WSBF

Transfer...

Symbol:

NASDAQ / Sector: Financial Services / Sub-Sector: Savings & Cooperative Banks / Stock Type: Cyclical
# of Employee: 770 / Fiscal Year End: 2016-12-31 / Stock Type: Small Growth
USD / Exchange Rate: 1 at 2016-11-22 / Estimation: $Confidential / / $

Waterstone Financial Inc is a one-bank holding company with two segments: community banking & mortgage banking. The Company provides consumer and business banking products and services to customers, and also provides residential mortgage loans.

Competitors | QuarterReport

Competitors List | Company Detail

NYCB | PBCT | ISBC | WAFD | CFFN | NWBI | PFS | AF | FBC | BOFI | KRNY | BHLB | EBSB | UBNK | CASH | FFIC | HMST | DCOM | OCFC | HONE | LOB | FDEF | BKMU | MSBF |

Finance Benchmark

Key Ratio Benchmark | Key Ratio B | Income B | Balance B | Cash B | Top

ROE

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(AF)	(FBC)	(BOFI)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(HMST)	(DCOM)	(OCFC)	(HONE)	(LOB)	(FDEF)	(BKMU)	(MSBF)	(WSBF)
2006-12-25	8.2	7.4	0	10.6	9.8	11.6	9.2	18.5	-24.9	0	0	12.1	0	9.1	17.9	17.7	0	13.1	-8.2	0	0	15.4	2.9	0	7.8
2007-12-25	4.9	5.5	2.2	11.0	52.0	11.4	7.9	17.6	-201.9	2.7	3.0	8.9	6.3	10.2	15.0	12.3	0	7.6	53.6	0	0	16.5	6.8	2.6	.9
2008-12-25	6.3	5.5	3.4	13.8	10.4	13.0	6.6	21.1	-617.4	11.6	3.8	10.2	1.6	13.3	-59.8	10.2	0	13.2	25.0	0	0	11.6	2.2	7.3	5.8
2009-12-25	4.1	3.1	5.7	5.2	21.6	7.5	3.5	14.7	-139.8	-11.2	4.7	3.5	2.2	7.3	56.1	8.5	-22.0	9.9	10.7	0	0	10.3	8.1	6.7	-4.8
2010-12-25	-.3	5.9	19.3	7.3	7.0	6.8	10.7	22.2	-75.6	-11.2	2.8	12.2	3.8	17.4	53.5	18.0	-69.3	21.9	21.1	0	0	14.0	-9.0	3.4	-7.1
2011-12-25	15.6	4.4	21.8	14.3	4.0	11.4	9.5	18.1	53.6	2.6	6.2	8.6	17.2	5.5	29.3	16.6	107.0	18.4	9.1	0	-20.7	14.7	24.8	9.1	21.7
2012-12-25	10.9	11.9	23.5	10.8	6.6	12.9	11.8	15.0	-30.6	-26.0	8.0	7.1	3.0	8.4	57.7	16.4	-142.5	19.7	15.2	0	-42.6	13.6	17.2	9.0	-3.2
2013-12-25	24.6	10.1	15.0	10.9	7.4	13.0	10.6	15.9	-11.2	7.3	6.6	20.7	12.4	10.3	-12.5	17.4	122.9	14.5	18.5	0	25.1	15.2	15.1	8.0	26.9
2014-12-25	13.8	8.7	8.6	11.4	6.6	9.5	9.7	9.2	-590.9	6.6	6.0	8.7	4.1	.4	15.4	13.5	-108.8	9.7	14.5	10.9	-271.6	12.5	10.0	7.8	-.1
2015-12-25	-6.5	8.6	16.9	9.2	7.0	10.9	10.1	7.1	-621.4	22.7	1.9	10.3	5.4	8.6	19.1	7.5	6.2	10.5	13.6	16.2	-152.5	11.5	7.1	1.8	-2.6
2016-12-25	13.7	7.4	7.9	12.4	7.2	13.0	10.6	6.5	-1220.7	32.3	3.6	9.8	7.9	.4	25.4	-.0	-3.4	-8.8	6.9	-.7	-94.7	9.9	10.2	5.2	-5.6
2017-12-25	19.9	10.8	10.3	9.5	6.9	13.2	7.7	6.5	-1800.9	27.9	4.0	6.1	8.0	5.1	29.2	17.5	28.8	6.8	21.4	13.7	-37.4	10.3	10.2	7.1	26.4
2018-12-25	8.3	10.4	9.3	10.9	9.8	11.5	11.7	6.5	-1484.5	27.9	4.2	14.9	11.6	16.2	7.0	15.1	-.4	11.4	10.0	18.7	24.7	14.3	10.2	8.7	11.7

ROE Trend

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(AF)	(FBC)	(BOFI)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(HMST)	(DCOM)	(OCFC)	(HONE)	(LOB)	(FDEF)	(BKMU)	(MSBF)	(WSBF)
2007-12-25	-40.2	-25.7	0	3.8	430.6	-1.7	-14.1	-4.9	-710.8	0	0	-26.5	0	12.1	-16.2	-30.5	0	-42.0	753.7	0	0	7.1	134.5	0	-88.5
2008-12-25	28.6	.0	54.5	25.4	-80.0	14.0	-16.5	19.9	-205.8	329.6	26.7	14.6	-74.6	30.4	-498.7	-17.1	0	73.7	-53.4	0	0	-29.7	-67.7	180.8	544.4
2009-12-25	-34.9	-43.6	67.7	-62.3	107.7	-42.3	-47.0	-30.3	77.4	-196.6	23.7	-65.7	37.5	-45.1	193.8	-16.7	0	-25.0	-57.2	0	0	-11.2	268.2	-8.2	-182.8
2010-12-25	-107.3	90.3	238.6	40.4	-67.6	-9.3	205.7	51.0	45.9	.0	-40.4	248.6	72.7	138.4	-4.6	111.8	-215.0	121.2	97.2	0	0	35.9	-211.1	-49.2	-47.9
2011-12-25	5300.0	-25.4	13.0	95.9	-42.9	67.7	-11.2	-18.5	170.9	123.2	121.4	-29.5	352.6	-68.4	-45.2	-7.8	254.4	-16.0	-56.9	0	0	5.0	375.6	167.7	405.6
2012-12-25	-30.1	170.4	7.8	-24.5	65.0	13.2	24.2	-17.1	-157.1	-1100.0	29.0	-17.4	-82.6	52.7	96.9	-1.2	-233.2	7.1	67.0	0	-105.8	-7.5	-30.6	-1.1	-114.8
2013-12-25	125.7	-15.1	-36.2	.9	12.1	.8	-10.2	6.0	63.4	128.1	-17.5	191.6	313.3	22.6	-121.7	6.1	186.2	-26.4	21.7	0	158.9	11.8	-12.2	-11.1	940.6
2014-12-25	-43.9	-13.9	-42.7	4.6	-10.8	-26.9	-8.5	-42.1	-5175.9	-9.6	-9.1	-58.0	-66.9	-96.1	223.2	-22.4	-188.5	-33.1	-21.6	0	-1182.1	-17.8	-33.8	-2.5	-100.4
2015-12-25	-147.1	-1.1	96.5	-19.3	6.1	14.7	4.1	-22.8	-5.2	243.9	-68.3	18.4	31.7	2050.0	24.0	-44.4	105.7	8.2	-6.2	48.6	43.9	-8.0	-29.0	-76.9	-2500.0
2016-12-25	310.8	-14.0	-53.2	34.8	2.9	19.3	5.0	-8.5	-96.4	42.3	89.5	-4.9	46.3	-95.3	33.0	-100.0	-154.8	-183.8	-49.3	-104.3	37.9	-13.9	43.7	188.9	-115.4
2017-12-25	45.3	46.0	30.4	-23.4	-4.2	1.5	-27.4	-8.5	-47.5	-13.6	11.1	-37.8	1.3	1175.0	15.0	.0	947.1	177.3	210.1	2057.1	60.5	4.0	43.7	36.5	571.4
2018-12-25	-58.3	-3.7	-9.7	14.7	42.0	-12.9	51.9	-8.5	17.6	-13.6	5.0	144.3	45.0	217.6	-76.0	-13.7	-101.4	67.7	-53.3	36.5	166.0	38.8	43.7	22.5	-55.7

FCFMargin

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(AF)	(FBC)	(BOFI)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(HMST)	(DCOM)	(OCFC)	(HONE)	(LOB)	(FDEF)	(BKMU)	(MSBF)	(WSBF)
2006-12-25	20.2	13.6	0	24.5	19.3	16.9	29.8	19.0	-20.1	0	0	23.9	0	20.7	15.1	23.0	0	20.7	-8.3	0	0	21.8	8.0	0	19.2
2007-12-25	11.8	27.4	6.4	22.9	103.6	15.9	23.8	17.8	-136.8	4.2	14.2	18.4	13.6	20.2	12.8	14.2	0	10.6	56.8	0	0	22.7	14.4	6.5	1.8
2008-12-25	16.5	13.3	8.6	25.3	20.5	18.7	20.0	22.6	-321.1	14.9	17.8	15.3	4.8	23.2	-37.2	13.7	0	17.8	25.7	0	0	21.7	4.5	18.4	9.0
2009-12-25	12.2	8.0	21.9	13.1	46.2	23.7	9.6	16.5	-68.8	-14.0	22.6	5.6	7.1	13.8	22.8	12.7	-11.8	14.1	17.6	0	0	18.9	17.8	16.2	-7.3
2010-12-25	-.8	14.5	38.2	19.1	16.5	20.5	31.0	29.4	-100.1	-15.5	14.1	18.8	8.7	34.0	28.2	29.5	-21.4	32.7	36.4	0	0	27.3	-18.3	7.7	-9.5
2011-12-25	41.4	8.8	42.1	40.6	21.1	31.4	29.3	29.6	68.0	3.7	28.9	15.0	40.2	20.4	24.4	29.5	52.2	31.0	17.9	0	-14.0	35.6	58.5	23.4	29.5
2012-12-25	29.4	23.1	46.3	33.9	33.7	36.7	37.7	28.8	-23.6	-40.7	38.9	11.1	6.6	29.2	78.7	32.5	-118.1	35.1	31.6	0	-26.0	30.5	41.6	25.3	-4.0
2013-12-25	73.3	18.1	34.5	39.1	37.4	39.5	36.1	41.2	-16.3	12.0	29.4	28.7	26.9	32.6	-18.8	35.8	116.9	34.5	40.9	0	19.5	39.3	40.1	25.0	38.3
2014-12-25	42.2	15.3	44.0	40.0	31.6	26.7	34.6	26.5	-1254.5	12.5	28.4	12.9	19.0	1.5	26.9	29.8	-110.7	24.5	32.1	26.0	-309.6	32.4	27.7	25.1	-.2
2015-12-25	-20.3	15.1	72.4	31.5	31.0	32.5	34.8	22.4	-1151.6	44.1	19.7	16.0	23.4	23.6	43.3	16.2	6.5	28.2	31.6	30.2	-256.1	28.7	19.6	10.7	-6.0
2016-12-25	46.1	13.6	29.9	42.0	30.8	35.3	37.0	21.9	-1804.0	57.5	30.1	16.6	29.4	1.0	46.6	-.1	-3.8	-18.4	25.7	-1.5	-140.0	24.0	26.7	24.9	-12.1
2017-12-25	75.3	20.3	35.2	31.6	28.2	34.0	26.3	21.9	-2527.0	51.1	28.3	10.0	24.8	13.1	45.2	38.0	36.9	17.4	59.7	32.5	-59.1	25.9	26.7	25.6	56.7
2018-12-25	30.9	19.2	28.5	33.5	40.2	30.8	38.0	21.9	-2236.8	51.1	28.9	22.1	33.0	38.1	17.1	18.7	-.6	29.7	33.4	40.5	45.8	35.0	26.7	24.4	24.4

FCFMargin Trend

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(AF)	(FBC)	(BOFI)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(HMST)	(DCOM)	(OCFC)	(HONE)	(LOB)	(FDEF)	(BKMU)	(MSBF)	(WSBF)
2007-12-25	-41.6	101.5	0	-6.5	436.8	-5.9	-20.1	-6.3	-580.6	0	0	-23.0	0	-2.4	-15.2	-38.3	0	-48.8	784.3	0	0	4.1	80.0	0	-90.6
2008-12-25	39.8	-51.5	34.4	10.5	-80.2	17.6	-16.0	27.0	-134.7	254.8	25.4	-16.9	-64.7	14.8	-390.6	-3.5	0	67.9	-54.8	0	0	-4.4	-68.8	183.1	400.0
2009-12-25	-26.1	-39.9	154.7	-48.2	125.4	26.7	-52.0	-27.0	78.6	-194.0	27.0	-63.4	47.9	-40.5	161.3	-7.3	0	-20.8	-31.5	0	0	-12.9	295.6	-12.0	-181.1
2010-12-25	-106.6	81.2	74.4	45.8	-64.3	-13.5	222.9	78.2	-45.5	-10.7	-37.6	235.7	22.5	146.4	23.7	132.3	-81.4	131.9	106.8	0	0	44.4	-202.8	-52.5	-30.1
2011-12-25	5275.0	-39.3	10.2	112.6	27.9	53.2	-5.5	.7	167.9	123.9	105.0	-20.2	362.1	-40.0	-13.5	.0	343.9	-5.2	-50.8	0	0	30.4	419.7	203.9	410.5
2012-12-25	-29.0	162.5	10.0	-16.5	59.7	16.9	28.7	-2.7	-134.7	-1200.0	34.6	-26.0	-83.6	43.1	222.5	10.2	-326.2	13.2	76.5	0	-85.7	-14.3	-28.9	8.1	-113.6
2013-12-25	149.3	-21.6	-25.5	15.3	11.0	7.6	-4.2	43.1	30.9	129.5	-24.4	158.6	307.6	11.6	-123.9	10.2	199.0	-1.7	29.4	0	175.0	28.8	-3.6	-1.2	1057.5
2014-12-25	-42.4	-15.5	27.5	2.3	-15.5	-32.4	-4.2	-35.7	-7596.3	4.2	-3.4	-55.0	-29.4	-95.4	243.1	-16.8	-194.7	-29.0	-21.5	0	-1687.7	-17.6	-30.9	.4	-100.5
2015-12-25	-148.1	-1.3	64.5	-21.2	-1.9	21.7	.6	-15.5	8.2	252.8	-30.6	24.0	23.2	1473.3	61.0	-45.6	105.9	15.1	-1.6	16.2	17.3	-11.4	-29.2	-57.4	-2900.0
2016-12-25	327.1	-9.9	-58.7	33.3	-.7	8.6	6.3	-2.2	-56.6	30.4	52.8	3.8	25.6	-95.8	7.6	-100.6	-158.5	-165.2	-18.7	-105.0	45.3	-16.4	36.2	132.7	-101.7
2017-12-25	63.3	49.3	17.7	-24.8	-8.4	-3.7	-28.9	-2.2	-40.1	-11.1	-6.0	-39.8	-15.7	1210.0	-3.0	38100.0	1071.0	194.6	132.3	2266.7	57.8	7.9	36.2	2.8	568.6
2018-12-25	-59.0	-5.4	-19.0	6.0	42.5	-9.4	44.5	-2.2	11.5	-11.1	2.1	121.0	33.1	190.8	-62.2	-50.8	-101.6	70.7	-44.0	24.6	177.5	35.1	36.2	-4.7	-57.0

FCFPerShare

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(AF)	(FBC)	(BOFI)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(HMST)	(DCOM)	(OCFC)	(HONE)	(LOB)	(FDEF)	(BKMU)	(MSBF)	(WSBF)
2006-12-25	105.4	33.1	0	152.8	51.0	62.2	151.7	230.6	-31434.2	0	0	356.4	0	75.2	321.6	203.9	0	108.0	-92.3	0	0	344.0	25.3	0	51.6
2007-12-25	66.2	85.4	6.4	165.7	271.6	62.5	134.4	232.0	-228253.0	5.8	14.5	309.5	13.1	85.4	277.1	145.8	0	60.7	572.5	0	0	382.1	53.0	23.9	5.5
2008-12-25	79.7	86.8	10.2	210.2	54.7	73.0	119.4	274.6	-404130.8	30.8	18.6	386.1	5.3	104.9	-1062.3	151.8	0	111.2	254.4	0	0	335.8	17.7	51.1	29.7
2009-12-25	62.2	47.0	18.1	102.2	123.0	90.5	55.3	195.6	-26263.6	-28.5	23.9	103.2	8.2	62.2	1021.8	131.6	-374.1	88.7	153.1	0	0	292.9	68.9	46.3	-24.0
2010-12-25	-4.1	87.4	62.1	119.3	40.6	81.1	174.4	300.0	-5895.3	-38.8	14.4	339.6	15.0	155.9	1278.7	231.1	-753.8	216.1	233.7	0	0	414.1	-61.6	23.2	-36.1
2011-12-25	199.7	65.4	76.6	244.2	48.3	130.9	159.0	242.6	1043.1	8.7	32.8	264.3	70.5	64.1	757.2	226.0	1608.0	196.7	108.3	0	-19.5	427.3	143.0	64.7	106.4
2012-12-25	140.5	176.7	90.8	192.2	75.3	154.7	201.6	203.1	-632.0	-107.5	42.7	211.8	13.1	96.5	2416.1	237.9	-2735.1	223.9	187.8	0	-69.9	351.3	101.1	64.4	-18.9
2013-12-25	321.7	148.5	70.9	200.9	83.2	164.2	186.7	249.5	-283.0	35.6	33.7	562.8	57.3	116.8	-315.3	250.2	2208.8	178.8	231.6	0	41.3	407.1	91.6	56.5	167.4
2014-12-25	180.5	135.3	88.9	222.0	71.0	109.0	183.2	147.4	-14422.1	42.4	32.5	249.3	44.2	6.1	435.0	206.9	-2197.3	124.1	187.8	73.9	-1021.0	350.0	60.5	56.9	-.8
2015-12-25	-85.9	136.0	167.8	187.1	72.8	133.3	191.3	118.5	-16620.4	197.4	24.5	319.9	60.2	109.3	763.6	122.3	137.1	142.2	192.4	114.4	-951.5	344.1	43.0	24.2	-34.1
2016-12-25	173.1	124.3	82.5	266.5	74.9	151.1	207.2	110.3	-28313.6	343.7	46.1	343.4	92.1	4.9	1001.4	-.8	-86.5	-136.2	167.8	-6.8	-601.5	322.0	64.2	66.3	-83.9
2017-12-25	278.1	189.5	110.5	212.9	70.4	155.8	154.4	110.3	-43304.8	358.7	50.3	228.3	98.1	69.2	1362.4	319.6	748.8	108.5	388.9	150.7	-431.6	382.6	64.2	92.0	389.5
2018-12-25	112.9	192.6	98.7	255.9	100.9	139.2	244.0	110.3	-39962.0	358.7	64.6	501.8	148.1	226.5	167.7	288.1	-11.8	185.0	218.3	211.3	294.3	279.5	64.2	107.0	169.7

FCFPerShare Trend

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(AF)	(FBC)	(BOFI)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(HMST)	(DCOM)	(OCFC)	(HONE)	(LOB)	(FDEF)	(BKMU)	(MSBF)	(WSBF)
2007-12-25	-37.2	158.0	0	8.4	432.6	.5	-11.4	.6	-626.1	0	0	-13.2	0	13.6	-13.8	-28.5	0	-43.8	720.3	0	0	11.1	109.5	0	-89.3
2008-12-25	20.4	1.6	59.4	26.9	-79.9	16.8	-11.2	18.4	-77.0	431.0	28.3	24.8	-59.5	22.8	-483.4	4.1	0	83.2	-55.6	0	0	-12.1	-66.6	113.8	440.0
2009-12-25	-22.0	-45.9	77.5	-51.4	124.9	24.0	-53.7	-28.8	93.5	-192.5	28.5	-73.3	54.7	-40.7	196.2	-13.3	0	-20.2	-39.8	0	0	-12.8	289.3	-9.4	-180.8
2010-12-25	-106.6	86.0	243.1	16.7	-67.0	-10.4	215.4	53.4	77.5	-36.1	-39.8	229.1	82.9	150.6	25.1	75.6	-101.5	143.6	52.6	0	0	41.4	-189.4	-49.9	-50.4
2011-12-25	4970.7	-25.2	23.4	104.7	19.0	61.4	-8.8	-19.1	117.7	122.4	127.8	-22.2	370.0	-58.9	-40.8	-2.2	313.3	-9.0	-53.7	0	0	3.2	332.1	178.9	394.7
2012-12-25	-29.6	170.2	18.5	-21.3	55.9	18.2	26.8	-16.3	-160.6	-1335.6	30.2	-19.9	-81.4	50.5	219.1	5.3	-270.1	13.8	73.4	0	-258.5	-17.8	-29.3	-.5	-117.8
2013-12-25	129.0	-16.0	-21.9	4.5	10.5	6.1	-7.4	22.9	55.2	133.1	-21.1	165.7	337.4	21.0	-113.1	5.2	180.8	-20.1	23.3	0	159.1	15.9	-9.4	-12.3	985.7
2014-12-25	-43.9	-8.9	25.4	10.5	-14.7	-33.6	-1.9	-40.9	-4996.1	19.1	-3.6	-55.7	-22.9	-94.8	238.0	-17.3	-199.5	-30.6	-18.9	0	-2572.2	-14.0	-34.0	.7	-100.5
2015-12-25	-147.6	.5	88.8	-15.7	2.5	22.3	4.4	-19.6	-15.2	365.6	-24.6	28.3	36.2	1691.8	75.5	-40.9	106.2	14.6	2.5	54.8	6.8	-1.7	-28.9	-57.5	-4162.5
2016-12-25	301.5	-8.6	-50.8	42.4	2.9	13.4	8.3	-6.9	-70.3	74.1	88.2	7.3	53.0	-95.5	31.1	-100.6	-163.1	-195.8	-12.8	-105.9	36.8	-6.4	49.3	174.0	-146.0
2017-12-25	60.7	52.4	33.9	-20.1	-6.0	3.1	-25.5	-6.9	-52.9	4.4	9.1	-33.5	6.5	1312.2	36.0	40050.0	965.7	179.7	131.8	2316.2	28.2	18.8	49.3	38.8	564.2
2018-12-25	-59.4	1.6	-10.7	20.2	43.3	-10.7	58.0	-6.9	7.7	4.4	28.4	119.8	51.0	227.3	-87.7	-9.9	-101.6	70.5	-43.9	40.2	168.2	-27.0	49.3	16.3	-56.4

EquityPerShare

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(AF)	(FBC)	(BOFI)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(HMST)	(DCOM)	(OCFC)	(HONE)	(LOB)	(FDEF)	(BKMU)	(MSBF)	(WSBF)
2006-12-25	1285.0	447.5	0	1443.6	523.1	537.0	1651.7	1249.7	126368.2	0	0	2957.2	0	823.1	1792.0	1150.7	0	826.5	1124.7	0	0	2233.5	881.1	0	664.8
2007-12-25	1348.7	1549.3	293.2	1503.1	522.2	549.3	1694.3	1315.4	113067.1	217.7	481.6	3488.1	206.4	833.9	1848.3	1180.7	0	802.6	1067.2	0	0	2315.5	779.5	902.3	582.4
2008-12-25	1258.1	1565.0	304.2	1517.5	527.1	561.3	1817.9	1303.1	65457.2	264.4	496.4	3784.9	338.2	791.1	1777.7	1494.7	0	843.8	1018.7	0	0	2896.7	815.2	701.2	510.8
2009-12-25	1525.0	1535.0	319.0	1967.6	568.0	1202.7	1571.8	1334.0	18785.2	254.9	506.2	2915.9	375.1	852.2	1820.2	1549.1	1700.7	892.4	1435.7	0	0	2856.1	853.1	686.9	500.8
2010-12-25	1274.1	1480.2	321.7	1633.0	579.8	1200.3	1629.2	1353.0	7796.6	345.4	518.3	2791.9	398.8	897.1	2391.3	1284.4	1088.0	985.2	1106.3	0	0	2947.8	686.8	687.5	509.5
2011-12-25	1276.1	1498.4	351.1	1710.5	1192.6	1152.9	1674.9	1341.7	1947.7	340.2	526.6	3082.5	409.6	1162.2	2586.0	1360.1	1503.2	1068.1	1188.9	0	93.9	2915.4	577.2	708.1	490.2
2012-12-25	1292.2	1489.0	387.0	1773.0	1143.9	1197.9	1715.5	1355.6	2063.1	413.6	535.6	2988.3	437.1	1144.0	4190.8	1453.6	1919.7	1136.6	1232.8	0	164.1	2581.8	588.3	719.4	592.6
2013-12-25	1305.8	1464.2	471.4	1848.2	1126.8	1264.7	1762.1	1564.5	2522.9	485.3	512.2	2716.1	462.9	1132.9	2532.0	1438.3	1797.0	1233.5	1249.3	0	164.8	2675.7	607.9	702.8	622.8
2014-12-25	1311.1	1553.2	1028.9	1942.4	1070.6	1151.6	1889.1	1606.0	2440.7	641.8	544.3	2853.8	1078.5	1392.2	2820.1	1530.2	2020.2	1278.8	1299.4	680.7	375.9	2802.1	604.4	726.9	1338.3
2015-12-25	1321.8	1575.1	994.7	2036.0	1045.9	1226.6	1895.1	1663.9	2674.7	868.9	1271.1	3106.0	1108.2	1266.6	3993.3	1624.2	2209.4	1359.9	1418.4	707.5	623.8	2986.2	606.5	1334.6	1331.7
2016-12-25	1262.3	1691.4	1037.8	2149.6	1046.0	1162.9	1960.4	1707.4	2319.5	1063.6	1280.5	3507.9	1162.3	1309.4	3949.5	1773.7	2533.0	1539.2	2431.5	1025.5	635.1	3243.1	627.6	1278.8	1500.3
2017-12-25	1395.1	1748.2	1070.5	2247.9	1019.3	1177.5	2011.0	1707.4	2404.7	1286.4	1248.7	3769.4	1227.4	1361.5	4670.6	1831.4	2600.0	1595.7	1817.2	1099.9	1154.1	3722.4	627.6	1293.6	1477.1
2018-12-25	1365.8	1857.8	1062.7	2346.3	1032.7	1214.3	2087.4	1707.4	2691.9	1286.4	1535.2	3359.0	1281.2	1396.8	2411.9	1913.8	2722.0	1623.4	2180.9	1132.5	1190.8	1952.3	627.6	1234.2	1446.3

EquityPerShare Trend

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(AF)	(FBC)	(BOFI)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(HMST)	(DCOM)	(OCFC)	(HONE)	(LOB)	(FDEF)	(BKMU)	(MSBF)	(WSBF)
2007-12-25	5.0	246.2	0	4.1	-.2	2.3	2.6	5.3	-10.5	0	0	17.9	0	1.3	3.1	2.6	0	-2.9	-5.1	0	0	3.7	-11.5	0	-12.4
2008-12-25	-6.7	1.0	3.8	1.0	.9	2.2	7.3	-.9	-42.1	21.4	3.1	8.5	63.9	-5.1	-3.8	26.6	0	5.1	-4.5	0	0	25.1	4.6	-22.3	-12.3
2009-12-25	21.2	-1.9	4.9	29.7	7.8	114.3	-13.5	2.4	-71.3	-3.6	2.0	-23.0	10.9	7.7	2.4	3.6	0	5.8	40.9	0	0	-1.4	4.7	-2.0	-2.0
2010-12-25	-16.4	-3.6	.9	-17.0	2.1	-.2	3.6	1.4	-58.5	35.5	2.4	-4.2	6.3	5.3	31.4	-17.1	-36.0	10.4	-22.9	0	0	3.2	-19.5	.1	1.7
2011-12-25	.2	1.2	9.1	4.8	105.7	-4.0	2.8	-.8	-75.0	-1.5	1.6	10.4	2.7	29.5	8.1	5.9	38.2	8.4	7.5	0	0	-1.1	-16.0	3.0	-3.8
2012-12-25	1.3	-.6	10.2	3.6	-4.1	3.9	2.4	1.0	5.9	21.6	1.7	-3.1	6.7	-1.6	62.1	6.9	27.7	6.4	3.7	0	74.8	-11.4	1.9	1.6	20.9
2013-12-25	1.1	-1.7	21.8	4.2	-1.5	5.6	2.7	15.4	22.3	17.3	-4.4	-9.1	5.9	-1.0	-39.6	-1.1	-6.4	8.5	1.3	0	.4	3.6	3.3	-2.3	5.1
2014-12-25	.4	6.1	118.3	5.1	-5.0	-8.9	7.2	2.6	-3.3	32.2	6.3	5.1	133.0	22.9	11.4	6.4	12.4	3.7	4.0	0	128.1	4.7	-.6	3.4	114.9
2015-12-25	.8	1.4	-3.3	4.8	-2.3	6.5	.3	3.6	9.6	35.4	133.5	8.8	2.8	-9.0	41.6	6.1	9.4	6.3	9.2	3.9	66.0	6.6	.4	83.6	-.5
2016-12-25	-4.5	7.4	4.3	5.6	.0	-5.2	3.5	2.6	-13.3	22.4	.7	12.9	4.9	3.4	-1.1	9.2	14.6	13.2	71.4	45.0	1.8	8.6	3.5	-4.2	12.7
2017-12-25	10.5	3.4	3.1	4.6	-2.5	1.3	2.6	2.6	3.7	20.9	-2.5	7.4	5.6	4.0	18.3	3.2	2.6	3.7	-25.3	7.2	81.7	14.8	3.5	1.2	-1.6
2018-12-25	-2.1	6.3	-.7	4.4	1.3	3.1	3.8	2.6	11.9	20.9	22.9	-10.9	4.4	2.6	-48.4	4.5	4.7	1.7	20.0	3.0	3.2	-47.5	3.5	-4.6	-2.1

Income Statement Benchmark | Key Ratio B | Income B | Balance B | Cash B | Top

Revenue

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(AF)	(FBC)	(BOFI)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(HMST)	(DCOM)	(OCFC)	(HONE)	(LOB)	(FDEF)	(BKMU)	(MSBF)	(WSBF)
2006-12-25	149769m	72950m	0	54613500k	43619500k	41459900k	31409m	117816400k	100302700k	0	0	13009900k	0	6857700k	5398400k	16817900k	0	18320m	13017m	0	0	11268900k	19143900k	0	9743m
2007-12-25	173664300k	89240m	28253200k	63425100k	43551600k	43905300k	33317m	120159600k	102262400k	4576600k	9805m	15776700k	5382700k	7930400k	5630100k	20381500k	0	19258m	11749500k	0	0	12088100k	20342900k	1771m	10381700k
2008-12-25	162065800k	216080m	32018m	72998400k	44083300k	42741100k	33453100k	110089100k	90812m	6468m	9941600k	27214100k	6127m	8343900k	7511400k	22366900k	0	20546800k	11622800k	0	0	12253200k	19526400k	1719400k	11036900k
2009-12-25	179225100k	196180m	21963m	69442900k	44138m	41780m	32401100k	107734200k	121262400k	7109100k	9942700k	24305m	6196200k	8303400k	11669500k	24101600k	17060100k	20842300k	11145m	0	0	12687400k	18279900k	1708200k	11069600k
2010-12-25	225171700k	212620m	45522800k	70351500k	40846200k	43096600k	31808600k	93648700k	95141700k	9388800k	9580600k	25154200k	9378m	8510300k	13652700k	23792800k	19053400k	22015800k	11667900k	0	0	12345500k	15317200k	1749500k	12892600k
2011-12-25	210198900k	259090m	50077600k	67056800k	37186m	41820600k	30826100k	76416300k	85092500k	10092800k	10515500k	31638600k	9420m	9033900k	9655m	23477900k	17716m	21448m	11068800k	0	4087100k	11458300k	11250300k	1590m	12258100k
2012-12-25	208845400k	259120m	54030100k	60678800k	35228400k	39694200k	30587200k	67374400k	150221200k	13210300k	10069400k	42743900k	10623m	9265900k	10687100k	22277900k	31822500k	21980300k	10584100k	0	5415500k	11531700k	11228100k	1446300k	16104900k
2013-12-25	192692800k	255940m	58163900k	53822400k	32184300k	37988500k	29693m	58800200k	98303m	16336400k	10464600k	48895700k	11462m	9456800k	9447900k	21008200k	27972100k	18291900k	9715600k	0	6231300k	10535100k	10557200k	1268200k	15066300k
2014-12-25	188466m	264410m	70272300k	56435600k	31320100k	37619300k	32052900k	54719800k	64662600k	19533300k	10394200k	48127300k	12473500k	17248400k	10039800k	20737100k	29695m	18199m	9843m	7668900k	8055100k	10788900k	10161400k	1271600k	14820200k
2015-12-25	190234700k	270580m	77184800k	57097600k	31850200k	38841600k	34700300k	52801200k	82500m	27495400k	11398m	56945500k	13638200k	22883200k	11978100k	21986500k	44635100k	18340700k	10228900k	10217300k	11877900k	11263900k	10114m	1292m	16643700k
2016-12-25	182044100k	278490m	83072200k	58382900k	32442500k	43099400k	35770800k	50583500k	90400m	38404700k	13761500k	64440800k	16388200k	24223600k	18216600k	27853300k	56868700k	27156100k	15383700k	14185900k	15081100k	12141300k	10999200k	1525100k	19010100k
2017-12-25	179911900k	310870m	91732m	60113300k	33538200k	46933600k	37954300k	50583500k	99700m	45541800k	15044100k	90643100k	20816800k	26965400k	28027500k	24494700k	54983700k	23361m	21590100k	14481800k	27639300k	14818300k	10999200k	2030200k	19150800k
2018-12-25	178123100k	352510m	97849700k	65105900k	33830600k	46748300k	41850500k	50583500k	104200m	45541800k	18469400k	104937500k	23667500k	30301m	30320900k	44285m	50764m	23123300k	31148100k	16490600k	26640800k	16354600k	10999200k	2372m	19189900k

Revenue Trend

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(AF)	(FBC)	(BOFI)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(HMST)	(DCOM)	(OCFC)	(HONE)	(LOB)	(FDEF)	(BKMU)	(MSBF)	(WSBF)
2007-12-25	16.0	22.3	0	16.1	-.2	5.9	6.1	2.0	1.9	0	0	21.3	0	15.6	4.3	21.2	0	5.1	-9.7	0	0	7.3	6.3	0	6.6
2008-12-25	-6.7	142.1	13.3	15.1	1.2	-2.6	.4	-8.4	-11.2	41.3	1.4	72.5	13.8	5.2	33.4	9.7	0	6.7	-1.1	0	0	1.4	-4.0	-2.9	6.3
2009-12-25	10.6	-9.2	-31.4	-4.9	.1	-2.2	-3.1	-2.1	33.5	9.9	.0	-10.7	1.1	-.5	55.4	7.8	0	1.4	-4.1	0	0	3.5	-6.4	-.7	.3
2010-12-25	25.6	8.4	107.3	1.3	-7.5	3.1	-1.8	-13.1	-21.5	32.1	-3.6	3.5	51.3	2.5	17.0	-1.3	11.7	5.6	4.7	0	0	-2.7	-16.2	2.4	16.5
2011-12-25	-6.7	21.9	10.0	-4.7	-9.0	-3.0	-3.1	-18.4	-10.6	7.5	9.8	25.8	.4	6.2	-29.3	-1.3	-7.0	-2.6	-5.1	0	0	-7.2	-26.6	-9.1	-4.9
2012-12-25	-.6	.0	7.9	-9.5	-5.3	-5.1	-.8	-11.8	76.5	30.9	-4.2	35.1	12.8	2.6	10.7	-5.1	79.6	2.5	-4.4	0	32.5	.6	-.2	-9.0	31.4
2013-12-25	-7.7	-1.2	7.6	-11.3	-8.6	-4.3	-2.9	-12.7	-34.6	23.7	3.9	14.4	7.9	2.1	-11.6	-5.7	-12.1	-16.8	-8.2	0	15.1	-8.6	-6.0	-12.3	-6.5
2014-12-25	-2.2	3.3	20.8	4.9	-2.7	-1.0	8.0	-6.9	-34.2	19.6	-.7	-1.6	8.8	82.4	6.3	-1.3	6.2	-.5	1.3	0	29.3	2.4	-3.8	.3	-1.6
2015-12-25	.9	2.3	9.8	1.2	1.7	3.2	8.3	-3.5	27.6	40.8	9.7	18.3	9.3	32.7	19.3	6.0	50.3	.8	3.9	33.2	47.5	4.4	-.5	1.6	12.3
2016-12-25	-4.3	2.9	7.6	2.2	1.9	11.0	3.1	-4.2	9.6	39.7	20.7	13.2	20.2	5.9	52.1	26.7	27.4	48.1	50.4	38.8	27.0	7.8	8.8	18.0	14.2
2017-12-25	-1.2	11.6	10.4	3.0	3.4	8.9	6.1	-4.2	10.3	18.6	9.3	40.7	27.0	11.3	53.9	-12.1	-3.3	-14.0	40.3	2.1	83.3	22.1	8.8	33.1	.7
2018-12-25	-1.0	13.4	6.7	8.3	.9	-.4	10.3	-4.2	4.5	18.6	22.8	15.8	13.7	12.4	8.2	80.8	-7.7	-1.0	44.3	13.9	-3.6	10.4	8.8	16.8	.2

ContinuousOperatingIncome

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(AF)	(FBC)	(BOFI)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(HMST)	(DCOM)	(OCFC)	(HONE)	(LOB)	(FDEF)	(BKMU)	(MSBF)	(WSBF)
2006-12-25	23258500k	12400m	0	14310200k	4811700k	5153600k	5368500k	17489700k	7520200k	0	0	1126300k	0	685400k	392100k	2163900k	0	3059200k	1263300k	0	0	1560m	2059700k	0	805300k
2007-12-25	27908200k	14920m	2226600k	13501700k	3229600k	4909700k	3738m	12482200k	-3922500k	331900k	193400k	1353500k	226600k	832800k	117100k	2018500k	0	2244300k	107500k	0	0	1390400k	1710300k	133200k	155800k
2008-12-25	7788400k	13950m	1602900k	6233200k	5095400k	4817100k	4164200k	7534200k	-27540700k	419600k	590400k	2224400k	-210800k	-158700k	5100k	2225900k	0	2802800k	1476400k	0	0	735700k	1715600k	61200k	-2644600k
2009-12-25	39864600k	10120m	-6491800k	4817200k	6629800k	3265300k	-12182400k	2768400k	-49667800k	714200k	639100k	-1606700k	376300k	973200k	-146300k	2556100k	-11027600k	2618900k	1565300k	0	0	719400k	1372500k	21200k	-1013800k
2010-12-25	54101700k	8570m	6201900k	11865300k	6784m	5752300k	4970500k	7373400k	-37481300k	2112800k	681200k	1373800k	1337400k	1225100k	1239300k	3883500k	-3424700k	4138900k	2037800k	0	0	810800k	-7264m	80600k	-185400k
2011-12-25	48003700k	19880m	7888600k	11114100k	3840300k	6415100k	5734400k	6720900k	-18177800k	2057900k	785100k	1758100k	1197m	709200k	464m	3534800k	1611900k	4730900k	2074100k	0	1431200k	1553400k	-4756500k	70600k	-747300k
2012-12-25	50110600k	24530m	8876700k	13818300k	7451300k	6356m	6726700k	5309100k	6837600k	2947600k	507800k	3318800k	1242600k	1579700k	1711400k	3433100k	8212600k	4030800k	2002m	0	1609500k	1866400k	675400k	49700k	3491400k
2013-12-25	47554700k	23240m	11203100k	15150500k	6934m	6673900k	7053400k	6659300k	26698700k	4029100k	650600k	4114300k	1542900k	1422700k	1341800k	3775200k	2380900k	4354800k	1633m	0	2806200k	2223500k	1079600k	-138500k	1470800k
2014-12-25	48539700k	25170m	13172100k	15736400k	7769400k	6196200k	7363100k	9591600k	-6946500k	5595600k	1018800k	3374400k	2232700k	678200k	1571300k	4423900k	2225900k	4424600k	1992m	257m	1004800k	2429200k	1466500k	98800k	1273200k
2015-12-25	-4715600k	26010m	18150500k	16031600k	7809300k	6054m	8372200k	8807500k	15800m	8268200k	562900k	4951800k	2460700k	4964m	1805500k	4620900k	4131900k	4477200k	2032200k	576800k	2062500k	2642300k	1417700k	44300k	1657m
2016-12-25	49540100k	28100m	19212500k	16404900k	8349400k	4966700k	8780200k	7152900k	17100m	11929100k	1582200k	5867m	3419m	4966100k	3322m	6491600k	5815100k	7251400k	2304600k	593100k	1377300k	2884300k	1695400k	116100k	2553200k
2017-12-25	46620100k	33720m	12674400k	17353200k	8413700k	9446700k	9394900k	7152900k	6300m	13474m	1860300k	5524700k	4294500k	5461800k	4491700k	4112100k	6894600k	5188200k	4247m	1037900k	10049900k	3226800k	1695400k	272200k	2596400k
2018-12-25	42241700k	46810m	20257600k	20385m	9892700k	10549100k	11838700k	7152900k	18700m	13474m	1959600k	10576500k	5577100k	5990600k	5162m	5509m	4002700k	5128800k	7193200k	1139400k	5144800k	4624900k	1695400k	483500k	3075400k

ContinuousOperatingIncome Trend

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(AF)	(FBC)	(BOFI)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(HMST)	(DCOM)	(OCFC)	(HONE)	(LOB)	(FDEF)	(BKMU)	(MSBF)	(WSBF)
2007-12-25	20.0	20.3	0	-5.7	-32.9	-4.7	-30.4	-28.6	-152.2	0	0	20.2	0	21.5	-70.1	-6.7	0	-26.6	-91.5	0	0	-10.9	-17.0	0	-80.7
2008-12-25	-72.1	-6.5	-28.0	-53.8	57.8	-1.9	11.4	-39.6	-602.1	26.4	205.3	64.3	-193.0	-119.1	-95.6	10.3	0	24.9	1273.4	0	0	-47.1	.3	-54.0	-1797.4
2009-12-25	411.9	-27.5	-505.0	-22.7	30.1	-32.2	-392.6	-63.3	-80.3	70.2	8.2	-172.2	278.5	713.2	-2968.6	14.8	0	-6.6	6.0	0	0	-2.2	-20.0	-65.4	61.7
2010-12-25	35.7	-15.3	195.5	146.3	2.3	76.2	140.8	166.3	24.5	195.8	6.6	185.5	255.4	25.9	947.1	51.9	68.9	58.0	30.2	0	0	12.7	-629.2	280.2	81.7
2011-12-25	-11.3	132.0	27.2	-6.3	-43.4	11.5	15.4	-8.8	51.5	-2.6	15.2	28.0	-10.5	-42.1	-62.6	-9.0	147.1	14.3	1.8	0	0	91.6	34.5	-12.4	-303.1
2012-12-25	4.4	23.4	12.5	24.3	94.0	-.9	17.3	-21.0	137.6	43.2	-35.3	88.8	3.8	122.7	268.8	-2.9	409.5	-14.8	-3.5	0	12.5	20.2	114.2	-29.6	567.2
2013-12-25	-5.1	-5.3	26.2	9.6	-6.9	5.0	4.9	25.4	290.5	36.7	28.1	24.0	24.2	-9.9	-21.6	10.0	-71.0	8.0	-18.4	0	74.4	19.1	59.9	-378.7	-57.9
2014-12-25	2.1	8.3	17.6	3.9	12.0	-7.2	4.4	44.0	-126.0	38.9	56.6	-18.0	44.7	-52.3	17.1	17.2	-6.5	1.6	22.0	0	-64.2	9.2	35.8	171.3	-13.4
2015-12-25	-109.7	3.3	37.8	1.9	.5	-2.3	13.7	-8.2	327.5	47.8	-44.8	46.8	10.2	631.9	14.9	4.5	85.6	1.2	2.0	124.4	105.3	8.8	-3.3	-55.2	30.1
2016-12-25	1150.6	8.0	5.9	2.3	6.9	-18.0	4.9	-18.8	8.2	44.3	181.1	18.5	38.9	.0	84.0	40.5	40.7	62.0	13.4	2.8	-33.2	9.2	19.6	162.1	54.1
2017-12-25	-5.9	20.0	-34.0	5.8	.8	90.2	7.0	-18.8	-63.2	13.0	17.6	-5.8	25.6	10.0	35.2	-36.7	18.6	-28.4	84.3	75.0	629.7	11.9	19.6	134.4	1.7
2018-12-25	-9.4	38.8	59.8	17.5	17.6	11.7	26.0	-18.8	196.8	13.0	5.3	91.4	29.9	9.7	14.9	34.0	-41.9	-1.1	69.4	9.8	-48.8	43.3	19.6	77.6	18.4

NetIncome

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(AF)	(FBC)	(BOFI)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(HMST)	(DCOM)	(OCFC)	(HONE)	(LOB)	(FDEF)	(BKMU)	(MSBF)	(WSBF)
2006-12-25	23258500k	12400m	0	14310200k	4811700k	5153600k	5368500k	17489700k	7520200k	0	0	1126300k	0	685400k	392100k	2163900k	0	3059200k	1263300k	0	0	1560m	2059700k	0	805300k
2007-12-25	27908200k	14920m	2226600k	13501700k	3229600k	4909700k	3738m	12482200k	-3922500k	331900k	193400k	1353500k	226600k	832800k	117100k	2018500k	0	2244300k	107500k	0	0	1390400k	1710300k	133200k	155800k
2008-12-25	7788400k	13950m	1602900k	6233200k	5095400k	4817100k	4164200k	7534200k	-27540700k	419600k	590400k	2224400k	-210800k	-158700k	5100k	2225900k	0	2802800k	1476400k	0	0	735700k	1715600k	61200k	-2644600k
2009-12-25	39864600k	10120m	-6491800k	4817200k	6629800k	3265300k	-12182400k	2768400k	-49667800k	714200k	639100k	-1606700k	376300k	973200k	-146300k	2556100k	-11027600k	2618900k	1565300k	0	0	719400k	1372500k	21200k	-1013800k
2010-12-25	54101700k	8570m	6201900k	11865300k	6784m	5752300k	4970500k	7373400k	-37481300k	2112800k	681200k	1373800k	1337400k	1225100k	1239300k	3883500k	-3424700k	4138900k	2037800k	0	0	810800k	-7264m	80600k	-185400k
2011-12-25	48003700k	19880m	7888600k	11114100k	3840300k	6415100k	5734400k	6720900k	-18177800k	2057900k	785100k	1758100k	1197m	709200k	464m	3534800k	1611900k	4730900k	2074100k	0	1431200k	1553400k	-4756500k	70600k	-747300k
2012-12-25	50110600k	24530m	8876700k	13818300k	7451300k	6356m	6726700k	5309100k	6837600k	2947600k	507800k	3318800k	1242600k	1579700k	1711400k	3433100k	8212600k	4030800k	2002m	0	1609500k	1866400k	675400k	49700k	3491400k
2013-12-25	47554700k	23240m	11203100k	15150500k	6934m	6673900k	7053400k	6659300k	26698700k	4029100k	650600k	4114300k	1542900k	1422700k	1341800k	3775200k	2380900k	4354800k	1633m	0	2806200k	2223500k	1079600k	-138500k	1470800k
2014-12-25	48539700k	25170m	13172100k	15736400k	7769400k	6196200k	7363100k	9591600k	-6946500k	5595600k	1018800k	3374400k	2232700k	678200k	1571300k	4423900k	2225900k	4424600k	1992m	257m	1004800k	2429200k	1466500k	98800k	1273200k
2015-12-25	-4715600k	26010m	18150500k	16031600k	7809300k	6054m	8372200k	8807500k	15800m	8268200k	562900k	4951800k	2460700k	4964m	1805500k	4620900k	4131900k	4477200k	2032200k	576800k	2062500k	2642300k	1417700k	44300k	1657m
2016-12-25	49540100k	28100m	19212500k	16404900k	8349400k	4966700k	8780200k	7152900k	17100m	11929100k	1582200k	5867m	3419m	4966100k	3322m	6491600k	5815100k	7251400k	2304600k	593100k	1377300k	2884300k	1695400k	116100k	2553200k
2017-12-25	46620100k	33720m	12674400k	17353200k	8413700k	9446700k	9394900k	7152900k	6300m	13474m	1860300k	5524700k	4294500k	5461800k	4491700k	4112100k	6894600k	5188200k	4247m	1037900k	10049900k	3226800k	1695400k	272200k	2596400k
2018-12-25	42241700k	46810m	20257600k	20385m	9892700k	10549100k	11838700k	7152900k	18700m	13474m	1959600k	10576500k	5577100k	5990600k	5162m	5509m	4002700k	5128800k	7193200k	1139400k	5144800k	4624900k	1695400k	483500k	3075400k

NetIncome Trend

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(AF)	(FBC)	(BOFI)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(HMST)	(DCOM)	(OCFC)	(HONE)	(LOB)	(FDEF)	(BKMU)	(MSBF)	(WSBF)
2007-12-25	20.0	20.3	0	-5.7	-32.9	-4.7	-30.4	-28.6	-152.2	0	0	20.2	0	21.5	-70.1	-6.7	0	-26.6	-91.5	0	0	-10.9	-17.0	0	-80.7
2008-12-25	-72.1	-6.5	-28.0	-53.8	57.8	-1.9	11.4	-39.6	-602.1	26.4	205.3	64.3	-193.0	-119.1	-95.6	10.3	0	24.9	1273.4	0	0	-47.1	.3	-54.0	-1797.4
2009-12-25	411.9	-27.5	-505.0	-22.7	30.1	-32.2	-392.6	-63.3	-80.3	70.2	8.2	-172.2	278.5	713.2	-2968.6	14.8	0	-6.6	6.0	0	0	-2.2	-20.0	-65.4	61.7
2010-12-25	35.7	-15.3	195.5	146.3	2.3	76.2	140.8	166.3	24.5	195.8	6.6	185.5	255.4	25.9	947.1	51.9	68.9	58.0	30.2	0	0	12.7	-629.2	280.2	81.7
2011-12-25	-11.3	132.0	27.2	-6.3	-43.4	11.5	15.4	-8.8	51.5	-2.6	15.2	28.0	-10.5	-42.1	-62.6	-9.0	147.1	14.3	1.8	0	0	91.6	34.5	-12.4	-303.1
2012-12-25	4.4	23.4	12.5	24.3	94.0	-.9	17.3	-21.0	137.6	43.2	-35.3	88.8	3.8	122.7	268.8	-2.9	409.5	-14.8	-3.5	0	12.5	20.2	114.2	-29.6	567.2
2013-12-25	-5.1	-5.3	26.2	9.6	-6.9	5.0	4.9	25.4	290.5	36.7	28.1	24.0	24.2	-9.9	-21.6	10.0	-71.0	8.0	-18.4	0	74.4	19.1	59.9	-378.7	-57.9
2014-12-25	2.1	8.3	17.6	3.9	12.0	-7.2	4.4	44.0	-126.0	38.9	56.6	-18.0	44.7	-52.3	17.1	17.2	-6.5	1.6	22.0	0	-64.2	9.2	35.8	171.3	-13.4
2015-12-25	-109.7	3.3	37.8	1.9	.5	-2.3	13.7	-8.2	327.5	47.8	-44.8	46.8	10.2	631.9	14.9	4.5	85.6	1.2	2.0	124.4	105.3	8.8	-3.3	-55.2	30.1
2016-12-25	1150.6	8.0	5.9	2.3	6.9	-18.0	4.9	-18.8	8.2	44.3	181.1	18.5	38.9	.0	84.0	40.5	40.7	62.0	13.4	2.8	-33.2	9.2	19.6	162.1	54.1
2017-12-25	-5.9	20.0	-34.0	5.8	.8	90.2	7.0	-18.8	-63.2	13.0	17.6	-5.8	25.6	10.0	35.2	-36.7	18.6	-28.4	84.3	75.0	629.7	11.9	19.6	134.4	1.7
2018-12-25	-9.4	38.8	59.8	17.5	17.6	11.7	26.0	-18.8	196.8	13.0	5.3	91.4	29.9	9.7	14.9	34.0	-41.9	-1.1	69.4	9.8	-48.8	43.3	19.6	77.6	18.4

DilutedShares

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(AF)	(FBC)	(BOFI)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(HMST)	(DCOM)	(OCFC)	(HONE)	(LOB)	(FDEF)	(BKMU)	(MSBF)	(WSBF)
2006-12-25	28714197500.0	29931034500.0	0	8747147400.0	16503402k	11257864100.0	6170390600.0	9728015k	64275200.0	0	0	873m	0	1883931200.0	252967700.0	1898157900.0	0	3516321800.0	1176500k	0	0	715596300.0	6057941200.0	0	3629491400.0
2007-12-25	31009111100.0	28692307700.0	28262145200.0	8769622500.0	16615558k	11158409100.0	5906743800.0	9209272500.0	61289100.0	3341111100.0	9604961200.0	937m	5604115600.0	1875093500.0	260222200.0	1978921600.0	0	3349701500.0	1164800k	0	0	716701k	5517096800.0	480397500.0	3465122600.0
2008-12-25	33537106500.0	33070m	26928449800.0	8781858k	16527877200.0	10934550k	5603131800.0	9068790200.0	72153k	3141739100.0	9495633500.0	1079100k	5613831400.0	1842815800.0	263296400.0	2017100k	0	3282480200.0	1175800k	0	0	791100k	4901714300.0	618857100.0	3352910300.0
2009-12-25	35193905300.0	33230m	26655252500.0	8871169400.0	16572117800.0	10946m	5627569400.0	9060218900.0	317656k	3489811200.0	9417502900.0	1318900k	5342662900.0	1847366500.0	260107700.0	2324800k	540349600.0	3302965500.0	1278400k	0	0	819600k	4717847900.0	596632900.0	3366547600.0
2010-12-25	43374063900.0	35260m	28018954200.0	11274526100.0	16589944600.0	10893100k	5657204k	9177694100.0	1615650k	3758660800.0	9375676800.0	1389600k	5406313200.0	1855139800.0	301280100.0	3036700k	540349600.0	3336656200.0	1819100k	0	0	815300k	4556949k	581360900.0	3380129800.0
2011-12-25	43614313400.0	34870m	27551420400.0	11146010600.0	16263266500.0	10017800k	5686852400.0	9325392800.0	5543430k	4342988k	9264968700.0	1795200k	5369797300.0	2869329500.0	311587400.0	3065400k	574834200.0	3380142700.0	1824m	0	2936184100.0	954m	4604566400.0	574522700.0	3393884700.0
2012-12-25	43771224200.0	33840m	27563338100.0	10714924k	15791640k	9420100k	5719980400.0	9545534400.0	5619400k	4995422k	9178969800.0	2232900k	5351806k	2802561k	348047800.0	3043300k	1373939800.0	3445128200.0	1782900k	0	2013836k	999800k	4620957900.0	568254400.0	3419397700.0
2013-12-25	43925123800.0	31200m	28303584400.0	10483747k	14484800900.0	9147100k	5736144300.0	9712149700.0	5651818100.0	5527764800.0	9131622k	2496500k	5383495100.0	2642622k	564713800.0	3007300k	1479816800.0	3530627200.0	1715700k	0	2936184100.0	1017100k	4623062700.0	562214k	3443899900.0
2014-12-25	44098810200.0	29830m	34773157100.0	10159035100.0	13944196400.0	9227499700.0	6056207k	9838444300.0	5624652800.0	5777076800.0	9088001400.0	2485400k	5356777100.0	4326951700.0	619840900.0	2981700k	1496108100.0	3594851600.0	1679700k	2695048k	2442418100.0	997500k	4644529800.0	561416200.0	3364300k
2015-12-25	44898222300.0	30040m	33293344800.0	9605395900.0	13540850300.0	9482978900.0	6311471800.0	9996983800.0	5716452300.0	6140436400.0	9184100k	2856400k	5307193200.0	4938556600.0	679480k	2912600k	2105920100.0	3632233300.0	1681100k	2695048k	3197314600.0	938300k	4606380900.0	572200k	2943100k
2016-12-25	48515017300.0	30400m	30095488500.0	9191291800.0	13317637600.0	10066468800.0	6385198600.0	10038880200.0	5759766700.0	6427105200.0	8962500k	3116700k	5224830800.0	5008903k	848142100.0	2897m	2484368300.0	3676408600.0	2352600k	3212088k	3508695900.0	903500k	4567600500.0	572300k	2737400k
2017-12-25	48707395100.0	33290m	29196647500.0	8922420700.0	13424386200.0	10256490500.0	6457922200.0	10038880200.0	5817834300.0	6485011400.0	8466100k	3969500k	5266359700.0	5092265200.0	930274400.0	2908200k	2709201900.0	3751044900.0	3312500k	3122831700.0	3785953500.0	1002800k	4567600500.0	564500k	2789900k
2018-12-25	48728787200.0	35170m	28279185900.0	8510984300.0	13475899100.0	10356590100.0	6510309700.0	10038880200.0	5832295k	6485011400.0	8264300k	4623100k	5265975200.0	5101223900.0	3085305k	2871m	2716813500.0	3708776200.0	4765700k	3157435600.0	4144675k	2046800k	4567600500.0	540m	2763400k

DilutedShares Trend

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(AF)	(FBC)	(BOFI)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(HMST)	(DCOM)	(OCFC)	(HONE)	(LOB)	(FDEF)	(BKMU)	(MSBF)	(WSBF)
2007-12-25	8.0	-4.1	0	.3	.7	-.9	-4.3	-5.3	-4.7	0	0	7.3	0	-.5	2.9	4.2	0	-4.7	-1.0	0	0	.1	-8.9	0	-4.5
2008-12-25	8.2	15.3	-4.7	.1	-.5	-2.0	-5.1	-1.5	17.7	-6.0	-1.1	15.2	.2	-1.7	1.2	1.9	0	-2.0	.9	0	0	10.4	-11.2	28.8	-3.2
2009-12-25	4.9	.5	-1.0	1.0	.3	.1	.4	-.1	340.2	11.1	-.8	22.2	-4.8	.2	-1.2	15.2	0	.6	8.7	0	0	3.6	-3.8	-3.6	.4
2010-12-25	23.2	6.1	5.1	27.1	.1	-.5	.5	1.3	408.6	7.7	-.4	5.4	1.2	.4	15.8	30.6	.0	1.0	42.3	0	0	-.5	-3.4	-2.6	.4
2011-12-25	.5	-1.1	-1.7	-1.1	-2.0	-8.0	.5	1.6	243.1	15.6	-1.2	29.2	-.7	54.7	3.4	.9	6.4	1.3	.3	0	0	17.0	1.0	-1.2	.4
2012-12-25	.4	-2.9	.0	-3.9	-2.9	-6.0	.6	2.4	1.4	15.0	-.9	24.4	-.3	-2.3	11.7	-.7	139.0	1.9	-2.2	0	-31.4	4.8	.4	-1.1	.8
2013-12-25	.4	-7.8	2.7	-2.2	-8.3	-2.9	.3	1.8	.6	10.7	-.5	11.8	.6	-5.7	62.3	-1.2	7.7	2.5	-3.8	0	45.8	1.7	.1	-1.1	.7
2014-12-25	.4	-4.4	22.9	-3.1	-3.7	.9	5.6	1.3	-.5	4.5	-.5	-.4	-.5	63.7	9.8	-.9	1.1	1.8	-2.1	0	-16.8	-1.9	.5	-.1	-2.3
2015-12-25	1.8	.7	-4.3	-5.5	-2.9	2.8	4.2	1.6	1.6	6.3	1.1	14.9	-.9	14.1	9.6	-2.3	40.8	1.0	.1	.0	30.9	-5.9	-.8	1.9	-12.5
2016-12-25	8.1	1.2	-9.6	-4.3	-1.7	6.2	1.2	.4	.8	4.7	-2.4	9.1	-1.6	1.4	24.8	-.5	18.0	1.2	39.9	19.2	9.7	-3.7	-.8	.0	-7.0
2017-12-25	.4	9.5	-3.0	-2.9	.8	1.9	1.1	.4	1.0	.9	-5.5	27.4	.8	1.7	9.7	.4	9.0	2.0	40.8	-2.8	7.9	11.0	-.8	-1.4	1.9
2018-12-25	.0	5.7	-3.1	-4.6	.4	1.0	.8	.4	.2	.9	-2.4	16.5	-.0	.2	231.7	-1.3	.3	-1.1	43.9	1.1	9.5	104.1	-.8	-4.3	-.9

ProfitMargin

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(AF)	(FBC)	(BOFI)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(HMST)	(DCOM)	(OCFC)	(HONE)	(LOB)	(FDEF)	(BKMU)	(MSBF)	(WSBF)
2006-12-25	23.3	25.1	0	40.1	18.1	19.2	24.9	22.1	14.1	0	0	18.0	0	17.4	10.0	20.7	0	26.1	14.9	0	0	22.0	16.2	0	15.3
2007-12-25	23.2	26.1	5.5	33.2	12.1	17.1	17.2	14.8	2.9	12.2	2.8	14.6	5.8	16.6	10.1	15.3	0	18.7	1.4	0	0	18.8	12.8	12.2	12.5
2008-12-25	3.8	54.3	9.9	21.4	18.6	20.6	21.4	15.7	-8.7	14.3	8.0	52.5	3.7	-.2	-.2	17.8	0	21.5	20.1	0	0	19.2	14.2	6.2	12.2
2009-12-25	36.6	55.4	-36.5	38.7	25.3	19.5	-26.1	22.1	5.2	23.6	11.4	48.8	16.1	20.0	14.3	25.2	-2.2	25.6	27.4	0	0	26.1	17.3	6.6	13.8
2010-12-25	41.8	55.7	36.3	43.1	28.0	28.2	32.0	24.5	5.6	44.4	15.0	53.5	25.5	27.1	26.1	31.8	2.0	35.8	33.2	0	0	27.8	-47.6	16.5	18.6
2011-12-25	39.7	61.4	40.1	39.8	16.5	29.9	34.4	18.7	-.4	39.6	15.9	53.3	23.6	15.3	8.8	34.2	10.8	38.7	36.1	0	49.8	30.2	-34.8	18.3	12.4
2012-12-25	40.4	63.8	38.8	43.0	33.5	29.3	36.7	18.0	21.9	43.6	13.5	59.4	25.7	28.1	26.1	34.6	36.2	32.4	36.7	0	31.2	32.6	13.0	20.7	19.3
2013-12-25	40.4	62.7	38.9	44.2	32.5	29.4	37.5	21.1	-8.0	46.4	12.6	60.7	26.1	22.9	18.1	35.5	12.8	40.0	28.6	0	37.8	31.6	19.8	13.2	18.5
2014-12-25	40.0	63.7	34.7	41.2	37.2	27.7	34.3	20.6	4.3	51.0	17.1	59.6	29.5	5.8	19.7	32.2	10.9	39.8	33.7	9.4	25.1	32.0	23.4	16.8	14.2
2015-12-25	-7.7	63.1	39.8	41.7	36.6	25.3	35.9	20.0	26.8	55.3	9.2	59.6	31.7	30.1	17.4	32.9	14.1	40.7	31.8	10.3	32.2	33.7	18.6	5.7	16.7
2016-12-25	42.9	63.2	38.4	41.4	37.4	19.7	36.4	20.4	27.7	70.6	24.2	61.0	36.2	27.7	23.8	38.1	16.7	49.9	24.6	13.1	19.7	34.5	27.3	17.1	22.3
2017-12-25	39.2	62.6	32.4	42.3	38.1	33.2	38.5	20.4	21.8	53.5	21.8	59.7	39.1	28.2	23.5	31.0	12.2	38.2	32.3	13.4	39.0	34.7	27.3	28.0	22.6
2018-12-25	32.3	62.7	28.9	38.7	36.6	33.2	40.1	20.4	21.5	53.5	23.5	61.9	33.3	24.0	28.6	54.5	9.6	29.8	38.2	14.0	23.2	35.5	27.3	29.0	20.4

ProfitMargin Trend

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(AF)	(FBC)	(BOFI)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(HMST)	(DCOM)	(OCFC)	(HONE)	(LOB)	(FDEF)	(BKMU)	(MSBF)	(WSBF)
2007-12-25	-.4	4.0	0	-17.2	-33.1	-10.9	-30.9	-33.0	-79.4	0	0	-18.9	0	-4.6	1.0	-26.1	0	-28.3	-90.6	0	0	-14.5	-21.0	0	-18.3
2008-12-25	-83.6	108.0	80.0	-35.5	53.7	20.5	24.4	6.1	-400.0	17.2	185.7	259.6	-36.2	-101.2	-102.0	16.3	0	15.0	1335.7	0	0	2.1	10.9	-49.2	-2.4
2009-12-25	863.2	2.0	-468.7	80.8	36.0	-5.3	-222.0	40.8	159.8	65.0	42.5	-7.0	335.1	10100.0	7250.0	41.6	0	19.1	36.3	0	0	35.9	21.8	6.5	13.1
2010-12-25	14.2	.5	199.4	11.4	10.7	44.6	222.6	10.9	7.7	88.1	31.6	9.6	58.4	35.5	82.5	26.2	190.9	39.8	21.2	0	0	6.5	-375.1	150.0	34.8
2011-12-25	-5.0	10.2	10.5	-7.7	-41.1	6.0	7.5	-23.7	-107.1	-10.8	6.0	-.4	-7.4	-43.5	-66.3	7.5	440.0	8.1	8.7	0	0	8.6	26.9	10.9	-33.3
2012-12-25	1.8	3.9	-3.2	8.0	103.0	-2.0	6.7	-3.7	5575.0	10.1	-15.1	11.4	8.9	83.7	196.6	1.2	235.2	-16.3	1.7	0	-37.4	8.0	137.4	13.1	55.6
2013-12-25	.0	-1.7	.3	2.8	-3.0	.3	2.2	17.2	-136.5	6.4	-6.7	2.2	1.6	-18.5	-30.6	2.6	-64.6	23.5	-22.1	0	21.1	-3.1	52.3	-36.2	-4.2
2014-12-25	-1.0	1.6	-10.8	-6.8	14.5	-5.8	-8.5	-2.4	153.8	9.9	35.7	-1.8	13.0	-74.7	8.8	-9.3	-14.8	-.5	17.8	0	-33.6	1.3	18.2	27.3	-23.2
2015-12-25	-119.2	-.9	14.7	1.2	-1.6	-8.7	4.7	-2.9	523.3	8.4	-46.2	.0	7.5	419.0	-11.7	2.2	29.4	2.3	-5.6	9.6	28.3	5.3	-20.5	-66.1	17.6
2016-12-25	657.1	.2	-3.5	-.7	2.2	-22.1	1.4	2.0	3.4	27.7	163.0	2.4	14.2	-8.0	36.8	15.8	18.4	22.6	-22.6	27.2	-38.8	2.4	46.8	200.0	33.5
2017-12-25	-8.6	-.9	-15.6	2.2	1.9	68.5	5.8	2.0	-21.3	-24.2	-9.9	-2.1	8.0	1.8	-1.3	-18.6	-27.0	-23.4	31.3	2.3	98.0	.6	46.8	63.7	1.4
2018-12-25	-17.6	.2	-10.8	-8.5	-3.9	.0	4.2	2.0	-1.4	-24.2	7.8	3.7	-14.8	-14.9	21.7	75.8	-21.3	-22.0	18.3	4.5	-40.5	2.3	46.8	3.6	-9.7

ContinuousNetMargin

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(AF)	(FBC)	(BOFI)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(HMST)	(DCOM)	(OCFC)	(HONE)	(LOB)	(FDEF)	(BKMU)	(MSBF)	(WSBF)
2006-12-25	15.5	17.0	0	26.2	11.0	12.4	17.1	14.8	7.5	0	0	8.7	0	10.0	7.3	12.9	0	16.7	9.7	0	0	13.8	10.8	0	8.3
2007-12-25	16.1	16.7	7.9	21.3	7.4	11.2	11.2	10.4	-3.8	7.3	2.0	8.6	4.2	10.5	2.1	9.9	0	11.7	.9	0	0	11.5	8.4	7.5	1.5
2008-12-25	4.8	6.5	5.0	8.5	11.6	11.3	12.4	6.8	-30.3	6.5	5.9	8.2	-3.4	-1.9	.1	10.0	0	13.6	12.7	0	0	6.0	8.8	3.6	-24.0
2009-12-25	22.2	5.2	-29.6	6.9	15.0	7.8	-37.6	2.6	-41.0	10.0	6.4	-6.6	6.1	11.7	-1.3	10.6	-64.6	12.6	14.0	0	0	5.7	7.5	1.2	-9.2
2010-12-25	24.0	4.0	13.6	16.9	16.6	13.3	15.6	7.9	-39.4	22.5	7.1	5.5	14.3	14.4	9.1	16.3	-18.0	18.8	17.5	0	0	6.6	-47.4	4.6	-1.4
2011-12-25	22.8	7.7	15.8	16.6	10.3	15.3	18.6	8.8	-21.4	20.4	7.5	5.6	12.7	7.9	4.8	15.1	9.1	22.1	18.7	0	35.0	13.6	-42.3	4.4	-6.1
2012-12-25	24.0	9.5	16.4	22.8	21.2	16.0	22.0	7.9	4.6	22.3	5.0	7.8	11.7	17.0	16.0	15.4	25.8	18.3	18.9	0	29.7	16.2	6.0	3.4	21.7
2013-12-25	24.7	9.1	19.3	28.1	21.5	17.6	23.8	11.3	27.2	24.7	6.2	8.4	13.5	15.0	14.2	18.0	8.5	23.8	16.8	0	45.0	21.1	10.2	-10.9	9.8
2014-12-25	25.8	9.5	18.7	27.9	24.8	16.5	23.0	17.5	-10.7	28.6	9.8	7.0	17.9	3.9	15.7	21.3	7.5	24.3	20.2	3.4	12.5	22.5	14.4	7.8	8.6
2015-12-25	-2.5	9.6	23.5	28.1	24.5	15.6	24.1	16.7	19.2	30.1	4.9	8.7	18.0	21.7	15.1	21.0	9.3	24.4	19.9	5.6	17.4	23.5	14.0	3.4	10.0
2016-12-25	27.2	10.1	23.1	28.1	25.7	11.5	24.5	14.1	18.9	31.1	11.5	9.1	20.9	20.5	18.2	23.3	10.2	26.7	15.0	4.2	9.1	23.8	15.4	7.6	13.4
2017-12-25	25.9	10.8	13.8	28.9	25.1	20.1	24.8	14.1	6.3	29.6	12.4	6.1	20.6	20.3	16.0	16.8	12.5	22.2	19.7	7.2	36.4	21.8	15.4	13.4	13.6
2018-12-25	23.7	13.3	20.7	31.3	29.2	22.6	28.3	14.1	17.9	29.6	10.6	10.1	23.6	19.8	17.0	12.4	7.9	22.2	23.1	6.9	19.3	28.3	15.4	20.4	16.0

ContinuousNetMargin Trend

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(AF)	(FBC)	(BOFI)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(HMST)	(DCOM)	(OCFC)	(HONE)	(LOB)	(FDEF)	(BKMU)	(MSBF)	(WSBF)
2007-12-25	3.9	-1.8	0	-18.7	-32.7	-9.7	-34.5	-29.7	-150.7	0	0	-1.1	0	5.0	-71.2	-23.3	0	-29.9	-90.7	0	0	-16.7	-22.2	0	-81.9
2008-12-25	-70.2	-61.1	-36.7	-60.1	56.8	.9	10.7	-34.6	-697.4	-11.0	195.0	-4.7	-181.0	-118.1	-95.2	1.0	0	16.2	1311.1	0	0	-47.8	4.8	-52.0	-1700.0
2009-12-25	362.5	-20.0	-692.0	-18.8	29.3	-31.0	-403.2	-61.8	-35.3	53.8	8.5	-180.5	279.4	715.8	-1400.0	6.0	0	-7.3	10.2	0	0	-5.0	-14.8	-66.7	61.7
2010-12-25	8.1	-23.1	145.9	144.9	10.7	70.5	141.5	203.8	3.9	125.0	10.9	183.3	134.4	23.1	800.0	53.8	72.1	49.2	25.0	0	0	15.8	-732.0	283.3	84.8
2011-12-25	-5.0	92.5	16.2	-1.8	-38.0	15.0	19.2	11.4	45.7	-9.3	5.6	1.8	-11.2	-45.1	-47.2	-7.4	150.6	17.5	6.9	0	0	106.1	10.8	-4.3	-335.7
2012-12-25	5.3	23.4	3.8	37.4	105.8	4.6	18.3	-10.2	121.5	9.3	-33.3	39.3	-7.9	115.2	233.3	2.0	183.5	-17.2	1.1	0	-15.1	19.1	114.2	-22.7	455.7
2013-12-25	2.9	-4.2	17.7	23.2	1.4	10.0	8.2	43.0	491.3	10.8	24.0	7.7	15.4	-11.8	-11.2	16.9	-67.0	30.0	-11.1	0	51.5	30.2	70.0	-420.6	-54.8
2014-12-25	4.5	4.4	-3.1	-.7	15.3	-6.2	-3.4	54.9	-139.3	15.8	58.1	-16.7	32.6	-74.0	10.6	18.3	-11.8	2.1	20.2	0	-72.2	6.6	41.2	171.6	-12.2
2015-12-25	-109.7	1.1	25.7	.7	-1.2	-5.5	4.8	-4.6	279.4	5.2	-50.0	24.3	.6	456.4	-3.8	-1.4	24.0	.4	-1.5	64.7	39.2	4.4	-2.8	-56.4	16.3
2016-12-25	1188.0	5.2	-1.7	.0	4.9	-26.3	1.7	-15.6	-1.6	3.3	134.7	4.6	16.1	-5.5	20.5	10.9	9.7	9.4	-24.6	-25.0	-47.7	1.3	10.0	123.5	34.0
2017-12-25	-4.8	6.9	-40.3	2.9	-2.3	74.8	1.2	-15.6	-66.7	-4.8	7.8	-33.0	-1.4	-1.0	-12.1	-27.9	22.6	-16.9	31.3	71.4	300.0	-8.4	10.0	76.3	1.5
2018-12-25	-8.5	23.2	50.0	8.3	16.3	12.4	14.1	-15.6	184.1	-4.8	-14.5	65.6	14.6	-2.5	6.2	-26.2	-36.8	.0	17.3	-4.2	-47.0	29.8	10.0	52.2	17.6

NetMargin

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(AF)	(FBC)	(BOFI)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(HMST)	(DCOM)	(OCFC)	(HONE)	(LOB)	(FDEF)	(BKMU)	(MSBF)	(WSBF)
2006-12-25	15.5	17.0	0	26.2	11.0	12.4	17.1	14.8	7.5	0	0	8.7	0	10.0	7.3	12.9	0	16.7	9.7	0	0	13.8	10.8	0	8.3
2007-12-25	16.1	16.7	7.9	21.3	7.4	11.2	11.2	10.4	-3.8	7.3	2.0	8.6	4.2	10.5	2.1	9.9	0	11.7	.9	0	0	11.5	8.4	7.5	1.5
2008-12-25	4.8	6.5	5.0	8.5	11.6	11.3	12.4	6.8	-30.3	6.5	5.9	8.2	-3.4	-1.9	.1	10.0	0	13.6	12.7	0	0	6.0	8.8	3.6	-24.0
2009-12-25	22.2	5.2	-29.6	6.9	15.0	7.8	-37.6	2.6	-41.0	10.0	6.4	-6.6	6.1	11.7	-1.3	10.6	-64.6	12.6	14.0	0	0	5.7	7.5	1.2	-9.2
2010-12-25	24.0	4.0	13.6	16.9	16.6	13.3	15.6	7.9	-39.4	22.5	7.1	5.5	14.3	14.4	9.1	16.3	-18.0	18.8	17.5	0	0	6.6	-47.4	4.6	-1.4
2011-12-25	22.8	7.7	15.8	16.6	10.3	15.3	18.6	8.8	-21.4	20.4	7.5	5.6	12.7	7.9	4.8	15.1	9.1	22.1	18.7	0	35.0	13.6	-42.3	4.4	-6.1
2012-12-25	24.0	9.5	16.4	22.8	21.2	16.0	22.0	7.9	4.6	22.3	5.0	7.8	11.7	17.0	16.0	15.4	25.8	18.3	18.9	0	29.7	16.2	6.0	3.4	21.7
2013-12-25	24.7	9.1	19.3	28.1	21.5	17.6	23.8	11.3	27.2	24.7	6.2	8.4	13.5	15.0	14.2	18.0	8.5	23.8	16.8	0	45.0	21.1	10.2	-10.9	9.8
2014-12-25	25.8	9.5	18.7	27.9	24.8	16.5	23.0	17.5	-10.7	28.6	9.8	7.0	17.9	3.9	15.7	21.3	7.5	24.3	20.2	3.4	12.5	22.5	14.4	7.8	8.6
2015-12-25	-2.5	9.6	23.5	28.1	24.5	15.6	24.1	16.7	19.2	30.1	4.9	8.7	18.0	21.7	15.1	21.0	9.3	24.4	19.9	5.6	17.4	23.5	14.0	3.4	10.0
2016-12-25	27.2	10.1	23.1	28.1	25.7	11.5	24.5	14.1	18.9	31.1	11.5	9.1	20.9	20.5	18.2	23.3	10.2	26.7	15.0	4.2	9.1	23.8	15.4	7.6	13.4
2017-12-25	25.9	10.8	13.8	28.9	25.1	20.1	24.8	14.1	6.3	29.6	12.4	6.1	20.6	20.3	16.0	16.8	12.5	22.2	19.7	7.2	36.4	21.8	15.4	13.4	13.6
2018-12-25	23.7	13.3	20.7	31.3	29.2	22.6	28.3	14.1	17.9	29.6	10.6	10.1	23.6	19.8	17.0	12.4	7.9	22.2	23.1	6.9	19.3	28.3	15.4	20.4	16.0

NetMargin Trend

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(AF)	(FBC)	(BOFI)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(HMST)	(DCOM)	(OCFC)	(HONE)	(LOB)	(FDEF)	(BKMU)	(MSBF)	(WSBF)
2007-12-25	3.9	-1.8	0	-18.7	-32.7	-9.7	-34.5	-29.7	-150.7	0	0	-1.1	0	5.0	-71.2	-23.3	0	-29.9	-90.7	0	0	-16.7	-22.2	0	-81.9
2008-12-25	-70.2	-61.1	-36.7	-60.1	56.8	.9	10.7	-34.6	-697.4	-11.0	195.0	-4.7	-181.0	-118.1	-95.2	1.0	0	16.2	1311.1	0	0	-47.8	4.8	-52.0	-1700.0
2009-12-25	362.5	-20.0	-692.0	-18.8	29.3	-31.0	-403.2	-61.8	-35.3	53.8	8.5	-180.5	279.4	715.8	-1400.0	6.0	0	-7.3	10.2	0	0	-5.0	-14.8	-66.7	61.7
2010-12-25	8.1	-23.1	145.9	144.9	10.7	70.5	141.5	203.8	3.9	125.0	10.9	183.3	134.4	23.1	800.0	53.8	72.1	49.2	25.0	0	0	15.8	-732.0	283.3	84.8
2011-12-25	-5.0	92.5	16.2	-1.8	-38.0	15.0	19.2	11.4	45.7	-9.3	5.6	1.8	-11.2	-45.1	-47.2	-7.4	150.6	17.5	6.9	0	0	106.1	10.8	-4.3	-335.7
2012-12-25	5.3	23.4	3.8	37.4	105.8	4.6	18.3	-10.2	121.5	9.3	-33.3	39.3	-7.9	115.2	233.3	2.0	183.5	-17.2	1.1	0	-15.1	19.1	114.2	-22.7	455.7
2013-12-25	2.9	-4.2	17.7	23.2	1.4	10.0	8.2	43.0	491.3	10.8	24.0	7.7	15.4	-11.8	-11.2	16.9	-67.0	30.0	-11.1	0	51.5	30.2	70.0	-420.6	-54.8
2014-12-25	4.5	4.4	-3.1	-.7	15.3	-6.2	-3.4	54.9	-139.3	15.8	58.1	-16.7	32.6	-74.0	10.6	18.3	-11.8	2.1	20.2	0	-72.2	6.6	41.2	171.6	-12.2
2015-12-25	-109.7	1.1	25.7	.7	-1.2	-5.5	4.8	-4.6	279.4	5.2	-50.0	24.3	.6	456.4	-3.8	-1.4	24.0	.4	-1.5	64.7	39.2	4.4	-2.8	-56.4	16.3
2016-12-25	1188.0	5.2	-1.7	.0	4.9	-26.3	1.7	-15.6	-1.6	3.3	134.7	4.6	16.1	-5.5	20.5	10.9	9.7	9.4	-24.6	-25.0	-47.7	1.3	10.0	123.5	34.0
2017-12-25	-4.8	6.9	-40.3	2.9	-2.3	74.8	1.2	-15.6	-66.7	-4.8	7.8	-33.0	-1.4	-1.0	-12.1	-27.9	22.6	-16.9	31.3	71.4	300.0	-8.4	10.0	76.3	1.5
2018-12-25	-8.5	23.2	50.0	8.3	16.3	12.4	14.1	-15.6	184.1	-4.8	-14.5	65.6	14.6	-2.5	6.2	-26.2	-36.8	.0	17.3	-4.2	-47.0	29.8	10.0	52.2	17.6

Balance Sheet Benchmark | Key Ratio B | Income B | Balance B | Cash B | Top

Equity

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(AF)	(FBC)	(BOFI)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(HMST)	(DCOM)	(OCFC)	(HONE)	(LOB)	(FDEF)	(BKMU)	(MSBF)	(WSBF)
2006-12-25	368983700k	133950m	0	126272m	86321900k	60456100k	101915600k	121575400k	81223400k	0	0	25816100k	0	15506400k	4533200k	21841500k	0	29063100k	13232m	0	0	15982500k	53377900k	0	24127200k
2007-12-25	418231300k	444540m	84336500k	131812700k	86763100k	61287800k	100079400k	121134400k	69297800k	7275m	46259200k	32683700k	11568400k	15637300k	4809800k	23365400k	0	26885200k	12430600k	0	0	16595400k	43003500k	4334600k	20181900k
2008-12-25	421924600k	517550m	82853800k	133267400k	87121600k	61378400k	101859m	118176900k	47229300k	8308200k	47137100k	40842500k	18984m	14577700k	4680700k	30149200k	0	27696400k	11978300k	0	0	22915900k	39961100k	4339600k	17126700k
2009-12-25	536690200k	510070m	85021300k	174548500k	94129800k	131651500k	88455500k	120861400k	59672400k	8893900k	47672m	38458100k	20041500k	15742800k	4734500k	36014400k	9189600k	29477300k	18353600k	0	0	23408600k	40247700k	4098300k	16859200k
2010-12-25	552622m	521930m	90127900k	184114700k	96195m	130745m	92168700k	124178m	125966300k	12980800k	48592600k	38796m	21561100k	16642800k	7204400k	39004500k	5878900k	32873400k	20125100k	0	0	24033100k	31295300k	3996800k	17222m
2011-12-25	556570400k	522500m	96744m	190653300k	193952900k	115490400k	95247700k	125119800k	107971600k	14776600k	48787400k	55336500k	21994400k	33347100k	8057700k	41691100k	8640700k	36103400k	21684900k	0	2758300k	27812700k	26577100k	4068m	16637200k
2012-12-25	565626400k	503880m	106681700k	189975200k	180645800k	112846900k	98124600k	129398900k	115936200k	20662m	49161700k	66726500k	23394300k	32061100k	14585900k	44236500k	26376200k	39157400k	21979200k	0	3305700k	25812800k	27185300k	4087800k	20263400k
2013-12-25	573566200k	456840m	133432700k	193763500k	163212600k	115680200k	101075300k	151951300k	142587400k	26826200k	46770700k	67806200k	24920500k	29938200k	14298400k	43253200k	26592600k	43550600k	21435m	0	4839m	27214700k	28103700k	3951300k	21447200k
2014-12-25	578181500k	463310m	357785500k	197328300k	149288200k	106264700k	114409900k	158007m	137282100k	37077800k	49467600k	70928700k	57771m	60240800k	17480200k	45624700k	30223800k	45972500k	21825900k	18345800k	9181400k	27950500k	28071700k	4081m	45023700k
2015-12-25	593469600k	473160m	331164700k	195567900k	141622600k	116316300k	119606500k	166344800k	152900m	53352600k	116737500k	88718900k	58812600k	62552100k	27133500k	47306700k	46527500k	49394700k	23844600k	19068800k	19945500k	28019700k	27939400k	7636300k	39193m
2016-12-25	612399100k	514190m	312324500k	197573100k	139296400k	117066300k	125178100k	171407300k	133600m	68359m	114762900k	109329800k	60729700k	65586600k	33497500k	51385300k	62928400k	56586800k	57203800k	32938400k	22284700k	29301800k	28664100k	7318500k	41069m
2017-12-25	679537600k	581990m	312545100k	200568800k	136831300k	120772400k	129866100k	171407300k	139900m	83424700k	105718100k	149626400k	64639900k	69332800k	43449600k	53260800k	70438m	59856700k	60194100k	34348400k	43693300k	37328600k	28664100k	7302500k	41210400k
2018-12-25	665523500k	653390m	300533m	199690800k	139162200k	125763800k	135898m	171407300k	157000m	83424700k	126874800k	155291800k	67465400k	71251800k	74415200k	54946400k	73952m	60208100k	103935800k	35757400k	49356m	39958900k	28664100k	6664600k	39967900k

Equity Trend

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(AF)	(FBC)	(BOFI)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(HMST)	(DCOM)	(OCFC)	(HONE)	(LOB)	(FDEF)	(BKMU)	(MSBF)	(WSBF)
2007-12-25	13.4	231.9	0	4.4	.5	1.4	-1.8	-.4	-14.7	0	0	26.6	0	.8	6.1	7.0	0	-7.5	-6.1	0	0	3.8	-19.4	0	-16.4
2008-12-25	.9	16.4	-1.8	1.1	.4	.1	1.8	-2.4	-31.9	14.2	1.9	25.0	64.1	-6.8	-2.7	29.0	0	3.0	-3.6	0	0	38.1	-7.1	.1	-15.1
2009-12-25	27.2	-1.5	3.8	31.0	8.0	114.5	-13.2	2.3	26.4	7.0	1.1	-5.8	5.6	8.0	1.1	19.4	0	6.4	53.2	0	0	2.1	.7	-5.6	-1.6
2010-12-25	3.0	2.3	6.0	5.5	2.2	-.7	4.2	2.7	111.1	46.0	1.9	.9	7.6	5.7	52.2	8.3	-36.0	11.5	9.7	0	0	2.7	-22.2	-2.5	2.1
2011-12-25	.7	.1	7.3	3.5	101.6	-11.7	3.3	.8	-14.3	13.8	.4	42.6	2.0	100.4	11.8	6.9	47.0	9.8	7.8	0	0	15.7	-15.1	1.8	-3.4
2012-12-25	1.6	-3.6	10.3	-.4	-6.9	-2.3	3.0	3.4	7.4	39.8	.8	20.6	6.4	-3.9	81.0	6.1	205.3	8.5	1.4	0	19.9	-7.2	2.3	.5	21.8
2013-12-25	1.4	-9.3	25.1	2.0	-9.7	2.5	3.0	17.4	23.0	29.8	-4.9	1.6	6.5	-6.6	-2.0	-2.2	.8	11.2	-2.5	0	46.4	5.4	3.4	-3.3	5.8
2014-12-25	.8	1.4	168.1	1.8	-8.5	-8.1	13.2	4.0	-3.7	38.2	5.8	4.6	131.8	101.2	22.2	5.5	13.7	5.6	1.8	0	89.7	2.7	-.1	3.3	109.9
2015-12-25	2.6	2.1	-7.4	-.9	-5.1	9.5	4.5	5.3	11.4	43.9	136.0	25.1	1.8	3.8	55.2	3.7	53.9	7.4	9.2	3.9	117.2	.2	-.5	87.1	-13.0
2016-12-25	3.2	8.7	-5.7	1.0	-1.6	.6	4.7	3.0	-12.6	28.1	-1.7	23.2	3.3	4.9	23.4	8.6	35.2	14.6	139.9	72.7	11.7	4.6	2.6	-4.2	4.8
2017-12-25	11.0	13.2	.1	1.5	-1.8	3.2	3.8	3.0	4.7	22.0	-7.9	36.9	6.4	5.7	29.7	3.6	11.9	5.8	5.2	4.3	96.1	27.4	2.6	-.2	.3
2018-12-25	-2.1	12.3	-3.8	-.4	1.7	4.1	4.6	3.0	12.2	22.0	20.0	3.8	4.4	2.8	71.3	3.2	5.0	.6	72.7	4.1	13.0	7.0	2.6	-8.7	-3.0

TotalLiability

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(AF)	(FBC)	(BOFI)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(HMST)	(DCOM)	(OCFC)	(HONE)	(LOB)	(FDEF)	(BKMU)	(MSBF)	(WSBF)
2006-12-25	2479253300k	934740m	0	780630m	733585400k	592325400k	472380800k	2033876500k	1468497100k	0	0	189148100k	0	107777200k	69580m	261810600k	0	288274600k	194468200k	0	0	136805400k	291760600k	0	140719800k
2007-12-25	2639750900k	910940m	475772300k	896729m	680825500k	605063800k	535859700k	2050802400k	1509975800k	87441300k	145466100k	218659500k	88754200k	117063900k	63798200k	312086500k	0	323232300k	180319300k	0	0	144345m	305801100k	24123200k	150838300k
2008-12-25	2824766m	1499220m	559060400k	1046375100k	718403300k	631645700k	553015800k	2080034200k	1373136400k	111116300k	161166800k	225830400k	87551200k	138729600k	71044900k	364797900k	0	377863400k	173816300k	0	0	172824100k	309007800k	26466200k	171416500k
2009-12-25	3678696700k	1615650m	750760300k	1083699m	746238200k	670878300k	595161700k	1904356500k	1341660700k	121326900k	164820100k	231584300k	101097100k	141370600k	78743200k	378310200k	311764m	365750100k	184649200k	0	0	182343700k	310958700k	31128m	169967400k
2010-12-25	3566446900k	1981780m	870085200k	1164523200k	752518m	684070500k	590284100k	1684748900k	1238384100k	129127300k	185388700k	249275600k	162021900k	151164500k	95772200k	393470m	242690800k	371156100k	205007900k	0	0	179518600k	227886500k	31877500k	163674600k
2011-12-25	3645859800k	2234290m	973414500k	1153421600k	751127m	680280100k	614492600k	1577085700k	1255775700k	179232100k	241626200k	343783900k	175443600k	141640100k	119490400k	387103800k	217855m	366014600k	208524500k	0	23857400k	179006300k	223271300k	30877900k	154647900k
2012-12-25	3848883600k	2528560m	1165575700k	1057319200k	757184600k	681413100k	630244900k	1520265300k	1292265m	218022500k	244538900k	462954400k	204482800k	167818800k	150303900k	400905100k	236746800k	351382500k	204943600k	0	30941100k	178882m	214641100k	30646900k	145844200k
2013-12-25	4095262500k	2864530m	1428874300k	1114522400k	755432300k	672467400k	647657500k	1427420900k	798142700k	282250900k	267765300k	499473700k	243289600k	200223300k	154900500k	428896900k	280012800k	359268400k	203536100k	0	38196500k	186500100k	206631200k	31307900k	173256700k
2014-12-25	4277740200k	3136400m	1519578400k	1278275800k	837214600k	671238600k	737927800k	1405995100k	846703m	403222100k	301533300k	579274400k	270081600k	487440100k	187922900k	462076600k	323285200k	403738200k	213845500k	185842100k	58150100k	189944700k	204772900k	30443600k	133314300k
2015-12-25	4438310m	3414580m	1757703700k	1261264500k	842793500k	778873600k	771559200k	1341276300k	1218600m	529019300k	306981200k	694472600k	293638300k	560302m	225837m	523156700k	442922m	453892500k	235462200k	197245400k	85316700k	201747900k	222277300k	29932700k	137079900k
2016-12-25	4280256400k	3546790m	2005143m	1291233200k	787428300k	845297700k	824868400k	1284457900k	1271700m	691776400k	335243m	806924400k	382870500k	594365400k	367144400k	554463400k	561441600k	543956200k	459501400k	211892600k	153241400k	218457900k	236188300k	38846100k	137992900k
2017-12-25	4232881900k	3863350m	2200379300k	1324789200k	782460300k	815621m	854661300k	1284457900k	1551300m	766743300k	376094600k	1007448700k	465305600k	642083100k	479383600k	576666600k	603766100k	580489300k	481406500k	234143600k	232154100k	262011700k	236188300k	49001500k	139429700k
2018-12-25	4524414100k	4134340m	2322367800k	1386881600k	805792500k	835013500k	836678900k	1284457900k	1696100m	766743300k	531112600k	1065931300k	550402900k	664435600k	508734100k	628471200k	630270100k	571849700k	647679600k	329554700k	317688900k	278213300k	236188300k	51785400k	151570200k

TotalLiability Trend

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(AF)	(FBC)	(BOFI)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(HMST)	(DCOM)	(OCFC)	(HONE)	(LOB)	(FDEF)	(BKMU)	(MSBF)	(WSBF)
2007-12-25	6.5	-2.5	0	14.9	-7.2	2.1	13.4	.8	2.8	0	0	15.6	0	8.6	-8.3	19.2	0	12.1	-7.3	0	0	5.5	4.8	0	7.2
2008-12-25	7.0	64.6	17.5	16.7	5.5	4.4	3.2	1.4	-9.1	27.1	10.8	3.3	-1.4	18.5	11.4	16.9	0	16.9	-3.6	0	0	19.7	1.1	9.7	13.6
2009-12-25	30.2	7.8	2.6	3.6	3.9	6.2	7.6	-8.5	-2.3	9.2	2.3	2.5	15.5	1.9	10.8	3.7	0	-3.2	6.2	0	0	5.5	.6	17.6	-.9
2010-12-25	-3.0	22.7	15.9	7.5	.8	2.0	-.8	-11.5	-7.7	6.4	12.5	7.6	60.3	6.9	21.6	4.0	-22.2	1.5	11.0	0	0	-1.6	-26.7	2.4	-3.7
2011-12-25	2.2	12.7	11.9	-.9	-.2	-.5	4.1	-6.4	1.4	38.8	30.3	37.9	8.3	-6.3	24.8	-1.6	-10.2	-1.4	1.7	0	0	-.3	-2.0	-3.1	-5.5
2012-12-25	5.6	13.2	19.7	-8.3	.8	.2	2.6	-3.6	2.9	21.6	1.2	34.7	16.6	18.5	25.8	3.6	8.7	-4.0	-1.7	0	29.7	-.1	-3.9	-.8	-5.7
2013-12-25	6.4	13.3	22.6	5.4	-.2	-1.3	2.8	-6.1	-38.2	29.5	9.5	7.9	19.0	19.3	3.1	7.0	18.3	2.2	-.7	0	23.4	4.3	-3.7	2.2	18.8
2014-12-25	4.5	9.5	6.3	14.7	10.8	-.2	13.9	-1.5	6.1	42.9	12.6	16.0	11.0	143.5	21.3	7.7	15.4	12.4	5.1	0	52.2	1.8	-.9	-2.8	-23.1
2015-12-25	3.8	8.9	15.7	-1.3	.7	16.0	4.6	-4.6	43.9	31.2	1.8	19.9	8.7	14.9	20.2	13.2	37.0	12.4	10.1	6.1	46.7	6.2	8.6	-1.7	2.8
2016-12-25	-3.6	3.9	14.1	2.4	-6.6	8.5	6.9	-4.2	4.4	30.8	9.2	16.2	30.4	6.1	62.6	6.0	26.8	19.8	95.2	7.4	79.6	8.3	6.3	29.8	.7
2017-12-25	-1.1	8.9	9.7	2.6	-.6	-3.5	3.6	-4.2	22.0	10.8	12.2	24.9	21.5	8.0	30.6	4.0	7.5	6.7	4.8	10.5	51.5	19.9	6.3	26.1	1.0
2018-12-25	6.9	7.0	5.5	4.7	3.0	2.4	-2.1	-4.2	9.3	10.8	41.2	5.8	18.3	3.5	6.1	9.0	4.4	-1.5	34.5	40.8	36.8	6.2	6.3	5.7	8.7

DebtEquityRatio

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(AF)	(FBC)	(BOFI)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(HMST)	(DCOM)	(OCFC)	(HONE)	(LOB)	(FDEF)	(BKMU)	(MSBF)	(WSBF)
2006-12-25	14.9	14.3	0	16.2	11.8	10.2	21.6	6.0	5.5	0	0	13.6	0	14.4	6.5	8.3	0	10.1	6.8	0	0	11.7	18.3	0	17.1
2007-12-25	15.8	48.8	17.7	14.7	12.7	10.1	18.7	5.9	4.6	8.3	31.8	14.9	13.0	13.4	7.5	7.5	0	8.3	6.9	0	0	11.5	14.1	18.0	13.4
2008-12-25	14.9	34.5	14.8	12.7	12.1	9.7	18.4	5.7	3.4	7.5	29.2	18.1	21.7	10.5	6.6	8.3	0	7.3	6.9	0	0	13.3	12.9	16.4	10.0
2009-12-25	14.6	31.6	11.3	16.1	12.6	19.6	14.9	6.3	4.4	7.3	28.9	16.6	19.8	11.1	6.0	9.5	2.9	8.1	9.9	0	0	12.8	12.9	13.2	9.9
2010-12-25	15.5	26.3	10.4	15.8	12.8	19.1	15.6	7.4	10.2	10.1	26.2	15.6	13.3	11.0	7.5	9.9	2.4	8.9	9.8	0	0	13.4	13.7	12.5	10.5
2011-12-25	15.3	23.4	9.9	16.5	25.8	17.0	15.5	7.9	8.6	8.2	20.2	16.1	12.5	23.5	6.7	10.8	4.0	9.9	10.4	0	11.6	15.5	11.9	13.2	10.8
2012-12-25	14.7	19.9	9.2	18.0	23.9	16.6	15.6	8.5	9.0	9.5	20.1	14.4	11.4	19.1	9.7	11.0	11.1	11.1	10.7	0	10.7	14.4	12.7	13.3	13.9
2013-12-25	14.0	15.9	9.3	17.4	21.6	17.2	15.6	10.6	17.9	9.5	17.5	13.6	10.2	15.0	9.2	10.1	9.5	12.1	10.5	0	12.7	14.6	13.6	12.6	12.4
2014-12-25	13.5	14.8	23.5	15.4	17.8	15.8	15.5	11.2	16.2	9.2	16.4	12.2	21.4	12.4	9.3	9.9	9.3	11.4	10.2	9.9	15.8	14.7	13.7	13.4	33.8
2015-12-25	13.4	13.9	18.8	15.5	16.8	14.9	15.5	12.4	12.5	10.1	38.0	12.8	20.0	11.2	12.0	9.0	10.5	10.9	10.1	9.7	23.4	13.9	12.6	25.5	28.6
2016-12-25	14.3	14.5	15.6	15.3	17.7	13.8	15.2	13.3	10.5	9.9	34.2	13.5	15.9	11.0	9.1	9.3	11.2	10.4	12.4	15.5	14.5	13.4	12.1	18.8	29.8
2017-12-25	16.1	15.1	14.2	15.1	17.5	14.8	15.2	13.3	9.0	10.9	28.1	14.9	13.9	10.8	9.1	9.2	11.7	10.3	12.5	14.7	18.8	14.2	12.1	14.9	29.6
2018-12-25	14.7	15.8	12.9	14.4	17.3	15.1	16.2	13.3	9.3	10.9	23.9	14.6	12.3	10.7	14.6	8.7	11.7	10.5	16.0	10.9	15.5	14.4	12.1	12.9	26.4

DebtEquityRatio Trend

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(AF)	(FBC)	(BOFI)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(HMST)	(DCOM)	(OCFC)	(HONE)	(LOB)	(FDEF)	(BKMU)	(MSBF)	(WSBF)
2007-12-25	6.0	241.3	0	-9.3	7.6	-1.0	-13.4	-1.7	-16.4	0	0	9.6	0	-6.9	15.4	-9.6	0	-17.8	1.5	0	0	-1.7	-22.9	0	-21.6
2008-12-25	-5.7	-29.3	-16.4	-13.6	-4.7	-4.0	-1.6	-3.4	-26.1	-9.6	-8.2	21.5	66.9	-21.6	-12.0	10.7	0	-12.0	.0	0	0	15.7	-8.5	-8.9	-25.4
2009-12-25	-2.0	-8.4	.9	26.8	4.1	102.1	-19.0	10.5	29.4	-2.7	-1.0	-8.3	-8.8	5.7	-9.1	14.5	0	11.0	43.5	0	0	-3.8	.0	-19.5	-1.0
2010-12-25	6.2	-16.8	-8.0	-1.9	1.6	-2.5	4.7	17.5	131.8	38.4	-9.3	-6.0	-32.8	-.9	25.0	4.2	-17.2	9.9	-1.0	0	0	4.7	6.2	-5.3	6.1
2011-12-25	-1.3	-11.0	-4.8	4.4	101.6	-11.0	-.6	6.8	-15.7	-18.8	-22.9	3.2	-6.0	113.6	-10.7	9.1	66.7	11.2	6.1	0	0	15.7	-13.1	5.6	2.9
2012-12-25	-3.9	-15.0	-7.1	9.1	-7.4	-2.4	.7	7.6	4.7	15.8	-.5	-10.6	-8.8	-18.7	44.8	1.8	177.5	12.1	2.9	0	-7.8	-7.1	6.7	.8	28.7
2013-12-25	-4.8	-20.1	1.1	-3.3	-9.6	3.6	.0	24.7	98.9	.0	-12.9	-5.6	-10.5	-21.5	-5.1	-8.2	-14.4	9.0	-1.9	0	18.7	1.4	7.1	-5.3	-10.8
2014-12-25	-3.6	-6.9	152.7	-11.5	-17.6	-8.1	-.6	5.7	-9.5	-3.2	-6.3	-10.3	109.8	-17.3	1.1	-2.0	-2.1	-5.8	-2.9	0	24.4	.7	.7	6.3	172.6
2015-12-25	-.7	-6.1	-20.0	.7	-5.6	-5.7	.0	10.7	-22.8	9.8	131.7	4.9	-6.5	-9.7	29.0	-9.1	12.9	-4.4	-1.0	-2.0	48.1	-5.4	-8.0	90.3	-15.4
2016-12-25	6.7	4.3	-17.0	-1.3	5.4	-7.4	-1.9	7.3	-16.0	-2.0	-10.0	5.5	-20.5	-1.8	-24.2	3.3	6.7	-4.6	22.8	59.8	-38.0	-3.6	-4.0	-26.3	4.2
2017-12-25	12.6	4.1	-9.0	-1.3	-1.1	7.2	.0	7.3	-14.3	10.1	-17.8	10.4	-12.6	-1.8	.0	-1.1	4.5	-1.0	.8	-5.2	29.7	6.0	-4.0	-20.7	-.7
2018-12-25	-8.7	4.6	-9.2	-4.6	-1.1	2.0	6.6	7.3	3.3	10.1	-14.9	-2.0	-11.5	-.9	60.4	-5.4	.0	1.9	28.0	-25.9	-17.5	1.4	-4.0	-13.4	-10.8

Cash Flow Benchmark | Key Ratio B | Income B | Balance B | Cash B | Top

OperatingCF

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(AF)	(FBC)	(BOFI)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(HMST)	(DCOM)	(OCFC)	(HONE)	(LOB)	(FDEF)	(BKMU)	(MSBF)	(WSBF)
2006-12-25	29067700k	6210m	0	13195300k	8156300k	6375400k	8746400k	21671900k	-8268700k	0	0	2502m	0	1154300k	902m	3033800k	0	3105m	-1500m	0	0	2173800k	975m	0	1012100k
2007-12-25	29622m	18140m	1615900k	14280600k	44671400k	6359400k	7054100k	20784400k	-140404400k	182600k	1255600k	2343100k	302400k	1287300k	247200k	2553700k	0	1777300k	6506700k	0	0	1871300k	2550100k	62200k	-22400k
2008-12-25	24475m	23610m	2367800k	16223m	8172m	7136600k	6254900k	23586200k	-294525200k	938300k	1624800k	3919m	178900k	1578m	-3305900k	2934100k	0	2892200k	2470800k	0	0	2200700k	555200k	78200k	2406800k
2009-12-25	21164600k	10350m	3908m	18424200k	19071800k	7861500k	2351300k	16827600k	-84588300k	-1014600k	2015600k	1361m	484900k	1038600k	2289800k	2802400k	-2355600k	2785100k	1682800k	0	0	2347200k	3433400k	176800k	-1188400k
2010-12-25	-6639100k	23050m	16347200k	25088100k	5916200k	7034300k	9226100k	26535100k	-96330m	-1500m	1272900k	4217500k	914800k	2846m	3733300k	6718700k	-4304200k	6818100k	3994100k	0	0	3220m	-2384400k	124400k	-1312800k
2011-12-25	83020700k	18460m	20049200k	26169700k	6578500k	11870200k	9383300k	22769300k	59166900k	411500k	2878900k	4016900k	3307800k	1637800k	2185800k	6472m	8972m	6259700k	1755m	0	-1092400k	3873900k	8383200k	366300k	3509m
2012-12-25	57601600k	51360m	22477900k	17495600k	10623800k	12745500k	10829100k	18741300k	-38981500k	-5627100k	3735700k	2865400k	325m	2108400k	7999m	7109700k	-39187m	7270500k	3088800k	0	-2825800k	3191m	4402700k	349500k	-813700k
2013-12-25	137593m	37940m	17609400k	18142200k	10172200k	13084200k	9939400k	23266400k	-19593800k	1575m	2992300k	12741100k	2791800k	2376800k	-2306800k	7443500k	30403m	6115100k	3545800k	0	443100k	3936300k	3865300k	312700k	5228400k
2014-12-25	72241700k	35000m	27738800k	17371500k	9178700k	9057200k	9640m	13407600k	-814497m	2131900k	2600700k	5582300k	2230100k	-976600k	2581300k	5737600k	-34863600k	4726300k	2758100k	1866600k	-26150800k	3006500k	2397900k	309500k	-221600k
2015-12-25	-42042600k	32830m	53313400k	14287100k	8660900k	11320200k	11486600k	10720900k	-954700m	11610200k	2050200k	8628800k	2777700k	5077m	4895600k	4473m	831100k	5015300k	2845100k	2935800k	-33468300k	3065200k	1625100k	118700k	-1299100k
2016-12-25	75565300k	33560m	22713600k	22172100k	8495600k	13690200k	12730900k	10501900k	-1636000m	21064400k	3917700k	9814200k	4401100k	-31300k	7801100k	4239500k	-4481300k	2005900k	3280700k	-431500k	-22195m	2698400k	2776100k	249800k	-2406200k
2017-12-25	132671m	60200m	30241m	17970m	8544500k	15605700k	11722m	10501900k	-2529100m	22388400k	3853m	7809100k	5042600k	1314500k	11999800k	8352600k	16056800k	4326200k	8013100k	4387500k	-28752900k	3595700k	2776100k	489800k	10709700k
2018-12-25	54035500k	58930m	27557500k	19070200k	12416300k	13890900k	15571900k	10501900k	-2337800m	22388400k	4509500k	22225400k	7103700k	10819m	5173300k	7730300k	-319800k	6430500k	9255100k	6116500k	1152100k	5305500k	2776100k	572300k	4293600k

OperatingCF Trend

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(AF)	(FBC)	(BOFI)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(HMST)	(DCOM)	(OCFC)	(HONE)	(LOB)	(FDEF)	(BKMU)	(MSBF)	(WSBF)
2007-12-25	1.9	192.1	0	8.2	447.7	-.2	-19.4	-4.1	-1598.0	0	0	-6.3	0	11.5	-72.6	-15.8	0	-42.8	533.8	0	0	-13.9	161.5	0	-102.2
2008-12-25	-17.4	30.1	46.5	13.6	-81.7	12.2	-11.3	13.5	-109.8	413.9	29.4	67.3	-40.8	22.6	-1437.3	14.9	0	62.7	-62.0	0	0	17.6	-78.2	25.7	10844.6
2009-12-25	-13.5	-56.2	65.0	13.6	133.4	10.2	-62.4	-28.6	71.3	-208.1	24.1	-65.3	171.0	-34.2	169.3	-4.5	0	-3.7	-31.9	0	0	6.7	518.4	126.1	-149.4
2010-12-25	-131.4	122.7	318.3	36.2	-69.0	-10.5	292.4	57.7	-13.9	-47.8	-36.9	209.9	88.7	174.0	63.0	139.8	-82.7	144.8	137.3	0	0	37.2	-169.4	-29.6	-10.5
2011-12-25	1350.5	-19.9	22.7	4.3	11.2	68.8	1.7	-14.2	161.4	127.4	126.2	-4.8	261.6	-42.4	-41.4	-3.7	308.4	-8.2	-56.1	0	0	20.3	451.6	194.4	367.3
2012-12-25	-30.6	178.2	12.1	-33.1	61.5	7.4	15.4	-17.7	-165.9	-1467.5	29.8	-28.7	-90.2	28.7	265.9	9.8	-536.8	16.2	76.0	0	-158.7	-17.6	-47.5	-4.6	-123.2
2013-12-25	138.9	-26.1	-21.7	3.7	-4.2	2.7	-8.2	24.1	49.7	128.0	-19.9	344.6	759.0	12.7	-128.8	4.7	177.6	-15.9	14.8	0	115.7	23.4	-12.2	-10.5	742.6
2014-12-25	-47.5	-7.8	57.5	-4.2	-9.8	-30.8	-3.0	-42.4	-4056.9	35.4	-13.1	-56.2	-20.1	-141.1	211.9	-22.9	-214.7	-22.7	-22.2	0	-6001.8	-23.6	-38.0	-1.0	-104.2
2015-12-25	-158.2	-6.2	92.2	-17.8	-5.6	25.0	19.2	-20.0	-17.2	444.6	-21.2	54.6	24.6	619.9	89.7	-22.0	102.4	6.1	3.1	57.3	-28.0	1.9	-32.2	-61.7	-486.2
2016-12-25	279.7	2.2	-57.4	55.2	-1.9	20.9	10.8	-2.0	-71.4	81.4	91.1	13.7	58.4	-100.6	59.4	-5.2	-639.2	-60.0	15.3	-114.7	33.7	-12.0	70.8	110.5	-85.2
2017-12-25	75.6	79.4	33.1	-18.9	.6	14.0	-7.9	-2.0	-54.6	6.3	-1.7	-20.4	14.6	4299.7	53.8	97.0	458.3	115.7	144.2	1116.8	-29.5	33.2	70.8	96.1	545.1
2018-12-25	-59.3	-2.1	-8.9	6.1	45.3	-11.0	32.8	-2.0	7.6	6.3	17.0	184.6	40.9	723.1	-56.9	-7.4	-102.0	48.6	15.5	39.4	104.0	47.5	70.8	16.8	-59.9

CAPEX

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(AF)	(FBC)	(BOFI)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(HMST)	(DCOM)	(OCFC)	(HONE)	(LOB)	(FDEF)	(BKMU)	(MSBF)	(WSBF)
2006-12-25	-1207700k	-3690m	0	-168300k	-267700k	-623400k	-614200k	-760200k	11935700k	0	0	-609500k	0	-262300k	88400k	-836200k	0	-691m	-414600k	0	0	-287500k	-558100k	0	-861400k
2007-12-25	9080500k	-6350m	-202100k	-248400k	-462500k	-619600k	-887200k	-582800k	-510200k	-10800k	-135900k	-557100k	-431600k	-314800k	-474m	-331100k	0	-256600k	-161700k	0	0	-866900k	-372200k	-52600k	-212200k
2008-12-25	-2258700k	-5090m	-381800k	-2233400k	-872100k	-847900k	-432500k	-1317200k	-2932700k	-28100k	-143700k	-247700k	-116400k	-355800k	-509m	-127700k	0	-758900k	-520100k	0	0	-456200k	-314500k	-238100k	1410700k
2009-12-25	-738500k	-5270m	-905500k	9354900k	-1305300k	-2042100k	-762100k	-895800k	-1160500k	-21600k	-232800k	.0	47300k	-110m	-368100k	-257300k	-334400k	-144700k	-274300k	0	0	-53600k	182700k	-99500k	-382m
2010-12-25	-4864100k	-7750m	-1039300k	11642m	-818300k	-1797m	-640500k	-996800k	-1082m	-42m	-75700k	-502m	101200k	-46100k	-119300k	-300600k	-231m	-391m	-256300k	0	0	-156100k	421m	-10300k	-92500k
2011-12-25	-4074600k	-4330m	-1055m	-1053900k	-1275100k	-1243400k	343100k	142m	1343900k	33400k	-163m	-727m	-478300k	-201700k	-173400k	-456100k	-271600k	-388400k	-221100k	0	-520100k	-202400k	1798200k	-5700k	-102100k
2012-12-25	-3876100k	-8420m	-2540700k	-3094900k	-1261700k	-1825500k	-702m	-643500k	-3467300k	-257100k	-179400k	-1863m	-377m	-596300k	-410200k	-129m	-1607800k	-442200k	-260m	0	-1419100k	-321300k	-268900k	-16400k	-167400k
2013-12-25	-3724200k	-8400m	-2454400k	-2924600k	-1876900k	-1936700k	-767400k	-962100k	-3597900k	-391400k	-82200k	-1310300k	-291500k	-710800k	-526200k	-80900k	-2283600k	-196300k	-428300k	0	-769600k	-204500k	-369600k	-4900k	-536m
2014-12-25	-7349500k	-5350m	-3165500k	-5179400k	-722700k	-996800k	-1453800k	-1096100k	-3302700k	-316300k	-356m	-613600k	-138800k	-1239200k	-115100k	-432500k	-1989800k	265500k	-397m	-125200k	-1214600k	-485100k	-413300k	-10m	-194900k
2015-12-25	-3480200k	-8030m	-2555m	-3686m	-1202200k	-1322300k	-589m	-1122500k	-4600m	-511700k	-200200k	-507900k	-417700k	-322900k	-293100k	912m	-2056m	-148800k	-389100k	-148600k	-3045200k	-163100k	-356800k	-19600k	-296600k
2016-12-25	-8417900k	-4240m	-2108800k	-2324800k	-1485400k	-1522700k	-498100k	-571900k	-5200m	-1023900k	-217900k	-887500k	-410m	-277900k	-692400k	4262900k	-2333400k	7012500k	-667m	-213800k	-1088900k	-210500k	-158100k	-129500k	-108500k
2017-12-25	-2778300k	-2900m	-2023500k	-1025200k	-912800k	-371900k	1753500k	-571900k	-9700m	-875800k	-403500k	-1252800k	-121300k	-2209200k	-674m	-943400k	-4228600k	256m	-4869800k	-318600k	-12413900k	-241400k	-158100k	-29700k	-157700k
2018-12-25	-984700k	-8790m	-340600k	-2712600k	-1176100k	-523300k	-313700k	-571900k	-7100m	-875800k	-826800k	-972600k	-697600k	-735900k	.0	-540900k	.0	-429m	-1148700k	-554500k	-11045700k	-415400k	-158100k	-5500k	-396200k

CAPEX Trend

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(AF)	(FBC)	(BOFI)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(HMST)	(DCOM)	(OCFC)	(HONE)	(LOB)	(FDEF)	(BKMU)	(MSBF)	(WSBF)
2007-12-25	851.9	-72.1	0	-47.6	-72.8	.6	-44.5	23.3	-104.3	0	0	8.6	0	-20.0	-636.2	60.4	0	62.9	61.0	0	0	-201.5	33.3	0	75.4
2008-12-25	-124.9	19.8	-88.9	-799.1	-88.6	-36.9	51.2	-126.0	-474.8	-160.2	-5.7	55.5	73.0	-13.0	-7.4	61.4	0	-195.8	-221.6	0	0	47.4	15.5	-352.7	764.8
2009-12-25	67.3	-3.5	-137.2	518.9	-49.7	-140.8	-76.2	32.0	60.4	23.1	-62.0	100.0	140.6	69.1	27.7	-101.5	0	80.9	47.3	0	0	88.2	158.1	58.2	-127.1
2010-12-25	-558.6	-47.1	-14.8	24.4	37.3	12.0	16.0	-11.3	6.8	-94.4	67.5	.0	113.9	58.1	67.6	-16.8	30.9	-170.2	6.6	0	0	-191.2	130.4	89.6	75.8
2011-12-25	16.2	44.1	-1.5	-109.0	-55.8	30.8	153.6	114.2	224.2	179.5	-115.3	-44.8	-572.6	-337.5	-45.4	-51.7	-17.6	.7	13.7	0	0	-29.7	327.1	44.7	-10.4
2012-12-25	4.9	-94.5	-140.8	-193.7	1.1	-46.8	-304.6	-553.2	-358.0	-869.8	-10.1	-156.3	21.2	-195.6	-136.6	71.7	-492.0	-13.9	-17.6	0	-172.8	-58.8	-115.0	-187.7	-64.0
2013-12-25	3.9	.2	3.4	5.5	-48.8	-6.1	-9.3	-49.5	-3.8	-52.2	54.2	29.7	22.7	-19.2	-28.3	37.3	-42.0	55.6	-64.7	0	45.8	36.4	-37.5	70.1	-220.2
2014-12-25	-97.3	36.3	-29.0	-77.1	61.5	48.5	-89.4	-13.9	8.2	19.2	-333.1	53.2	52.4	-74.3	78.1	-434.6	12.9	235.2	7.3	0	-57.8	-137.2	-11.8	-104.1	63.6
2015-12-25	52.6	-50.1	19.3	28.8	-66.3	-32.6	59.5	-2.4	-39.3	-61.8	43.8	17.2	-200.9	73.9	-154.7	310.9	-3.3	-156.1	2.0	-18.7	-150.7	66.4	13.7	-96.0	-52.2
2016-12-25	-141.9	47.2	17.5	36.9	-23.6	-15.2	15.4	49.0	-13.0	-100.1	-8.8	-74.7	1.8	13.9	-136.2	367.4	-13.5	4812.7	-71.4	-43.9	64.2	-29.1	55.7	-560.7	63.4
2017-12-25	67.0	31.6	4.0	55.9	38.6	75.6	452.0	49.0	-86.5	14.5	-85.2	-41.2	70.4	-695.0	2.7	-122.1	-81.2	-96.4	-630.1	-49.0	-1040.0	-14.7	55.7	77.1	-45.4
2018-12-25	64.6	-203.1	83.2	-164.6	-28.8	-40.7	-117.9	49.0	26.8	14.5	-104.9	22.4	-475.1	66.7	100.0	42.7	100.0	-267.6	76.4	-74.0	11.0	-72.1	55.7	81.5	-151.2

FreeCashFlow

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(AF)	(FBC)	(BOFI)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(HMST)	(DCOM)	(OCFC)	(HONE)	(LOB)	(FDEF)	(BKMU)	(MSBF)	(WSBF)
2006-12-25	30275400k	9900m	0	13363600k	8424m	6998800k	9360600k	22432100k	-20204400k	0	0	3111500k	0	1416600k	813600k	3870m	0	3796m	-1085400k	0	0	2461300k	1533100k	0	1873500k
2007-12-25	20541500k	24490m	1818m	14529m	45133900k	6979m	7941300k	21367200k	-139894200k	193400k	1391500k	2900200k	734m	1602100k	721200k	2884800k	0	2033900k	6668400k	0	0	2738200k	2922300k	114800k	189800k
2008-12-25	26733700k	28700m	2749600k	18456400k	9044100k	7984500k	6687400k	24903400k	-291592500k	966400k	1768500k	4166700k	295300k	1933800k	-2796900k	3061800k	0	3651100k	2990900k	0	0	2656900k	869700k	316300k	996100k
2009-12-25	21903100k	15620m	4813500k	9069300k	20377100k	9903600k	3113400k	17723400k	-83427800k	-993m	2248400k	1361m	437600k	1148600k	2657900k	3059700k	-2021200k	2929800k	1957100k	0	0	2400800k	3250700k	276300k	-806400k
2010-12-25	-1775m	30800m	17386500k	13446100k	6734500k	8831300k	9866600k	27531900k	-95248m	-1458m	1348600k	4719500k	813600k	2892100k	3852600k	7019300k	-4073200k	7209100k	4250400k	0	0	3376100k	-2805400k	134700k	-1220300k
2011-12-25	87095300k	22790m	21104200k	27223600k	7853600k	13113600k	9040200k	22627300k	57823m	378100k	3041900k	4743900k	3786100k	1839500k	2359200k	6928100k	9243600k	6648100k	1976100k	0	-572300k	4076300k	6585m	372m	3611100k
2012-12-25	61477700k	59780m	25018600k	20590500k	11885500k	14571m	11531100k	19384800k	-35514200k	-5370m	3915100k	4728400k	702m	2704700k	8409200k	7238700k	-37579200k	7712700k	3348800k	0	-1406700k	3512300k	4671600k	365900k	-646300k
2013-12-25	141317200k	46340m	20063800k	21066800k	12049100k	15020900k	10706800k	24228500k	-15995900k	1966400k	3074500k	14051400k	3083300k	3087600k	-1780600k	7524400k	32686600k	6311400k	3974100k	0	1212700k	4140800k	4234900k	317600k	5764400k
2014-12-25	79591200k	40350m	30904300k	22550900k	9901400k	10054m	11093800k	14503700k	-811194300k	2448200k	2956700k	6195900k	2368900k	262600k	2696400k	6170100k	-32873800k	4460800k	3155100k	1991800k	-24936200k	3491600k	2811200k	319500k	-26700k
2015-12-25	-38562400k	40860m	55868400k	17973100k	9863100k	12642500k	12075600k	11843400k	-950100m	12121900k	2250400k	9136700k	3195400k	5399900k	5188700k	3561m	2887100k	5164100k	3234200k	3084400k	-30423100k	3228300k	1981900k	138300k	-1002500k
2016-12-25	83983200k	37800m	24822400k	24496900k	9981m	15212900k	13229m	11073800k	-1630800m	22088300k	4135600k	10701700k	4811100k	246600k	8493500k	-23400k	-2147900k	-5006600k	3947700k	-217700k	-21106100k	2908900k	2934200k	379300k	-2297700k
2017-12-25	135449300k	63100m	32264500k	18995200k	9457300k	15977600k	9968500k	11073800k	-2519400m	23264200k	4256500k	9061900k	5163900k	3523700k	12673800k	9296m	20285400k	4070200k	12882900k	4706100k	-16339m	3837100k	2934200k	519500k	10867400k
2018-12-25	55020200k	67720m	27898100k	21782800k	13592400k	14414200k	15885600k	11073800k	-2330700m	23264200k	5336300k	23198m	7801300k	11554900k	5173300k	8271200k	-319800k	6859500k	10403800k	6671m	12197800k	5720900k	2934200k	577800k	4689800k

FreeCashFlow Trend

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(AF)	(FBC)	(BOFI)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(HMST)	(DCOM)	(OCFC)	(HONE)	(LOB)	(FDEF)	(BKMU)	(MSBF)	(WSBF)
2007-12-25	-32.1	147.4	0	8.7	435.8	-.3	-15.2	-4.8	-592.4	0	0	-6.8	0	13.1	-11.4	-25.5	0	-46.4	714.4	0	0	11.2	90.6	0	-89.9
2008-12-25	30.1	17.2	51.2	27.0	-80.0	14.4	-15.8	16.6	-108.4	399.7	27.1	43.7	-59.8	20.7	-487.8	6.1	0	79.5	-55.1	0	0	-3.0	-70.2	175.5	424.8
2009-12-25	-18.1	-45.6	75.1	-50.9	125.3	24.0	-53.4	-28.8	71.4	-202.8	27.1	-67.3	48.2	-40.6	195.0	-.1	0	-19.8	-34.6	0	0	-9.6	273.8	-12.7	-181.0
2010-12-25	-108.1	97.2	261.2	48.3	-67.0	-10.8	216.9	55.3	-14.2	-46.8	-40.0	246.8	85.9	151.8	45.0	129.4	-101.5	146.1	117.2	0	0	40.6	-186.3	-51.2	-51.3
2011-12-25	5006.8	-26.0	21.4	102.5	16.6	48.5	-8.4	-17.8	160.7	125.9	125.6	.5	365.4	-36.4	-38.8	-1.3	326.9	-7.8	-53.5	0	0	20.7	334.7	176.2	395.9
2012-12-25	-29.4	162.3	18.6	-24.4	51.3	11.1	27.6	-14.3	-161.4	-1520.3	28.7	-.3	-81.5	47.0	256.4	4.5	-506.5	16.0	69.5	0	-145.8	-13.8	-29.1	-1.6	-117.9
2013-12-25	129.9	-22.5	-19.8	2.3	1.4	3.1	-7.1	25.0	55.0	136.6	-21.5	197.2	339.2	14.2	-121.2	4.0	187.0	-18.2	18.7	0	186.2	17.9	-9.3	-13.2	991.9
2014-12-25	-43.7	-12.9	54.0	7.0	-17.8	-33.1	3.6	-40.1	-4971.3	24.5	-3.8	-55.9	-23.2	-91.5	251.4	-18.0	-200.6	-29.3	-20.6	0	-2156.2	-15.7	-33.6	.6	-100.5
2015-12-25	-148.4	1.3	80.8	-20.3	-.4	25.8	8.8	-18.3	-17.1	395.1	-23.9	47.5	34.9	1956.3	92.4	-42.3	108.8	15.8	2.5	54.9	-22.0	-7.5	-29.5	-56.7	-3654.7
2016-12-25	317.8	-7.5	-55.6	36.3	1.2	20.3	9.6	-6.5	-71.7	82.2	83.8	17.1	50.6	-95.4	63.7	-100.7	-174.4	-196.9	22.1	-107.1	30.6	-9.9	48.0	174.3	-129.2
2017-12-25	61.3	66.9	30.0	-22.5	-5.2	5.0	-24.6	-6.5	-54.5	5.3	2.9	-15.3	7.3	1328.9	49.2	39826.5	1044.4	181.3	226.3	2261.7	22.6	31.9	48.0	37.0	573.0
2018-12-25	-59.4	7.3	-13.5	14.7	43.7	-9.8	59.4	-6.5	7.5	5.3	25.4	156.0	51.1	227.9	-59.2	-11.0	-101.6	68.5	-19.2	41.8	174.7	49.1	48.0	11.2	-56.9

InvestmentFlow

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(AF)	(FBC)	(BOFI)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(HMST)	(DCOM)	(OCFC)	(HONE)	(LOB)	(FDEF)	(BKMU)	(MSBF)	(WSBF)
2006-12-25	3072500k	47180m	0	-142740500k	31384700k	3241100k	26150400k	63478100k	1495100k	0	0	-12216200k	0	-18037400k	12786600k	-31903200k	0	-6306600k	-3636200k	0	0	-6847700k	331500k	0	-7623700k
2007-12-25	201566m	-3230m	-9269400k	-72711500k	9666600k	12297300k	856600k	-30219700k	83114100k	-19082400k	1340100k	930100k	-1933800k	-9147900k	-8326900k	-50560m	0	-24208800k	5855500k	0	0	-6352700k	-4690700k	-1476100k	-11065300k
2008-12-25	-211826100k	-119730m	-70704m	-63476m	-47258200k	-43107600k	-28457600k	-36629700k	443911m	-27072500k	-19377400k	-13928m	-16055500k	-23018700k	-4357400k	-63437m	0	-44967200k	3758400k	0	0	-13094700k	8061800k	-2301400k	-23123600k
2009-12-25	375157500k	87090m	-85547100k	-45650700k	-44055200k	-6779900k	-36636m	166588900k	124003600k	-9893500k	4286500k	-9750200k	-13469200k	-2987800k	-14220m	-19279400k	-39231100k	-6252700k	-12072500k	0	0	-4337100k	10021100k	-4006500k	6949400k
2010-12-25	129585100k	-164920m	-66882600k	30728400k	-3849200k	-52843600k	-8850100k	201679900k	97304500k	-7191900k	-23264600k	-19387600k	-1949200k	-6999800k	-13299200k	-18091900k	61859800k	-6105200k	-25673700k	0	0	4435600k	94770400k	478800k	8589200k
2011-12-25	-121097600k	-29120m	-124377300k	-16403300k	-93332100k	11146200k	-27943200k	93561200k	-148416100k	-51119300k	-1325800k	-3408700k	-15610m	-10238600k	-6394100k	2269300k	33188m	-3990800k	-340700k	0	-4436900k	-4094900k	-14136900k	1684m	6145400k
2012-12-25	-173066800k	-290280m	-84140800k	105434m	7684800k	-27344m	-18510600k	37763200k	55184200k	-32994600k	-11787400k	-25552300k	-35699400k	-24695300k	-51434200k	-19798800k	-10285800k	14956800k	724300k	0	-1263700k	-2417200k	1865800k	238400k	9152500k
2013-12-25	-517331100k	-330270m	-126132200k	-39189400k	11629100k	-7615m	-23881700k	48866200k	416197500k	-51157400k	-28436200k	-51519400k	-41766700k	-30138500k	-19866m	-32602400k	-45988400k	-16840300k	-3142100k	0	-6925900k	-6987200k	-608m	-1830100k	2406900k
2014-12-25	-214584200k	-221030m	-293674400k	78102200k	2797500k	-6799500k	-6927900k	19794800k	750905200k	-131817200k	-24569m	-36930400k	-47081m	-59574m	-36779600k	-33957600k	-8423900k	-43393500k	-11137300k	-11605m	1846700k	-10366200k	1686800k	-1182600k	-7524800k
2015-12-25	-139715900k	-334720m	-258512200k	-29048900k	-1849700k	-8881200k	-40868300k	59643300k	588500m	-137417600k	-52539200k	-45449200k	-36133700k	-74797700k	-45391500k	-60051600k	-41833400k	-55367400k	-9530m	-7956400k	5957600k	-15425400k	-19085400k	-3051900k	-1612800k
2016-12-25	121816500k	-175340m	-229794600k	-13106400k	9949400k	114940800k	-58079900k	41256200k	1620100m	-158741800k	-42163200k	-20759500k	-76794700k	-33249200k	-73848m	-32223200k	-81927200k	-85365200k	27170m	-25438900k	-32006900k	-15848m	-15017300k	-7851700k	-2503m
2017-12-25	106174m	-69350m	-168729800k	-54453600k	14628400k	-10829900k	-30633700k	41256200k	2249400m	-82064900k	-45354800k	-28290300k	-59794400k	-47008200k	-70043300k	-25411400k	-55618900k	-33234300k	-45522300k	-23743700k	-53501600k	-13287800k	-15017300k	-10181900k	-9487600k
2018-12-25	-402046600k	-40m	-155376300k	-67444500k	-2156700k	-28191300k	4670500k	41256200k	2460700m	-82064900k	-144700k	-86151700k	-91811300k	-27552400k	-2031400k	-47799500k	142800k	4833300k	4855300k	-21590300k	-85058500k	-21302400k	-15017300k	-3269m	-7987100k

InvestmentFlow Trend

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(AF)	(FBC)	(BOFI)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(HMST)	(DCOM)	(OCFC)	(HONE)	(LOB)	(FDEF)	(BKMU)	(MSBF)	(WSBF)
2007-12-25	6460.3	-106.8	0	49.1	-69.2	279.4	-96.7	-147.6	5459.1	0	0	107.6	0	49.3	-165.1	-58.5	0	-283.9	261.0	0	0	7.2	-1515.0	0	-45.1
2008-12-25	-205.1	-3606.8	-662.8	12.7	-588.9	-450.5	-3422.2	-21.2	434.1	-41.9	-1546.0	-1597.5	-730.3	-151.6	47.7	-25.5	0	-85.8	-35.8	0	0	-106.1	271.9	-55.9	-109.0
2009-12-25	277.1	172.7	-21.0	28.1	6.8	84.3	-28.7	554.8	-72.1	63.5	122.1	30.0	16.1	87.0	-226.3	69.6	0	86.1	-421.2	0	0	66.9	24.3	-74.1	130.1
2010-12-25	-65.5	-289.4	21.8	167.3	91.3	-679.4	75.8	21.1	-21.5	27.3	-642.7	-98.8	85.5	-134.3	6.5	6.2	257.7	2.4	-112.7	0	0	202.3	845.7	111.9	23.6
2011-12-25	-193.5	82.3	-86.0	-153.4	-2324.7	121.1	-215.7	-53.6	-252.5	-610.8	94.3	82.4	-700.8	-46.3	51.9	112.5	-46.4	34.6	98.7	0	0	-192.3	-114.9	251.7	-28.4
2012-12-25	-42.9	-896.8	32.4	742.8	108.2	-345.3	33.8	-59.6	137.2	35.5	-789.1	-649.6	-128.7	-141.2	-704.4	-972.5	-131.0	474.8	312.6	0	71.5	41.0	113.2	-85.8	48.9
2013-12-25	-198.9	-13.8	-49.9	-137.2	51.3	72.2	-29.0	29.4	654.2	-55.0	-141.2	-101.6	-17.0	-22.0	61.4	-64.7	-347.1	-212.6	-533.8	0	-448.1	-189.1	-132.6	-867.7	-73.7
2014-12-25	58.5	33.1	-132.8	299.3	-75.9	10.7	71.0	-59.5	80.4	-157.7	13.6	28.3	-12.7	-97.7	-85.1	-4.2	81.7	-157.7	-254.5	0	126.7	-48.4	377.4	35.4	-412.6
2015-12-25	34.9	-51.4	12.0	-137.2	-166.1	-30.6	-489.9	201.3	-21.6	-4.2	-113.8	-23.1	23.2	-25.6	-23.4	-76.8	-396.6	-27.6	14.4	31.4	222.6	-48.8	-1231.5	-158.1	78.6
2016-12-25	187.2	47.6	11.1	54.9	637.9	1394.2	-42.1	-30.8	175.3	-15.5	19.8	54.3	-112.5	55.5	-62.7	46.3	-95.8	-54.2	385.1	-219.7	-637.2	-2.7	21.3	-157.3	-55.2
2017-12-25	-12.8	60.5	26.6	-315.5	47.0	-109.4	47.3	-30.8	38.8	48.3	-7.6	-36.3	22.1	-41.4	5.1	21.1	32.1	61.1	-267.6	6.7	-67.2	16.2	21.3	-29.7	-279.1
2018-12-25	-478.7	99.9	7.9	-23.9	-114.7	-160.3	115.3	-30.8	9.4	48.3	99.7	-204.5	-53.5	41.4	97.1	-88.1	100.3	114.5	110.7	9.1	-59.0	-60.3	21.3	67.9	15.8

FinancialFlow

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(AF)	(FBC)	(BOFI)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(HMST)	(DCOM)	(OCFC)	(HONE)	(LOB)	(FDEF)	(BKMU)	(MSBF)	(WSBF)
2006-12-25	-32244600k	-38870m	0	70338300k	-27073400k	-9392400k	-37417900k	-99782700k	14380900k	0	0	9704m	0	16760100k	-4190400k	29119100k	0	1808100k	5245800k	0	0	4750600k	-3702m	0	12342500k
2007-12-25	-220689600k	266640m	6152100k	59996500k	-56383100k	-11028400k	-3053500k	683300k	63583600k	20341800k	-9289500k	-2257500k	9591300k	8022300k	-1535400k	48696m	0	29975900k	-12827900k	0	0	6034400k	1489500k	1252700k	5495400k
2008-12-25	174098400k	-93910m	67060300k	49375200k	31520900k	20901600k	14994400k	11253800k	-132712200k	23789800k	14590800k	10374600k	7593800k	20531m	5869300k	59928500k	0	53006200k	-7136400k	0	0	8953900k	-1222600k	2265800k	21313300k
2009-12-25	-149558m	95970m	111132500k	68805300k	20385m	101705200k	39804400k	-182288800k	18143100k	10122300k	1678100k	7170200k	12954400k	2389800k	12250700k	16279200k	37469800k	-13700600k	10843800k	0	0	9486300k	-1978m	4310100k	-1033900k
2010-12-25	-197277500k	-104480m	50797200k	-16793100k	339300k	6941400k	-7527400k	-227470400k	-13870m	9671800k	18981400k	16323300k	14587100k	8293900k	17699400k	13309500k	-72002m	3972600k	22523500k	0	0	-2850800k	-91868600k	561300k	-6855300k
2011-12-25	45496400k	-6700m	105719600k	-17028400k	92338900k	-26097800k	20300200k	-114961700k	67001600k	49792500k	2562700k	2556m	12421400k	6628500k	23147300k	-7948100k	-23093700k	-6915800k	3192900k	0	5685200k	797700k	-5436m	-1067100k	-9149500k
2012-12-25	158017300k	220970m	68164300k	-129386800k	-16245100k	-9060800k	11100600k	-57627600k	5970800k	41259100k	1352100k	24933100k	29025100k	22019900k	30251m	11159500k	25671100k	-18745700k	-5311400k	0	5753200k	-4583700k	-9656100k	-309800k	-9229900k
2013-12-25	201467300k	279630m	118076400k	-33739500k	-24583200k	-11449100k	13682400k	-72084900k	-463832500k	66209200k	22588900k	36507800k	38282800k	28753700k	11674m	24464900k	16447700k	7395300k	-3262300k	0	5789900k	7299500k	-7717600k	617200k	28134700k
2014-12-25	134302500k	239960m	263962800k	-37645700k	57719200k	-17377600k	-2458300k	-31078900k	49142700k	125074300k	22768300k	30969600k	56797m	64722300k	33175200k	28298m	42946900k	41933200k	8595100k	7502500k	23569900k	721500k	-3712600k	-871600k	-17888500k
2015-12-25	179110900k	272050m	196993100k	-35017600k	-10632m	-9768800k	29228100k	-64628900k	373400m	132536400k	70999200k	40001200k	22419100k	70543100k	40278500k	56388400k	41220500k	48923800k	7467800k	3787500k	34781200k	9043500k	17292700k	3411600k	-4323m
2016-12-25	-195364200k	131660m	208608400k	7566200k	-67531800k	-106385100k	49556100k	-58817500k	10900m	164062700k	24151900k	11896600k	86399600k	32857300k	140664100k	27333100k	88533300k	88294200k	-4708m	26826700k	67742m	15073m	12799800k	8509800k	-416200k
2017-12-25	-41813100k	36000m	183910400k	22753800k	-16183400k	-35991500k	23565400k	-58817500k	284300m	75357900k	29405500k	34050m	71378200k	45466100k	107419100k	18627700k	41440700k	34503300k	18333200k	22413800k	87980800k	11161100k	12799800k	9784800k	-1083100k
2018-12-25	242689700k	-53950m	85668500k	43932300k	-31520m	13408300k	-25059700k	-58817500k	-102000m	75357900k	697900k	57368900k	81638400k	17663m	-1777900k	46770700k	6800k	-13483700k	-12838900k	17946800k	86061600k	14523800k	12799800k	1645800k	7442900k

FinancialFlow Trend

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(AF)	(FBC)	(BOFI)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(HMST)	(DCOM)	(OCFC)	(HONE)	(LOB)	(FDEF)	(BKMU)	(MSBF)	(WSBF)
2007-12-25	-584.4	786.0	0	-14.7	-108.3	-17.4	91.8	100.7	342.1	0	0	-123.3	0	-52.1	63.4	67.2	0	1557.9	-344.5	0	0	27.0	140.2	0	-55.5
2008-12-25	178.9	-135.2	990.0	-17.7	155.9	289.5	591.1	1547.0	-308.7	17.0	257.1	559.6	-20.8	155.9	482.3	23.1	0	76.8	44.4	0	0	48.4	-182.1	80.9	287.8
2009-12-25	-185.9	202.2	65.7	39.4	-35.3	386.6	165.5	-1719.8	113.7	-57.5	-88.5	-30.9	70.6	-88.4	108.7	-72.8	0	-125.8	251.9	0	0	5.9	-61.8	90.2	-104.8
2010-12-25	-31.9	-208.9	-54.3	-124.4	-98.3	-93.2	-118.9	-24.8	-176.4	-4.5	1031.1	127.6	12.6	247.0	44.5	-18.2	-292.2	129.0	107.7	0	0	-130.1	-4544.5	-87.0	-563.0
2011-12-25	123.1	93.6	108.1	-1.4	27114.5	-476.0	369.7	49.5	583.1	414.8	-86.5	-84.3	-14.8	-20.1	30.8	-159.7	67.9	-274.1	-85.8	0	0	128.0	94.1	-290.1	-33.5
2012-12-25	247.3	3398.1	-35.5	-659.8	-117.6	65.3	-45.3	49.9	-91.1	-17.1	-47.2	875.5	133.7	232.2	30.7	240.4	211.2	-171.1	-266.4	0	1.2	-674.6	-77.6	71.0	-.9
2013-12-25	27.5	26.6	73.2	73.9	-51.3	-26.4	23.3	-25.1	-7868.3	60.5	1570.7	46.4	31.9	30.6	-61.4	119.2	-35.9	139.5	38.6	0	.6	259.2	20.1	299.2	404.8
2014-12-25	-33.3	-14.2	123.6	-11.6	334.8	-51.8	-118.0	56.9	110.6	88.9	.8	-15.2	48.4	125.1	184.2	15.7	161.1	467.0	363.5	0	307.1	-90.1	51.9	-241.2	-163.6
2015-12-25	33.4	13.4	-25.4	7.0	-118.4	43.8	1289.0	-107.9	659.8	6.0	211.8	29.2	-60.5	9.0	21.4	99.3	-4.0	16.7	-13.1	-49.5	47.6	1153.4	565.8	491.4	75.8
2016-12-25	-209.1	-51.6	5.9	121.6	-535.2	-989.0	69.5	9.0	-97.1	23.8	-66.0	-70.3	285.4	-53.4	249.2	-51.5	114.8	80.5	-163.0	608.3	94.8	66.7	-26.0	149.4	90.4
2017-12-25	78.6	-72.7	-11.8	200.7	76.0	66.2	-52.4	9.0	2508.3	-54.1	21.8	186.2	-17.4	38.4	-23.6	-31.9	-53.2	-60.9	489.4	-16.4	29.9	-25.9	-26.0	15.0	-160.2
2018-12-25	680.4	-249.9	-53.4	93.1	-94.8	137.2	-206.3	9.0	-135.9	-54.1	-97.6	68.5	14.4	-61.2	-101.7	151.1	-100.0	-139.1	-170.0	-19.9	-2.2	30.1	-26.0	-83.2	787.2

Note