FBC

Transfer...

Symbol:

NYSE / Sector: Financial Services / Sub-Sector: Savings & Cooperative Banks / Stock Type: Cyclical
# of Employee: 2,881 / Fiscal Year End: 2016-12-31 / Stock Type: Small Value
USD / Exchange Rate: 1 at 2016-11-22 / Estimation: $Confidential / / $

Flagstar Bancorp, Inc., is a savings and loan holding company. The Company through its subsidiaries is engaged in offering consumer and commercial financial products and services to individuals, and small and middle market businesses in Michigan.

Competitors

Competitors List | Company Detail

NYCB | ISBC | WAFD | BOFI | PFS | CFFN | NWBI | OCFC | LOB | EBSB | CASH | KRNY | UBNK | FFIC | HMST | DCOM | FDEF | HONE | WSBF | UCFC | HIFS | EBTC | HBCP | LSBK |

Finance Benchmark

Key Ratio Benchmark | Key Ratio B | Income B | Balance B | Cash B | Top

ROE

ReportDate	PeriodType	(BOFI)	(CASH)	(CFFN)	(DCOM)	(EBSB)	(EBTC)	(FBC)	(FDEF)	(FFIC)	(HBCP)	(HIFS)	(HMST)	(HONE)	(ISBC)	(KRNY)	(LOB)	(LSBK)	(NWBI)	(NYCB)	(OCFC)	(PFS)	(UBNK)	(UCFC)	(WAFD)	(WSBF)

ROE Trend

ReportDate	PeriodType	(BOFI)	(CASH)	(CFFN)	(DCOM)	(EBSB)	(EBTC)	(FBC)	(FDEF)	(FFIC)	(HBCP)	(HIFS)	(HMST)	(HONE)	(ISBC)	(KRNY)	(LOB)	(LSBK)	(NWBI)	(NYCB)	(OCFC)	(PFS)	(UBNK)	(UCFC)	(WAFD)	(WSBF)

FCFMargin

ReportDate	PeriodType	(BOFI)	(CASH)	(CFFN)	(DCOM)	(EBSB)	(EBTC)	(FBC)	(FDEF)	(FFIC)	(HBCP)	(HIFS)	(HMST)	(HONE)	(ISBC)	(KRNY)	(LOB)	(LSBK)	(NWBI)	(NYCB)	(OCFC)	(PFS)	(UBNK)	(UCFC)	(WAFD)	(WSBF)

FCFMargin Trend

ReportDate	PeriodType	(BOFI)	(CASH)	(CFFN)	(DCOM)	(EBSB)	(EBTC)	(FBC)	(FDEF)	(FFIC)	(HBCP)	(HIFS)	(HMST)	(HONE)	(ISBC)	(KRNY)	(LOB)	(LSBK)	(NWBI)	(NYCB)	(OCFC)	(PFS)	(UBNK)	(UCFC)	(WAFD)	(WSBF)

FCFPerShare

ReportDate	PeriodType	(BOFI)	(CASH)	(CFFN)	(DCOM)	(EBSB)	(EBTC)	(FBC)	(FDEF)	(FFIC)	(HBCP)	(HIFS)	(HMST)	(HONE)	(ISBC)	(KRNY)	(LOB)	(LSBK)	(NWBI)	(NYCB)	(OCFC)	(PFS)	(UBNK)	(UCFC)	(WAFD)	(WSBF)

FCFPerShare Trend

ReportDate	PeriodType	(BOFI)	(CASH)	(CFFN)	(DCOM)	(EBSB)	(EBTC)	(FBC)	(FDEF)	(FFIC)	(HBCP)	(HIFS)	(HMST)	(HONE)	(ISBC)	(KRNY)	(LOB)	(LSBK)	(NWBI)	(NYCB)	(OCFC)	(PFS)	(UBNK)	(UCFC)	(WAFD)	(WSBF)

EquityPerShare

ReportDate	PeriodType	(BOFI)	(CASH)	(CFFN)	(DCOM)	(EBSB)	(EBTC)	(FBC)	(FDEF)	(FFIC)	(HBCP)	(HIFS)	(HMST)	(HONE)	(ISBC)	(KRNY)	(LOB)	(LSBK)	(NWBI)	(NYCB)	(OCFC)	(PFS)	(UBNK)	(UCFC)	(WAFD)	(WSBF)

EquityPerShare Trend

ReportDate	PeriodType	(BOFI)	(CASH)	(CFFN)	(DCOM)	(EBSB)	(EBTC)	(FBC)	(FDEF)	(FFIC)	(HBCP)	(HIFS)	(HMST)	(HONE)	(ISBC)	(KRNY)	(LOB)	(LSBK)	(NWBI)	(NYCB)	(OCFC)	(PFS)	(UBNK)	(UCFC)	(WAFD)	(WSBF)

Income Statement Benchmark | Key Ratio B | Income B | Balance B | Cash B | Top

Revenue

ReportDate	PeriodType	(BOFI)	(CASH)	(CFFN)	(DCOM)	(EBSB)	(EBTC)	(FBC)	(FDEF)	(FFIC)	(HBCP)	(HIFS)	(HMST)	(HONE)	(ISBC)	(KRNY)	(LOB)	(LSBK)	(NWBI)	(NYCB)	(OCFC)	(PFS)	(UBNK)	(UCFC)	(WAFD)	(WSBF)
2016-12-25	Quarter		36,267k	79,204k	53,607k	46,863k	28,015k	194m	30,760k	100,814k	19,550,274.0	19,174k	130,224k	39,333k	216,584k	37,761k	43,241k	5,009k	112,361k	449,049k	46,161k	91,976k	66,552k	24,130k	145,058k	47,219k
2017-03-25	Quarter		99,527k	82,005k	53,233k	45,824k	28,498k	200m	34,585k	108,021k	20,189,073.0	19,261k	129,550k	32,603k	219,797k	37,261k	46,172k	5,349k	108,771k	435,927k	52,009k	90,378k	63,671k	26,444k	147,129k	41,723k
2017-06-25	Quarter		52,231k	83,786k	54,165k	49,539k	29,277k	229m	37,598k	105,828k	19,562,716.0	20,091k	137,344k	36,211k	224,828k	39,984k	51,012k	5,549k	131,274k	463,837k	53,852k	95,262k	68,038k	30,643k	151,514k	53,781k
2017-09-25	Quarter		52,994k	85,103k	57,912k	53,223k	30,489k	247m	37,576k	105,682k	19,958,741.0	21,013k	145,699k	38,041k	234,159k	40,686k	53,232k	5,539k	114,825k	502,603k	55,389k	97,006k	68,872k	30,353k	158,926k	50,507k
2017-12-25	Quarter		53,204k	84,595k	68,300k	59,582k	32,442k	249m	38,065k	108,885k	24,649,380.0	22,104k	137,176k	37,963k	238,536k	41,295k	57,977k	5,491k	114,466k	415,713k	54,654k	96,897k	63,998k	33,262k	152,621k	45,497k
2018-03-25	Quarter		112,255k	85,894k	58,277k	54,332k	32,562k	245m	39,608k	109,795k	28,206,575.0	23,421k	122,516k	36,034k	240,677k	42,093k	65,779k	5,698k	111,321k	427,182k	71,747k	99,638k	73,373k	31,869k	161,388k	42,146k
2018-06-25	Quarter		58,586k	86,148k	56,241k	58,705k	34,053k	265m	40,513k	112,323k	28,919,313.0	23,226k	136,254k	38,808k	249,880k	60,620k	71,589k	5,924k	116,984k	440,038k	78,961k	102,152k	76,450k	32,513k	167,691k	51,681k
2018-09-25	Quarter		79,163k	81,669k	56,845k	61,791k	35,072k	269m	41,885k	116,917k	29,450k	25,210k	127,775k	41,489k	254,313k	61,388k	66,221k	6,119k	118,162k	448,066k	79,667k	107,177k	77,537k	33,836k	169,359k	53,108k
2018-12-25	Quarter		105,180k	87,109k	59,871k	61,847k	33,206k	263m	41,540k	103,815k	29,183k	20,577k	121,002k	48,575k	233,627k	63,331k	62,819k	6,269k	121,016k	465,945k	81,106k	109,538k	81,583k	37,766k	181,951k	44,964k
2019-03-25	Quarter		176,942k	86,573k	60,055k	68,301k	37,133k	276m	44,732k	113,502k	28,534k	28,291k	76,804k	46,895k	267,411k	63,333k	62,949k	6,251k	121,951k	470,959k	85,934k	104,599k	80,760k	36,419k	181,200k	43,429k

Revenue Trend

ReportDate	PeriodType	(BOFI)	(CASH)	(CFFN)	(DCOM)	(EBSB)	(EBTC)	(FBC)	(FDEF)	(FFIC)	(HBCP)	(HIFS)	(HMST)	(HONE)	(ISBC)	(KRNY)	(LOB)	(LSBK)	(NWBI)	(NYCB)	(OCFC)	(PFS)	(UBNK)	(UCFC)	(WAFD)	(WSBF)
2017-12-25	Quarter		46.70%	6.81%	27.41%	27.14%	15.80%	28.35%	23.75%	8.01%	26.08%	15.28%	5.34%	-3.48%	10.14%	9.36%	34.08%	9.62%	1.87%	-7.42%	18.40%	5.35%	-3.84%	37.85%	5.21%	-3.65%
2018-03-25	Quarter		12.79%	4.74%	9.48%	18.57%	14.26%	22.50%	14.52%	1.64%	39.71%	21.60%	-5.43%	10.52%	9.50%	12.97%	42.47%	6.52%	2.34%	-2.01%	37.95%	10.25%	15.24%	20.52%	9.69%	1.01%
2018-06-25	Quarter		12.17%	2.82%	3.83%	18.50%	16.31%	15.72%	7.75%	6.14%	47.83%	15.60%	-0.79%	7.17%	11.14%	51.61%	40.34%	6.76%	-10.89%	-5.13%	46.63%	7.23%	12.36%	6.10%	10.68%	-3.90%
2018-09-25	Quarter		49.38%	-4.04%	-1.84%	16.10%	15.03%	8.91%	11.47%	10.63%	47.55%	19.97%	-12.30%	9.06%	8.61%	50.88%	24.40%	10.47%	2.91%	-10.85%	43.83%	10.48%	12.58%	11.47%	6.56%	5.15%
2018-12-25	Quarter		97.69%	2.97%	-12.34%	3.80%	2.35%	5.62%	9.13%	-4.66%	18.39%	-6.91%	-11.79%	27.95%	-2.06%	53.36%	8.35%	14.17%	5.72%	12.08%	48.40%	13.05%	27.48%	13.54%	19.22%	-1.17%
2019-03-25	Quarter		57.63%	0.79%	3.05%	25.71%	14.04%	12.65%	12.94%	3.38%	1.16%	20.79%	-37.31%	30.14%	11.11%	50.46%	-4.30%	9.71%	9.55%	10.25%	19.77%	4.98%	10.07%	14.28%	12.28%	3.04%

ContinuousOperatingIncome

ReportDate	PeriodType	(BOFI)	(CASH)	(CFFN)	(DCOM)	(EBSB)	(EBTC)	(FBC)	(FDEF)	(FFIC)	(HBCP)	(HIFS)	(HMST)	(HONE)	(ISBC)	(KRNY)	(LOB)	(LSBK)	(NWBI)	(NYCB)	(OCFC)	(PFS)	(UBNK)	(UCFC)	(WAFD)	(WSBF)
2016-12-25	Quarter		1,244k	20,578k	732k	11,309k	4,953k	28m	7,365k	14,286k	4,282,054.0	6,287k	2,294k	2,936k	60,702k	5,464k	5,480k	140k	24,494k	113,733k	6,052k	22,567k	14,550k	5,025k	41,246k	6,399k
2017-03-25	Quarter		32,142k	21,587k	11,157k	9,244k	5,572k	27m	5,140k	12,260k	5,005,701.0	6,112k	8,983k	2,735k	46,020k	4,068k	6,112k	716k	17,746k	103,957k	12,018k	23,508k	13,726k	1,538k	42,070k	6,572k
2017-06-25	Quarter		9,787k	21,370k	11,989k	11,347k	5,595k	41m	8,347k	12,725k	4,485,797.0	6,470k	11,209k	3,213k	39,633k	4,404k	9,795k	1,142k	30,982k	115,255k	7,679k	24,383k	16,200k	8,189k	44,112k	8,888k
2017-09-25	Quarter		1,744k	20,602k	13,313k	13,333k	5,506k	40m	9,381k	10,179k	4,090,053.0	6,484k	13,839k	2,838k	45,845k	5,232k	12,862k	940k	23,591k	110,468k	12,817k	26,575k	15,191k	7,556k	46,104k	7,389k
2017-12-25	Quarter		4,670k	31,836k	15,423k	9,021k	2,720k	-45m	9,399k	5,957k	3,242,436.0	6,691k	34,915k	1,593k	-4,754k	1,269k	71,730k	580k	22,148k	136,521k	9,956k	19,483k	9,501k	4,502k	51,670k	3,115k
2018-03-25	Quarter		31,436k	23,330k	14,745k	11,994k	6,825k	35m	11,737k	11,412k	7,463,547.0	8,912k	5,866k	2,252k	57,925k	5,377k	12,453k	936k	24,985k	106,552k	5,427k	27,913k	15,787k	8,556k	49,271k	6,953k
2018-06-25	Quarter		6,792k	22,372k	12,321k	14,062k	7,574k	50m	11,109k	13,923k	7,775,750.0	7,975k	7,099k	3,103k	57,097k	7,718k	14,253k	1,006k	26,299k	107,354k	15,702k	19,243k	15,646k	9,541k	51,394k	9,420k
2018-09-25	Quarter		8,722k	21,389k	11,782k	17,357k	7,982k	48m	11,306k	17,333k	8,262k	8,848k	11,835k	5,928k	54,224k	11,146k	14,252k	1,058k	27,740k	106,772k	24,071k	35,468k	16,308k	9,529k	51,515k	8,703k
2018-12-25	Quarter		15,398k	24,383k	12,440k	12,358k	6,500k	54m	12,097k	12,422k	8,089k	4,664k	15,227k	111k	33,330k	10,768k	10,490k	1m	26,467k	101,739k	26,732k	35,763k	12,165k	9,552k	52,942k	5,678k
2019-03-25	Quarter		32,120k	24,554k	11,501k	15,071k	8,696k	36m	11,482k	7,068k	7,890k	9,824k	-1,715k	2,067k	48,158k	11,417k	2,372k	898k	25,044k	97,577k	21,173k	30,890k	12,657k	8,656k	51,098k	6,542k

ContinuousOperatingIncome Trend

ReportDate	PeriodType	(BOFI)	(CASH)	(CFFN)	(DCOM)	(EBSB)	(EBTC)	(FBC)	(FDEF)	(FFIC)	(HBCP)	(HIFS)	(HMST)	(HONE)	(ISBC)	(KRNY)	(LOB)	(LSBK)	(NWBI)	(NYCB)	(OCFC)	(PFS)	(UBNK)	(UCFC)	(WAFD)	(WSBF)
2017-12-25	Quarter		275.40%	54.71%	2,006.97%	-20.23%	-45.08%	-260.71%	27.62%	-58.30%	-24.28%	6.43%	1,422.01%	-45.74%	-107.83%	-76.78%	1,208.94%	314.29%	-9.58%	20.04%	64.51%	-13.67%	-34.70%	-10.41%	25.27%	-51.32%
2018-03-25	Quarter		-2.20%	8.07%	32.16%	29.75%	22.49%	29.63%	128.35%	-6.92%	49.10%	45.81%	-34.70%	-17.66%	25.87%	32.18%	103.75%	30.73%	40.79%	2.50%	-54.84%	18.74%	15.02%	456.31%	17.12%	5.80%
2018-06-25	Quarter		-30.60%	4.69%	2.77%	23.93%	35.37%	21.95%	33.09%	9.41%	73.34%	23.26%	-36.67%	-3.42%	44.06%	75.25%	45.51%	-11.91%	-15.12%	-6.86%	104.48%	-21.08%	-3.42%	16.51%	16.51%	5.99%
2018-09-25	Quarter		400.11%	3.82%	-11.50%	30.18%	44.97%	20.00%	20.52%	70.28%	102.00%	36.46%	-14.48%	108.88%	18.28%	113.04%	10.81%	12.55%	17.59%	-3.35%	87.81%	33.46%	7.35%	26.11%	11.74%	17.78%
2018-12-25	Quarter		229.72%	-23.41%	-19.34%	36.99%	138.97%	-220.00%	28.71%	108.53%	149.47%	-30.29%	-56.39%	-93.03%	-801.09%	748.54%	-85.38%	72.41%	19.50%	-25.48%	168.50%	83.56%	28.04%	112.17%	2.46%	82.28%
2019-03-25	Quarter		2.18%	5.25%	-22.00%	25.65%	27.41%	2.86%	-2.17%	-38.07%	5.71%	10.23%	-129.24%	-8.21%	-16.86%	112.33%	-80.95%	-4.06%	0.24%	-8.42%	290.14%	10.67%	-19.83%	1.17%	3.71%	-5.91%

NetIncome

ReportDate	PeriodType	(BOFI)	(CASH)	(CFFN)	(DCOM)	(EBSB)	(EBTC)	(FBC)	(FDEF)	(FFIC)	(HBCP)	(HIFS)	(HMST)	(HONE)	(ISBC)	(KRNY)	(LOB)	(LSBK)	(NWBI)	(NYCB)	(OCFC)	(PFS)	(UBNK)	(UCFC)	(WAFD)	(WSBF)
2016-12-25	Quarter		1,244k	20,578k	732k	11,309k	4,953k	28m	7,365k	14,286k	4,282,054.0	6,287k	2,294k	2,936k	60,702k	5,464k	5,480k	140k	24,494k	113,733k	6,052k	22,567k	14,550k	5,025k	41,246k	6,399k
2017-03-25	Quarter		32,142k	21,587k	11,157k	9,244k	5,572k	27m	5,140k	12,260k	5,005,701.0	6,112k	8,983k	2,735k	46,020k	4,068k	6,112k	716k	17,746k	103,957k	12,018k	23,508k	13,726k	1,538k	42,070k	6,572k
2017-06-25	Quarter		9,787k	21,370k	11,989k	11,347k	5,595k	41m	8,347k	12,725k	4,485,797.0	6,470k	11,209k	3,213k	39,633k	4,404k	9,795k	1,142k	30,982k	115,255k	7,679k	24,383k	16,200k	8,189k	44,112k	8,888k
2017-09-25	Quarter		1,744k	20,602k	13,313k	13,333k	5,506k	40m	9,381k	10,179k	4,090,053.0	6,484k	13,839k	2,838k	45,845k	5,232k	12,862k	940k	23,591k	110,468k	12,817k	26,575k	15,191k	7,556k	46,104k	7,389k
2017-12-25	Quarter		4,670k	31,836k	15,423k	9,021k	2,720k	-45m	9,399k	5,957k	3,242,436.0	6,691k	34,915k	1,593k	-4,754k	1,269k	71,730k	580k	22,148k	136,521k	9,956k	19,483k	9,501k	4,502k	51,670k	3,115k
2018-03-25	Quarter		31,436k	23,330k	14,745k	11,994k	6,825k	35m	11,737k	11,412k	7,463,547.0	8,912k	5,866k	2,252k	57,925k	5,377k	12,453k	936k	24,985k	106,552k	5,427k	27,913k	15,787k	8,556k	49,271k	6,953k
2018-06-25	Quarter		6,792k	22,372k	12,321k	14,062k	7,574k	50m	11,109k	13,923k	7,775,750.0	7,975k	7,099k	3,103k	57,097k	7,718k	14,253k	1,006k	26,299k	107,354k	15,702k	19,243k	15,646k	9,541k	51,394k	9,420k
2018-09-25	Quarter		8,722k	21,389k	11,782k	17,357k	7,982k	48m	11,306k	17,333k	8,262k	8,848k	11,835k	5,928k	54,224k	11,146k	14,252k	1,058k	27,740k	106,772k	24,071k	35,468k	16,308k	9,529k	51,515k	8,703k
2018-12-25	Quarter		15,398k	24,383k	12,440k	12,358k	6,500k	54m	12,097k	12,422k	8,089k	4,664k	15,227k	111k	33,330k	10,768k	10,490k	1m	26,467k	101,739k	26,732k	35,763k	12,165k	9,552k	52,942k	5,678k
2019-03-25	Quarter		32,120k	24,554k	11,501k	15,071k	8,696k	36m	11,482k	7,068k	7,890k	9,824k	-1,715k	2,067k	48,158k	11,417k	2,372k	898k	25,044k	97,577k	21,173k	30,890k	12,657k	8,656k	51,098k	6,542k

NetIncome Trend

ReportDate	PeriodType	(BOFI)	(CASH)	(CFFN)	(DCOM)	(EBSB)	(EBTC)	(FBC)	(FDEF)	(FFIC)	(HBCP)	(HIFS)	(HMST)	(HONE)	(ISBC)	(KRNY)	(LOB)	(LSBK)	(NWBI)	(NYCB)	(OCFC)	(PFS)	(UBNK)	(UCFC)	(WAFD)	(WSBF)
2017-12-25	Quarter		275.40%	54.71%	2,006.97%	-20.23%	-45.08%	-260.71%	27.62%	-58.30%	-24.28%	6.43%	1,422.01%	-45.74%	-107.83%	-76.78%	1,208.94%	314.29%	-9.58%	20.04%	64.51%	-13.67%	-34.70%	-10.41%	25.27%	-51.32%
2018-03-25	Quarter		-2.20%	8.07%	32.16%	29.75%	22.49%	29.63%	128.35%	-6.92%	49.10%	45.81%	-34.70%	-17.66%	25.87%	32.18%	103.75%	30.73%	40.79%	2.50%	-54.84%	18.74%	15.02%	456.31%	17.12%	5.80%
2018-06-25	Quarter		-30.60%	4.69%	2.77%	23.93%	35.37%	21.95%	33.09%	9.41%	73.34%	23.26%	-36.67%	-3.42%	44.06%	75.25%	45.51%	-11.91%	-15.12%	-6.86%	104.48%	-21.08%	-3.42%	16.51%	16.51%	5.99%
2018-09-25	Quarter		400.11%	3.82%	-11.50%	30.18%	44.97%	20.00%	20.52%	70.28%	102.00%	36.46%	-14.48%	108.88%	18.28%	113.04%	10.81%	12.55%	17.59%	-3.35%	87.81%	33.46%	7.35%	26.11%	11.74%	17.78%
2018-12-25	Quarter		229.72%	-23.41%	-19.34%	36.99%	138.97%	-220.00%	28.71%	108.53%	149.47%	-30.29%	-56.39%	-93.03%	-801.09%	748.54%	-85.38%	72.41%	19.50%	-25.48%	168.50%	83.56%	28.04%	112.17%	2.46%	82.28%
2019-03-25	Quarter		2.18%	5.25%	-22.00%	25.65%	27.41%	2.86%	-2.17%	-38.07%	5.71%	10.23%	-129.24%	-8.21%	-16.86%	112.33%	-80.95%	-4.06%	0.24%	-8.42%	290.14%	10.67%	-19.83%	1.17%	3.71%	-5.91%

DilutedShares

ReportDate	PeriodType	(BOFI)	(CASH)	(CFFN)	(DCOM)	(EBSB)	(EBTC)	(FBC)	(FDEF)	(FFIC)	(HBCP)	(HIFS)	(HMST)	(HONE)	(ISBC)	(KRNY)	(LOB)	(LSBK)	(NWBI)	(NYCB)	(OCFC)	(PFS)	(UBNK)	(UCFC)	(WAFD)	(WSBF)
2016-12-25	Quarter		26,607,231.0	133,949,796.0	36,786,490.0	52,101,131.0	11,549,829.0	57,208,882.0	17,980k	28,862k	7,164k	2,158k	25,588,688.0	32,120,880.0	295,256,880.0	85,258k	35,337,570.0	6,066,272.0	101,958,231.0	485,339,101.0	28,134k	64,224,775.0	50,604,973.0	47,100k	89,731,024.0	27,647k
2017-03-25	Quarter		28,199,853.0	134,258,822.0	37,549,576.0	52,526,737.0	11,598,862.0	58,072,563.0	18,994k	29,023k	7,207k	2,181k	27,057,449.0	30,998,163.0	293,407,422.0	84,624k	35,646,918.0	6,099,295.0	102,480,549.0	486,511,756.0	33,090k	64,369,605.0	51,029,795.0	48,646k	89,736,320.0	27,867k
2017-06-25	Quarter		28,230,927.0	134,359,770.0	37,635,798.0	52,422,486.0	11,652,689.0	58,138,938.0	20,408k	29,136k	7,234k	2,179k	27,084,608.0	31,013,002.0	293,130,285.0	82,438k	35,942,041.0	6,131,881.0	102,449,693.0	487,282,404.0	33,138k	64,541,071.0	50,839,091.0	49,795k	89,497,264.0	27,955k
2017-09-25	Quarter		28,208,409.0	134,406,174.0	37,441,855.0	52,672,962.0	11,669,159.0	58,186,593.0	20,418k	29,121k	7,281k	2,180k	27,089,040.0	31,303,281.0	290,890,307.0	79,708k	38,644,677.0	6,124,253.0	102,564,476.0	487,274,303.0	33,106k	64,645,278.0	50,889,987.0	49,851k	87,934,963.0	27,953k
2017-12-25	Quarter		29,138,523.0	134,467,309.0	37,431,348.0	53,029,132.0	11,685,933.0	58,313,484.0	20,404k	29,046k	7,837k	2,184k	27,136,980.0	31,585,956.0	290,396,182.0	77,239k	41,247,978.0	6,121,497.0	102,644,594.0	487,218,962.0	33,170k	64,757,758.0	51,026,083.0	49,645k	87,082,499.0	27,815k
2018-03-25	Quarter		29,180,136.0	134,475,228.0	37,464,725.0	53,083,815.0	11,700,854.0	58,314,385.0	20,438k	28,975k	9,269k	2,186k	27,159k	31,569,811.0	289,131,916.0	75,539k	41,399,930.0	6,110,124.0	103,136,497.0	488,140,102.0	44,846k	64,949,442.0	50,996,596.0	49,885k	85,747,167.0	27,802k
2018-06-25	Quarter		29,218,980.0	134,529,953.0	37,515,373.0	52,867,787.0	11,764,411.0	58,258,577.0	20,492k	28,846k	9,299k	2,187k	27,156,329.0	31,578,961.0	285,733,542.0	98,042k	41,619,647.0	6,099,575.0	103,424,154.0	488,530,527.0	48,704k	65,099,603.0	50,974,283.0	49,944k	84,252,659.0	27,742k
2018-09-25	Quarter		35,932,245.0	135,564,299.0	37,189,648.0	52,732,340.0	11,770,719.0	58,332,598.0	20,467k	28,604k	9,321k	2,188k	27,181,688.0	31,575,811.0	281,172,921.0	95,181k	41,688,430.0	6,089,029.0	103,942,695.0	488,476,340.0	48,572k	65,183,881.0	51,104,776.0	49,947k	83,342,708.0	27,680k
2018-12-25	Quarter		39,406,507.0	137,592,379.0	36,213,028.0	51,955,499.0	11,764,043.0	58,386,040.0	20,477k	28,419k	9,305k	2,187k	27,175,524.0	31,573,381.0	275,039,427.0	92,480k	41,026,039.0	6,044,544.0	103,751,397.0	484,k	48,419k	65,176,507.0	50,970,641.0	49,694k	81,831,478.0	27,241k
2019-03-25	Quarter		39,496,832.0	137,690,717.0	35,976,915.0	51,467,917.0	11,783,405.0	57,590,272.0	20,095k	28,621k	9,254k	2,182k	27,185,175.0	31,561,761.0	268,269,730.0	89,532k	40,921,823.0	6,041,016.0	104,496,592.0	465,493,702.0	50,150k	64,912,738.0	50,907,092.0	49,113k	80,990,126.0	26,720k

DilutedShares Trend

ReportDate	PeriodType	(BOFI)	(CASH)	(CFFN)	(DCOM)	(EBSB)	(EBTC)	(FBC)	(FDEF)	(FFIC)	(HBCP)	(HIFS)	(HMST)	(HONE)	(ISBC)	(KRNY)	(LOB)	(LSBK)	(NWBI)	(NYCB)	(OCFC)	(PFS)	(UBNK)	(UCFC)	(WAFD)	(WSBF)
2017-12-25	Quarter		9.51%	0.39%	1.75%	1.78%	1.18%	1.93%	13.48%	0.64%	9.39%	1.20%	6.05%	-1.67%	-1.65%	-9.41%	16.73%	0.91%	0.67%	0.39%	17.90%	0.83%	0.83%	5.40%	-2.95%	0.61%
2018-03-25	Quarter		3.48%	0.16%	-0.23%	1.06%	0.88%	0.42%	7.60%	-0.17%	28.61%	0.23%	0.38%	1.84%	-1.46%	-10.74%	16.14%	0.18%	0.64%	0.33%	35.53%	0.90%	-0.07%	2.55%	-4.45%	-0.23%
2018-06-25	Quarter		3.50%	0.13%	-0.32%	0.85%	0.96%	0.21%	0.41%	-1.00%	28.55%	0.37%	0.26%	1.82%	-2.52%	18.93%	15.80%	-0.53%	0.95%	0.26%	46.97%	0.87%	0.27%	0.30%	-5.86%	-0.76%
2018-09-25	Quarter		27.38%	0.86%	-0.67%	0.11%	0.87%	0.25%	0.24%	-1.78%	28.02%	0.37%	0.34%	0.87%	-3.34%	19.41%	7.88%	-0.58%	1.34%	0.25%	46.72%	0.83%	0.42%	0.19%	-5.22%	-0.98%
2018-12-25	Quarter		35.24%	2.32%	-3.25%	-2.02%	0.67%	0.12%	0.36%	-2.16%	18.73%	0.14%	0.14%	-0.04%	-5.29%	19.73%	-0.54%	-1.26%	1.08%	-0.66%	45.97%	0.65%	-0.11%	0.10%	-6.03%	-2.06%
2019-03-25	Quarter		35.36%	2.39%	-3.97%	-3.04%	0.71%	-1.24%	-1.68%	-1.22%	-0.16%	-0.18%	0.10%	-0.03%	-7.22%	18.52%	-1.15%	-1.13%	1.32%	-4.64%	11.83%	-0.06%	-0.18%	-1.55%	-5.55%	-3.89%

ProfitMargin

ReportDate	PeriodType	(BOFI)	(CASH)	(CFFN)	(DCOM)	(EBSB)	(EBTC)	(FBC)	(FDEF)	(FFIC)	(HBCP)	(HIFS)	(HMST)	(HONE)	(ISBC)	(KRNY)	(LOB)	(LSBK)	(NWBI)	(NYCB)	(OCFC)	(PFS)	(UBNK)	(UCFC)	(WAFD)	(WSBF)
2016-12-25	Quarter		6.70%	39.10%	17.90%	41.10%	27.90%	22.20%	33.80%	59.60%	28.70%	57.50%	3.00%	16.50%	40.70%	25.70%	22.00%	0.10%	35.60%	40.90%	35.00%	36.90%	42.70%	37.50%	42.10%	30.00%
2017-03-25	Quarter		49.40%	39.90%	40.60%	33.90%	26.50%	21.50%	26.20%	59.80%	38.50%	55.30%	10.10%	13.70%	35.20%	19.90%	18.20%	27.30%	28.20%	36.70%	34.50%	36.90%	36.80%	32.30%	41.60%	29.90%
2017-06-25	Quarter		25.90%	38.40%	43.00%	38.50%	29.80%	25.80%	37.60%	61.50%	35.80%	56.20%	11.70%	15.60%	31.20%	19.30%	24.60%	31.10%	40.80%	37.60%	38.30%	38.40%	40.10%	42.20%	43.10%	31.40%
2017-09-25	Quarter		20.40%	37.70%	42.40%	42.80%	32.00%	25.10%	37.40%	60.00%	34.60%	55.10%	13.30%	14.30%	32.50%	21.20%	20.50%	29.30%	35.20%	44.40%	41.20%	40.20%	37.50%	38.60%	41.80%	29.30%
2017-12-25	Quarter		24.60%	38.70%	30.90%	43.60%	34.00%	21.30%	37.20%	61.00%	40.40%	54.80%	13.00%	10.30%	30.80%	20.60%	19.30%	26.30%	30.90%	35.60%	41.70%	38.30%	3.90%	25.80%	39.70%	-2.90%
2018-03-25	Quarter		52.60%	36.90%	33.50%	32.30%	31.80%	18.00%	33.20%	54.90%	36.90%	54.00%	7.00%	10.80%	33.50%	20.10%	26.10%	20.40%	32.50%	36.10%	36.40%	39.80%	26.80%	33.70%	39.50%	19.40%
2018-06-25	Quarter		24.30%	35.20%	31.20%	34.80%	29.80%	23.00%	34.80%	57.20%	35.80%	49.80%	7.00%	12.70%	32.10%	29.40%	23.50%	21.60%	33.30%	33.80%	35.30%	38.50%	25.00%	35.70%	39.10%	23.80%
2018-09-25	Quarter		0.60%	35.70%	27.60%	35.70%	31.80%	21.60%	36.20%	56.20%	37.90%	50.10%	11.90%	17.80%	29.70%	27.50%	20.40%	21.70%	35.50%	30.80%	40.50%	42.00%	24.60%	35.50%	36.50%	21.60%
2018-12-25	Quarter		22.60%	35.50%	27.10%	30.20%	24.90%	23.20%	37.70%	49.40%	35.40%	34.80%	12.80%	14.30%	19.80%	24.30%	22.80%	19.20%	31.60%	29.10%	40.40%	39.80%	20.00%	31.70%	36.70%	16.10%
2019-03-25	Quarter		42.80%	36.30%	26.00%	30.20%	29.80%	15.90%	31.80%	46.80%	33.60%	49.00%	10.20%	7.00%	26.40%	24.50%	8.60%	18.00%	32.90%	27.00%	37.30%	37.10%	21.50%	30.40%	36.30%	18.10%

ProfitMargin Trend

ReportDate	PeriodType	(BOFI)	(CASH)	(CFFN)	(DCOM)	(EBSB)	(EBTC)	(FBC)	(FDEF)	(FFIC)	(HBCP)	(HIFS)	(HMST)	(HONE)	(ISBC)	(KRNY)	(LOB)	(LSBK)	(NWBI)	(NYCB)	(OCFC)	(PFS)	(UBNK)	(UCFC)	(WAFD)	(WSBF)
2017-12-25	Quarter		267.16%	-1.02%	72.63%	6.08%	21.86%	-4.05%	10.06%	2.35%	40.77%	-4.70%	333.33%	-37.58%	-24.32%	-19.84%	-12.27%	26,200.00%	-13.20%	-12.96%	19.14%	3.79%	-90.87%	-31.20%	-5.70%	-109.67%
2018-03-25	Quarter		6.48%	-7.52%	-17.49%	-4.72%	20.00%	-16.28%	26.72%	-8.19%	-4.16%	-2.35%	-30.69%	-21.17%	-4.83%	1.01%	43.41%	-25.27%	15.25%	-1.63%	5.51%	7.86%	-27.17%	4.33%	-5.05%	-35.12%
2018-06-25	Quarter		-6.18%	-8.33%	-27.44%	-9.61%	0.00%	-10.85%	-7.45%	-6.99%	0.00%	-11.39%	-40.17%	-18.59%	2.88%	52.33%	-4.47%	-30.55%	-18.38%	-10.11%	-7.83%	0.26%	-37.66%	-15.40%	-9.28%	-24.20%
2018-09-25	Quarter		-97.06%	-5.31%	-34.91%	-16.59%	-0.63%	-13.94%	-3.21%	-6.33%	9.54%	-9.07%	-10.53%	24.48%	-8.62%	29.72%	-0.49%	-25.94%	0.85%	-30.63%	-1.70%	4.48%	-34.40%	-8.03%	-12.68%	-26.28%
2018-12-25	Quarter		-8.13%	-8.27%	-12.30%	-30.73%	-26.76%	8.92%	1.34%	-19.02%	-12.38%	-36.50%	-1.54%	38.83%	-35.71%	17.96%	18.13%	-27.00%	2.27%	-18.26%	-3.12%	3.92%	412.82%	22.87%	-7.56%	-655.17%
2019-03-25	Quarter		-18.63%	-1.63%	-22.39%	-6.50%	-6.29%	-11.67%	-4.22%	-14.75%	-8.94%	-9.26%	45.71%	-35.19%	-21.19%	21.89%	-67.05%	-11.76%	1.23%	-25.21%	2.47%	-6.78%	-19.78%	-9.79%	-8.10%	-6.70%

ContinuousNetMargin

ReportDate	PeriodType	(BOFI)	(CASH)	(CFFN)	(DCOM)	(EBSB)	(EBTC)	(FBC)	(FDEF)	(FFIC)	(HBCP)	(HIFS)	(HMST)	(HONE)	(ISBC)	(KRNY)	(LOB)	(LSBK)	(NWBI)	(NYCB)	(OCFC)	(PFS)	(UBNK)	(UCFC)	(WAFD)	(WSBF)
2016-12-25	Quarter		3.40%	26.00%	1.40%	24.10%	17.70%	14.40%	23.90%	14.20%	21.90%	32.80%	1.80%	7.50%	28.00%	14.50%	12.70%	2.80%	21.80%	25.30%	13.10%	24.50%	21.90%	20.80%	28.40%	13.60%
2017-03-25	Quarter		32.30%	26.30%	21.00%	20.20%	19.60%	13.50%	14.90%	11.30%	24.80%	31.70%	6.90%	8.40%	20.90%	10.90%	13.20%	13.40%	16.30%	23.80%	23.10%	26.00%	21.60%	5.80%	28.60%	15.80%
2017-06-25	Quarter		18.70%	25.50%	22.10%	22.90%	19.10%	17.90%	22.20%	12.00%	22.90%	32.20%	8.20%	8.90%	17.60%	11.00%	19.20%	20.60%	23.60%	24.80%	14.30%	25.60%	23.80%	26.70%	29.10%	16.50%
2017-09-25	Quarter		3.30%	24.20%	23.00%	25.10%	18.10%	16.20%	25.00%	9.60%	20.50%	30.90%	9.50%	7.50%	19.60%	12.90%	24.20%	17.00%	20.50%	22.00%	23.10%	27.40%	22.10%	24.90%	29.00%	14.60%
2017-12-25	Quarter		8.80%	37.60%	22.60%	15.10%	8.40%	-18.10%	24.70%	5.50%	13.20%	30.30%	25.50%	4.20%	-2.00%	3.10%	123.70%	10.60%	19.30%	32.80%	18.20%	20.10%	14.80%	13.50%	33.90%	6.80%
2018-03-25	Quarter		28.00%	27.20%	25.30%	22.10%	21.00%	14.30%	29.60%	10.40%	26.50%	38.10%	4.80%	6.20%	24.10%	12.80%	18.90%	16.40%	22.40%	24.90%	7.60%	28.00%	21.50%	26.80%	30.50%	16.50%
2018-06-25	Quarter		11.60%	26.00%	21.90%	24.00%	22.20%	18.90%	27.40%	12.40%	26.90%	34.30%	5.20%	8.00%	22.80%	12.70%	19.90%	17.00%	22.50%	24.40%	19.90%	18.80%	20.50%	29.30%	30.60%	18.20%
2018-09-25	Quarter		11.00%	26.20%	20.70%	28.10%	22.80%	17.80%	27.00%	14.80%	28.10%	35.10%	9.30%	14.30%	21.30%	18.20%	21.50%	17.30%	23.50%	23.80%	30.20%	33.10%	21.00%	28.20%	30.40%	16.40%
2018-12-25	Quarter		14.60%	28.00%	20.80%	20.00%	19.60%	20.50%	29.10%	12.00%	27.70%	22.70%	12.60%	0.20%	14.30%	17.00%	16.70%	16.00%	21.90%	21.80%	33.00%	32.60%	14.90%	25.30%	29.10%	12.60%
2019-03-25	Quarter		18.20%	28.40%	19.20%	22.10%	23.40%	13.00%	25.70%	6.20%	27.70%	34.70%	-2.20%	4.40%	18.00%	18.00%	3.80%	14.40%	20.50%	20.70%	24.60%	29.50%	15.70%	23.80%	28.20%	15.10%

ContinuousNetMargin Trend

ReportDate	PeriodType	(BOFI)	(CASH)	(CFFN)	(DCOM)	(EBSB)	(EBTC)	(FBC)	(FDEF)	(FFIC)	(HBCP)	(HIFS)	(HMST)	(HONE)	(ISBC)	(KRNY)	(LOB)	(LSBK)	(NWBI)	(NYCB)	(OCFC)	(PFS)	(UBNK)	(UCFC)	(WAFD)	(WSBF)
2017-12-25	Quarter		158.82%	44.62%	1,514.29%	-37.34%	-52.54%	-225.69%	3.35%	-61.27%	-39.73%	-7.62%	1,316.67%	-44.00%	-107.14%	-78.62%	874.02%	278.57%	-11.47%	29.64%	38.93%	-17.96%	-32.42%	-35.10%	19.37%	-50.00%
2018-03-25	Quarter		-13.31%	3.42%	20.48%	9.41%	7.14%	5.93%	98.66%	-7.96%	6.85%	20.19%	-30.43%	-26.19%	15.31%	17.43%	43.18%	22.39%	37.42%	4.62%	-67.10%	7.69%	-0.46%	362.07%	6.64%	4.43%
2018-06-25	Quarter		-37.97%	1.96%	-0.90%	4.80%	16.23%	5.59%	23.42%	3.33%	17.47%	6.52%	-36.59%	-10.11%	29.55%	15.45%	3.65%	-17.48%	-4.66%	-1.61%	39.16%	-26.56%	-13.87%	9.74%	5.15%	10.30%
2018-09-25	Quarter		233.33%	8.26%	-10.00%	11.95%	25.97%	9.88%	8.00%	54.17%	37.07%	13.59%	-2.11%	90.67%	8.67%	41.09%	-11.16%	1.76%	14.63%	8.18%	30.74%	20.80%	-4.98%	13.25%	4.83%	12.33%
2018-12-25	Quarter		65.91%	-25.53%	-7.96%	32.45%	133.33%	-213.26%	17.81%	118.18%	109.85%	-25.08%	-50.59%	-95.24%	-815.00%	448.39%	-86.50%	50.94%	13.47%	-33.54%	81.32%	62.19%	0.68%	87.41%	-14.16%	85.29%
2019-03-25	Quarter		-35.00%	4.41%	-24.11%	0.00%	11.43%	-9.09%	-13.18%	-40.38%	4.53%	-8.92%	-145.83%	-29.03%	-25.31%	40.62%	-79.89%	-12.20%	-8.48%	-16.87%	223.68%	5.36%	-26.98%	-11.19%	-7.54%	-8.48%

NetMargin

ReportDate	PeriodType	(BOFI)	(CASH)	(CFFN)	(DCOM)	(EBSB)	(EBTC)	(FBC)	(FDEF)	(FFIC)	(HBCP)	(HIFS)	(HMST)	(HONE)	(ISBC)	(KRNY)	(LOB)	(LSBK)	(NWBI)	(NYCB)	(OCFC)	(PFS)	(UBNK)	(UCFC)	(WAFD)	(WSBF)
2016-12-25	Quarter		3.40%	26.00%	1.40%	24.10%	17.70%	14.40%	23.90%	14.20%	21.90%	32.80%	1.80%	7.50%	28.00%	14.50%	12.70%	2.80%	21.80%	25.30%	13.10%	24.50%	21.90%	20.80%	28.40%	13.60%
2017-03-25	Quarter		32.30%	26.30%	21.00%	20.20%	19.60%	13.50%	14.90%	11.30%	24.80%	31.70%	6.90%	8.40%	20.90%	10.90%	13.20%	13.40%	16.30%	23.80%	23.10%	26.00%	21.60%	5.80%	28.60%	15.80%
2017-06-25	Quarter		18.70%	25.50%	22.10%	22.90%	19.10%	17.90%	22.20%	12.00%	22.90%	32.20%	8.20%	8.90%	17.60%	11.00%	19.20%	20.60%	23.60%	24.80%	14.30%	25.60%	23.80%	26.70%	29.10%	16.50%
2017-09-25	Quarter		3.30%	24.20%	23.00%	25.10%	18.10%	16.20%	25.00%	9.60%	20.50%	30.90%	9.50%	7.50%	19.60%	12.90%	24.20%	17.00%	20.50%	22.00%	23.10%	27.40%	22.10%	24.90%	29.00%	14.60%
2017-12-25	Quarter		8.80%	37.60%	22.60%	15.10%	8.40%	-18.10%	24.70%	5.50%	13.20%	30.30%	25.50%	4.20%	-2.00%	3.10%	123.70%	10.60%	19.30%	32.80%	18.20%	20.10%	14.80%	13.50%	33.90%	6.80%
2018-03-25	Quarter		28.00%	27.20%	25.30%	22.10%	21.00%	14.30%	29.60%	10.40%	26.50%	38.10%	4.80%	6.20%	24.10%	12.80%	18.90%	16.40%	22.40%	24.90%	7.60%	28.00%	21.50%	26.80%	30.50%	16.50%
2018-06-25	Quarter		11.60%	26.00%	21.90%	24.00%	22.20%	18.90%	27.40%	12.40%	26.90%	34.30%	5.20%	8.00%	22.80%	12.70%	19.90%	17.00%	22.50%	24.40%	19.90%	18.80%	20.50%	29.30%	30.60%	18.20%
2018-09-25	Quarter		11.00%	26.20%	20.70%	28.10%	22.80%	17.80%	27.00%	14.80%	28.10%	35.10%	9.30%	14.30%	21.30%	18.20%	21.50%	17.30%	23.50%	23.80%	30.20%	33.10%	21.00%	28.20%	30.40%	16.40%
2018-12-25	Quarter		14.60%	28.00%	20.80%	20.00%	19.60%	20.50%	29.10%	12.00%	27.70%	22.70%	12.60%	0.20%	14.30%	17.00%	16.70%	16.00%	21.90%	21.80%	33.00%	32.60%	14.90%	25.30%	29.10%	12.60%
2019-03-25	Quarter		18.20%	28.40%	19.20%	22.10%	23.40%	13.00%	25.70%	6.20%	27.70%	34.70%	-2.20%	4.40%	18.00%	18.00%	3.80%	14.40%	20.50%	20.70%	24.60%	29.50%	15.70%	23.80%	28.20%	15.10%

NetMargin Trend

ReportDate	PeriodType	(BOFI)	(CASH)	(CFFN)	(DCOM)	(EBSB)	(EBTC)	(FBC)	(FDEF)	(FFIC)	(HBCP)	(HIFS)	(HMST)	(HONE)	(ISBC)	(KRNY)	(LOB)	(LSBK)	(NWBI)	(NYCB)	(OCFC)	(PFS)	(UBNK)	(UCFC)	(WAFD)	(WSBF)
2017-12-25	Quarter		158.82%	44.62%	1,514.29%	-37.34%	-52.54%	-225.69%	3.35%	-61.27%	-39.73%	-7.62%	1,316.67%	-44.00%	-107.14%	-78.62%	874.02%	278.57%	-11.47%	29.64%	38.93%	-17.96%	-32.42%	-35.10%	19.37%	-50.00%
2018-03-25	Quarter		-13.31%	3.42%	20.48%	9.41%	7.14%	5.93%	98.66%	-7.96%	6.85%	20.19%	-30.43%	-26.19%	15.31%	17.43%	43.18%	22.39%	37.42%	4.62%	-67.10%	7.69%	-0.46%	362.07%	6.64%	4.43%
2018-06-25	Quarter		-37.97%	1.96%	-0.90%	4.80%	16.23%	5.59%	23.42%	3.33%	17.47%	6.52%	-36.59%	-10.11%	29.55%	15.45%	3.65%	-17.48%	-4.66%	-1.61%	39.16%	-26.56%	-13.87%	9.74%	5.15%	10.30%
2018-09-25	Quarter		233.33%	8.26%	-10.00%	11.95%	25.97%	9.88%	8.00%	54.17%	37.07%	13.59%	-2.11%	90.67%	8.67%	41.09%	-11.16%	1.76%	14.63%	8.18%	30.74%	20.80%	-4.98%	13.25%	4.83%	12.33%
2018-12-25	Quarter		65.91%	-25.53%	-7.96%	32.45%	133.33%	-213.26%	17.81%	118.18%	109.85%	-25.08%	-50.59%	-95.24%	-815.00%	448.39%	-86.50%	50.94%	13.47%	-33.54%	81.32%	62.19%	0.68%	87.41%	-14.16%	85.29%
2019-03-25	Quarter		-35.00%	4.41%	-24.11%	0.00%	11.43%	-9.09%	-13.18%	-40.38%	4.53%	-8.92%	-145.83%	-29.03%	-25.31%	40.62%	-79.89%	-12.20%	-8.48%	-16.87%	223.68%	5.36%	-26.98%	-11.19%	-7.54%	-8.48%

Balance Sheet Benchmark | Key Ratio B | Income B | Balance B | Cash B | Top

Equity

ReportDate	PeriodType	(BOFI)	(CASH)	(CFFN)	(DCOM)	(EBSB)	(EBTC)	(FBC)	(FDEF)	(FFIC)	(HBCP)	(HIFS)	(HMST)	(HONE)	(ISBC)	(KRNY)	(LOB)	(LSBK)	(NWBI)	(NYCB)	(OCFC)	(PFS)	(UBNK)	(UCFC)	(WAFD)	(WSBF)
2016-12-25	Quarter		371,786k	1,368,175k	565,868k	607,297k	214,786k	1,336m	293,018k	513,853k	179,843,024.0	161,024k	629,284k	329,384k	3,123,245k	1,114,652k	222,847k	76,030k	1,170,663k	6,123,991k	572,038k	1,251,781k	655,866k	249,806k	1,999,601k	410,690k
2017-03-25	Quarter		411,748k	1,382,289k	573,225k	616,178k	219,828k	1,371m	354,191k	525,402k	184,719,696.0	166,967k	640,919k	332,735k	3,158,492k	1,094,010k	226,189k	76,601k	1,177,563k	6,647,351k	582,680k	1,267,092k	665,983k	277,102k	2,014,762k	415,062k
2017-06-25	Quarter		430,213k	1,358,986k	580,448k	626,729k	227,657k	1,408m	361,430k	534,091k	188,938,865.0	172,861k	655,841k	336,635k	3,154,919k	1,057,181k	237,631k	77,408k	1,196,930k	6,734,778k	587,303k	1,283,601k	679,464k	285,480k	2,021,186k	408,007k
2017-09-25	Quarter		434,496k	1,368,313k	586,037k	640,404k	231,887k	1,451m	367,924k	539,609k	192,624,926.0	179,718k	671,469k	340,601k	3,155,132k	1,014,233k	364,591k	78,161k	1,205,847k	6,759,654k	596,252k	1,300,172k	690,653k	291,851k	2,005,688k	411,930k
2017-12-25	Quarter		437,705k	1,350,611k	598,567k	646,399k	231,810k	1,399m	373,286k	532,608k	277,870,726.0	186,158k	704,380k	343,484k	3,125,451k	989,273k	436,933k	78,375k	1,207,724k	6,795,376k	601,941k	1,298,661k	693,328k	294,265k	2,009,618k	412,104k
2018-03-25	Quarter		443,703k	1,364,740k	607,957k	655,607k	231,640k	1,427m	379,214k	535,307k	283,089,227.0	194,388k	700,963k	344,857k	3,092,081k	991,201k	448,836k	78,193k	1,215,254k	6,780,717k	1,007,460k	1,304,886k	693m	296,195k	1,988,673k	397,419k
2018-06-25	Quarter		443,913k	1,341,325k	615,532k	664,666k	237,577k	1,475m	386,920k	538,044k	289,360,880.0	201,646k	706,459k	348,576k	3,090,983k	1,268,748k	462,986k	78,529k	1,228,880k	6,789,352k	1,012,568k	1,311,262k	701,877k	301,484k	1,986,263k	403,744k
2018-09-25	Quarter		744,152k	1,391,622k	603,577k	679,143k	241,985k	1,518m	393,457k	541,756k	295,688k	209,747k	714,782k	353,345k	3,035,221k	1,236,081k	477,230k	78,801k	1,240,676k	6,794,015k	1,029,844k	1,331,589k	709,818k	306,043k	1,996,908k	404,644k
2018-12-25	Quarter		767,461k	1,345,913k	602,081k	674,654k	255,297k	1,570m	399,589k	549,464k	304,040k	212,576k	739,520k	357,574k	3,005,330k	1,183,261k	493,560k	79,804k	1,257,638k	6,655,235k	1,039,358k	1,358,980k	712,518k	309,334k	1,983,089k	399,679k
2019-03-25	Quarter		820,181k	1,355,983k	606,274k	686,388k	266,061k	1,574m	395,789k	559,559k	308,935k	221,681k	747,031k	363,448k	2,955,830k	1,158,111k	500,380k	81,062k	1,316,276k	6,629,070k	1,127,163k	1,373,816k	724,098k	314,709k	2,004,280k	384,468k

Equity Trend

ReportDate	PeriodType	(BOFI)	(CASH)	(CFFN)	(DCOM)	(EBSB)	(EBTC)	(FBC)	(FDEF)	(FFIC)	(HBCP)	(HIFS)	(HMST)	(HONE)	(ISBC)	(KRNY)	(LOB)	(LSBK)	(NWBI)	(NYCB)	(OCFC)	(PFS)	(UBNK)	(UCFC)	(WAFD)	(WSBF)
2017-12-25	Quarter		17.73%	-1.28%	5.78%	6.44%	7.93%	4.72%	27.39%	3.65%	54.51%	15.61%	11.93%	4.28%	0.07%	-11.25%	96.07%	3.08%	3.17%	10.96%	5.23%	3.75%	5.71%	17.80%	0.50%	0.34%
2018-03-25	Quarter		7.76%	-1.27%	6.06%	6.40%	5.37%	4.08%	7.06%	1.89%	53.25%	16.42%	9.37%	3.64%	-2.10%	-9.40%	98.43%	2.08%	3.20%	2.01%	72.90%	2.98%	4.06%	6.89%	-1.29%	-4.25%
2018-06-25	Quarter		3.18%	-1.30%	6.04%	6.05%	4.36%	4.76%	7.05%	0.74%	53.15%	16.65%	7.72%	3.55%	-2.03%	20.01%	94.83%	1.45%	2.67%	0.81%	72.41%	2.15%	3.30%	5.61%	-1.73%	-1.04%
2018-09-25	Quarter		71.27%	1.70%	2.99%	6.05%	4.35%	4.62%	6.94%	0.40%	53.50%	16.71%	6.45%	3.74%	-3.80%	21.87%	30.89%	0.82%	2.89%	0.51%	72.72%	2.42%	2.77%	4.86%	-0.44%	-1.77%
2018-12-25	Quarter		75.34%	-0.35%	0.59%	4.37%	10.13%	12.22%	7.05%	3.16%	9.42%	14.19%	4.99%	4.10%	-3.84%	19.61%	12.96%	1.82%	4.13%	-2.06%	72.67%	4.64%	2.77%	5.12%	-1.32%	-3.02%
2019-03-25	Quarter		84.85%	-0.64%	-0.28%	4.70%	14.86%	10.30%	4.37%	4.53%	9.13%	14.04%	6.57%	5.39%	-4.41%	16.84%	11.48%	3.67%	8.31%	-2.24%	11.88%	5.28%	4.49%	6.25%	0.78%	-3.26%

TotalLiability

ReportDate	PeriodType	(BOFI)	(CASH)	(CFFN)	(DCOM)	(EBSB)	(EBTC)	(FBC)	(FDEF)	(FFIC)	(HBCP)	(HIFS)	(HMST)	(HONE)	(ISBC)	(KRNY)	(LOB)	(LSBK)	(NWBI)	(NYCB)	(OCFC)	(PFS)	(UBNK)	(UCFC)	(WAFD)	(WSBF)
2016-12-25	Quarter		3,841,543k	7,771,335k	5,439,562k	3,828,705k	2,311,483k	12,717m	2,184,579k	5,544,634k	1,376,889,009.0	1,853,575k	5,614,416k	2,118,926k	20,051,430k	3,470,656k	1,532,414k	413,144k	8,452,977k	42,802,564k	4,595,014k	8,248,684k	5,943,654k	1,941,539k	12,874,053k	1,379,929k
2017-03-25	Quarter		3,573,848k	7,864,101k	5,522,145k	4,022,534k	2,352,531k	13,990m	2,574,506k	5,706,083k	1,398,777,324.0	1,872,529k	5,760,224k	2,233,409k	20,730,181k	3,702,232k	1,705,936k	417,266k	8,553,960k	42,177,213k	4,613,660k	8,242,571k	6,030,637k	2,279,908k	12,945,914k	1,312,111k
2017-06-25	Quarter		3,589,480k	7,744,294k	5,677,736k	4,160,685k	2,428,890k	14,557m	2,529,077k	5,751,145k	1,385,241,639.0	1,938,155k	5,930,716k	2,295,435k	21,161,177k	3,760,946k	1,960,476k	427,514k	8,302,080k	41,612,880k	4,614,897k	8,255,682k	6,196,699k	2,268,085k	13,062,812k	1,478,303k
2017-09-25	Quarter		4,793,836k	7,824,603k	5,858,392k	4,446,010k	2,493,585k	15,429m	2,567,106k	5,721,773k	1,394,736,706.0	2,035,222k	6,124,877k	2,318,858k	21,626,871k	3,793,917k	2,067,598k	434,600k	8,253,967k	41,698,237k	4,787,660k	8,194,974k	6,285,843k	2,310,514k	13,247,892k	1,442,198k
2017-12-25	Quarter		4,980,258k	7,639,548k	5,804,893k	4,653,056k	2,585,754k	15,513m	2,620,117k	5,766,666k	1,950,250,112.0	2,098,441k	6,037,661k	2,341,436k	22,003,793k	3,854,574k	2,321,541k	440,602k	8,156,210k	42,328,819k	4,814,065k	8,546,613k	6,420,831k	2,355,640k	13,574,395k	1,394,297k
2018-03-25	Quarter		3,857,990k	7,751,721k	5,717,960k	4,805,091k	2,603,288k	16,309m	2,643,770k	5,947,464k	1,923,764,805.0	2,045,749k	6,223,093k	2,390,720k	22,133,596k	3,942,499k	3,012,027k	451,891k	8,305,725k	42,874,157k	6,487,439k	8,429,356k	6,375,674k	2,394,512k	13,644,457k	1,441,845k
2018-06-25	Quarter		3,725,246k	7,707,412k	5,637,643k	5,012,922k	2,696,386k	16,655m	2,652,654k	5,929,572k	1,870,615,047.0	2,105,973k	6,457,418k	2,531,138k	22,273,909k	5,311,126k	3,009,983k	464,790k	8,333,429k	43,679,818k	6,724,335k	8,421,650k	6,506,719k	2,469,074k	13,780,058k	1,473,486k
2018-09-25	Quarter		5,087,341k	8,057,925k	5,690,616k	5,096,185k	2,648,619k	17,179m	2,704,628k	5,997,787k	1,844,842k	2,160,615k	6,314,300k	2,499,455k	22,483,274k	5,420,130k	2,967,527k	467,352k	8,334,655k	44,452,639k	6,532,745k	8,378,044k	6,497,680k	2,483,140k	13,868,816k	1,514,759k
2018-12-25	Quarter		5,412,037k	7,957,869k	5,718,497k	5,504,029k	2,709,061k	16,961m	2,782,133k	6,284,712k	1,849,618k	2,196,011k	6,302,701k	3,295,547k	23,223,678k	5,519,179k	3,176,889k	465,904k	8,350,135k	45,244,141k	6,476,796k	8,366,789k	6,644,356k	2,502,023k	14,205,037k	1,515,702k
2019-03-25	Quarter		5,226,333k	8,178,568k	5,869,027k	5,594,968k	2,807,720k	17,871m	2,825,460k	6,307,891k	1,893,740k	2,275,708k	6,424,374k	3,292,548k	23,589,810k	5,500,640k	3,557,667k	473,435k	8,980,812k	45,501,976k	6,965,785k	8,428,798k	6,615,842k	2,537,332k	14,430,928k	1,544,197k

TotalLiability Trend

ReportDate	PeriodType	(BOFI)	(CASH)	(CFFN)	(DCOM)	(EBSB)	(EBTC)	(FBC)	(FDEF)	(FFIC)	(HBCP)	(HIFS)	(HMST)	(HONE)	(ISBC)	(KRNY)	(LOB)	(LSBK)	(NWBI)	(NYCB)	(OCFC)	(PFS)	(UBNK)	(UCFC)	(WAFD)	(WSBF)
2017-12-25	Quarter		29.64%	-1.70%	6.72%	21.53%	11.87%	21.99%	19.94%	4.00%	41.64%	13.21%	7.54%	10.50%	9.74%	11.06%	51.50%	6.65%	-3.51%	-1.11%	4.77%	3.61%	8.03%	21.33%	5.44%	1.04%
2018-03-25	Quarter		7.95%	-1.43%	3.55%	19.45%	10.66%	16.58%	2.69%	4.23%	37.53%	9.25%	8.04%	7.04%	6.77%	6.49%	76.56%	8.30%	-2.90%	1.65%	40.61%	2.27%	5.72%	5.03%	5.40%	9.89%
2018-06-25	Quarter		3.78%	-0.48%	-0.71%	20.48%	11.01%	14.41%	4.89%	3.10%	35.04%	8.66%	8.88%	10.27%	5.26%	41.22%	53.53%	8.72%	0.38%	4.97%	45.71%	2.01%	5.00%	8.86%	5.49%	-0.33%
2018-09-25	Quarter		6.12%	2.98%	-2.86%	14.62%	6.22%	11.34%	5.36%	4.82%	32.27%	6.16%	3.09%	7.79%	3.96%	42.86%	43.53%	7.54%	0.98%	6.61%	36.45%	2.23%	3.37%	7.47%	4.69%	5.03%
2018-12-25	Quarter		8.67%	4.17%	-1.49%	18.29%	4.77%	9.33%	6.18%	8.98%	-5.16%	4.65%	4.39%	40.75%	5.54%	43.19%	36.84%	5.74%	2.38%	6.89%	34.54%	-2.10%	3.48%	6.21%	4.65%	8.71%
2019-03-25	Quarter		35.47%	5.51%	2.64%	16.44%	7.85%	9.58%	6.87%	6.06%	-1.56%	11.24%	3.23%	37.72%	6.58%	39.52%	18.12%	4.77%	8.13%	6.13%	7.37%	-0.01%	3.77%	5.96%	5.76%	7.10%

DebtEquityRatio

ReportDate	PeriodType	(BOFI)	(CASH)	(CFFN)	(DCOM)	(EBSB)	(EBTC)	(FBC)	(FDEF)	(FFIC)	(HBCP)	(HIFS)	(HMST)	(HONE)	(ISBC)	(KRNY)	(LOB)	(LSBK)	(NWBI)	(NYCB)	(OCFC)	(PFS)	(UBNK)	(UCFC)	(WAFD)	(WSBF)
2016-12-25	Quarter		0.1	0.2	0.1	0.2	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.2	0.2	0.3	0.1	0.2	0.1	0.1	0.1	0.2	0.1	0.1	0.2	0.3
2017-03-25	Quarter		0.1	0.2	0.1	0.2	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.2	0.3	0.1	0.2	0.1	0.2	0.1	0.2	0.1	0.1	0.2	0.3
2017-06-25	Quarter		0.1	0.2	0.1	0.2	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.3	0.1	0.2	0.1	0.2	0.1	0.2	0.1	0.1	0.2	0.3
2017-09-25	Quarter		0.1	0.2	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.3	0.2	0.2	0.1	0.2	0.1	0.2	0.1	0.1	0.2	0.3
2017-12-25	Quarter		0.1	0.2	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.3	0.2	0.2	0.1	0.2	0.1	0.2	0.1	0.1	0.1	0.3
2018-03-25	Quarter		0.1	0.2	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.3	0.1	0.2	0.1	0.2	0.2	0.2	0.1	0.1	0.1	0.3
2018-06-25	Quarter		0.1	0.2	0.1	0.1	0.1	0.1	0.1	0.1	0.2	0.1	0.1	0.1	0.1	0.2	0.2	0.2	0.1	0.2	0.2	0.2	0.1	0.1	0.1	0.3
2018-09-25	Quarter		0.1	0.2	0.1	0.1	0.1	0.1	0.1	0.1	0.2	0.1	0.1	0.1	0.1	0.2	0.2	0.2	0.1	0.2	0.2	0.2	0.1	0.1	0.1	0.3
2018-12-25	Quarter		0.1	0.2	0.1	0.1	0.1	0.1	0.1	0.1	0.2	0.1	0.1	0.1	0.1	0.2	0.2	0.2	0.2	0.1	0.2	0.2	0.1	0.1	0.1	0.3
2019-03-25	Quarter		0.2	0.2	0.1	0.1	0.1	0.1	0.1	0.1	0.2	0.1	0.1	0.1	0.1	0.2	0.1	0.2	0.1	0.1	0.2	0.2	0.1	0.1	0.1	0.2

DebtEquityRatio Trend

ReportDate	PeriodType	(BOFI)	(CASH)	(CFFN)	(DCOM)	(EBSB)	(EBTC)	(FBC)	(FDEF)	(FFIC)	(HBCP)	(HIFS)	(HMST)	(HONE)	(ISBC)	(KRNY)	(LOB)	(LSBK)	(NWBI)	(NYCB)	(OCFC)	(PFS)	(UBNK)	(UCFC)	(WAFD)	(WSBF)
2017-12-25	Quarter		-9.28%	0.57%	-0.96%	-12.58%	-3.23%	-14.29%	5.97%	-1.08%	8.40%	2.30%	4.46%	-5.16%	-8.97%	-19.94%	29.66%	-3.26%	7.25%	12.59%	0.81%	0.00%	-1.82%	-3.10%	-4.52%	-0.67%
2018-03-25	Quarter		0.00%	0.00%	1.92%	-11.11%	-4.30%	-11.22%	3.62%	-2.17%	11.36%	6.74%	1.80%	-3.36%	-7.89%	-15.20%	12.03%	-5.98%	5.80%	0.00%	23.02%	0.65%	-0.91%	1.64%	-6.41%	-12.66%
2018-06-25	Quarter		-0.83%	-0.57%	6.86%	-11.92%	-6.38%	-8.25%	2.10%	-2.15%	13.97%	7.87%	-1.80%	-6.12%	-6.71%	-14.95%	27.27%	-6.63%	2.08%	-4.32%	18.90%	0.65%	-1.82%	-3.17%	-7.10%	-0.72%
2018-09-25	Quarter		60.44%	-1.14%	6.00%	-7.64%	-2.15%	-6.38%	1.40%	-4.26%	15.94%	10.23%	2.73%	-4.08%	-7.53%	-14.61%	-8.52%	-6.11%	2.05%	-5.56%	26.40%	0.00%	-0.91%	-2.38%	-4.64%	-6.64%
2018-12-25	Quarter		61.36%	-4.52%	1.94%	-11.51%	4.44%	3.33%	1.41%	-5.43%	15.49%	8.99%	0.00%	-25.85%	-9.15%	-16.73%	-17.55%	-3.93%	2.03%	-8.70%	28.00%	6.58%	-0.93%	-0.80%	-5.41%	-10.81%
2019-03-25	Quarter		36.52%	-5.68%	-2.83%	-9.56%	6.74%	1.15%	-2.10%	-1.11%	10.88%	2.11%	2.65%	-23.61%	-10.71%	-15.94%	-5.37%	-1.16%	0.68%	-7.59%	4.52%	5.16%	0.00%	0.00%	-4.79%	-9.78%

Cash Flow Benchmark | Key Ratio B | Income B | Balance B | Cash B | Top

OperatingCF

ReportDate	PeriodType	(BOFI)	(CASH)	(CFFN)	(DCOM)	(EBSB)	(EBTC)	(FBC)	(FDEF)	(FFIC)	(HBCP)	(HIFS)	(HMST)	(HONE)	(ISBC)	(KRNY)	(LOB)	(LSBK)	(NWBI)	(NYCB)	(OCFC)	(PFS)	(UBNK)	(UCFC)	(WAFD)	(WSBF)

OperatingCF Trend

ReportDate	PeriodType	(BOFI)	(CASH)	(CFFN)	(DCOM)	(EBSB)	(EBTC)	(FBC)	(FDEF)	(FFIC)	(HBCP)	(HIFS)	(HMST)	(HONE)	(ISBC)	(KRNY)	(LOB)	(LSBK)	(NWBI)	(NYCB)	(OCFC)	(PFS)	(UBNK)	(UCFC)	(WAFD)	(WSBF)

CAPEX

ReportDate	PeriodType	(BOFI)	(CASH)	(CFFN)	(DCOM)	(EBSB)	(EBTC)	(FBC)	(FDEF)	(FFIC)	(HBCP)	(HIFS)	(HMST)	(HONE)	(ISBC)	(KRNY)	(LOB)	(LSBK)	(NWBI)	(NYCB)	(OCFC)	(PFS)	(UBNK)	(UCFC)	(WAFD)	(WSBF)

CAPEX Trend

ReportDate	PeriodType	(BOFI)	(CASH)	(CFFN)	(DCOM)	(EBSB)	(EBTC)	(FBC)	(FDEF)	(FFIC)	(HBCP)	(HIFS)	(HMST)	(HONE)	(ISBC)	(KRNY)	(LOB)	(LSBK)	(NWBI)	(NYCB)	(OCFC)	(PFS)	(UBNK)	(UCFC)	(WAFD)	(WSBF)

FreeCashFlow

ReportDate	PeriodType	(BOFI)	(CASH)	(CFFN)	(DCOM)	(EBSB)	(EBTC)	(FBC)	(FDEF)	(FFIC)	(HBCP)	(HIFS)	(HMST)	(HONE)	(ISBC)	(KRNY)	(LOB)	(LSBK)	(NWBI)	(NYCB)	(OCFC)	(PFS)	(UBNK)	(UCFC)	(WAFD)	(WSBF)

FreeCashFlow Trend

ReportDate	PeriodType	(BOFI)	(CASH)	(CFFN)	(DCOM)	(EBSB)	(EBTC)	(FBC)	(FDEF)	(FFIC)	(HBCP)	(HIFS)	(HMST)	(HONE)	(ISBC)	(KRNY)	(LOB)	(LSBK)	(NWBI)	(NYCB)	(OCFC)	(PFS)	(UBNK)	(UCFC)	(WAFD)	(WSBF)

InvestmentFlow

ReportDate	PeriodType	(BOFI)	(CASH)	(CFFN)	(DCOM)	(EBSB)	(EBTC)	(FBC)	(FDEF)	(FFIC)	(HBCP)	(HIFS)	(HMST)	(HONE)	(ISBC)	(KRNY)	(LOB)	(LSBK)	(NWBI)	(NYCB)	(OCFC)	(PFS)	(UBNK)	(UCFC)	(WAFD)	(WSBF)

InvestmentFlow Trend

ReportDate	PeriodType	(BOFI)	(CASH)	(CFFN)	(DCOM)	(EBSB)	(EBTC)	(FBC)	(FDEF)	(FFIC)	(HBCP)	(HIFS)	(HMST)	(HONE)	(ISBC)	(KRNY)	(LOB)	(LSBK)	(NWBI)	(NYCB)	(OCFC)	(PFS)	(UBNK)	(UCFC)	(WAFD)	(WSBF)

FinancialFlow

ReportDate	PeriodType	(BOFI)	(CASH)	(CFFN)	(DCOM)	(EBSB)	(EBTC)	(FBC)	(FDEF)	(FFIC)	(HBCP)	(HIFS)	(HMST)	(HONE)	(ISBC)	(KRNY)	(LOB)	(LSBK)	(NWBI)	(NYCB)	(OCFC)	(PFS)	(UBNK)	(UCFC)	(WAFD)	(WSBF)

FinancialFlow Trend

ReportDate	PeriodType	(BOFI)	(CASH)	(CFFN)	(DCOM)	(EBSB)	(EBTC)	(FBC)	(FDEF)	(FFIC)	(HBCP)	(HIFS)	(HMST)	(HONE)	(ISBC)	(KRNY)	(LOB)	(LSBK)	(NWBI)	(NYCB)	(OCFC)	(PFS)	(UBNK)	(UCFC)	(WAFD)	(WSBF)

Note