BOFI

Transfer...

Symbol:

NASDAQ / Sector: Financial Services / Sub-Sector: Savings & Cooperative Banks / Stock Type: Cyclical
# of Employee: 647 / Fiscal Year End: 2017-06-30 / Stock Type: Small Core
USD / Exchange Rate: 1 at 2016-11-22 / Estimation: $Confidential / / $

BofI Holding Inc is a holding company. The Company through its bank holding provides diversified financial services including consumer and business banking products through the branchless distribution channels and affinity partners.

Competitors | QuarterReport

Competitors List | Company Detail

NYCB | ISBC | WAFD | FBC | PFS | CFFN | NWBI | OCFC | LOB | EBSB | CASH | KRNY | UBNK | FFIC | HMST | DCOM | FDEF | HONE | WSBF | UCFC | HIFS | EBTC | HBCP | MSBF |

Finance Benchmark

Key Ratio Benchmark | Key Ratio B | Income B | Balance B | Cash B | Top

ROE

ReportDate	(NYCB)	(ISBC)	(WAFD)	(FBC)	(PFS)	(CFFN)	(NWBI)	(OCFC)	(LOB)	(EBSB)	(CASH)	(KRNY)	(UBNK)	(FFIC)	(HMST)	(DCOM)	(FDEF)	(HONE)	(WSBF)	(UCFC)	(HIFS)	(EBTC)	(HBCP)	(MSBF)	(BOFI)
2005-12-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	14.8	0	0	0	0
2006-12-25	8.2	0	10.6	-24.9	9.2	9.8	11.6	-8.2	0	0	17.9	0	9.1	17.7	0	13.1	15.4	0	7.8	20.5	11.6	29.4	0	0	0
2007-12-25	4.9	2.2	11.0	-201.9	7.9	52.0	11.4	53.6	0	6.3	15.0	3.0	10.2	12.3	0	7.6	16.5	0	.9	22.2	10.2	16.2	0	2.6	2.7
2008-12-25	6.3	3.4	13.8	-617.4	6.6	10.4	13.0	25.0	0	1.6	-59.8	3.8	13.3	10.2	0	13.2	11.6	0	5.8	40.1	12.1	17.2	9.7	7.3	11.6
2009-12-25	4.1	5.7	5.2	-139.8	3.5	21.6	7.5	10.7	0	2.2	56.1	4.7	7.3	8.5	-22.0	9.9	10.3	0	-4.8	21.4	10.5	22.5	4.1	6.7	-11.2
2010-12-25	-.3	19.3	7.3	-75.6	10.7	7.0	6.8	21.1	0	3.8	53.5	2.8	17.4	18.0	-69.3	21.9	14.0	0	-7.1	18.4	22.8	15.0	7.3	3.4	-11.2
2011-12-25	15.6	21.8	14.3	53.6	9.5	4.0	11.4	9.1	-20.7	17.2	29.3	6.2	5.5	16.6	107.0	18.4	14.7	0	21.7	17.6	24.3	20.3	12.3	9.1	2.6
2012-12-25	10.9	23.5	10.8	-30.6	11.8	6.6	12.9	15.2	-42.6	3.0	57.7	8.0	8.4	16.4	-142.5	19.7	13.6	0	-3.2	14.5	19.3	13.1	7.1	9.0	-26.0
2013-12-25	24.6	15.0	10.9	-11.2	10.6	7.4	13.0	18.5	25.1	12.4	-12.5	6.6	10.3	17.4	122.9	14.5	15.2	0	26.9	15.6	17.7	28.0	15.9	8.0	7.3
2014-12-25	13.8	8.6	11.4	-590.9	9.7	6.6	9.5	14.5	-271.6	4.1	15.4	6.0	.4	13.5	-108.8	9.7	12.5	10.9	-.1	-.3	15.0	10.7	20.2	7.8	6.6
2015-12-25	-6.5	16.9	9.2	-621.4	10.1	7.0	10.9	13.6	-152.5	5.4	19.1	1.9	8.6	7.5	6.2	10.5	11.5	16.2	-2.6	6.3	15.1	16.4	21.2	1.8	22.7
2016-12-25	13.7	7.9	12.4	-1220.7	10.6	7.2	13.0	6.9	-94.7	7.9	25.4	3.6	.4	-.0	-3.4	-8.8	9.9	-.7	-5.6	4.4	15.7	16.3	11.3	5.2	32.3
2017-12-25	19.9	10.3	9.5	-1800.9	7.7	6.9	13.2	21.4	-37.4	8.0	29.2	4.0	5.1	17.5	28.8	6.8	10.3	13.7	26.4	17.0	14.9	16.4	9.3	7.1	27.9
2018-12-25	8.3	9.3	10.9	-1484.5	11.7	9.8	11.5	10.0	24.7	11.6	7.0	4.2	16.2	15.1	-.4	11.4	14.3	18.7	11.7	14.5	17.4	18.4	16.8	8.7	27.9

ROE Trend

ReportDate	(NYCB)	(ISBC)	(WAFD)	(FBC)	(PFS)	(CFFN)	(NWBI)	(OCFC)	(LOB)	(EBSB)	(CASH)	(KRNY)	(UBNK)	(FFIC)	(HMST)	(DCOM)	(FDEF)	(HONE)	(WSBF)	(UCFC)	(HIFS)	(EBTC)	(HBCP)	(MSBF)	(BOFI)
2006-12-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-21.6	0	0	0	0
2007-12-25	-40.2	0	3.8	-710.8	-14.1	430.6	-1.7	753.7	0	0	-16.2	0	12.1	-30.5	0	-42.0	7.1	0	-88.5	8.3	-12.1	-44.9	0	0	0
2008-12-25	28.6	54.5	25.4	-205.8	-16.5	-80.0	14.0	-53.4	0	-74.6	-498.7	26.7	30.4	-17.1	0	73.7	-29.7	0	544.4	80.6	18.6	6.2	0	180.8	329.6
2009-12-25	-34.9	67.7	-62.3	77.4	-47.0	107.7	-42.3	-57.2	0	37.5	193.8	23.7	-45.1	-16.7	0	-25.0	-11.2	0	-182.8	-46.6	-13.2	30.8	-57.7	-8.2	-196.6
2010-12-25	-107.3	238.6	40.4	45.9	205.7	-67.6	-9.3	97.2	0	72.7	-4.6	-40.4	138.4	111.8	-215.0	121.2	35.9	0	-47.9	-14.0	117.1	-33.3	78.0	-49.2	.0
2011-12-25	5300.0	13.0	95.9	170.9	-11.2	-42.9	67.7	-56.9	0	352.6	-45.2	121.4	-68.4	-7.8	254.4	-16.0	5.0	0	405.6	-4.3	6.6	35.3	68.5	167.7	123.2
2012-12-25	-30.1	7.8	-24.5	-157.1	24.2	65.0	13.2	67.0	-105.8	-82.6	96.9	29.0	52.7	-1.2	-233.2	7.1	-7.5	0	-114.8	-17.6	-20.6	-35.5	-42.3	-1.1	-1100.0
2013-12-25	125.7	-36.2	.9	63.4	-10.2	12.1	.8	21.7	158.9	313.3	-121.7	-17.5	22.6	6.1	186.2	-26.4	11.8	0	940.6	7.6	-8.3	113.7	123.9	-11.1	128.1
2014-12-25	-43.9	-42.7	4.6	-5175.9	-8.5	-10.8	-26.9	-21.6	-1182.1	-66.9	223.2	-9.1	-96.1	-22.4	-188.5	-33.1	-17.8	0	-100.4	-101.9	-15.2	-61.8	27.0	-2.5	-9.6
2015-12-25	-147.1	96.5	-19.3	-5.2	4.1	6.1	14.7	-6.2	43.9	31.7	24.0	-68.3	2050.0	-44.4	105.7	8.2	-8.0	48.6	-2500.0	2200.0	.7	53.3	5.0	-76.9	243.9
2016-12-25	310.8	-53.2	34.8	-96.4	5.0	2.9	19.3	-49.3	37.9	46.3	33.0	89.5	-95.3	-100.0	-154.8	-183.8	-13.9	-104.3	-115.4	-30.2	4.0	-.6	-46.7	188.9	42.3
2017-12-25	45.3	30.4	-23.4	-47.5	-27.4	-4.2	1.5	210.1	60.5	1.3	15.0	11.1	1175.0	.0	947.1	177.3	4.0	2057.1	571.4	286.4	-5.1	.6	-17.7	36.5	-13.6
2018-12-25	-58.3	-9.7	14.7	17.6	51.9	42.0	-12.9	-53.3	166.0	45.0	-76.0	5.0	217.6	-13.7	-101.4	67.7	38.8	36.5	-55.7	-14.7	16.8	12.2	80.7	22.5	-13.6

FCFMargin

ReportDate	(NYCB)	(ISBC)	(WAFD)	(FBC)	(PFS)	(CFFN)	(NWBI)	(OCFC)	(LOB)	(EBSB)	(CASH)	(KRNY)	(UBNK)	(FFIC)	(HMST)	(DCOM)	(FDEF)	(HONE)	(WSBF)	(UCFC)	(HIFS)	(EBTC)	(HBCP)	(MSBF)	(BOFI)
2005-12-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	22.5	0	0	0	0
2006-12-25	20.2	0	24.5	-20.1	29.8	19.3	16.9	-8.3	0	0	15.1	0	20.7	23.0	0	20.7	21.8	0	19.2	28.1	15.6	33.6	0	0	0
2007-12-25	11.8	6.4	22.9	-136.8	23.8	103.6	15.9	56.8	0	13.6	12.8	14.2	20.2	14.2	0	10.6	22.7	0	1.8	27.6	12.7	18.7	0	6.5	4.2
2008-12-25	16.5	8.6	25.3	-321.1	20.0	20.5	18.7	25.7	0	4.8	-37.2	17.8	23.2	13.7	0	17.8	21.7	0	9.0	57.5	16.0	21.3	40.1	18.4	14.9
2009-12-25	12.2	21.9	13.1	-68.8	9.6	46.2	23.7	17.6	0	7.1	22.8	22.6	13.8	12.7	-11.8	14.1	18.9	0	-7.3	32.3	14.7	33.4	17.2	16.2	-14.0
2010-12-25	-.8	38.2	19.1	-100.1	31.0	16.5	20.5	36.4	0	8.7	28.2	14.1	34.0	29.5	-21.4	32.7	27.3	0	-9.5	24.4	34.3	22.9	25.2	7.7	-15.5
2011-12-25	41.4	42.1	40.6	68.0	29.3	21.1	31.4	17.9	-14.0	40.2	24.4	28.9	20.4	29.5	52.2	31.0	35.6	0	29.5	27.8	39.8	32.8	36.6	23.4	3.7
2012-12-25	29.4	46.3	33.9	-23.6	37.7	33.7	36.7	31.6	-26.0	6.6	78.7	38.9	29.2	32.5	-118.1	35.1	30.5	0	-4.0	24.5	35.4	22.7	18.7	25.3	-40.7
2013-12-25	73.3	34.5	39.1	-16.3	36.1	37.4	39.5	40.9	19.5	26.9	-18.8	29.4	32.6	35.8	116.9	34.5	39.3	0	38.3	32.2	35.8	49.9	44.0	25.0	12.0
2014-12-25	42.2	44.0	40.0	-1254.5	34.6	31.6	26.7	32.1	-309.6	19.0	26.9	28.4	1.5	29.8	-110.7	24.5	32.4	26.0	-.2	-.9	28.5	19.6	49.8	25.1	12.5
2015-12-25	-20.3	72.4	31.5	-1151.6	34.8	31.0	32.5	31.6	-256.1	23.4	43.3	19.7	23.6	16.2	6.5	28.2	28.7	30.2	-6.0	18.1	33.0	30.1	52.1	10.7	44.1
2016-12-25	46.1	29.9	42.0	-1804.0	37.0	30.8	35.3	25.7	-140.0	29.4	46.6	30.1	1.0	-.1	-3.8	-18.4	24.0	-1.5	-12.1	11.9	34.3	32.7	25.7	24.9	57.5
2017-12-25	75.3	35.2	31.6	-2527.0	26.3	28.2	34.0	59.7	-59.1	24.8	45.2	28.3	13.1	38.0	36.9	17.4	25.9	32.5	56.7	42.1	33.6	31.4	30.6	25.6	51.1
2018-12-25	30.9	28.5	33.5	-2236.8	38.0	40.2	30.8	33.4	45.8	33.0	17.1	28.9	38.1	18.7	-.6	29.7	35.0	40.5	24.4	33.0	40.0	34.9	44.1	24.4	51.1

FCFMargin Trend

ReportDate	(NYCB)	(ISBC)	(WAFD)	(FBC)	(PFS)	(CFFN)	(NWBI)	(OCFC)	(LOB)	(EBSB)	(CASH)	(KRNY)	(UBNK)	(FFIC)	(HMST)	(DCOM)	(FDEF)	(HONE)	(WSBF)	(UCFC)	(HIFS)	(EBTC)	(HBCP)	(MSBF)	(BOFI)
2006-12-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-30.7	0	0	0	0
2007-12-25	-41.6	0	-6.5	-580.6	-20.1	436.8	-5.9	784.3	0	0	-15.2	0	-2.4	-38.3	0	-48.8	4.1	0	-90.6	-1.8	-18.6	-44.4	0	0	0
2008-12-25	39.8	34.4	10.5	-134.7	-16.0	-80.2	17.6	-54.8	0	-64.7	-390.6	25.4	14.8	-3.5	0	67.9	-4.4	0	400.0	108.3	26.0	13.9	0	183.1	254.8
2009-12-25	-26.1	154.7	-48.2	78.6	-52.0	125.4	26.7	-31.5	0	47.9	161.3	27.0	-40.5	-7.3	0	-20.8	-12.9	0	-181.1	-43.8	-8.1	56.8	-57.1	-12.0	-194.0
2010-12-25	-106.6	74.4	45.8	-45.5	222.9	-64.3	-13.5	106.8	0	22.5	23.7	-37.6	146.4	132.3	-81.4	131.9	44.4	0	-30.1	-24.5	133.3	-31.4	46.5	-52.5	-10.7
2011-12-25	5275.0	10.2	112.6	167.9	-5.5	27.9	53.2	-50.8	0	362.1	-13.5	105.0	-40.0	.0	343.9	-5.2	30.4	0	410.5	13.9	16.0	43.2	45.2	203.9	123.9
2012-12-25	-29.0	10.0	-16.5	-134.7	28.7	59.7	16.9	76.5	-85.7	-83.6	222.5	34.6	43.1	10.2	-326.2	13.2	-14.3	0	-113.6	-11.9	-11.1	-30.8	-48.9	8.1	-1200.0
2013-12-25	149.3	-25.5	15.3	30.9	-4.2	11.0	7.6	29.4	175.0	307.6	-123.9	-24.4	11.6	10.2	199.0	-1.7	28.8	0	1057.5	31.4	1.1	119.8	135.3	-1.2	129.5
2014-12-25	-42.4	27.5	2.3	-7596.3	-4.2	-15.5	-32.4	-21.5	-1687.7	-29.4	243.1	-3.4	-95.4	-16.8	-194.7	-29.0	-17.6	0	-100.5	-102.8	-20.4	-60.7	13.2	.4	4.2
2015-12-25	-148.1	64.5	-21.2	8.2	.6	-1.9	21.7	-1.6	17.3	23.2	61.0	-30.6	1473.3	-45.6	105.9	15.1	-11.4	16.2	-2900.0	2111.1	15.8	53.6	4.6	-57.4	252.8
2016-12-25	327.1	-58.7	33.3	-56.6	6.3	-.7	8.6	-18.7	45.3	25.6	7.6	52.8	-95.8	-100.6	-158.5	-165.2	-16.4	-105.0	-101.7	-34.2	3.9	8.6	-50.7	132.7	30.4
2017-12-25	63.3	17.7	-24.8	-40.1	-28.9	-8.4	-3.7	132.3	57.8	-15.7	-3.0	-6.0	1210.0	38100.0	1071.0	194.6	7.9	2266.7	568.6	253.8	-2.0	-4.0	19.1	2.8	-11.1
2018-12-25	-59.0	-19.0	6.0	11.5	44.5	42.5	-9.4	-44.0	177.5	33.1	-62.2	2.1	190.8	-50.8	-101.6	70.7	35.1	24.6	-57.0	-21.6	19.1	11.2	44.1	-4.7	-11.1

FCFPerShare

ReportDate	(NYCB)	(ISBC)	(WAFD)	(FBC)	(PFS)	(CFFN)	(NWBI)	(OCFC)	(LOB)	(EBSB)	(CASH)	(KRNY)	(UBNK)	(FFIC)	(HMST)	(DCOM)	(FDEF)	(HONE)	(WSBF)	(UCFC)	(HIFS)	(EBTC)	(HBCP)	(MSBF)	(BOFI)
2005-12-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	339.5	0	0	0	0
2006-12-25	105.4	0	152.8	-31434.2	151.7	51.0	62.2	-92.3	0	0	321.6	0	75.2	203.9	0	108.0	344.0	0	51.6	191.1	284.8	269.1	0	0	0
2007-12-25	66.2	6.4	165.7	-228253.0	134.4	271.6	62.5	572.5	0	13.1	277.1	14.5	85.4	145.8	0	60.7	382.1	0	5.5	197.5	263.5	165.4	0	23.9	5.8
2008-12-25	79.7	10.2	210.2	-404130.8	119.4	54.7	73.0	254.4	0	5.3	-1062.3	18.6	104.9	151.8	0	111.2	335.8	0	29.7	320.0	340.1	182.0	602.5	51.1	30.8
2009-12-25	62.2	18.1	102.2	-26263.6	55.3	123.0	90.5	153.1	0	8.2	1021.8	23.9	62.2	131.6	-374.1	88.7	292.9	0	-24.0	158.1	324.0	272.6	68.3	46.3	-28.5
2010-12-25	-4.1	62.1	119.3	-5895.3	174.4	40.6	81.1	233.7	0	15.0	1278.7	14.4	155.9	231.1	-753.8	216.1	414.1	0	-36.1	106.1	781.6	176.6	126.6	23.2	-38.8
2011-12-25	199.7	76.6	244.2	1043.1	159.0	48.3	130.9	108.3	-19.5	70.5	757.2	32.8	64.1	226.0	1608.0	196.7	427.3	0	106.4	107.3	939.1	254.9	229.1	64.7	8.7
2012-12-25	140.5	90.8	192.2	-632.0	201.6	75.3	154.7	187.8	-69.9	13.1	2416.1	42.7	96.5	237.9	-2735.1	223.9	351.3	0	-18.9	75.8	840.2	176.1	139.7	64.4	-107.5
2013-12-25	321.7	70.9	200.9	-283.0	186.7	83.2	164.2	231.6	41.3	57.3	-315.3	33.7	116.8	250.2	2208.8	178.8	407.1	0	167.4	61.2	857.3	396.0	327.5	56.5	35.6
2014-12-25	180.5	88.9	222.0	-14422.1	183.2	71.0	109.0	187.8	-1021.0	44.2	435.0	32.5	6.1	206.9	-2197.3	124.1	350.0	73.9	-.8	-1.4	857.0	162.2	449.2	56.9	42.4
2015-12-25	-85.9	167.8	187.1	-16620.4	191.3	72.8	133.3	192.4	-951.5	60.2	763.6	24.5	109.3	122.3	137.1	142.2	344.1	114.4	-34.1	32.0	973.1	265.5	499.6	24.2	197.4
2016-12-25	173.1	82.5	266.5	-28313.6	207.2	74.9	151.1	167.8	-601.5	92.1	1001.4	46.1	4.9	-.8	-86.5	-136.2	322.0	-6.8	-83.9	23.6	1172.6	316.7	285.1	66.3	343.7
2017-12-25	278.1	110.5	212.9	-43304.8	154.4	70.4	155.8	388.9	-431.6	98.1	1362.4	50.3	69.2	319.6	748.8	108.5	382.6	150.7	389.5	101.0	1269.9	325.5	349.7	92.0	358.7
2018-12-25	112.9	98.7	255.9	-39962.0	244.0	100.9	139.2	218.3	294.3	148.1	167.7	64.6	226.5	288.1	-11.8	185.0	279.5	211.3	169.7	90.0	1691.4	400.8	549.4	107.0	358.7

FCFPerShare Trend

ReportDate	(NYCB)	(ISBC)	(WAFD)	(FBC)	(PFS)	(CFFN)	(NWBI)	(OCFC)	(LOB)	(EBSB)	(CASH)	(KRNY)	(UBNK)	(FFIC)	(HMST)	(DCOM)	(FDEF)	(HONE)	(WSBF)	(UCFC)	(HIFS)	(EBTC)	(HBCP)	(MSBF)	(BOFI)
2006-12-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-16.1	0	0	0	0
2007-12-25	-37.2	0	8.4	-626.1	-11.4	432.6	.5	720.3	0	0	-13.8	0	13.6	-28.5	0	-43.8	11.1	0	-89.3	3.4	-7.5	-38.5	0	0	0
2008-12-25	20.4	59.4	26.9	-77.0	-11.2	-79.9	16.8	-55.6	0	-59.5	-483.4	28.3	22.8	4.1	0	83.2	-12.1	0	440.0	62.0	29.1	10.0	0	113.8	431.0
2009-12-25	-22.0	77.5	-51.4	93.5	-53.7	124.9	24.0	-39.8	0	54.7	196.2	28.5	-40.7	-13.3	0	-20.2	-12.8	0	-180.8	-50.6	-4.7	49.8	-88.7	-9.4	-192.5
2010-12-25	-106.6	243.1	16.7	77.5	215.4	-67.0	-10.4	52.6	0	82.9	25.1	-39.8	150.6	75.6	-101.5	143.6	41.4	0	-50.4	-32.9	141.2	-35.2	85.4	-49.9	-36.1
2011-12-25	4970.7	23.4	104.7	117.7	-8.8	19.0	61.4	-53.7	0	370.0	-40.8	127.8	-58.9	-2.2	313.3	-9.0	3.2	0	394.7	1.1	20.2	44.3	81.0	178.9	122.4
2012-12-25	-29.6	18.5	-21.3	-160.6	26.8	55.9	18.2	73.4	-258.5	-81.4	219.1	30.2	50.5	5.3	-270.1	13.8	-17.8	0	-117.8	-29.4	-10.5	-30.9	-39.0	-.5	-1335.6
2013-12-25	129.0	-21.9	4.5	55.2	-7.4	10.5	6.1	23.3	159.1	337.4	-113.1	-21.1	21.0	5.2	180.8	-20.1	15.9	0	985.7	-19.3	2.0	124.9	134.4	-12.3	133.1
2014-12-25	-43.9	25.4	10.5	-4996.1	-1.9	-14.7	-33.6	-18.9	-2572.2	-22.9	238.0	-3.6	-94.8	-17.3	-199.5	-30.6	-14.0	0	-100.5	-102.3	-.0	-59.0	37.2	.7	19.1
2015-12-25	-147.6	88.8	-15.7	-15.2	4.4	2.5	22.3	2.5	6.8	36.2	75.5	-24.6	1691.8	-40.9	106.2	14.6	-1.7	54.8	-4162.5	2385.7	13.6	63.7	11.2	-57.5	365.6
2016-12-25	301.5	-50.8	42.4	-70.3	8.3	2.9	13.4	-12.8	36.8	53.0	31.1	88.2	-95.5	-100.6	-163.1	-195.8	-6.4	-105.9	-146.0	-26.2	20.5	19.3	-42.9	174.0	74.1
2017-12-25	60.7	33.9	-20.1	-52.9	-25.5	-6.0	3.1	131.8	28.2	6.5	36.0	9.1	1312.2	40050.0	965.7	179.7	18.8	2316.2	564.2	328.0	8.3	2.8	22.7	38.8	4.4
2018-12-25	-59.4	-10.7	20.2	7.7	58.0	43.3	-10.7	-43.9	168.2	51.0	-87.7	28.4	227.3	-9.9	-101.6	70.5	-27.0	40.2	-56.4	-10.9	33.2	23.1	57.1	16.3	4.4

EquityPerShare

ReportDate	(NYCB)	(ISBC)	(WAFD)	(FBC)	(PFS)	(CFFN)	(NWBI)	(OCFC)	(LOB)	(EBSB)	(CASH)	(KRNY)	(UBNK)	(FFIC)	(HMST)	(DCOM)	(FDEF)	(HONE)	(WSBF)	(UCFC)	(HIFS)	(EBTC)	(HBCP)	(MSBF)	(BOFI)
2005-12-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2289.0	0	0	0	0
2006-12-25	1285.0	0	1443.6	126368.2	1651.7	523.1	537.0	1124.7	0	0	1792.0	0	823.1	1150.7	0	826.5	2233.5	0	664.8	930.7	2445.7	916.3	0	0	0
2007-12-25	1348.7	293.2	1503.1	113067.1	1694.3	522.2	549.3	1067.2	0	206.4	1848.3	481.6	833.9	1180.7	0	802.6	2315.5	0	582.4	888.7	2586.1	1022.8	0	902.3	217.7
2008-12-25	1258.1	304.2	1517.5	65457.2	1817.9	527.1	561.3	1018.7	0	338.2	1777.7	496.4	791.1	1494.7	0	843.8	2896.7	0	510.8	797.3	2819.3	1058.5	6181.2	701.2	264.4
2009-12-25	1525.0	319.0	1967.6	18785.2	1571.8	568.0	1202.7	1435.7	0	375.1	1820.2	506.2	852.2	1549.1	1700.7	892.4	2856.1	0	500.8	738.4	3074.1	1209.6	1648.7	686.9	254.9
2010-12-25	1274.1	321.7	1633.0	7796.6	1629.2	579.8	1200.3	1106.3	0	398.8	2391.3	518.3	897.1	1284.4	1088.0	985.2	2947.8	0	509.5	578.0	3422.9	1176.9	1733.6	687.5	345.4
2011-12-25	1276.1	351.1	1710.5	1947.7	1674.9	1192.6	1152.9	1188.9	93.9	409.6	2586.0	526.6	1162.2	1360.1	1503.2	1068.1	2915.4	0	490.2	608.3	3869.5	1255.0	1857.1	708.1	340.2
2012-12-25	1292.2	387.0	1773.0	2063.1	1715.5	1143.9	1197.9	1232.8	164.1	437.1	4190.8	535.6	1144.0	1453.6	1919.7	1136.6	2581.8	0	592.6	522.0	4362.9	1343.6	1971.0	719.4	413.6
2013-12-25	1305.8	471.4	1848.2	2522.9	1762.1	1126.8	1264.7	1249.3	164.8	462.9	2532.0	512.2	1132.9	1438.3	1797.0	1233.5	2675.7	0	622.8	393.1	4845.9	1414.7	2054.3	702.8	485.3
2014-12-25	1311.1	1028.9	1942.4	2440.7	1889.1	1070.6	1151.6	1299.4	375.9	1078.5	2820.1	544.3	1392.2	1530.2	2020.2	1278.8	2802.1	680.7	1338.3	478.7	5696.9	1521.1	2223.3	726.9	641.8
2015-12-25	1321.8	994.7	2036.0	2674.7	1895.1	1045.9	1226.6	1418.4	623.8	1108.2	3993.3	1271.1	1266.6	1624.2	2209.4	1359.9	2986.2	707.5	1331.7	505.2	6434.3	1614.4	2357.5	1334.6	868.9
2016-12-25	1262.3	1037.8	2149.6	2319.5	1960.4	1046.0	1162.9	2431.5	635.1	1162.3	3949.5	1280.5	1309.4	1773.7	2533.0	1539.2	3243.1	1025.5	1500.3	531.1	7482.5	1945.6	2530.5	1278.8	1063.6
2017-12-25	1395.1	1070.5	2247.9	2404.7	2011.0	1019.3	1177.5	1817.2	1154.1	1227.4	4670.6	1248.7	1361.5	1831.4	2600.0	1595.7	3722.4	1099.9	1477.1	594.6	8535.4	1989.5	3760.1	1293.6	1286.4
2018-12-25	1365.8	1062.7	2346.3	2691.9	2087.4	1032.7	1214.3	2180.9	1190.8	1281.2	2411.9	1535.2	1396.8	1913.8	2722.0	1623.4	1952.3	1132.5	1446.3	620.5	9720.0	2172.7	3269.6	1234.2	1286.4

EquityPerShare Trend

ReportDate	(NYCB)	(ISBC)	(WAFD)	(FBC)	(PFS)	(CFFN)	(NWBI)	(OCFC)	(LOB)	(EBSB)	(CASH)	(KRNY)	(UBNK)	(FFIC)	(HMST)	(DCOM)	(FDEF)	(HONE)	(WSBF)	(UCFC)	(HIFS)	(EBTC)	(HBCP)	(MSBF)	(BOFI)
2006-12-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6.9	0	0	0	0
2007-12-25	5.0	0	4.1	-10.5	2.6	-.2	2.3	-5.1	0	0	3.1	0	1.3	2.6	0	-2.9	3.7	0	-12.4	-4.5	5.7	11.6	0	0	0
2008-12-25	-6.7	3.8	1.0	-42.1	7.3	.9	2.2	-4.5	0	63.9	-3.8	3.1	-5.1	26.6	0	5.1	25.1	0	-12.3	-10.3	9.0	3.5	0	-22.3	21.4
2009-12-25	21.2	4.9	29.7	-71.3	-13.5	7.8	114.3	40.9	0	10.9	2.4	2.0	7.7	3.6	0	5.8	-1.4	0	-2.0	-7.4	9.0	14.3	-73.3	-2.0	-3.6
2010-12-25	-16.4	.9	-17.0	-58.5	3.6	2.1	-.2	-22.9	0	6.3	31.4	2.4	5.3	-17.1	-36.0	10.4	3.2	0	1.7	-21.7	11.3	-2.7	5.1	.1	35.5
2011-12-25	.2	9.1	4.8	-75.0	2.8	105.7	-4.0	7.5	0	2.7	8.1	1.6	29.5	5.9	38.2	8.4	-1.1	0	-3.8	5.2	13.1	6.6	7.1	3.0	-1.5
2012-12-25	1.3	10.2	3.6	5.9	2.4	-4.1	3.9	3.7	74.8	6.7	62.1	1.7	-1.6	6.9	27.7	6.4	-11.4	0	20.9	-14.2	12.8	7.1	6.1	1.6	21.6
2013-12-25	1.1	21.8	4.2	22.3	2.7	-1.5	5.6	1.3	.4	5.9	-39.6	-4.4	-1.0	-1.1	-6.4	8.5	3.6	0	5.1	-24.7	11.1	5.3	4.2	-2.3	17.3
2014-12-25	.4	118.3	5.1	-3.3	7.2	-5.0	-8.9	4.0	128.1	133.0	11.4	6.3	22.9	6.4	12.4	3.7	4.7	0	114.9	21.8	17.6	7.5	8.2	3.4	32.2
2015-12-25	.8	-3.3	4.8	9.6	.3	-2.3	6.5	9.2	66.0	2.8	41.6	133.5	-9.0	6.1	9.4	6.3	6.6	3.9	-.5	5.5	12.9	6.1	6.0	83.6	35.4
2016-12-25	-4.5	4.3	5.6	-13.3	3.5	.0	-5.2	71.4	1.8	4.9	-1.1	.7	3.4	9.2	14.6	13.2	8.6	45.0	12.7	5.1	16.3	20.5	7.3	-4.2	22.4
2017-12-25	10.5	3.1	4.6	3.7	2.6	-2.5	1.3	-25.3	81.7	5.6	18.3	-2.5	4.0	3.2	2.6	3.7	14.8	7.2	-1.6	12.0	14.1	2.3	48.6	1.2	20.9
2018-12-25	-2.1	-.7	4.4	11.9	3.8	1.3	3.1	20.0	3.2	4.4	-48.4	22.9	2.6	4.5	4.7	1.7	-47.5	3.0	-2.1	4.4	13.9	9.2	-13.0	-4.6	20.9

Income Statement Benchmark | Key Ratio B | Income B | Balance B | Cash B | Top

Revenue

ReportDate	(NYCB)	(ISBC)	(WAFD)	(FBC)	(PFS)	(CFFN)	(NWBI)	(OCFC)	(LOB)	(EBSB)	(CASH)	(KRNY)	(UBNK)	(FFIC)	(HMST)	(DCOM)	(FDEF)	(HONE)	(WSBF)	(UCFC)	(HIFS)	(EBTC)	(HBCP)	(MSBF)	(BOFI)
2005-12-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3201600k	0	0	0	0
2006-12-25	149769m	0	54613500k	100302700k	31409m	43619500k	41459900k	13017m	0	0	5398400k	0	6857700k	16817900k	0	18320m	11268900k	0	9743m	20570400k	3878200k	6732700k	0	0	0
2007-12-25	173664300k	28253200k	63425100k	102262400k	33317m	43551600k	43905300k	11749500k	0	5382700k	5630100k	9805m	7930400k	20381500k	0	19258m	12088100k	0	10381700k	21685m	4380900k	7514500k	0	1771m	4576600k
2008-12-25	162065800k	32018m	72998400k	90812m	33453100k	44083300k	42741100k	11622800k	0	6127m	7511400k	9941600k	8343900k	22366900k	0	20546800k	12253200k	0	11036900k	16404900k	4497300k	7339800k	3084757900.0	1719400k	6468m
2009-12-25	179225100k	21963m	69442900k	121262400k	32401100k	44138m	41780m	11145m	0	6196200k	11669500k	9942700k	8303400k	24101600k	17060100k	20842300k	12687400k	0	11069600k	14578100k	4680600k	7261400k	3199817800.0	1708200k	7109100k
2010-12-25	225171700k	45522800k	70351500k	95141700k	31808600k	40846200k	43096600k	11667900k	0	9378m	13652700k	9580600k	8510300k	23792800k	19053400k	22015800k	12345500k	0	12892600k	13264100k	4845200k	7659200k	3814031800.0	1749500k	9388800k
2011-12-25	210198900k	50077600k	67056800k	85092500k	30826100k	37186m	41820600k	11068800k	4087100k	9420m	9655m	10515500k	9033900k	23477900k	17716m	21448m	11458300k	0	12258100k	11961200k	5014400k	7903300k	4521618700.0	1590m	10092800k
2012-12-25	208845400k	54030100k	60678800k	150221200k	30587200k	35228400k	39694200k	10584100k	5415500k	10623m	10687100k	10069400k	9265900k	22277900k	31822500k	21980300k	11531700k	0	16104900k	10117500k	5049700k	8058m	5357400900.0	1446300k	13210300k
2013-12-25	192692800k	58163900k	53822400k	98303m	29693m	32184300k	37988500k	9715600k	6231300k	11462m	9447900k	10464600k	9456800k	21008200k	27972100k	18291900k	10535100k	0	15066300k	8449300k	5102m	8491400k	5139035800.0	1268200k	16336400k
2014-12-25	188466m	70272300k	56435600k	64662600k	32052900k	31320100k	37619300k	9843m	8055100k	12473500k	10039800k	10394200k	17248400k	20737100k	29695m	18199m	10788900k	7668900k	14820200k	7698500k	6411300k	9090500k	6249733900.0	1271600k	19533300k
2015-12-25	190234700k	77184800k	57097600k	82500m	34700300k	31850200k	38841600k	10228900k	11877900k	13638200k	11978100k	11398m	22883200k	21986500k	44635100k	18340700k	11263900k	10217300k	16643700k	8535200k	6334200k	9843800k	6717917300.0	1292m	27495400k
2016-12-25	182044100k	83072200k	58382900k	90400m	35770800k	32442500k	43099400k	15383700k	15081100k	16388200k	18216600k	13761500k	24223600k	27853300k	56868700k	27156100k	12141300k	14185900k	19010100k	9280500k	7350400k	10675600k	7884147800.0	1525100k	38404700k
2017-12-25	179911900k	91732m	60113300k	99700m	37954300k	33538200k	46933600k	21590100k	27639300k	20816800k	28027500k	15044100k	26965400k	24494700k	54983700k	23361m	14818300k	14481800k	19150800k	11874900k	8246900k	12070600k	8435991k	2030200k	45541800k
2018-12-25	178123100k	97849700k	65105900k	104200m	41850500k	33830600k	46748300k	31148100k	26640800k	23667500k	30320900k	18469400k	30301m	44285m	50764m	23123300k	16354600k	16490600k	19189900k	13598400k	9243400k	13489300k	11575900k	2372m	45541800k

Revenue Trend

ReportDate	(NYCB)	(ISBC)	(WAFD)	(FBC)	(PFS)	(CFFN)	(NWBI)	(OCFC)	(LOB)	(EBSB)	(CASH)	(KRNY)	(UBNK)	(FFIC)	(HMST)	(DCOM)	(FDEF)	(HONE)	(WSBF)	(UCFC)	(HIFS)	(EBTC)	(HBCP)	(MSBF)	(BOFI)
2006-12-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	21.1	0	0	0	0
2007-12-25	16.0	0	16.1	1.9	6.1	-.2	5.9	-9.7	0	0	4.3	0	15.6	21.2	0	5.1	7.3	0	6.6	5.4	13.0	11.6	0	0	0
2008-12-25	-6.7	13.3	15.1	-11.2	.4	1.2	-2.6	-1.1	0	13.8	33.4	1.4	5.2	9.7	0	6.7	1.4	0	6.3	-24.3	2.7	-2.3	0	-2.9	41.3
2009-12-25	10.6	-31.4	-4.9	33.5	-3.1	.1	-2.2	-4.1	0	1.1	55.4	.0	-.5	7.8	0	1.4	3.5	0	.3	-11.1	4.1	-1.1	3.7	-.7	9.9
2010-12-25	25.6	107.3	1.3	-21.5	-1.8	-7.5	3.1	4.7	0	51.3	17.0	-3.6	2.5	-1.3	11.7	5.6	-2.7	0	16.5	-9.0	3.5	5.5	19.2	2.4	32.1
2011-12-25	-6.7	10.0	-4.7	-10.6	-3.1	-9.0	-3.0	-5.1	0	.4	-29.3	9.8	6.2	-1.3	-7.0	-2.6	-7.2	0	-4.9	-9.8	3.5	3.2	18.6	-9.1	7.5
2012-12-25	-.6	7.9	-9.5	76.5	-.8	-5.3	-5.1	-4.4	32.5	12.8	10.7	-4.2	2.6	-5.1	79.6	2.5	.6	0	31.4	-15.4	.7	2.0	18.5	-9.0	30.9
2013-12-25	-7.7	7.6	-11.3	-34.6	-2.9	-8.6	-4.3	-8.2	15.1	7.9	-11.6	3.9	2.1	-5.7	-12.1	-16.8	-8.6	0	-6.5	-16.5	1.0	5.4	-4.1	-12.3	23.7
2014-12-25	-2.2	20.8	4.9	-34.2	8.0	-2.7	-1.0	1.3	29.3	8.8	6.3	-.7	82.4	-1.3	6.2	-.5	2.4	0	-1.6	-8.9	25.7	7.1	21.6	.3	19.6
2015-12-25	.9	9.8	1.2	27.6	8.3	1.7	3.2	3.9	47.5	9.3	19.3	9.7	32.7	6.0	50.3	.8	4.4	33.2	12.3	10.9	-1.2	8.3	7.5	1.6	40.8
2016-12-25	-4.3	7.6	2.2	9.6	3.1	1.9	11.0	50.4	27.0	20.2	52.1	20.7	5.9	26.7	27.4	48.1	7.8	38.8	14.2	8.7	16.0	8.5	17.4	18.0	39.7
2017-12-25	-1.2	10.4	3.0	10.3	6.1	3.4	8.9	40.3	83.3	27.0	53.9	9.3	11.3	-12.1	-3.3	-14.0	22.1	2.1	.7	28.0	12.2	13.1	7.0	33.1	18.6
2018-12-25	-1.0	6.7	8.3	4.5	10.3	.9	-.4	44.3	-3.6	13.7	8.2	22.8	12.4	80.8	-7.7	-1.0	10.4	13.9	.2	14.5	12.1	11.8	37.2	16.8	18.6

ContinuousOperatingIncome

ReportDate	(NYCB)	(ISBC)	(WAFD)	(FBC)	(PFS)	(CFFN)	(NWBI)	(OCFC)	(LOB)	(EBSB)	(CASH)	(KRNY)	(UBNK)	(FFIC)	(HMST)	(DCOM)	(FDEF)	(HONE)	(WSBF)	(UCFC)	(HIFS)	(EBTC)	(HBCP)	(MSBF)	(BOFI)
2005-12-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	617100k	0	0	0	0
2006-12-25	23258500k	0	14310200k	7520200k	5368500k	4811700k	5153600k	1263300k	0	0	392100k	0	685400k	2163900k	0	3059200k	1560m	0	805300k	2411100k	464m	923400k	0	0	0
2007-12-25	27908200k	2226600k	13501700k	-3922500k	3738m	3229600k	4909700k	107500k	0	226600k	117100k	193400k	832800k	2018500k	0	2244300k	1390400k	0	155800k	413300k	449m	989800k	0	133200k	331900k
2008-12-25	7788400k	1602900k	6233200k	-27540700k	4164200k	5095400k	4817100k	1476400k	0	-210800k	5100k	590400k	-158700k	2225900k	0	2802800k	735700k	0	-2644600k	-3527900k	628500k	554800k	271559200.0	61200k	419600k
2009-12-25	39864600k	-6491800k	4817200k	-49667800k	-12182400k	6629800k	3265300k	1565300k	0	376300k	-146300k	639100k	973200k	2556100k	-11027600k	2618900k	719400k	0	-1013800k	-1677300k	804500k	794600k	467960100.0	21200k	714200k
2010-12-25	54101700k	6201900k	11865300k	-37481300k	4970500k	6784m	5752300k	2037800k	0	1337400k	1239300k	681200k	1225100k	3883500k	-3424700k	4138900k	810800k	0	-185400k	-3727300k	1022800k	1064m	468812400.0	80600k	2112800k
2011-12-25	48003700k	7888600k	11114100k	-18177800k	5734400k	3840300k	6415100k	2074100k	1431200k	1197m	464m	785100k	709200k	3534800k	1611900k	4730900k	1553400k	0	-747300k	23m	1206200k	1094400k	511978100.0	70600k	2057900k
2012-12-25	50110600k	8876700k	13818300k	6837600k	6726700k	7451300k	6356m	2002m	1609500k	1242600k	1711400k	507800k	1579700k	3433100k	8212600k	4030800k	1866400k	0	3491400k	-2043700k	1329m	1237500k	918987100.0	49700k	2947600k
2013-12-25	47554700k	11203100k	15150500k	26698700k	7053400k	6934m	6673900k	1633m	2806200k	1542900k	1341800k	650600k	1422700k	3775200k	2380900k	4354800k	2223500k	0	1470800k	1002700k	1337100k	1352900k	729392200.0	-138500k	4029100k
2014-12-25	48539700k	13172100k	15736400k	-6946500k	7363100k	7769400k	6196200k	1992m	1004800k	2232700k	1571300k	1018800k	678200k	4423900k	2225900k	4424600k	2429200k	257m	1273200k	5020600k	2226400k	1465100k	987158700.0	98800k	5595600k
2015-12-25	-4715600k	18150500k	16031600k	15800m	8372200k	7809300k	6054m	2032200k	2062500k	2460700k	1805500k	562900k	4964m	4620900k	4131900k	4477200k	2642300k	576800k	1657m	1628200k	1934600k	1614800k	1254990100.0	44300k	8268200k
2016-12-25	49540100k	19212500k	16404900k	17100m	8780200k	8349400k	4966700k	2304600k	1377300k	3419m	3322m	1582200k	4966100k	6491600k	5815100k	7251400k	2884300k	593100k	2553200k	1882800k	2342300k	1875100k	1600833600.0	116100k	11929100k
2017-12-25	46620100k	12674400k	17353200k	6300m	9394900k	8413700k	9446700k	4247m	10049900k	4294500k	4491700k	1860300k	5461800k	4112100k	6894600k	5188200k	3226800k	1037900k	2596400k	2178500k	2575700k	1939300k	1682398600.0	272200k	13474m
2018-12-25	42241700k	20257600k	20385m	18700m	11838700k	9892700k	10549100k	7193200k	5144800k	5577100k	5162m	1959600k	5990600k	5509m	4002700k	5128800k	4624900k	1139400k	3075400k	3717800k	3039900k	2888100k	3159m	483500k	13474m

ContinuousOperatingIncome Trend

ReportDate	(NYCB)	(ISBC)	(WAFD)	(FBC)	(PFS)	(CFFN)	(NWBI)	(OCFC)	(LOB)	(EBSB)	(CASH)	(KRNY)	(UBNK)	(FFIC)	(HMST)	(DCOM)	(FDEF)	(HONE)	(WSBF)	(UCFC)	(HIFS)	(EBTC)	(HBCP)	(MSBF)	(BOFI)
2006-12-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-24.8	0	0	0	0
2007-12-25	20.0	0	-5.7	-152.2	-30.4	-32.9	-4.7	-91.5	0	0	-70.1	0	21.5	-6.7	0	-26.6	-10.9	0	-80.7	-82.9	-3.2	7.2	0	0	0
2008-12-25	-72.1	-28.0	-53.8	-602.1	11.4	57.8	-1.9	1273.4	0	-193.0	-95.6	205.3	-119.1	10.3	0	24.9	-47.1	0	-1797.4	-953.6	40.0	-44.0	0	-54.0	26.4
2009-12-25	411.9	-505.0	-22.7	-80.3	-392.6	30.1	-32.2	6.0	0	278.5	-2968.6	8.2	713.2	14.8	0	-6.6	-2.2	0	61.7	52.5	28.0	43.2	72.3	-65.4	70.2
2010-12-25	35.7	195.5	146.3	24.5	140.8	2.3	76.2	30.2	0	255.4	947.1	6.6	25.9	51.9	68.9	58.0	12.7	0	81.7	-122.2	27.1	33.9	.2	280.2	195.8
2011-12-25	-11.3	27.2	-6.3	51.5	15.4	-43.4	11.5	1.8	0	-10.5	-62.6	15.2	-42.1	-9.0	147.1	14.3	91.6	0	-303.1	100.6	17.9	2.9	9.2	-12.4	-2.6
2012-12-25	4.4	12.5	24.3	137.6	17.3	94.0	-.9	-3.5	12.5	3.8	268.8	-35.3	122.7	-2.9	409.5	-14.8	20.2	0	567.2	-8985.6	10.2	13.1	79.5	-29.6	43.2
2013-12-25	-5.1	26.2	9.6	290.5	4.9	-6.9	5.0	-18.4	74.4	24.2	-21.6	28.1	-9.9	10.0	-71.0	8.0	19.1	0	-57.9	149.1	.6	9.3	-20.6	-378.7	36.7
2014-12-25	2.1	17.6	3.9	-126.0	4.4	12.0	-7.2	22.0	-64.2	44.7	17.1	56.6	-52.3	17.2	-6.5	1.6	9.2	0	-13.4	400.7	66.5	8.3	35.3	171.3	38.9
2015-12-25	-109.7	37.8	1.9	327.5	13.7	.5	-2.3	2.0	105.3	10.2	14.9	-44.8	631.9	4.5	85.6	1.2	8.8	124.4	30.1	-67.6	-13.1	10.2	27.1	-55.2	47.8
2016-12-25	1150.6	5.9	2.3	8.2	4.9	6.9	-18.0	13.4	-33.2	38.9	84.0	181.1	.0	40.5	40.7	62.0	9.2	2.8	54.1	15.6	21.1	16.1	27.6	162.1	44.3
2017-12-25	-5.9	-34.0	5.8	-63.2	7.0	.8	90.2	84.3	629.7	25.6	35.2	17.6	10.0	-36.7	18.6	-28.4	11.9	75.0	1.7	15.7	10.0	3.4	5.1	134.4	13.0
2018-12-25	-9.4	59.8	17.5	196.8	26.0	17.6	11.7	69.4	-48.8	29.9	14.9	5.3	9.7	34.0	-41.9	-1.1	43.3	9.8	18.4	70.7	18.0	48.9	87.8	77.6	13.0

NetIncome

ReportDate	(NYCB)	(ISBC)	(WAFD)	(FBC)	(PFS)	(CFFN)	(NWBI)	(OCFC)	(LOB)	(EBSB)	(CASH)	(KRNY)	(UBNK)	(FFIC)	(HMST)	(DCOM)	(FDEF)	(HONE)	(WSBF)	(UCFC)	(HIFS)	(EBTC)	(HBCP)	(MSBF)	(BOFI)
2005-12-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	617100k	0	0	0	0
2006-12-25	23258500k	0	14310200k	7520200k	5368500k	4811700k	5153600k	1263300k	0	0	392100k	0	685400k	2163900k	0	3059200k	1560m	0	805300k	2411100k	464m	923400k	0	0	0
2007-12-25	27908200k	2226600k	13501700k	-3922500k	3738m	3229600k	4909700k	107500k	0	226600k	117100k	193400k	832800k	2018500k	0	2244300k	1390400k	0	155800k	413300k	449m	989800k	0	133200k	331900k
2008-12-25	7788400k	1602900k	6233200k	-27540700k	4164200k	5095400k	4817100k	1476400k	0	-210800k	5100k	590400k	-158700k	2225900k	0	2802800k	735700k	0	-2644600k	-3527900k	628500k	554800k	271559200.0	61200k	419600k
2009-12-25	39864600k	-6491800k	4817200k	-49667800k	-12182400k	6629800k	3265300k	1565300k	0	376300k	-146300k	639100k	973200k	2556100k	-11027600k	2618900k	719400k	0	-1013800k	-1677300k	804500k	794600k	467960100.0	21200k	714200k
2010-12-25	54101700k	6201900k	11865300k	-37481300k	4970500k	6784m	5752300k	2037800k	0	1337400k	1239300k	681200k	1225100k	3883500k	-3424700k	4138900k	810800k	0	-185400k	-3727300k	1022800k	1064m	468812400.0	80600k	2112800k
2011-12-25	48003700k	7888600k	11114100k	-18177800k	5734400k	3840300k	6415100k	2074100k	1431200k	1197m	464m	785100k	709200k	3534800k	1611900k	4730900k	1553400k	0	-747300k	23m	1206200k	1094400k	511978100.0	70600k	2057900k
2012-12-25	50110600k	8876700k	13818300k	6837600k	6726700k	7451300k	6356m	2002m	1609500k	1242600k	1711400k	507800k	1579700k	3433100k	8212600k	4030800k	1866400k	0	3491400k	-2043700k	1329m	1237500k	918987100.0	49700k	2947600k
2013-12-25	47554700k	11203100k	15150500k	26698700k	7053400k	6934m	6673900k	1633m	2806200k	1542900k	1341800k	650600k	1422700k	3775200k	2380900k	4354800k	2223500k	0	1470800k	1002700k	1337100k	1352900k	729392200.0	-138500k	4029100k
2014-12-25	48539700k	13172100k	15736400k	-6946500k	7363100k	7769400k	6196200k	1992m	1004800k	2232700k	1571300k	1018800k	678200k	4423900k	2225900k	4424600k	2429200k	257m	1273200k	5020600k	2226400k	1465100k	987158700.0	98800k	5595600k
2015-12-25	-4715600k	18150500k	16031600k	15800m	8372200k	7809300k	6054m	2032200k	2062500k	2460700k	1805500k	562900k	4964m	4620900k	4131900k	4477200k	2642300k	576800k	1657m	1628200k	1934600k	1614800k	1254990100.0	44300k	8268200k
2016-12-25	49540100k	19212500k	16404900k	17100m	8780200k	8349400k	4966700k	2304600k	1377300k	3419m	3322m	1582200k	4966100k	6491600k	5815100k	7251400k	2884300k	593100k	2553200k	1882800k	2342300k	1875100k	1600833600.0	116100k	11929100k
2017-12-25	46620100k	12674400k	17353200k	6300m	9394900k	8413700k	9446700k	4247m	10049900k	4294500k	4491700k	1860300k	5461800k	4112100k	6894600k	5188200k	3226800k	1037900k	2596400k	2178500k	2575700k	1939300k	1682398600.0	272200k	13474m
2018-12-25	42241700k	20257600k	20385m	18700m	11838700k	9892700k	10549100k	7193200k	5144800k	5577100k	5162m	1959600k	5990600k	5509m	4002700k	5128800k	4624900k	1139400k	3075400k	3717800k	3039900k	2888100k	3159m	483500k	13474m

NetIncome Trend

ReportDate	(NYCB)	(ISBC)	(WAFD)	(FBC)	(PFS)	(CFFN)	(NWBI)	(OCFC)	(LOB)	(EBSB)	(CASH)	(KRNY)	(UBNK)	(FFIC)	(HMST)	(DCOM)	(FDEF)	(HONE)	(WSBF)	(UCFC)	(HIFS)	(EBTC)	(HBCP)	(MSBF)	(BOFI)
2006-12-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-24.8	0	0	0	0
2007-12-25	20.0	0	-5.7	-152.2	-30.4	-32.9	-4.7	-91.5	0	0	-70.1	0	21.5	-6.7	0	-26.6	-10.9	0	-80.7	-82.9	-3.2	7.2	0	0	0
2008-12-25	-72.1	-28.0	-53.8	-602.1	11.4	57.8	-1.9	1273.4	0	-193.0	-95.6	205.3	-119.1	10.3	0	24.9	-47.1	0	-1797.4	-953.6	40.0	-44.0	0	-54.0	26.4
2009-12-25	411.9	-505.0	-22.7	-80.3	-392.6	30.1	-32.2	6.0	0	278.5	-2968.6	8.2	713.2	14.8	0	-6.6	-2.2	0	61.7	52.5	28.0	43.2	72.3	-65.4	70.2
2010-12-25	35.7	195.5	146.3	24.5	140.8	2.3	76.2	30.2	0	255.4	947.1	6.6	25.9	51.9	68.9	58.0	12.7	0	81.7	-122.2	27.1	33.9	.2	280.2	195.8
2011-12-25	-11.3	27.2	-6.3	51.5	15.4	-43.4	11.5	1.8	0	-10.5	-62.6	15.2	-42.1	-9.0	147.1	14.3	91.6	0	-303.1	100.6	17.9	2.9	9.2	-12.4	-2.6
2012-12-25	4.4	12.5	24.3	137.6	17.3	94.0	-.9	-3.5	12.5	3.8	268.8	-35.3	122.7	-2.9	409.5	-14.8	20.2	0	567.2	-8985.6	10.2	13.1	79.5	-29.6	43.2
2013-12-25	-5.1	26.2	9.6	290.5	4.9	-6.9	5.0	-18.4	74.4	24.2	-21.6	28.1	-9.9	10.0	-71.0	8.0	19.1	0	-57.9	149.1	.6	9.3	-20.6	-378.7	36.7
2014-12-25	2.1	17.6	3.9	-126.0	4.4	12.0	-7.2	22.0	-64.2	44.7	17.1	56.6	-52.3	17.2	-6.5	1.6	9.2	0	-13.4	400.7	66.5	8.3	35.3	171.3	38.9
2015-12-25	-109.7	37.8	1.9	327.5	13.7	.5	-2.3	2.0	105.3	10.2	14.9	-44.8	631.9	4.5	85.6	1.2	8.8	124.4	30.1	-67.6	-13.1	10.2	27.1	-55.2	47.8
2016-12-25	1150.6	5.9	2.3	8.2	4.9	6.9	-18.0	13.4	-33.2	38.9	84.0	181.1	.0	40.5	40.7	62.0	9.2	2.8	54.1	15.6	21.1	16.1	27.6	162.1	44.3
2017-12-25	-5.9	-34.0	5.8	-63.2	7.0	.8	90.2	84.3	629.7	25.6	35.2	17.6	10.0	-36.7	18.6	-28.4	11.9	75.0	1.7	15.7	10.0	3.4	5.1	134.4	13.0
2018-12-25	-9.4	59.8	17.5	196.8	26.0	17.6	11.7	69.4	-48.8	29.9	14.9	5.3	9.7	34.0	-41.9	-1.1	43.3	9.8	18.4	70.7	18.0	48.9	87.8	77.6	13.0

DilutedShares

ReportDate	(NYCB)	(ISBC)	(WAFD)	(FBC)	(PFS)	(CFFN)	(NWBI)	(OCFC)	(LOB)	(EBSB)	(CASH)	(KRNY)	(UBNK)	(FFIC)	(HMST)	(DCOM)	(FDEF)	(HONE)	(WSBF)	(UCFC)	(HIFS)	(EBTC)	(HBCP)	(MSBF)	(BOFI)
2005-12-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	211700k	0	0	0	0
2006-12-25	28714197500.0	0	8747147400.0	64275200.0	6170390600.0	16503402k	11257864100.0	1176500k	0	0	252967700.0	0	1883931200.0	1898157900.0	0	3516321800.0	715596300.0	0	3629491400.0	3022696100.0	211872100.0	840844100.0	0	0	0
2007-12-25	31009111100.0	28262145200.0	8769622500.0	61289100.0	5906743800.0	16615558k	11158409100.0	1164800k	0	5604115600.0	260222200.0	9604961200.0	1875093500.0	1978921600.0	0	3349701500.0	716701k	0	3465122600.0	3034802900.0	211792500.0	850703500.0	0	480397500.0	3341111100.0
2008-12-25	33537106500.0	26928449800.0	8781858k	72153k	5603131800.0	16527877200.0	10934550k	1175800k	0	5613831400.0	263296400.0	9495633500.0	1842815800.0	2017100k	0	3282480200.0	791100k	0	3352910300.0	2946300k	212200k	860651k	205400k	618857100.0	3141739100.0
2009-12-25	35193905300.0	26655252500.0	8871169400.0	317656k	5627569400.0	16572117800.0	10946m	1278400k	0	5342662900.0	260107700.0	9417502900.0	1847366500.0	2324800k	540349600.0	3302965500.0	819600k	0	3366547600.0	2976600k	212400k	890063900.0	805200k	596632900.0	3489811200.0
2010-12-25	43374063900.0	28018954200.0	11274526100.0	1615650k	5657204k	16589944600.0	10893100k	1819100k	0	5406313200.0	301280100.0	9375676800.0	1855139800.0	3036700k	540349600.0	3336656200.0	815300k	0	3380129800.0	3045700k	212500k	991349600.0	758700k	581360900.0	3758660800.0
2011-12-25	43614313400.0	27551420400.0	11146010600.0	5543430k	5686852400.0	16263266500.0	10017800k	1824m	2936184100.0	5369797300.0	311587400.0	9264968700.0	2869329500.0	3065400k	574834200.0	3380142700.0	954m	0	3393884700.0	3102600k	212600k	1015481500.0	723100k	574522700.0	4342988k
2012-12-25	43771224200.0	27563338100.0	10714924k	5619400k	5719980400.0	15791640k	9420100k	1782900k	2013836k	5351806k	348047800.0	9178969800.0	2802561k	3043300k	1373939800.0	3445128200.0	999800k	0	3419397700.0	3271100k	212700k	1038590200.0	718300k	568254400.0	4995422k
2013-12-25	43925123800.0	28303584400.0	10483747k	5651818100.0	5736144300.0	14484800900.0	9147100k	1715700k	2936184100.0	5383495100.0	564713800.0	9131622k	2642622k	3007300k	1479816800.0	3530627200.0	1017100k	0	3443899900.0	4453300k	213m	1069760100.0	690800k	562214k	5527764800.0
2014-12-25	44098810200.0	34773157100.0	10159035100.0	5624652800.0	6056207k	13944196400.0	9227499700.0	1679700k	2442418100.0	5356777100.0	619840900.0	9088001400.0	4326951700.0	2981700k	1496108100.0	3594851600.0	997500k	2695048k	3364300k	5016800k	213300k	1097565k	693300k	561416200.0	5777076800.0
2015-12-25	44898222300.0	33293344800.0	9605395900.0	5716452300.0	6311471800.0	13540850300.0	9482978900.0	1681100k	3197314600.0	5307193200.0	679480k	9184100k	4938556600.0	2912600k	2105920100.0	3632233300.0	938300k	2695048k	2943100k	4835m	214500k	1116990600.0	700100k	572200k	6140436400.0
2016-12-25	48515017300.0	30095488500.0	9191291800.0	5759766700.0	6385198600.0	13317637600.0	10066468800.0	2352600k	3508695900.0	5224830800.0	848142100.0	8962500k	5008903k	2897m	2484368300.0	3676408600.0	903500k	3212088k	2737400k	4703700k	215200k	1103951100.0	710700k	572300k	6427105200.0
2017-12-25	48707395100.0	29196647500.0	8922420700.0	5817834300.0	6457922200.0	13424386200.0	10256490500.0	3312500k	3785953500.0	5266359700.0	930274400.0	8466100k	5092265200.0	2908200k	2709201900.0	3751044900.0	1002800k	3122831700.0	2789900k	4949200k	218100k	1165176300.0	739m	564500k	6485011400.0
2018-12-25	48728787200.0	28279185900.0	8510984300.0	5832295k	6510309700.0	13475899100.0	10356590100.0	4765700k	4144675k	5265975200.0	3085305k	8264300k	5101223900.0	2871m	2716813500.0	3708776200.0	2046800k	3157435600.0	2763400k	4985m	218700k	1175046200.0	929900k	540m	6485011400.0

DilutedShares Trend

ReportDate	(NYCB)	(ISBC)	(WAFD)	(FBC)	(PFS)	(CFFN)	(NWBI)	(OCFC)	(LOB)	(EBSB)	(CASH)	(KRNY)	(UBNK)	(FFIC)	(HMST)	(DCOM)	(FDEF)	(HONE)	(WSBF)	(UCFC)	(HIFS)	(EBTC)	(HBCP)	(MSBF)	(BOFI)
2006-12-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	.1	0	0	0	0
2007-12-25	8.0	0	.3	-4.7	-4.3	.7	-.9	-1.0	0	0	2.9	0	-.5	4.2	0	-4.7	.1	0	-4.5	.4	-.0	1.2	0	0	0
2008-12-25	8.2	-4.7	.1	17.7	-5.1	-.5	-2.0	.9	0	.2	1.2	-1.1	-1.7	1.9	0	-2.0	10.4	0	-3.2	-2.9	.2	1.2	0	28.8	-6.0
2009-12-25	4.9	-1.0	1.0	340.2	.4	.3	.1	8.7	0	-4.8	-1.2	-.8	.2	15.2	0	.6	3.6	0	.4	1.0	.1	3.4	292.0	-3.6	11.1
2010-12-25	23.2	5.1	27.1	408.6	.5	.1	-.5	42.3	0	1.2	15.8	-.4	.4	30.6	.0	1.0	-.5	0	.4	2.3	.1	11.4	-5.8	-2.6	7.7
2011-12-25	.5	-1.7	-1.1	243.1	.5	-2.0	-8.0	.3	0	-.7	3.4	-1.2	54.7	.9	6.4	1.3	17.0	0	.4	1.9	.1	2.4	-4.7	-1.2	15.6
2012-12-25	.4	.0	-3.9	1.4	.6	-2.9	-6.0	-2.2	-31.4	-.3	11.7	-.9	-2.3	-.7	139.0	1.9	4.8	0	.8	5.4	.1	2.3	-.7	-1.1	15.0
2013-12-25	.4	2.7	-2.2	.6	.3	-8.3	-2.9	-3.8	45.8	.6	62.3	-.5	-5.7	-1.2	7.7	2.5	1.7	0	.7	36.1	.1	3.0	-3.8	-1.1	10.7
2014-12-25	.4	22.9	-3.1	-.5	5.6	-3.7	.9	-2.1	-16.8	-.5	9.8	-.5	63.7	-.9	1.1	1.8	-1.9	0	-2.3	12.7	.1	2.6	.4	-.1	4.5
2015-12-25	1.8	-4.3	-5.5	1.6	4.2	-2.9	2.8	.1	30.9	-.9	9.6	1.1	14.1	-2.3	40.8	1.0	-5.9	.0	-12.5	-3.6	.6	1.8	1.0	1.9	6.3
2016-12-25	8.1	-9.6	-4.3	.8	1.2	-1.7	6.2	39.9	9.7	-1.6	24.8	-2.4	1.4	-.5	18.0	1.2	-3.7	19.2	-7.0	-2.7	.3	-1.2	1.5	.0	4.7
2017-12-25	.4	-3.0	-2.9	1.0	1.1	.8	1.9	40.8	7.9	.8	9.7	-5.5	1.7	.4	9.0	2.0	11.0	-2.8	1.9	5.2	1.4	5.5	4.0	-1.4	.9
2018-12-25	.0	-3.1	-4.6	.2	.8	.4	1.0	43.9	9.5	-.0	231.7	-2.4	.2	-1.3	.3	-1.1	104.1	1.1	-.9	.7	.3	.9	25.8	-4.3	.9

ProfitMargin

ReportDate	(NYCB)	(ISBC)	(WAFD)	(FBC)	(PFS)	(CFFN)	(NWBI)	(OCFC)	(LOB)	(EBSB)	(CASH)	(KRNY)	(UBNK)	(FFIC)	(HMST)	(DCOM)	(FDEF)	(HONE)	(WSBF)	(UCFC)	(HIFS)	(EBTC)	(HBCP)	(MSBF)	(BOFI)
2005-12-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	31.6	0	0	0	0
2006-12-25	23.3	0	40.1	14.1	24.9	18.1	19.2	14.9	0	0	10.0	0	17.4	20.7	0	26.1	22.0	0	15.3	20.2	19.2	23.5	0	0	0
2007-12-25	23.2	5.5	33.2	2.9	17.2	12.1	17.1	1.4	0	5.8	10.1	2.8	16.6	15.3	0	18.7	18.8	0	12.5	16.2	23.2	21.2	0	12.2	12.2
2008-12-25	3.8	9.9	21.4	-8.7	21.4	18.6	20.6	20.1	0	3.7	-.2	8.0	-.2	17.8	0	21.5	19.2	0	12.2	-9.2	24.2	14.2	14.1	6.2	14.3
2009-12-25	36.6	-36.5	38.7	5.2	-26.1	25.3	19.5	27.4	0	16.1	14.3	11.4	20.0	25.2	-2.2	25.6	26.1	0	13.8	18.0	31.7	22.0	24.5	6.6	23.6
2010-12-25	41.8	36.3	43.1	5.6	32.0	28.0	28.2	33.2	0	25.5	26.1	15.0	27.1	31.8	2.0	35.8	27.8	0	18.6	18.8	37.9	27.2	20.7	16.5	44.4
2011-12-25	39.7	40.1	39.8	-.4	34.4	16.5	29.9	36.1	49.8	23.6	8.8	15.9	15.3	34.2	10.8	38.7	30.2	0	12.4	20.8	42.7	27.0	20.4	18.3	39.6
2012-12-25	40.4	38.8	43.0	21.9	36.7	33.5	29.3	36.7	31.2	25.7	26.1	13.5	28.1	34.6	36.2	32.4	32.6	0	19.3	17.8	45.8	26.6	30.2	20.7	43.6
2013-12-25	40.4	38.9	44.2	-8.0	37.5	32.5	29.4	28.6	37.8	26.1	18.1	12.6	22.9	35.5	12.8	40.0	31.6	0	18.5	17.0	45.1	28.0	28.6	13.2	46.4
2014-12-25	40.0	34.7	41.2	4.3	34.3	37.2	27.7	33.7	25.1	29.5	19.7	17.1	5.8	32.2	10.9	39.8	32.0	9.4	14.2	12.0	53.1	26.0	27.9	16.8	51.0
2015-12-25	-7.7	39.8	41.7	26.8	35.9	36.6	25.3	31.8	32.2	31.7	17.4	9.2	30.1	32.9	14.1	40.7	33.7	10.3	16.7	30.8	52.7	28.0	31.7	5.7	55.3
2016-12-25	42.9	38.4	41.4	27.7	36.4	37.4	19.7	24.6	19.7	36.2	23.8	24.2	27.7	38.1	16.7	49.9	34.5	13.1	22.3	34.9	55.6	28.9	34.0	17.1	70.6
2017-12-25	39.2	32.4	42.3	21.8	38.5	38.1	33.2	32.3	39.0	39.1	23.5	21.8	28.2	31.0	12.2	38.2	34.7	13.4	22.6	31.4	55.3	30.7	37.5	28.0	53.5
2018-12-25	32.3	28.9	38.7	21.5	40.1	36.6	33.2	38.2	23.2	33.3	28.6	23.5	24.0	54.5	9.6	29.8	35.5	14.0	20.4	34.1	47.6	29.6	36.5	29.0	53.5

ProfitMargin Trend

ReportDate	(NYCB)	(ISBC)	(WAFD)	(FBC)	(PFS)	(CFFN)	(NWBI)	(OCFC)	(LOB)	(EBSB)	(CASH)	(KRNY)	(UBNK)	(FFIC)	(HMST)	(DCOM)	(FDEF)	(HONE)	(WSBF)	(UCFC)	(HIFS)	(EBTC)	(HBCP)	(MSBF)	(BOFI)
2006-12-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-39.2	0	0	0	0
2007-12-25	-.4	0	-17.2	-79.4	-30.9	-33.1	-10.9	-90.6	0	0	1.0	0	-4.6	-26.1	0	-28.3	-14.5	0	-18.3	-19.8	20.8	-9.8	0	0	0
2008-12-25	-83.6	80.0	-35.5	-400.0	24.4	53.7	20.5	1335.7	0	-36.2	-102.0	185.7	-101.2	16.3	0	15.0	2.1	0	-2.4	-156.8	4.3	-33.0	0	-49.2	17.2
2009-12-25	863.2	-468.7	80.8	159.8	-222.0	36.0	-5.3	36.3	0	335.1	7250.0	42.5	10100.0	41.6	0	19.1	35.9	0	13.1	295.7	31.0	54.9	73.8	6.5	65.0
2010-12-25	14.2	199.4	11.4	7.7	222.6	10.7	44.6	21.2	0	58.4	82.5	31.6	35.5	26.2	190.9	39.8	6.5	0	34.8	4.4	19.6	23.6	-15.5	150.0	88.1
2011-12-25	-5.0	10.5	-7.7	-107.1	7.5	-41.1	6.0	8.7	0	-7.4	-66.3	6.0	-43.5	7.5	440.0	8.1	8.6	0	-33.3	10.6	12.7	-.7	-1.5	10.9	-10.8
2012-12-25	1.8	-3.2	8.0	5575.0	6.7	103.0	-2.0	1.7	-37.4	8.9	196.6	-15.1	83.7	1.2	235.2	-16.3	8.0	0	55.6	-14.4	7.3	-1.5	48.0	13.1	10.1
2013-12-25	.0	.3	2.8	-136.5	2.2	-3.0	.3	-22.1	21.1	1.6	-30.6	-6.7	-18.5	2.6	-64.6	23.5	-3.1	0	-4.2	-4.5	-1.5	5.3	-5.3	-36.2	6.4
2014-12-25	-1.0	-10.8	-6.8	153.8	-8.5	14.5	-5.8	17.8	-33.6	13.0	8.8	35.7	-74.7	-9.3	-14.8	-.5	1.3	0	-23.2	-29.4	17.7	-7.1	-2.5	27.3	9.9
2015-12-25	-119.2	14.7	1.2	523.3	4.7	-1.6	-8.7	-5.6	28.3	7.5	-11.7	-46.2	419.0	2.2	29.4	2.3	5.3	9.6	17.6	156.7	-.8	7.7	13.6	-66.1	8.4
2016-12-25	657.1	-3.5	-.7	3.4	1.4	2.2	-22.1	-22.6	-38.8	14.2	36.8	163.0	-8.0	15.8	18.4	22.6	2.4	27.2	33.5	13.3	5.5	3.2	7.3	200.0	27.7
2017-12-25	-8.6	-15.6	2.2	-21.3	5.8	1.9	68.5	31.3	98.0	8.0	-1.3	-9.9	1.8	-18.6	-27.0	-23.4	.6	2.3	1.4	-10.0	-.5	6.2	10.3	63.7	-24.2
2018-12-25	-17.6	-10.8	-8.5	-1.4	4.2	-3.9	.0	18.3	-40.5	-14.8	21.7	7.8	-14.9	75.8	-21.3	-22.0	2.3	4.5	-9.7	8.6	-13.9	-3.6	-2.7	3.6	-24.2

ContinuousNetMargin

ReportDate	(NYCB)	(ISBC)	(WAFD)	(FBC)	(PFS)	(CFFN)	(NWBI)	(OCFC)	(LOB)	(EBSB)	(CASH)	(KRNY)	(UBNK)	(FFIC)	(HMST)	(DCOM)	(FDEF)	(HONE)	(WSBF)	(UCFC)	(HIFS)	(EBTC)	(HBCP)	(MSBF)	(BOFI)
2005-12-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	19.3	0	0	0	0
2006-12-25	15.5	0	26.2	7.5	17.1	11.0	12.4	9.7	0	0	7.3	0	10.0	12.9	0	16.7	13.8	0	8.3	11.7	12.0	13.7	0	0	0
2007-12-25	16.1	7.9	21.3	-3.8	11.2	7.4	11.2	.9	0	4.2	2.1	2.0	10.5	9.9	0	11.7	11.5	0	1.5	1.9	10.2	13.2	0	7.5	7.3
2008-12-25	4.8	5.0	8.5	-30.3	12.4	11.6	11.3	12.7	0	-3.4	.1	5.9	-1.9	10.0	0	13.6	6.0	0	-24.0	-21.5	14.0	7.6	8.8	3.6	6.5
2009-12-25	22.2	-29.6	6.9	-41.0	-37.6	15.0	7.8	14.0	0	6.1	-1.3	6.4	11.7	10.6	-64.6	12.6	5.7	0	-9.2	-11.5	17.2	10.9	14.6	1.2	10.0
2010-12-25	24.0	13.6	16.9	-39.4	15.6	16.6	13.3	17.5	0	14.3	9.1	7.1	14.4	16.3	-18.0	18.8	6.6	0	-1.4	-28.1	21.1	13.9	12.3	4.6	22.5
2011-12-25	22.8	15.8	16.6	-21.4	18.6	10.3	15.3	18.7	35.0	12.7	4.8	7.5	7.9	15.1	9.1	22.1	13.6	0	-6.1	.2	24.1	13.8	11.3	4.4	20.4
2012-12-25	24.0	16.4	22.8	4.6	22.0	21.2	16.0	18.9	29.7	11.7	16.0	5.0	17.0	15.4	25.8	18.3	16.2	0	21.7	-20.2	26.3	15.4	17.2	3.4	22.3
2013-12-25	24.7	19.3	28.1	27.2	23.8	21.5	17.6	16.8	45.0	13.5	14.2	6.2	15.0	18.0	8.5	23.8	21.1	0	9.8	11.9	26.2	15.9	14.2	-10.9	24.7
2014-12-25	25.8	18.7	27.9	-10.7	23.0	24.8	16.5	20.2	12.5	17.9	15.7	9.8	3.9	21.3	7.5	24.3	22.5	3.4	8.6	65.2	34.7	16.1	15.8	7.8	28.6
2015-12-25	-2.5	23.5	28.1	19.2	24.1	24.5	15.6	19.9	17.4	18.0	15.1	4.9	21.7	21.0	9.3	24.4	23.5	5.6	10.0	19.1	30.5	16.4	18.7	3.4	30.1
2016-12-25	27.2	23.1	28.1	18.9	24.5	25.7	11.5	15.0	9.1	20.9	18.2	11.5	20.5	23.3	10.2	26.7	23.8	4.2	13.4	20.3	31.9	17.6	20.3	7.6	31.1
2017-12-25	25.9	13.8	28.9	6.3	24.8	25.1	20.1	19.7	36.4	20.6	16.0	12.4	20.3	16.8	12.5	22.2	21.8	7.2	13.6	18.3	31.2	16.1	19.9	13.4	29.6
2018-12-25	23.7	20.7	31.3	17.9	28.3	29.2	22.6	23.1	19.3	23.6	17.0	10.6	19.8	12.4	7.9	22.2	28.3	6.9	16.0	27.3	32.9	21.4	27.3	20.4	29.6

ContinuousNetMargin Trend

ReportDate	(NYCB)	(ISBC)	(WAFD)	(FBC)	(PFS)	(CFFN)	(NWBI)	(OCFC)	(LOB)	(EBSB)	(CASH)	(KRNY)	(UBNK)	(FFIC)	(HMST)	(DCOM)	(FDEF)	(HONE)	(WSBF)	(UCFC)	(HIFS)	(EBTC)	(HBCP)	(MSBF)	(BOFI)
2006-12-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-37.8	0	0	0	0
2007-12-25	3.9	0	-18.7	-150.7	-34.5	-32.7	-9.7	-90.7	0	0	-71.2	0	5.0	-23.3	0	-29.9	-16.7	0	-81.9	-83.8	-15.0	-3.6	0	0	0
2008-12-25	-70.2	-36.7	-60.1	-697.4	10.7	56.8	.9	1311.1	0	-181.0	-95.2	195.0	-118.1	1.0	0	16.2	-47.8	0	-1700.0	-1231.6	37.2	-42.4	0	-52.0	-11.0
2009-12-25	362.5	-692.0	-18.8	-35.3	-403.2	29.3	-31.0	10.2	0	279.4	-1400.0	8.5	715.8	6.0	0	-7.3	-5.0	0	61.7	46.5	22.9	43.4	65.9	-66.7	53.8
2010-12-25	8.1	145.9	144.9	3.9	141.5	10.7	70.5	25.0	0	134.4	800.0	10.9	23.1	53.8	72.1	49.2	15.8	0	84.8	-144.3	22.7	27.5	-15.8	283.3	125.0
2011-12-25	-5.0	16.2	-1.8	45.7	19.2	-38.0	15.0	6.9	0	-11.2	-47.2	5.6	-45.1	-7.4	150.6	17.5	106.1	0	-335.7	100.7	14.2	-.7	-8.1	-4.3	-9.3
2012-12-25	5.3	3.8	37.4	121.5	18.3	105.8	4.6	1.1	-15.1	-7.9	233.3	-33.3	115.2	2.0	183.5	-17.2	19.1	0	455.7	-10200.0	9.1	11.6	52.2	-22.7	9.3
2013-12-25	2.9	17.7	23.2	491.3	8.2	1.4	10.0	-11.1	51.5	15.4	-11.2	24.0	-11.8	16.9	-67.0	30.0	30.2	0	-54.8	158.9	-.4	3.2	-17.4	-420.6	10.8
2014-12-25	4.5	-3.1	-.7	-139.3	-3.4	15.3	-6.2	20.2	-72.2	32.6	10.6	58.1	-74.0	18.3	-11.8	2.1	6.6	0	-12.2	447.9	32.4	1.3	11.3	171.6	15.8
2015-12-25	-109.7	25.7	.7	279.4	4.8	-1.2	-5.5	-1.5	39.2	.6	-3.8	-50.0	456.4	-1.4	24.0	.4	4.4	64.7	16.3	-70.7	-12.1	1.9	18.4	-56.4	5.2
2016-12-25	1188.0	-1.7	.0	-1.6	1.7	4.9	-26.3	-24.6	-47.7	16.1	20.5	134.7	-5.5	10.9	9.7	9.4	1.3	-25.0	34.0	6.3	4.6	7.3	8.6	123.5	3.3
2017-12-25	-4.8	-40.3	2.9	-66.7	1.2	-2.3	74.8	31.3	300.0	-1.4	-12.1	7.8	-1.0	-27.9	22.6	-16.9	-8.4	71.4	1.5	-9.8	-2.2	-8.5	-2.0	76.3	-4.8
2018-12-25	-8.5	50.0	8.3	184.1	14.1	16.3	12.4	17.3	-47.0	14.6	6.2	-14.5	-2.5	-26.2	-36.8	.0	29.8	-4.2	17.6	49.2	5.5	32.9	37.2	52.2	-4.8

NetMargin

ReportDate	(NYCB)	(ISBC)	(WAFD)	(FBC)	(PFS)	(CFFN)	(NWBI)	(OCFC)	(LOB)	(EBSB)	(CASH)	(KRNY)	(UBNK)	(FFIC)	(HMST)	(DCOM)	(FDEF)	(HONE)	(WSBF)	(UCFC)	(HIFS)	(EBTC)	(HBCP)	(MSBF)	(BOFI)
2005-12-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	19.3	0	0	0	0
2006-12-25	15.5	0	26.2	7.5	17.1	11.0	12.4	9.7	0	0	7.3	0	10.0	12.9	0	16.7	13.8	0	8.3	11.7	12.0	13.7	0	0	0
2007-12-25	16.1	7.9	21.3	-3.8	11.2	7.4	11.2	.9	0	4.2	2.1	2.0	10.5	9.9	0	11.7	11.5	0	1.5	1.9	10.2	13.2	0	7.5	7.3
2008-12-25	4.8	5.0	8.5	-30.3	12.4	11.6	11.3	12.7	0	-3.4	.1	5.9	-1.9	10.0	0	13.6	6.0	0	-24.0	-21.5	14.0	7.6	8.8	3.6	6.5
2009-12-25	22.2	-29.6	6.9	-41.0	-37.6	15.0	7.8	14.0	0	6.1	-1.3	6.4	11.7	10.6	-64.6	12.6	5.7	0	-9.2	-11.5	17.2	10.9	14.6	1.2	10.0
2010-12-25	24.0	13.6	16.9	-39.4	15.6	16.6	13.3	17.5	0	14.3	9.1	7.1	14.4	16.3	-18.0	18.8	6.6	0	-1.4	-28.1	21.1	13.9	12.3	4.6	22.5
2011-12-25	22.8	15.8	16.6	-21.4	18.6	10.3	15.3	18.7	35.0	12.7	4.8	7.5	7.9	15.1	9.1	22.1	13.6	0	-6.1	.2	24.1	13.8	11.3	4.4	20.4
2012-12-25	24.0	16.4	22.8	4.6	22.0	21.2	16.0	18.9	29.7	11.7	16.0	5.0	17.0	15.4	25.8	18.3	16.2	0	21.7	-20.2	26.3	15.4	17.2	3.4	22.3
2013-12-25	24.7	19.3	28.1	27.2	23.8	21.5	17.6	16.8	45.0	13.5	14.2	6.2	15.0	18.0	8.5	23.8	21.1	0	9.8	11.9	26.2	15.9	14.2	-10.9	24.7
2014-12-25	25.8	18.7	27.9	-10.7	23.0	24.8	16.5	20.2	12.5	17.9	15.7	9.8	3.9	21.3	7.5	24.3	22.5	3.4	8.6	65.2	34.7	16.1	15.8	7.8	28.6
2015-12-25	-2.5	23.5	28.1	19.2	24.1	24.5	15.6	19.9	17.4	18.0	15.1	4.9	21.7	21.0	9.3	24.4	23.5	5.6	10.0	19.1	30.5	16.4	18.7	3.4	30.1
2016-12-25	27.2	23.1	28.1	18.9	24.5	25.7	11.5	15.0	9.1	20.9	18.2	11.5	20.5	23.3	10.2	26.7	23.8	4.2	13.4	20.3	31.9	17.6	20.3	7.6	31.1
2017-12-25	25.9	13.8	28.9	6.3	24.8	25.1	20.1	19.7	36.4	20.6	16.0	12.4	20.3	16.8	12.5	22.2	21.8	7.2	13.6	18.3	31.2	16.1	19.9	13.4	29.6
2018-12-25	23.7	20.7	31.3	17.9	28.3	29.2	22.6	23.1	19.3	23.6	17.0	10.6	19.8	12.4	7.9	22.2	28.3	6.9	16.0	27.3	32.9	21.4	27.3	20.4	29.6

NetMargin Trend

ReportDate	(NYCB)	(ISBC)	(WAFD)	(FBC)	(PFS)	(CFFN)	(NWBI)	(OCFC)	(LOB)	(EBSB)	(CASH)	(KRNY)	(UBNK)	(FFIC)	(HMST)	(DCOM)	(FDEF)	(HONE)	(WSBF)	(UCFC)	(HIFS)	(EBTC)	(HBCP)	(MSBF)	(BOFI)
2006-12-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-37.8	0	0	0	0
2007-12-25	3.9	0	-18.7	-150.7	-34.5	-32.7	-9.7	-90.7	0	0	-71.2	0	5.0	-23.3	0	-29.9	-16.7	0	-81.9	-83.8	-15.0	-3.6	0	0	0
2008-12-25	-70.2	-36.7	-60.1	-697.4	10.7	56.8	.9	1311.1	0	-181.0	-95.2	195.0	-118.1	1.0	0	16.2	-47.8	0	-1700.0	-1231.6	37.2	-42.4	0	-52.0	-11.0
2009-12-25	362.5	-692.0	-18.8	-35.3	-403.2	29.3	-31.0	10.2	0	279.4	-1400.0	8.5	715.8	6.0	0	-7.3	-5.0	0	61.7	46.5	22.9	43.4	65.9	-66.7	53.8
2010-12-25	8.1	145.9	144.9	3.9	141.5	10.7	70.5	25.0	0	134.4	800.0	10.9	23.1	53.8	72.1	49.2	15.8	0	84.8	-144.3	22.7	27.5	-15.8	283.3	125.0
2011-12-25	-5.0	16.2	-1.8	45.7	19.2	-38.0	15.0	6.9	0	-11.2	-47.2	5.6	-45.1	-7.4	150.6	17.5	106.1	0	-335.7	100.7	14.2	-.7	-8.1	-4.3	-9.3
2012-12-25	5.3	3.8	37.4	121.5	18.3	105.8	4.6	1.1	-15.1	-7.9	233.3	-33.3	115.2	2.0	183.5	-17.2	19.1	0	455.7	-10200.0	9.1	11.6	52.2	-22.7	9.3
2013-12-25	2.9	17.7	23.2	491.3	8.2	1.4	10.0	-11.1	51.5	15.4	-11.2	24.0	-11.8	16.9	-67.0	30.0	30.2	0	-54.8	158.9	-.4	3.2	-17.4	-420.6	10.8
2014-12-25	4.5	-3.1	-.7	-139.3	-3.4	15.3	-6.2	20.2	-72.2	32.6	10.6	58.1	-74.0	18.3	-11.8	2.1	6.6	0	-12.2	447.9	32.4	1.3	11.3	171.6	15.8
2015-12-25	-109.7	25.7	.7	279.4	4.8	-1.2	-5.5	-1.5	39.2	.6	-3.8	-50.0	456.4	-1.4	24.0	.4	4.4	64.7	16.3	-70.7	-12.1	1.9	18.4	-56.4	5.2
2016-12-25	1188.0	-1.7	.0	-1.6	1.7	4.9	-26.3	-24.6	-47.7	16.1	20.5	134.7	-5.5	10.9	9.7	9.4	1.3	-25.0	34.0	6.3	4.6	7.3	8.6	123.5	3.3
2017-12-25	-4.8	-40.3	2.9	-66.7	1.2	-2.3	74.8	31.3	300.0	-1.4	-12.1	7.8	-1.0	-27.9	22.6	-16.9	-8.4	71.4	1.5	-9.8	-2.2	-8.5	-2.0	76.3	-4.8
2018-12-25	-8.5	50.0	8.3	184.1	14.1	16.3	12.4	17.3	-47.0	14.6	6.2	-14.5	-2.5	-26.2	-36.8	.0	29.8	-4.2	17.6	49.2	5.5	32.9	37.2	52.2	-4.8

Balance Sheet Benchmark | Key Ratio B | Income B | Balance B | Cash B | Top

Equity

ReportDate	(NYCB)	(ISBC)	(WAFD)	(FBC)	(PFS)	(CFFN)	(NWBI)	(OCFC)	(LOB)	(EBSB)	(CASH)	(KRNY)	(UBNK)	(FFIC)	(HMST)	(DCOM)	(FDEF)	(HONE)	(WSBF)	(UCFC)	(HIFS)	(EBTC)	(HBCP)	(MSBF)	(BOFI)
2005-12-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4845800k	0	0	0	0
2006-12-25	368983700k	0	126272m	81223400k	101915600k	86321900k	60456100k	13232m	0	0	4533200k	0	15506400k	21841500k	0	29063100k	15982500k	0	24127200k	28133300k	5181800k	7704300k	0	0	0
2007-12-25	418231300k	84336500k	131812700k	69297800k	100079400k	86763100k	61287800k	12430600k	0	11568400k	4809800k	46259200k	15637300k	23365400k	0	26885200k	16595400k	0	20181900k	26971400k	5477100k	8701200k	0	4334600k	7275m
2008-12-25	421924600k	82853800k	133267400k	47229300k	101859m	87121600k	61378400k	11978300k	0	18984m	4680700k	47137100k	14577700k	30149200k	0	27696400k	22915900k	0	17126700k	23492300k	5982500k	9110400k	12696272600.0	4339600k	8308200k
2009-12-25	536690200k	85021300k	174548500k	59672400k	88455500k	94129800k	131651500k	18353600k	0	20041500k	4734500k	47672m	15742800k	36014400k	9189600k	29477300k	23408600k	0	16859200k	21978300k	6529300k	10766400k	13274930400.0	4098300k	8893900k
2010-12-25	552622m	90127900k	184114700k	125966300k	92168700k	96195m	130745m	20125100k	0	21561100k	7204400k	48592600k	16642800k	39004500k	5878900k	32873400k	24033100k	0	17222m	17605500k	7273600k	11667300k	13152994200.0	3996800k	12980800k
2011-12-25	556570400k	96744m	190653300k	107971600k	95247700k	193952900k	115490400k	21684900k	2758300k	21994400k	8057700k	48787400k	33347100k	41691100k	8640700k	36103400k	27812700k	0	16637200k	18874500k	8226500k	12744800k	13428483400.0	4068m	14776600k
2012-12-25	565626400k	106681700k	189975200k	115936200k	98124600k	180645800k	112846900k	21979200k	3305700k	23394300k	14585900k	49161700k	32061100k	44236500k	26376200k	39157400k	25812800k	0	20263400k	17076m	9279900k	13954900k	14157386k	4087800k	20662m
2013-12-25	573566200k	133432700k	193763500k	142587400k	101075300k	163212600k	115680200k	21435m	4839m	24920500k	14298400k	46770700k	29938200k	43253200k	26592600k	43550600k	27214700k	0	21447200k	17507400k	10321700k	15133400k	14190952900.0	3951300k	26826200k
2014-12-25	578181500k	357785500k	197328300k	137282100k	114409900k	149288200k	106264700k	21825900k	9181400k	57771m	17480200k	49467600k	60240800k	45624700k	30223800k	45972500k	27950500k	18345800k	45023700k	24013500k	12151500k	16695m	15414375600.0	4081m	37077800k
2015-12-25	593469600k	331164700k	195567900k	152900m	119606500k	141622600k	116316300k	23844600k	19945500k	58812600k	27133500k	116737500k	62552100k	47306700k	46527500k	49394700k	28019700k	19068800k	39193m	24424500k	13801500k	18032700k	16504635400.0	7636300k	53352600k
2016-12-25	612399100k	312324500k	197573100k	133600m	125178100k	139296400k	117066300k	57203800k	22284700k	60729700k	33497500k	114762900k	65586600k	51385300k	62928400k	56586800k	29301800k	32938400k	41069m	24980600k	16102400k	21478600k	17984302400.0	7318500k	68359m
2017-12-25	679537600k	312545100k	200568800k	139900m	129866100k	136831300k	120772400k	60194100k	43693300k	64639900k	43449600k	105718100k	69332800k	53260800k	70438m	59856700k	37328600k	34348400k	41210400k	29426500k	18615800k	23181m	27787072600.0	7302500k	83424700k
2018-12-25	665523500k	300533m	199690800k	157000m	135898m	139162200k	125763800k	103935800k	49356m	67465400k	74415200k	126874800k	71251800k	54946400k	73952m	60208100k	39958900k	35757400k	39967900k	30933400k	21257600k	25529700k	30404m	6664600k	83424700k

Equity Trend

ReportDate	(NYCB)	(ISBC)	(WAFD)	(FBC)	(PFS)	(CFFN)	(NWBI)	(OCFC)	(LOB)	(EBSB)	(CASH)	(KRNY)	(UBNK)	(FFIC)	(HMST)	(DCOM)	(FDEF)	(HONE)	(WSBF)	(UCFC)	(HIFS)	(EBTC)	(HBCP)	(MSBF)	(BOFI)
2006-12-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6.9	0	0	0	0
2007-12-25	13.4	0	4.4	-14.7	-1.8	.5	1.4	-6.1	0	0	6.1	0	.8	7.0	0	-7.5	3.8	0	-16.4	-4.1	5.7	12.9	0	0	0
2008-12-25	.9	-1.8	1.1	-31.9	1.8	.4	.1	-3.6	0	64.1	-2.7	1.9	-6.8	29.0	0	3.0	38.1	0	-15.1	-12.9	9.2	4.7	0	.1	14.2
2009-12-25	27.2	3.8	31.0	26.4	-13.2	8.0	114.5	53.2	0	5.6	1.1	1.1	8.0	19.4	0	6.4	2.1	0	-1.6	-6.4	9.1	18.2	4.6	-5.6	7.0
2010-12-25	3.0	6.0	5.5	111.1	4.2	2.2	-.7	9.7	0	7.6	52.2	1.9	5.7	8.3	-36.0	11.5	2.7	0	2.1	-19.9	11.4	8.4	-.9	-2.5	46.0
2011-12-25	.7	7.3	3.5	-14.3	3.3	101.6	-11.7	7.8	0	2.0	11.8	.4	100.4	6.9	47.0	9.8	15.7	0	-3.4	7.2	13.1	9.2	2.1	1.8	13.8
2012-12-25	1.6	10.3	-.4	7.4	3.0	-6.9	-2.3	1.4	19.9	6.4	81.0	.8	-3.9	6.1	205.3	8.5	-7.2	0	21.8	-9.5	12.8	9.5	5.4	.5	39.8
2013-12-25	1.4	25.1	2.0	23.0	3.0	-9.7	2.5	-2.5	46.4	6.5	-2.0	-4.9	-6.6	-2.2	.8	11.2	5.4	0	5.8	2.5	11.2	8.5	.2	-3.3	29.8
2014-12-25	.8	168.1	1.8	-3.7	13.2	-8.5	-8.1	1.8	89.7	131.8	22.2	5.8	101.2	5.5	13.7	5.6	2.7	0	109.9	37.2	17.7	10.3	8.6	3.3	38.2
2015-12-25	2.6	-7.4	-.9	11.4	4.5	-5.1	9.5	9.2	117.2	1.8	55.2	136.0	3.8	3.7	53.9	7.4	.2	3.9	-13.0	1.7	13.6	8.0	7.1	87.1	43.9
2016-12-25	3.2	-5.7	1.0	-12.6	4.7	-1.6	.6	139.9	11.7	3.3	23.4	-1.7	4.9	8.6	35.2	14.6	4.6	72.7	4.8	2.3	16.7	19.1	9.0	-4.2	28.1
2017-12-25	11.0	.1	1.5	4.7	3.8	-1.8	3.2	5.2	96.1	6.4	29.7	-7.9	5.7	3.6	11.9	5.8	27.4	4.3	.3	17.8	15.6	7.9	54.5	-.2	22.0
2018-12-25	-2.1	-3.8	-.4	12.2	4.6	1.7	4.1	72.7	13.0	4.4	71.3	20.0	2.8	3.2	5.0	.6	7.0	4.1	-3.0	5.1	14.2	10.1	9.4	-8.7	22.0

TotalLiability

ReportDate	(NYCB)	(ISBC)	(WAFD)	(FBC)	(PFS)	(CFFN)	(NWBI)	(OCFC)	(LOB)	(EBSB)	(CASH)	(KRNY)	(UBNK)	(FFIC)	(HMST)	(DCOM)	(FDEF)	(HONE)	(WSBF)	(UCFC)	(HIFS)	(EBTC)	(HBCP)	(MSBF)	(BOFI)
2005-12-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	57979300k	0	0	0	0
2006-12-25	2479253300k	0	780630m	1468497100k	472380800k	733585400k	592325400k	194468200k	0	0	69580m	0	107777200k	261810600k	0	288274600k	136805400k	0	140719800k	242221200k	63983400k	90221600k	0	0	0
2007-12-25	2639750900k	475772300k	896729m	1509975800k	535859700k	680825500k	605063800k	180319300k	0	88754200k	63798200k	145466100k	117063900k	312086500k	0	323232300k	144345m	0	150838300k	249032500k	68983100k	97065400k	0	24123200k	87441300k
2008-12-25	2824766m	559060400k	1046375100k	1373136400k	553015800k	718403300k	631645700k	173816300k	0	87551200k	71044900k	161166800k	138729600k	364797900k	0	377863400k	172824100k	0	171416500k	238315m	74636800k	108937300k	40143426200.0	26466200k	111116300k
2009-12-25	3678696700k	750760300k	1083699m	1341660700k	595161700k	746238200k	670878300k	184649200k	0	101097100k	78743200k	164820100k	141370600k	378310200k	311764m	365750100k	182343700k	0	169967400k	211864400k	86026700k	119633700k	39188644500.0	31128m	121326900k
2010-12-25	3566446900k	870085200k	1164523200k	1238384100k	590284100k	752518m	684070500k	205007900k	0	162021900k	95772200k	185388700k	151164500k	393470m	242690800k	371156100k	179518600k	0	163674600k	202124300k	94510900k	128064800k	56889315k	31877500k	129127300k
2011-12-25	3645859800k	973414500k	1153421600k	1255775700k	614492600k	751127m	680280100k	208524500k	23857400k	175443600k	119490400k	241626200k	141640100k	387103800k	217855m	366014600k	179006300k	0	154647900k	184194200k	104501100k	136171500k	82950430400.0	30877900k	179232100k
2012-12-25	3848883600k	1165575700k	1057319200k	1292265m	630244900k	757184600k	681413100k	204943600k	30941100k	204482800k	150303900k	244538900k	167818800k	400905100k	236746800k	351382500k	178882m	0	145844200k	163760500k	111308500k	152617700k	82135240400.0	30646900k	218022500k
2013-12-25	4095262500k	1428874300k	1114522400k	798142700k	647657500k	755432300k	672467400k	203536100k	38196500k	243289600k	154900500k	267765300k	200223300k	428896900k	280012800k	359268400k	186500100k	0	173256700k	156277600k	125322400k	169859100k	84233142900.0	31307900k	282250900k
2014-12-25	4277740200k	1519578400k	1278275800k	846703m	737927800k	837214600k	671238600k	213845500k	58150100k	270081600k	187922900k	301533300k	487440100k	462076600k	323285200k	403738200k	189944700k	185842100k	133314300k	159341500k	143069m	185527800k	106727085400.0	30443600k	403222100k
2015-12-25	4438310m	1757703700k	1261264500k	1218600m	771559200k	842793500k	778873600k	235462200k	85316700k	293638300k	225837m	306981200k	560302m	523156700k	442922m	453892500k	201747900k	197245400k	137079900k	174374400k	163051300k	210520400k	138686524600.0	29932700k	529019300k
2016-12-25	4280256400k	2005143m	1291233200k	1271700m	824868400k	787428300k	845297700k	459501400k	153241400k	382870500k	367144400k	335243m	594365400k	554463400k	561441600k	543956200k	218457900k	211892600k	137992900k	194153900k	185357500k	231148300k	137688900900.0	38846100k	691776400k
2017-12-25	4232881900k	2200379300k	1324789200k	1551300m	854661300k	782460300k	815621m	481406500k	232154100k	465305600k	479383600k	376094600k	642083100k	576666600k	603766100k	580489300k	262011700k	234143600k	139429700k	235564m	209844100k	258575400k	195025011200.0	49001500k	766743300k
2018-12-25	4524414100k	2322367800k	1386881600k	1696100m	836678900k	805792500k	835013500k	647679600k	317688900k	550402900k	508734100k	531112600k	664435600k	628471200k	630270100k	571849700k	278213300k	329554700k	151570200k	250202300k	219601100k	270906100k	184961800k	51785400k	766743300k

TotalLiability Trend

ReportDate	(NYCB)	(ISBC)	(WAFD)	(FBC)	(PFS)	(CFFN)	(NWBI)	(OCFC)	(LOB)	(EBSB)	(CASH)	(KRNY)	(UBNK)	(FFIC)	(HMST)	(DCOM)	(FDEF)	(HONE)	(WSBF)	(UCFC)	(HIFS)	(EBTC)	(HBCP)	(MSBF)	(BOFI)
2006-12-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	10.4	0	0	0	0
2007-12-25	6.5	0	14.9	2.8	13.4	-7.2	2.1	-7.3	0	0	-8.3	0	8.6	19.2	0	12.1	5.5	0	7.2	2.8	7.8	7.6	0	0	0
2008-12-25	7.0	17.5	16.7	-9.1	3.2	5.5	4.4	-3.6	0	-1.4	11.4	10.8	18.5	16.9	0	16.9	19.7	0	13.6	-4.3	8.2	12.2	0	9.7	27.1
2009-12-25	30.2	2.6	3.6	-2.3	7.6	3.9	6.2	6.2	0	15.5	10.8	2.3	1.9	3.7	0	-3.2	5.5	0	-.9	-11.1	15.3	9.8	-2.4	17.6	9.2
2010-12-25	-3.0	15.9	7.5	-7.7	-.8	.8	2.0	11.0	0	60.3	21.6	12.5	6.9	4.0	-22.2	1.5	-1.6	0	-3.7	-4.6	9.9	7.0	45.2	2.4	6.4
2011-12-25	2.2	11.9	-.9	1.4	4.1	-.2	-.5	1.7	0	8.3	24.8	30.3	-6.3	-1.6	-10.2	-1.4	-.3	0	-5.5	-8.9	10.6	6.3	45.8	-3.1	38.8
2012-12-25	5.6	19.7	-8.3	2.9	2.6	.8	.2	-1.7	29.7	16.6	25.8	1.2	18.5	3.6	8.7	-4.0	-.1	0	-5.7	-11.1	6.5	12.1	-1.0	-.8	21.6
2013-12-25	6.4	22.6	5.4	-38.2	2.8	-.2	-1.3	-.7	23.4	19.0	3.1	9.5	19.3	7.0	18.3	2.2	4.3	0	18.8	-4.6	12.6	11.3	2.5	2.2	29.5
2014-12-25	4.5	6.3	14.7	6.1	13.9	10.8	-.2	5.1	52.2	11.0	21.3	12.6	143.5	7.7	15.4	12.4	1.8	0	-23.1	2.0	14.2	9.2	26.7	-2.8	42.9
2015-12-25	3.8	15.7	-1.3	43.9	4.6	.7	16.0	10.1	46.7	8.7	20.2	1.8	14.9	13.2	37.0	12.4	6.2	6.1	2.8	9.4	14.0	13.5	29.9	-1.7	31.2
2016-12-25	-3.6	14.1	2.4	4.4	6.9	-6.6	8.5	95.2	79.6	30.4	62.6	9.2	6.1	6.0	26.8	19.8	8.3	7.4	.7	11.3	13.7	9.8	-.7	29.8	30.8
2017-12-25	-1.1	9.7	2.6	22.0	3.6	-.6	-3.5	4.8	51.5	21.5	30.6	12.2	8.0	4.0	7.5	6.7	19.9	10.5	1.0	21.3	13.2	11.9	41.6	26.1	10.8
2018-12-25	6.9	5.5	4.7	9.3	-2.1	3.0	2.4	34.5	36.8	18.3	6.1	41.2	3.5	9.0	4.4	-1.5	6.2	40.8	8.7	6.2	4.7	4.8	-5.2	5.7	10.8

DebtEquityRatio

ReportDate	(NYCB)	(ISBC)	(WAFD)	(FBC)	(PFS)	(CFFN)	(NWBI)	(OCFC)	(LOB)	(EBSB)	(CASH)	(KRNY)	(UBNK)	(FFIC)	(HMST)	(DCOM)	(FDEF)	(HONE)	(WSBF)	(UCFC)	(HIFS)	(EBTC)	(HBCP)	(MSBF)	(BOFI)
2005-12-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	8.4	0	0	0	0
2006-12-25	14.9	0	16.2	5.5	21.6	11.8	10.2	6.8	0	0	6.5	0	14.4	8.3	0	10.1	11.7	0	17.1	11.6	8.1	8.5	0	0	0
2007-12-25	15.8	17.7	14.7	4.6	18.7	12.7	10.1	6.9	0	13.0	7.5	31.8	13.4	7.5	0	8.3	11.5	0	13.4	10.8	7.9	9.0	0	18.0	8.3
2008-12-25	14.9	14.8	12.7	3.4	18.4	12.1	9.7	6.9	0	21.7	6.6	29.2	10.5	8.3	0	7.3	13.3	0	10.0	9.9	8.0	8.4	31.6	16.4	7.5
2009-12-25	14.6	11.3	16.1	4.4	14.9	12.6	19.6	9.9	0	19.8	6.0	28.9	11.1	9.5	2.9	8.1	12.8	0	9.9	10.4	7.6	9.0	33.9	13.2	7.3
2010-12-25	15.5	10.4	15.8	10.2	15.6	12.8	19.1	9.8	0	13.3	7.5	26.2	11.0	9.9	2.4	8.9	13.4	0	10.5	8.7	7.7	9.1	23.1	12.5	10.1
2011-12-25	15.3	9.9	16.5	8.6	15.5	25.8	17.0	10.4	11.6	12.5	6.7	20.2	23.5	10.8	4.0	9.9	15.5	0	10.8	10.2	7.9	9.4	16.2	13.2	8.2
2012-12-25	14.7	9.2	18.0	9.0	15.6	23.9	16.6	10.7	10.7	11.4	9.7	20.1	19.1	11.0	11.1	11.1	14.4	0	13.9	10.4	8.3	9.1	17.2	13.3	9.5
2013-12-25	14.0	9.3	17.4	17.9	15.6	21.6	17.2	10.5	12.7	10.2	9.2	17.5	15.0	10.1	9.5	12.1	14.6	0	12.4	11.2	8.2	8.9	16.8	12.6	9.5
2014-12-25	13.5	23.5	15.4	16.2	15.5	17.8	15.8	10.2	15.8	21.4	9.3	16.4	12.4	9.9	9.3	11.4	14.7	9.9	33.8	15.1	8.5	9.0	14.4	13.4	9.2
2015-12-25	13.4	18.8	15.5	12.5	15.5	16.8	14.9	10.1	23.4	20.0	12.0	38.0	11.2	9.0	10.5	10.9	13.9	9.7	28.6	14.0	8.5	8.6	11.9	25.5	10.1
2016-12-25	14.3	15.6	15.3	10.5	15.2	17.7	13.8	12.4	14.5	15.9	9.1	34.2	11.0	9.3	11.2	10.4	13.4	15.5	29.8	12.9	8.7	9.3	13.1	18.8	9.9
2017-12-25	16.1	14.2	15.1	9.0	15.2	17.5	14.8	12.5	18.8	13.9	9.1	28.1	10.8	9.2	11.7	10.3	14.2	14.7	29.6	12.5	8.9	9.0	14.2	14.9	10.9
2018-12-25	14.7	12.9	14.4	9.3	16.2	17.3	15.1	16.0	15.5	12.3	14.6	23.9	10.7	8.7	11.7	10.5	14.4	10.9	26.4	12.4	9.7	9.4	16.4	12.9	10.9

DebtEquityRatio Trend

ReportDate	(NYCB)	(ISBC)	(WAFD)	(FBC)	(PFS)	(CFFN)	(NWBI)	(OCFC)	(LOB)	(EBSB)	(CASH)	(KRNY)	(UBNK)	(FFIC)	(HMST)	(DCOM)	(FDEF)	(HONE)	(WSBF)	(UCFC)	(HIFS)	(EBTC)	(HBCP)	(MSBF)	(BOFI)
2006-12-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-3.6	0	0	0	0
2007-12-25	6.0	0	-9.3	-16.4	-13.4	7.6	-1.0	1.5	0	0	15.4	0	-6.9	-9.6	0	-17.8	-1.7	0	-21.6	-6.9	-2.5	5.9	0	0	0
2008-12-25	-5.7	-16.4	-13.6	-26.1	-1.6	-4.7	-4.0	.0	0	66.9	-12.0	-8.2	-21.6	10.7	0	-12.0	15.7	0	-25.4	-8.3	1.3	-6.7	0	-8.9	-9.6
2009-12-25	-2.0	.9	26.8	29.4	-19.0	4.1	102.1	43.5	0	-8.8	-9.1	-1.0	5.7	14.5	0	11.0	-3.8	0	-1.0	5.1	-5.0	7.1	7.3	-19.5	-2.7
2010-12-25	6.2	-8.0	-1.9	131.8	4.7	1.6	-2.5	-1.0	0	-32.8	25.0	-9.3	-.9	4.2	-17.2	9.9	4.7	0	6.1	-16.4	1.3	1.1	-31.9	-5.3	38.4
2011-12-25	-1.3	-4.8	4.4	-15.7	-.6	101.6	-11.0	6.1	0	-6.0	-10.7	-22.9	113.6	9.1	66.7	11.2	15.7	0	2.9	17.2	2.6	3.3	-29.9	5.6	-18.8
2012-12-25	-3.9	-7.1	9.1	4.7	.7	-7.4	-2.4	2.9	-7.8	-8.8	44.8	-.5	-18.7	1.8	177.5	12.1	-7.1	0	28.7	2.0	5.1	-3.2	6.2	.8	15.8
2013-12-25	-4.8	1.1	-3.3	98.9	.0	-9.6	3.6	-1.9	18.7	-10.5	-5.1	-12.9	-21.5	-8.2	-14.4	9.0	1.4	0	-10.8	7.7	-1.2	-2.2	-2.3	-5.3	.0
2014-12-25	-3.6	152.7	-11.5	-9.5	-.6	-17.6	-8.1	-2.9	24.4	109.8	1.1	-6.3	-17.3	-2.0	-2.1	-5.8	.7	0	172.6	34.8	3.7	1.1	-14.3	6.3	-3.2
2015-12-25	-.7	-20.0	.7	-22.8	.0	-5.6	-5.7	-1.0	48.1	-6.5	29.0	131.7	-9.7	-9.1	12.9	-4.4	-5.4	-2.0	-15.4	-7.3	.0	-4.4	-17.4	90.3	9.8
2016-12-25	6.7	-17.0	-1.3	-16.0	-1.9	5.4	-7.4	22.8	-38.0	-20.5	-24.2	-10.0	-1.8	3.3	6.7	-4.6	-3.6	59.8	4.2	-7.9	2.4	8.1	10.1	-26.3	-2.0
2017-12-25	12.6	-9.0	-1.3	-14.3	.0	-1.1	7.2	.8	29.7	-12.6	.0	-17.8	-1.8	-1.1	4.5	-1.0	6.0	-5.2	-.7	-3.1	2.3	-3.2	8.4	-20.7	10.1
2018-12-25	-8.7	-9.2	-4.6	3.3	6.6	-1.1	2.0	28.0	-17.5	-11.5	60.4	-14.9	-.9	-5.4	.0	1.9	1.4	-25.9	-10.8	-.8	9.0	4.4	15.5	-13.4	10.1

Cash Flow Benchmark | Key Ratio B | Income B | Balance B | Cash B | Top

OperatingCF

ReportDate	(NYCB)	(ISBC)	(WAFD)	(FBC)	(PFS)	(CFFN)	(NWBI)	(OCFC)	(LOB)	(EBSB)	(CASH)	(KRNY)	(UBNK)	(FFIC)	(HMST)	(DCOM)	(FDEF)	(HONE)	(WSBF)	(UCFC)	(HIFS)	(EBTC)	(HBCP)	(MSBF)	(BOFI)
2005-12-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	698800k	0	0	0	0
2006-12-25	29067700k	0	13195300k	-8268700k	8746400k	8156300k	6375400k	-1500m	0	0	902m	0	1154300k	3033800k	0	3105m	2173800k	0	1012100k	5362400k	502m	1568100k	0	0	0
2007-12-25	29622m	1615900k	14280600k	-140404400k	7054100k	44671400k	6359400k	6506700k	0	302400k	247200k	1255600k	1287300k	2553700k	0	1777300k	1871300k	0	-22400k	5458500k	525300k	814900k	0	62200k	182600k
2008-12-25	24475m	2367800k	16223m	-294525200k	6254900k	8172m	7136600k	2470800k	0	178900k	-3305900k	1624800k	1578m	2934100k	0	2892200k	2200700k	0	2406800k	10625900k	615300k	1060700k	792342300.0	78200k	938300k
2009-12-25	21164600k	3908m	18424200k	-84588300k	2351300k	19071800k	7861500k	1682800k	0	484900k	2289800k	2015600k	1038600k	2802400k	-2355600k	2785100k	2347200k	0	-1188400k	4611900k	659900k	1983300k	444360500.0	176800k	-1014600k
2010-12-25	-6639100k	16347200k	25088100k	-96330m	9226100k	5916200k	7034300k	3994100k	0	914800k	3733300k	1272900k	2846m	6718700k	-4304200k	6818100k	3220m	0	-1312800k	3147100k	1361400k	1207600k	306721600.0	124400k	-1500m
2011-12-25	83020700k	20049200k	26169700k	59166900k	9383300k	6578500k	11870200k	1755m	-1092400k	3307800k	2185800k	2878900k	1637800k	6472m	8972m	6259700k	3873900k	0	3509m	3273500k	1682200k	2045300k	1538388600.0	366300k	411500k
2012-12-25	57601600k	22477900k	17495600k	-38981500k	10829100k	10623800k	12745500k	3088800k	-2825800k	325m	7999m	3735700k	2108400k	7109700k	-39187m	7270500k	3191m	0	-813700k	2252600k	1366900k	1395600k	963336900.0	349500k	-5627100k
2013-12-25	137593m	17609400k	18142200k	-19593800k	9939400k	10172200k	13084200k	3545800k	443100k	2791800k	-2306800k	2992300k	2376800k	7443500k	30403m	6115100k	3936300k	0	5228400k	2603600k	1592200k	3578400k	2127539600.0	312700k	1575m
2014-12-25	72241700k	27738800k	17371500k	-814497m	9640m	9178700k	9057200k	2758100k	-26150800k	2230100k	2581300k	2600700k	-976600k	5737600k	-34863600k	4726300k	3006500k	1866600k	-221600k	-276200k	1815200k	1314m	2790019500.0	309500k	2131900k
2015-12-25	-42042600k	53313400k	14287100k	-954700m	11486600k	8660900k	11320200k	2845100k	-33468300k	2777700k	4895600k	2050200k	5077m	4473m	831100k	5015300k	3065200k	2935800k	-1299100k	1375m	2022300k	2572300k	3616538800.0	118700k	11610200k
2016-12-25	75565300k	22713600k	22172100k	-1636000m	12730900k	8495600k	13690200k	3280700k	-22195m	4401100k	7801100k	3917700k	-31300k	4239500k	-4481300k	2005900k	2698400k	-431500k	-2406200k	851m	2513600k	2703900k	2048768500.0	249800k	21064400k
2017-12-25	132671m	30241m	17970m	-2529100m	11722m	8544500k	15605700k	8013100k	-28752900k	5042600k	11999800k	3853m	1314500k	8352600k	16056800k	4326200k	3595700k	4387500k	10709700k	4971800k	2744100k	3793100k	2475127700.0	489800k	22388400k
2018-12-25	54035500k	27557500k	19070200k	-2337800m	15571900k	12416300k	13890900k	9255100k	1152100k	7103700k	5173300k	4509500k	10819m	7730300k	-319800k	6430500k	5305500k	6116500k	4293600k	4230600k	3586700k	4180100k	4712800k	572300k	22388400k

OperatingCF Trend

ReportDate	(NYCB)	(ISBC)	(WAFD)	(FBC)	(PFS)	(CFFN)	(NWBI)	(OCFC)	(LOB)	(EBSB)	(CASH)	(KRNY)	(UBNK)	(FFIC)	(HMST)	(DCOM)	(FDEF)	(HONE)	(WSBF)	(UCFC)	(HIFS)	(EBTC)	(HBCP)	(MSBF)	(BOFI)
2006-12-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-28.2	0	0	0	0
2007-12-25	1.9	0	8.2	-1598.0	-19.4	447.7	-.2	533.8	0	0	-72.6	0	11.5	-15.8	0	-42.8	-13.9	0	-102.2	1.8	4.6	-48.0	0	0	0
2008-12-25	-17.4	46.5	13.6	-109.8	-11.3	-81.7	12.2	-62.0	0	-40.8	-1437.3	29.4	22.6	14.9	0	62.7	17.6	0	10844.6	94.7	17.1	30.2	0	25.7	413.9
2009-12-25	-13.5	65.0	13.6	71.3	-62.4	133.4	10.2	-31.9	0	171.0	169.3	24.1	-34.2	-4.5	0	-3.7	6.7	0	-149.4	-56.6	7.2	87.0	-43.9	126.1	-208.1
2010-12-25	-131.4	318.3	36.2	-13.9	292.4	-69.0	-10.5	137.3	0	88.7	63.0	-36.9	174.0	139.8	-82.7	144.8	37.2	0	-10.5	-31.8	106.3	-39.1	-31.0	-29.6	-47.8
2011-12-25	1350.5	22.7	4.3	161.4	1.7	11.2	68.8	-56.1	0	261.6	-41.4	126.2	-42.4	-3.7	308.4	-8.2	20.3	0	367.3	4.0	23.6	69.4	401.6	194.4	127.4
2012-12-25	-30.6	12.1	-33.1	-165.9	15.4	61.5	7.4	76.0	-158.7	-90.2	265.9	29.8	28.7	9.8	-536.8	16.2	-17.6	0	-123.2	-31.2	-18.7	-31.8	-37.4	-4.6	-1467.5
2013-12-25	138.9	-21.7	3.7	49.7	-8.2	-4.2	2.7	14.8	115.7	759.0	-128.8	-19.9	12.7	4.7	177.6	-15.9	23.4	0	742.6	15.6	16.5	156.4	120.8	-10.5	128.0
2014-12-25	-47.5	57.5	-4.2	-4056.9	-3.0	-9.8	-30.8	-22.2	-6001.8	-20.1	211.9	-13.1	-141.1	-22.9	-214.7	-22.7	-23.6	0	-104.2	-110.6	14.0	-63.3	31.1	-1.0	35.4
2015-12-25	-158.2	92.2	-17.8	-17.2	19.2	-5.6	25.0	3.1	-28.0	24.6	89.7	-21.2	619.9	-22.0	102.4	6.1	1.9	57.3	-486.2	597.8	11.4	95.8	29.6	-61.7	444.6
2016-12-25	279.7	-57.4	55.2	-71.4	10.8	-1.9	20.9	15.3	33.7	58.4	59.4	91.1	-100.6	-5.2	-639.2	-60.0	-12.0	-114.7	-85.2	-38.1	24.3	5.1	-43.4	110.5	81.4
2017-12-25	75.6	33.1	-18.9	-54.6	-7.9	.6	14.0	144.2	-29.5	14.6	53.8	-1.7	4299.7	97.0	458.3	115.7	33.2	1116.8	545.1	484.2	9.2	40.3	20.8	96.1	6.3
2018-12-25	-59.3	-8.9	6.1	7.6	32.8	45.3	-11.0	15.5	104.0	40.9	-56.9	17.0	723.1	-7.4	-102.0	48.6	47.5	39.4	-59.9	-14.9	30.7	10.2	90.4	16.8	6.3

CAPEX

ReportDate	(NYCB)	(ISBC)	(WAFD)	(FBC)	(PFS)	(CFFN)	(NWBI)	(OCFC)	(LOB)	(EBSB)	(CASH)	(KRNY)	(UBNK)	(FFIC)	(HMST)	(DCOM)	(FDEF)	(HONE)	(WSBF)	(UCFC)	(HIFS)	(EBTC)	(HBCP)	(MSBF)	(BOFI)
2005-12-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-20m	0	0	0	0
2006-12-25	-1207700k	0	-168300k	11935700k	-614200k	-267700k	-623400k	-414600k	0	0	88400k	0	-262300k	-836200k	0	-691m	-287500k	0	-861400k	-414500k	-101500k	-694500k	0	0	0
2007-12-25	9080500k	-202100k	-248400k	-510200k	-887200k	-462500k	-619600k	-161700k	0	-431600k	-474m	-135900k	-314800k	-331100k	0	-256600k	-866900k	0	-212200k	-536400k	-32800k	-592m	0	-52600k	-10800k
2008-12-25	-2258700k	-381800k	-2233400k	-2932700k	-432500k	-872100k	-847900k	-520100k	0	-116400k	-509m	-143700k	-355800k	-127700k	0	-758900k	-456200k	0	1410700k	1199200k	-106400k	-506m	-445233300.0	-238100k	-28100k
2009-12-25	-738500k	-905500k	9354900k	-1160500k	-762100k	-1305300k	-2042100k	-274300k	0	47300k	-368100k	-232800k	-110m	-257300k	-334400k	-144700k	-53600k	0	-382m	-93600k	-28200k	-442700k	-105216600.0	-99500k	-21600k
2010-12-25	-4864100k	-1039300k	11642m	-1082m	-640500k	-818300k	-1797m	-256300k	0	101200k	-119300k	-75700k	-46100k	-300600k	-231m	-391m	-156100k	0	-92500k	-84700k	-299400k	-542900k	-653751900.0	-10300k	-42m
2011-12-25	-4074600k	-1055m	-1053900k	1343900k	343100k	-1275100k	-1243400k	-221100k	-520100k	-478300k	-173400k	-163m	-201700k	-456100k	-271600k	-388400k	-202400k	0	-102100k	-54200k	-314300k	-543300k	-118327800.0	-5700k	33400k
2012-12-25	-3876100k	-2540700k	-3094900k	-3467300k	-702m	-1261700k	-1825500k	-260m	-1419100k	-377m	-410200k	-179400k	-596300k	-129m	-1607800k	-442200k	-321300k	0	-167400k	-227900k	-420100k	-433m	-40304800.0	-16400k	-257100k
2013-12-25	-3724200k	-2454400k	-2924600k	-3597900k	-767400k	-1876900k	-1936700k	-428300k	-769600k	-291500k	-526200k	-82200k	-710800k	-80900k	-2283600k	-196300k	-204500k	0	-536m	-120300k	-233800k	-658m	-134643700.0	-4900k	-391400k
2014-12-25	-7349500k	-3165500k	-5179400k	-3302700k	-1453800k	-722700k	-996800k	-397m	-1214600k	-138800k	-115100k	-356m	-1239200k	-432500k	-1989800k	265500k	-485100k	-125200k	-194900k	-206100k	-12700k	-466700k	-324435700.0	-10m	-316300k
2015-12-25	-3480200k	-2555m	-3686m	-4600m	-589m	-1202200k	-1322300k	-389100k	-3045200k	-417700k	-293100k	-200200k	-322900k	912m	-2056m	-148800k	-163100k	-148600k	-296600k	-174100k	-64900k	-393800k	118751600.0	-19600k	-511700k
2016-12-25	-8417900k	-2108800k	-2324800k	-5200m	-498100k	-1485400k	-1522700k	-667m	-1088900k	-410m	-692400k	-217900k	-277900k	4262900k	-2333400k	7012500k	-210500k	-213800k	-108500k	-257300k	-9800k	-791800k	22248500.0	-129500k	-1023900k
2017-12-25	-2778300k	-2023500k	-1025200k	-9700m	1753500k	-912800k	-371900k	-4869800k	-12413900k	-121300k	-674m	-403500k	-2209200k	-943400k	-4228600k	256m	-241400k	-318600k	-157700k	-26100k	-25600k	.0	-108849k	-29700k	-875800k
2018-12-25	-984700k	-340600k	-2712600k	-7100m	-313700k	-1176100k	-523300k	-1148700k	-11045700k	-697600k	.0	-826800k	-735900k	-540900k	.0	-429m	-415400k	-554500k	-396200k	-254200k	-112300k	-529700k	-395900k	-5500k	-875800k

CAPEX Trend

ReportDate	(NYCB)	(ISBC)	(WAFD)	(FBC)	(PFS)	(CFFN)	(NWBI)	(OCFC)	(LOB)	(EBSB)	(CASH)	(KRNY)	(UBNK)	(FFIC)	(HMST)	(DCOM)	(FDEF)	(HONE)	(WSBF)	(UCFC)	(HIFS)	(EBTC)	(HBCP)	(MSBF)	(BOFI)
2006-12-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-407.5	0	0	0	0
2007-12-25	851.9	0	-47.6	-104.3	-44.5	-72.8	.6	61.0	0	0	-636.2	0	-20.0	60.4	0	62.9	-201.5	0	75.4	-29.4	67.7	14.8	0	0	0
2008-12-25	-124.9	-88.9	-799.1	-474.8	51.2	-88.6	-36.9	-221.6	0	73.0	-7.4	-5.7	-13.0	61.4	0	-195.8	47.4	0	764.8	323.6	-224.4	14.5	0	-352.7	-160.2
2009-12-25	67.3	-137.2	518.9	60.4	-76.2	-49.7	-140.8	47.3	0	140.6	27.7	-62.0	69.1	-101.5	0	80.9	88.2	0	-127.1	-107.8	73.5	12.5	76.4	58.2	23.1
2010-12-25	-558.6	-14.8	24.4	6.8	16.0	37.3	12.0	6.6	0	113.9	67.6	67.5	58.1	-16.8	30.9	-170.2	-191.2	0	75.8	9.5	-961.7	-22.6	-521.3	89.6	-94.4
2011-12-25	16.2	-1.5	-109.0	224.2	153.6	-55.8	30.8	13.7	0	-572.6	-45.4	-115.3	-337.5	-51.7	-17.6	.7	-29.7	0	-10.4	36.0	-5.0	-.1	81.9	44.7	179.5
2012-12-25	4.9	-140.8	-193.7	-358.0	-304.6	1.1	-46.8	-17.6	-172.8	21.2	-136.6	-10.1	-195.6	71.7	-492.0	-13.9	-58.8	0	-64.0	-320.5	-33.7	20.3	65.9	-187.7	-869.8
2013-12-25	3.9	3.4	5.5	-3.8	-9.3	-48.8	-6.1	-64.7	45.8	22.7	-28.3	54.2	-19.2	37.3	-42.0	55.6	36.4	0	-220.2	47.2	44.4	-52.0	-234.1	70.1	-52.2
2014-12-25	-97.3	-29.0	-77.1	8.2	-89.4	61.5	48.5	7.3	-57.8	52.4	78.1	-333.1	-74.3	-434.6	12.9	235.2	-137.2	0	63.6	-71.3	94.6	29.1	-141.0	-104.1	19.2
2015-12-25	52.6	19.3	28.8	-39.3	59.5	-66.3	-32.6	2.0	-150.7	-200.9	-154.7	43.8	73.9	310.9	-3.3	-156.1	66.4	-18.7	-52.2	15.5	-411.0	15.6	136.6	-96.0	-61.8
2016-12-25	-141.9	17.5	36.9	-13.0	15.4	-23.6	-15.2	-71.4	64.2	1.8	-136.2	-8.8	13.9	367.4	-13.5	4812.7	-29.1	-43.9	63.4	-47.8	84.9	-101.1	-81.3	-560.7	-100.1
2017-12-25	67.0	4.0	55.9	-86.5	452.0	38.6	75.6	-630.1	-1040.0	70.4	2.7	-85.2	-695.0	-122.1	-81.2	-96.4	-14.7	-49.0	-45.4	89.9	-161.2	100.0	-589.2	77.1	14.5
2018-12-25	64.6	83.2	-164.6	26.8	-117.9	-28.8	-40.7	76.4	11.0	-475.1	100.0	-104.9	66.7	42.7	100.0	-267.6	-72.1	-74.0	-151.2	-873.9	-338.7	.0	-263.7	81.5	14.5

FreeCashFlow

ReportDate	(NYCB)	(ISBC)	(WAFD)	(FBC)	(PFS)	(CFFN)	(NWBI)	(OCFC)	(LOB)	(EBSB)	(CASH)	(KRNY)	(UBNK)	(FFIC)	(HMST)	(DCOM)	(FDEF)	(HONE)	(WSBF)	(UCFC)	(HIFS)	(EBTC)	(HBCP)	(MSBF)	(BOFI)
2005-12-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	718800k	0	0	0	0
2006-12-25	30275400k	0	13363600k	-20204400k	9360600k	8424m	6998800k	-1085400k	0	0	813600k	0	1416600k	3870m	0	3796m	2461300k	0	1873500k	5776900k	603500k	2262600k	0	0	0
2007-12-25	20541500k	1818m	14529m	-139894200k	7941300k	45133900k	6979m	6668400k	0	734m	721200k	1391500k	1602100k	2884800k	0	2033900k	2738200k	0	189800k	5994900k	558100k	1406900k	0	114800k	193400k
2008-12-25	26733700k	2749600k	18456400k	-291592500k	6687400k	9044100k	7984500k	2990900k	0	295300k	-2796900k	1768500k	1933800k	3061800k	0	3651100k	2656900k	0	996100k	9426700k	721700k	1566700k	1237575600.0	316300k	966400k
2009-12-25	21903100k	4813500k	9069300k	-83427800k	3113400k	20377100k	9903600k	1957100k	0	437600k	2657900k	2248400k	1148600k	3059700k	-2021200k	2929800k	2400800k	0	-806400k	4705500k	688100k	2426m	549577100.0	276300k	-993m
2010-12-25	-1775m	17386500k	13446100k	-95248m	9866600k	6734500k	8831300k	4250400k	0	813600k	3852600k	1348600k	2892100k	7019300k	-4073200k	7209100k	3376100k	0	-1220300k	3231800k	1660800k	1750500k	960473500.0	134700k	-1458m
2011-12-25	87095300k	21104200k	27223600k	57823m	9040200k	7853600k	13113600k	1976100k	-572300k	3786100k	2359200k	3041900k	1839500k	6928100k	9243600k	6648100k	4076300k	0	3611100k	3327700k	1996500k	2588600k	1656716400.0	372m	378100k
2012-12-25	61477700k	25018600k	20590500k	-35514200k	11531100k	11885500k	14571m	3348800k	-1406700k	702m	8409200k	3915100k	2704700k	7238700k	-37579200k	7712700k	3512300k	0	-646300k	2480500k	1787m	1828600k	1003641700.0	365900k	-5370m
2013-12-25	141317200k	20063800k	21066800k	-15995900k	10706800k	12049100k	15020900k	3974100k	1212700k	3083300k	-1780600k	3074500k	3087600k	7524400k	32686600k	6311400k	4140800k	0	5764400k	2723900k	1826m	4236400k	2262183300.0	317600k	1966400k
2014-12-25	79591200k	30904300k	22550900k	-811194300k	11093800k	9901400k	10054m	3155100k	-24936200k	2368900k	2696400k	2956700k	262600k	6170100k	-32873800k	4460800k	3491600k	1991800k	-26700k	-70100k	1827900k	1780700k	3114455200.0	319500k	2448200k
2015-12-25	-38562400k	55868400k	17973100k	-950100m	12075600k	9863100k	12642500k	3234200k	-30423100k	3195400k	5188700k	2250400k	5399900k	3561m	2887100k	5164100k	3228300k	3084400k	-1002500k	1549100k	2087200k	2966100k	3497787200.0	138300k	12121900k
2016-12-25	83983200k	24822400k	24496900k	-1630800m	13229m	9981m	15212900k	3947700k	-21106100k	4811100k	8493500k	4135600k	246600k	-23400k	-2147900k	-5006600k	2908900k	-217700k	-2297700k	1108300k	2523400k	3495700k	2026520k	379300k	22088300k
2017-12-25	135449300k	32264500k	18995200k	-2519400m	9968500k	9457300k	15977600k	12882900k	-16339m	5163900k	12673800k	4256500k	3523700k	9296m	20285400k	4070200k	3837100k	4706100k	10867400k	4997900k	2769700k	3793100k	2583976700.0	519500k	23264200k
2018-12-25	55020200k	27898100k	21782800k	-2330700m	15885600k	13592400k	14414200k	10403800k	12197800k	7801300k	5173300k	5336300k	11554900k	8271200k	-319800k	6859500k	5720900k	6671m	4689800k	4484800k	3699m	4709800k	5108700k	577800k	23264200k

FreeCashFlow Trend

ReportDate	(NYCB)	(ISBC)	(WAFD)	(FBC)	(PFS)	(CFFN)	(NWBI)	(OCFC)	(LOB)	(EBSB)	(CASH)	(KRNY)	(UBNK)	(FFIC)	(HMST)	(DCOM)	(FDEF)	(HONE)	(WSBF)	(UCFC)	(HIFS)	(EBTC)	(HBCP)	(MSBF)	(BOFI)
2006-12-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-16.0	0	0	0	0
2007-12-25	-32.1	0	8.7	-592.4	-15.2	435.8	-.3	714.4	0	0	-11.4	0	13.1	-25.5	0	-46.4	11.2	0	-89.9	3.8	-7.5	-37.8	0	0	0
2008-12-25	30.1	51.2	27.0	-108.4	-15.8	-80.0	14.4	-55.1	0	-59.8	-487.8	27.1	20.7	6.1	0	79.5	-3.0	0	424.8	57.2	29.3	11.4	0	175.5	399.7
2009-12-25	-18.1	75.1	-50.9	71.4	-53.4	125.3	24.0	-34.6	0	48.2	195.0	27.1	-40.6	-.1	0	-19.8	-9.6	0	-181.0	-50.1	-4.7	54.9	-55.6	-12.7	-202.8
2010-12-25	-108.1	261.2	48.3	-14.2	216.9	-67.0	-10.8	117.2	0	85.9	45.0	-40.0	151.8	129.4	-101.5	146.1	40.6	0	-51.3	-31.3	141.4	-27.8	74.8	-51.2	-46.8
2011-12-25	5006.8	21.4	102.5	160.7	-8.4	16.6	48.5	-53.5	0	365.4	-38.8	125.6	-36.4	-1.3	326.9	-7.8	20.7	0	395.9	3.0	20.2	47.9	72.5	176.2	125.9
2012-12-25	-29.4	18.6	-24.4	-161.4	27.6	51.3	11.1	69.5	-145.8	-81.5	256.4	28.7	47.0	4.5	-506.5	16.0	-13.8	0	-117.9	-25.5	-10.5	-29.4	-39.4	-1.6	-1520.3
2013-12-25	129.9	-19.8	2.3	55.0	-7.1	1.4	3.1	18.7	186.2	339.2	-121.2	-21.5	14.2	4.0	187.0	-18.2	17.9	0	991.9	9.8	2.2	131.7	125.4	-13.2	136.6
2014-12-25	-43.7	54.0	7.0	-4971.3	3.6	-17.8	-33.1	-20.6	-2156.2	-23.2	251.4	-3.8	-91.5	-18.0	-200.6	-29.3	-15.7	0	-100.5	-102.6	.1	-58.0	37.7	.6	24.5
2015-12-25	-148.4	80.8	-20.3	-17.1	8.8	-.4	25.8	2.5	-22.0	34.9	92.4	-23.9	1956.3	-42.3	108.8	15.8	-7.5	54.9	-3654.7	2309.8	14.2	66.6	12.3	-56.7	395.1
2016-12-25	317.8	-55.6	36.3	-71.7	9.6	1.2	20.3	22.1	30.6	50.6	63.7	83.8	-95.4	-100.7	-174.4	-196.9	-9.9	-107.1	-129.2	-28.5	20.9	17.9	-42.1	174.3	82.2
2017-12-25	61.3	30.0	-22.5	-54.5	-24.6	-5.2	5.0	226.3	22.6	7.3	49.2	2.9	1328.9	39826.5	1044.4	181.3	31.9	2261.7	573.0	350.9	9.8	8.5	27.5	37.0	5.3
2018-12-25	-59.4	-13.5	14.7	7.5	59.4	43.7	-9.8	-19.2	174.7	51.1	-59.2	25.4	227.9	-11.0	-101.6	68.5	49.1	41.8	-56.9	-10.3	33.6	24.2	97.7	11.2	5.3

InvestmentFlow

ReportDate	(NYCB)	(ISBC)	(WAFD)	(FBC)	(PFS)	(CFFN)	(NWBI)	(OCFC)	(LOB)	(EBSB)	(CASH)	(KRNY)	(UBNK)	(FFIC)	(HMST)	(DCOM)	(FDEF)	(HONE)	(WSBF)	(UCFC)	(HIFS)	(EBTC)	(HBCP)	(MSBF)	(BOFI)
2005-12-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-8272800k	0	0	0	0
2006-12-25	3072500k	0	-142740500k	1495100k	26150400k	31384700k	3241100k	-3636200k	0	0	12786600k	0	-18037400k	-31903200k	0	-6306600k	-6847700k	0	-7623700k	-20096600k	-5639700k	-5089700k	0	0	0
2007-12-25	201566m	-9269400k	-72711500k	83114100k	856600k	9666600k	12297300k	5855500k	0	-1933800k	-8326900k	1340100k	-9147900k	-50560m	0	-24208800k	-6352700k	0	-11065300k	-10815700k	-3800800k	-9308m	0	-1476100k	-19082400k
2008-12-25	-211826100k	-70704m	-63476m	443911m	-28457600k	-47258200k	-43107600k	3758400k	0	-16055500k	-4357400k	-19377400k	-23018700k	-63437m	0	-44967200k	-13094700k	0	-23123600k	1895600k	-7287600k	-13525400k	-10779489100.0	-2301400k	-27072500k
2009-12-25	375157500k	-85547100k	-45650700k	124003600k	-36636m	-44055200k	-6779900k	-12072500k	0	-13469200k	-14220m	4286500k	-2987800k	-19279400k	-39231100k	-6252700k	-4337100k	0	6949400k	21669900k	-8553500k	-12014800k	1739617200.0	-4006500k	-9893500k
2010-12-25	129585100k	-66882600k	30728400k	97304500k	-8850100k	-3849200k	-52843600k	-25673700k	0	-1949200k	-13299200k	-23264600k	-6999800k	-18091900k	61859800k	-6105200k	4435600k	0	8589200k	3073800k	-8010m	-7698900k	6347776900.0	478800k	-7191900k
2011-12-25	-121097600k	-124377300k	-16403300k	-148416100k	-27943200k	-93332100k	11146200k	-340700k	-4436900k	-15610m	-6394100k	-1325800k	-10238600k	2269300k	33188m	-3990800k	-4094900k	0	6145400k	5272700k	-6342500k	-11199m	-4651630100.0	1684m	-51119300k
2012-12-25	-173066800k	-84140800k	105434m	55184200k	-18510600k	7684800k	-27344m	724300k	-1263700k	-35699400k	-51434200k	-11787400k	-24695300k	-19798800k	-10285800k	14956800k	-2417200k	0	9152500k	17104200k	-10982300k	-16183700k	954836k	238400k	-32994600k
2013-12-25	-517331100k	-126132200k	-39189400k	416197500k	-23881700k	11629100k	-7615m	-3142100k	-6925900k	-41766700k	-19866m	-28436200k	-30138500k	-32602400k	-45988400k	-16840300k	-6987200k	0	2406900k	4005200k	-13757400k	-20430300k	-4287330k	-1830100k	-51157400k
2014-12-25	-214584200k	-293674400k	78102200k	750905200k	-6927900k	2797500k	-6799500k	-11137300k	1846700k	-47081m	-36779600k	-24569m	-59574m	-33957600k	-8423900k	-43393500k	-10366200k	-11605m	-7524800k	-6637600k	-11676200k	-17928600k	-179695600.0	-1182600k	-131817200k
2015-12-25	-139715900k	-258512200k	-29048900k	588500m	-40868300k	-1849700k	-8881200k	-9530m	5957600k	-36133700k	-45391500k	-52539200k	-74797700k	-60051600k	-41833400k	-55367400k	-15425400k	-7956400k	-1612800k	-14830m	-13287100k	-25986m	-6193318300.0	-3051900k	-137417600k
2016-12-25	121816500k	-229794600k	-13106400k	1620100m	-58079900k	9949400k	114940800k	27170m	-32006900k	-76794700k	-73848m	-42163200k	-33249200k	-32223200k	-81927200k	-85365200k	-15848m	-25438900k	-2503m	-17714500k	-18296700k	-25250800k	-115k	-7851700k	-158741800k
2017-12-25	106174m	-168729800k	-54453600k	2249400m	-30633700k	14628400k	-10829900k	-45522300k	-53501600k	-59794400k	-70043300k	-45354800k	-47008200k	-25411400k	-55618900k	-33234300k	-13287800k	-23743700k	-9487600k	-14812400k	-23607200k	-27914300k	7867476200.0	-10181900k	-82064900k
2018-12-25	-402046600k	-155376300k	-67444500k	2460700m	4670500k	-2156700k	-28191300k	4855300k	-85058500k	-91811300k	-2031400k	-144700k	-27552400k	-47799500k	142800k	4833300k	-21302400k	-21590300k	-7987100k	-15158800k	-18707600k	-16282600k	-2468500k	-3269m	-82064900k

InvestmentFlow Trend

ReportDate	(NYCB)	(ISBC)	(WAFD)	(FBC)	(PFS)	(CFFN)	(NWBI)	(OCFC)	(LOB)	(EBSB)	(CASH)	(KRNY)	(UBNK)	(FFIC)	(HMST)	(DCOM)	(FDEF)	(HONE)	(WSBF)	(UCFC)	(HIFS)	(EBTC)	(HBCP)	(MSBF)	(BOFI)
2006-12-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	31.8	0	0	0	0
2007-12-25	6460.3	0	49.1	5459.1	-96.7	-69.2	279.4	261.0	0	0	-165.1	0	49.3	-58.5	0	-283.9	7.2	0	-45.1	46.2	32.6	-82.9	0	0	0
2008-12-25	-205.1	-662.8	12.7	434.1	-3422.2	-588.9	-450.5	-35.8	0	-730.3	47.7	-1546.0	-151.6	-25.5	0	-85.8	-106.1	0	-109.0	117.5	-91.7	-45.3	0	-55.9	-41.9
2009-12-25	277.1	-21.0	28.1	-72.1	-28.7	6.8	84.3	-421.2	0	16.1	-226.3	122.1	87.0	69.6	0	86.1	66.9	0	130.1	1043.2	-17.4	11.2	116.1	-74.1	63.5
2010-12-25	-65.5	21.8	167.3	-21.5	75.8	91.3	-679.4	-112.7	0	85.5	6.5	-642.7	-134.3	6.2	257.7	2.4	202.3	0	23.6	-85.8	6.3	35.9	264.9	111.9	27.3
2011-12-25	-193.5	-86.0	-153.4	-252.5	-215.7	-2324.7	121.1	98.7	0	-700.8	51.9	94.3	-46.3	112.5	-46.4	34.6	-192.3	0	-28.4	71.5	20.8	-45.5	-173.3	251.7	-610.8
2012-12-25	-42.9	32.4	742.8	137.2	33.8	108.2	-345.3	312.6	71.5	-128.7	-704.4	-789.1	-141.2	-972.5	-131.0	474.8	41.0	0	48.9	224.4	-73.2	-44.5	120.5	-85.8	35.5
2013-12-25	-198.9	-49.9	-137.2	654.2	-29.0	51.3	72.2	-533.8	-448.1	-17.0	61.4	-141.2	-22.0	-64.7	-347.1	-212.6	-189.1	0	-73.7	-76.6	-25.3	-26.2	-549.0	-867.7	-55.0
2014-12-25	58.5	-132.8	299.3	80.4	71.0	-75.9	10.7	-254.5	126.7	-12.7	-85.1	13.6	-97.7	-4.2	81.7	-157.7	-48.4	0	-412.6	-265.7	15.1	12.2	95.8	35.4	-157.7
2015-12-25	34.9	12.0	-137.2	-21.6	-489.9	-166.1	-30.6	14.4	222.6	23.2	-23.4	-113.8	-25.6	-76.8	-396.6	-27.6	-48.8	31.4	78.6	-123.4	-13.8	-44.9	-3346.6	-158.1	-4.2
2016-12-25	187.2	11.1	54.9	175.3	-42.1	637.9	1394.2	385.1	-637.2	-112.5	-62.7	19.8	55.5	46.3	-95.8	-54.2	-2.7	-219.7	-55.2	-19.4	-37.7	2.8	81.4	-157.3	-15.5
2017-12-25	-12.8	26.6	-315.5	38.8	47.3	47.0	-109.4	-267.6	-67.2	22.1	5.1	-7.6	-41.4	21.1	32.1	61.1	16.2	6.7	-279.1	16.4	-29.0	-10.5	784.1	-29.7	48.3
2018-12-25	-478.7	7.9	-23.9	9.4	115.3	-114.7	-160.3	110.7	-59.0	-53.5	97.1	99.7	41.4	-88.1	100.3	114.5	-60.3	9.1	15.8	-2.3	20.8	41.7	-131.4	67.9	48.3

FinancialFlow

ReportDate	(NYCB)	(ISBC)	(WAFD)	(FBC)	(PFS)	(CFFN)	(NWBI)	(OCFC)	(LOB)	(EBSB)	(CASH)	(KRNY)	(UBNK)	(FFIC)	(HMST)	(DCOM)	(FDEF)	(HONE)	(WSBF)	(UCFC)	(HIFS)	(EBTC)	(HBCP)	(MSBF)	(BOFI)
2005-12-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7518600k	0	0	0	0
2006-12-25	-32244600k	0	70338300k	14380900k	-37417900k	-27073400k	-9392400k	5245800k	0	0	-4190400k	0	16760100k	29119100k	0	1808100k	4750600k	0	12342500k	14543400k	5769900k	4772200k	0	0	0
2007-12-25	-220689600k	6152100k	59996500k	63583600k	-3053500k	-56383100k	-11028400k	-12827900k	0	9591300k	-1535400k	-9289500k	8022300k	48696m	0	29975900k	6034400k	0	5495400k	5529800k	4725700k	6676200k	0	1252700k	20341800k
2008-12-25	174098400k	67060300k	49375200k	-132712200k	14994400k	31520900k	20901600k	-7136400k	0	7593800k	5869300k	14590800k	20531m	59928500k	0	53006200k	8953900k	0	21313300k	-11530m	5333600k	11720500k	10827563400.0	2265800k	23789800k
2009-12-25	-149558m	111132500k	68805300k	18143100k	39804400k	20385m	101705200k	10843800k	0	12954400k	12250700k	1678100k	2389800k	16279200k	37469800k	-13700600k	9486300k	0	-1033900k	-26116100k	11135500k	10764900k	-1628042800.0	4310100k	10122300k
2010-12-25	-197277500k	50797200k	-16793100k	-13870m	-7527400k	339300k	6941400k	22523500k	0	14587100k	17699400k	18981400k	8293900k	13309500k	-72002m	3972600k	-2850800k	0	-6855300k	-7017600k	8171300k	8730900k	-5528394400.0	561300k	9671800k
2011-12-25	45496400k	105719600k	-17028400k	67001600k	20300200k	92338900k	-26097800k	3192900k	5685200k	12421400k	23147300k	2562700k	6628500k	-7948100k	-23093700k	-6915800k	797700k	0	-9149500k	-6843300k	9507900k	7566200k	2543428500.0	-1067100k	49792500k
2012-12-25	158017300k	68164300k	-129386800k	5970800k	11100600k	-16245100k	-9060800k	-5311400k	5753200k	29025100k	30251m	1352100k	22019900k	11159500k	25671100k	-18745700k	-4583700k	0	-9229900k	-20509100k	6714800k	16148500k	-1141180100.0	-309800k	41259100k
2013-12-25	201467300k	118076400k	-33739500k	-463832500k	13682400k	-24583200k	-11449100k	-3262300k	5789900k	38282800k	11674m	22588900k	28753700k	24464900k	16447700k	7395300k	7299500k	0	28134700k	-3137m	13716500k	16951700k	1469743800.0	617200k	66209200k
2014-12-25	134302500k	263962800k	-37645700k	49142700k	-2458300k	57719200k	-17377600k	8595100k	23569900k	56797m	33175200k	22768300k	64722300k	28298m	42946900k	41933200k	721500k	7502500k	-17888500k	2478700k	17298500k	15255900k	-2966423200.0	-871600k	125074300k
2015-12-25	179110900k	196993100k	-35017600k	373400m	29228100k	-10632m	-9768800k	7467800k	34781200k	22419100k	40278500k	70999200k	70543100k	56388400k	41220500k	48923800k	9043500k	3787500k	-4323m	13748m	19643900k	24548600k	2148748700.0	3411600k	132536400k
2016-12-25	-195364200k	208608400k	7566200k	10900m	49556100k	-67531800k	-106385100k	-4708m	67742m	86399600k	140664100k	24151900k	32857300k	27333100k	88533300k	88294200k	15073m	26826700k	-416200k	17861200k	21975m	22444900k	-447050200.0	8509800k	164062700k
2017-12-25	-41813100k	183910400k	22753800k	284300m	23565400k	-16183400k	-35991500k	18333200k	87980800k	71378200k	107419100k	29405500k	45466100k	18627700k	41440700k	34503300k	11161100k	22413800k	-1083100k	9939900k	24092800k	24554300k	1767704900.0	9784800k	75357900k
2018-12-25	242689700k	85668500k	43932300k	-102000m	-25059700k	-31520m	13408300k	-12838900k	86061600k	81638400k	-1777900k	697900k	17663m	46770700k	6800k	-13483700k	14523800k	17946800k	7442900k	12338700k	9195500k	12933900k	-11324300k	1645800k	75357900k

FinancialFlow Trend

ReportDate	(NYCB)	(ISBC)	(WAFD)	(FBC)	(PFS)	(CFFN)	(NWBI)	(OCFC)	(LOB)	(EBSB)	(CASH)	(KRNY)	(UBNK)	(FFIC)	(HMST)	(DCOM)	(FDEF)	(HONE)	(WSBF)	(UCFC)	(HIFS)	(EBTC)	(HBCP)	(MSBF)	(BOFI)
2006-12-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-23.3	0	0	0	0
2007-12-25	-584.4	0	-14.7	342.1	91.8	-108.3	-17.4	-344.5	0	0	63.4	0	-52.1	67.2	0	1557.9	27.0	0	-55.5	-62.0	-18.1	39.9	0	0	0
2008-12-25	178.9	990.0	-17.7	-308.7	591.1	155.9	289.5	44.4	0	-20.8	482.3	257.1	155.9	23.1	0	76.8	48.4	0	287.8	-308.5	12.9	75.6	0	80.9	17.0
2009-12-25	-185.9	65.7	39.4	113.7	165.5	-35.3	386.6	251.9	0	70.6	108.7	-88.5	-88.4	-72.8	0	-125.8	5.9	0	-104.8	-126.5	108.8	-8.2	-115.0	90.2	-57.5
2010-12-25	-31.9	-54.3	-124.4	-176.4	-118.9	-98.3	-93.2	107.7	0	12.6	44.5	1031.1	247.0	-18.2	-292.2	129.0	-130.1	0	-563.0	73.1	-26.6	-18.9	-239.6	-87.0	-4.5
2011-12-25	123.1	108.1	-1.4	583.1	369.7	27114.5	-476.0	-85.8	0	-14.8	30.8	-86.5	-20.1	-159.7	67.9	-274.1	128.0	0	-33.5	2.5	16.4	-13.3	146.0	-290.1	414.8
2012-12-25	247.3	-35.5	-659.8	-91.1	-45.3	-117.6	65.3	-266.4	1.2	133.7	30.7	-47.2	232.2	240.4	211.2	-171.1	-674.6	0	-.9	-199.7	-29.4	113.4	-144.9	71.0	-17.1
2013-12-25	27.5	73.2	73.9	-7868.3	23.3	-51.3	-26.4	38.6	.6	31.9	-61.4	1570.7	30.6	119.2	-35.9	139.5	259.2	0	404.8	84.7	104.3	5.0	228.8	299.2	60.5
2014-12-25	-33.3	123.6	-11.6	110.6	-118.0	334.8	-51.8	363.5	307.1	48.4	184.2	.8	125.1	15.7	161.1	467.0	-90.1	0	-163.6	179.0	26.1	-10.0	-301.8	-241.2	88.9
2015-12-25	33.4	-25.4	7.0	659.8	1289.0	-118.4	43.8	-13.1	47.6	-60.5	21.4	211.8	9.0	99.3	-4.0	16.7	1153.4	-49.5	75.8	454.6	13.6	60.9	172.4	491.4	6.0
2016-12-25	-209.1	5.9	121.6	-97.1	69.5	-535.2	-989.0	-163.0	94.8	285.4	249.2	-66.0	-53.4	-51.5	114.8	80.5	66.7	608.3	90.4	29.9	11.9	-8.6	-120.8	149.4	23.8
2017-12-25	78.6	-11.8	200.7	2508.3	-52.4	76.0	66.2	489.4	29.9	-17.4	-23.6	21.8	38.4	-31.9	-53.2	-60.9	-25.9	-16.4	-160.2	-44.4	9.6	9.4	495.4	15.0	-54.1
2018-12-25	680.4	-53.4	93.1	-135.9	-206.3	-94.8	137.2	-170.0	-2.2	14.4	-101.7	-97.6	-61.2	151.1	-100.0	-139.1	30.1	-19.9	787.2	24.1	-61.8	-47.3	-740.6	-83.2	-54.1

Note