NKTR

Transfer...
Symbol:



NASDAQ / Sector: Healthcare / Sub-Sector: Biotechnology / Stock Type: Speculative Growth
# of Employee: 425 / Fiscal Year End: 2016-12-31 / Stock Type: Small Growth
USD / Exchange Rate: 1 at 2016-11-22 / Estimation: $Confidential / / $

Nektar Therapeutics Inc is a clinical-stage biopharmaceutical company. The Company develops a pipeline of drug candidates that utilizes its PEGylation and polymer conjugate technology platforms that are designed to develop molecular entities.

Competitors | QuarterReport

Competitors List | Company Detail

AMGN | GILD | CELG | NVO | BIIB | SHPG | REGN | ALXN | INCY | VRTX | BMRN | ACAD |

Finance Benchmark

Key Ratio Benchmark | Key Ratio B | Income B | Balance B | Cash B | Top

ROE

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(VRTX)(BMRN)(ACAD)(NKTR)
2006-12-2522.061.31.314.79.019.29.4-113.761.2-10.8-63.4-64.7-50.8
2007-12-2523.148.814.523.513.324.91.9-205.258.8-105.0-30.3-48.652.9
2008-12-2526.150.33.032.822.241.5-29.62.064.1-108.3-23.7-122.8-86.6
2009-12-2525.644.818.634.514.619.1-42.77.4-11.7-41.1-.6-113.718.6
2010-12-2521.747.318.142.726.925.5-.617.2-105.8-133.6-4.3-36.1-96.3
2011-12-2523.952.030.448.223.027.4-40.921.972.96.2-17.5-85.2-62.4
2012-12-2527.230.132.645.823.331.5-10.019.755.819.7-2.7-25.5-298.5
2013-12-2525.325.637.352.4-13.524.321.919.6-2.5-7.6-9.3-17.847.4
2014-12-2529.379.540.367.924.647.916.115.22.0-53.4-12.6-21.5-418.3
2015-12-2530.0105.737.167.932.822.617.94.735.4-52.2-18.7-62.0-1310.9
2016-12-2531.984.356.788.531.39.221.68.744.015.5-13.6-42.4-140.0
2017-12-2541.755.371.865.320.59.616.88.5-12.528.9-7.4-65.2-102.6
2018-12-2584.535.071.862.140.79.620.72.313.626.5-4.2-35.4-102.6

ROE Trend

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(VRTX)(BMRN)(ACAD)(NKTR)
2007-12-255.0-20.41015.459.947.829.7-79.8-80.5-3.9-872.252.224.9204.1
2008-12-2513.03.1-79.339.666.966.7-1657.9101.09.0-3.121.8-152.7-263.7
2009-12-25-1.9-10.9520.05.2-34.2-54.0-44.3270.0-118.362.197.57.4121.5
2010-12-25-15.25.6-2.723.884.233.598.6132.4-804.3-225.1-616.768.2-617.7
2011-12-2510.19.968.012.9-14.57.4-6716.727.3168.9104.6-307.0-136.035.2
2012-12-2513.8-42.17.2-5.01.315.075.5-10.1-23.5217.784.670.1-378.4
2013-12-25-7.0-14.914.414.4-157.9-22.9319.0-.5-104.5-138.6-244.430.2115.9
2014-12-2515.8210.68.029.6282.297.1-26.5-22.4180.0-602.6-35.5-20.8-982.5
2015-12-252.433.0-7.9.033.3-52.811.2-69.11670.02.2-48.4-188.4-213.4
2016-12-256.3-20.252.830.3-4.6-59.320.785.124.3129.727.331.689.3
2017-12-2530.7-34.426.6-26.2-34.54.3-22.2-2.3-128.486.545.6-53.826.7
2018-12-25102.6-36.726.6-4.998.54.323.2-72.9208.8-8.343.245.726.7

FCFMargin

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(VRTX)(BMRN)(ACAD)(NKTR)
2006-12-2529.236.82.811.424.020.831.9-9099.5-187.9-25.4-88.7-534.2-52.9
2007-12-2528.039.929.418.123.212.57.1-289.3-272.5-143.2-46.8-732.541.6
2008-12-2535.439.24.623.831.417.8-52.01.9-3612.1-147.4-22.1-4094.0-182.6
2009-12-2539.740.630.424.120.812.2-44.713.1129.2-442.7-.6-215.226.5
2010-12-2534.634.929.926.030.818.0-.727.455.2-469.8-8.2-25.4-54.9
2011-12-2529.241.834.627.229.220.5-44.631.7-175.23.5-30.7-962.7-172.7
2012-12-2530.128.833.723.829.325.6-9.034.3-32.912.9-5.4-440.9-172.9
2013-12-2530.026.032.126.7-16.826.520.330.21.4-8.5-22.7-2828.6-28.6
2014-12-2537.649.334.330.827.468.914.522.5-.3-99.0-25.6-55511.7-75.7
2015-12-2538.960.023.729.528.634.615.914.98.0-47.5-50.5-203173.8-36.5
2016-12-2541.452.433.335.833.123.319.824.416.710.5-33.7-1268.9-74.6
2017-12-2546.043.338.229.121.122.817.621.4-13.323.5-15.8-175.1-29.3
2018-12-2544.533.838.228.839.422.827.05.214.038.5-8.3-75.8-29.3

FCFMargin Trend

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(VRTX)(BMRN)(ACAD)(NKTR)
2007-12-25-4.18.4950.058.8-3.3-39.9-77.796.8-45.0-463.847.2-37.1178.6
2008-12-2526.4-1.8-84.431.535.342.4-832.4100.7-1225.5-2.952.8-458.9-538.9
2009-12-2512.23.6560.91.3-33.8-31.514.0589.5103.6-200.397.394.7114.5
2010-12-25-12.8-14.0-1.67.948.147.598.4109.2-57.3-6.1-1266.788.2-307.2
2011-12-25-15.619.815.74.6-5.213.9-6271.415.7-417.4100.7-274.4-3690.2-214.6
2012-12-253.1-31.1-2.6-12.5.324.979.88.281.2268.682.454.2-.1
2013-12-25-.3-9.7-4.812.2-157.33.5325.6-11.9104.3-165.9-320.4-541.583.5
2014-12-2525.389.66.915.4263.1160.0-28.6-25.5-121.4-1064.7-12.8-1862.5-164.7
2015-12-253.521.7-30.9-4.24.4-49.89.7-33.82766.752.0-97.3-266.051.8
2016-12-256.4-12.740.521.415.7-32.724.563.8108.7122.133.399.4-104.4
2017-12-2511.1-17.414.7-18.7-36.2-2.1-11.1-12.3-179.6123.853.186.260.7
2018-12-25-3.3-21.914.7-1.086.7-2.153.4-75.7205.363.847.556.760.7

FCFPerShare

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(VRTX)(BMRN)(ACAD)(NKTR)
2006-12-25350.560.63.119.6186.2219.635.0-111.8-62.0-48.5-88.3-155.6-128.3
2007-12-25368.187.547.834.0230.0169.513.5-143.5-111.5-220.9-59.4-157.2123.5
2008-12-25494.5109.011.849.8436.8296.5-157.22.7-157.7-184.0-63.3-175.4-178.2
2009-12-25568.7152.687.458.2314.1200.1-212.528.111.6-260.4-2.1-36.720.5
2010-12-25539.6158.7115.377.0569.6317.9-4.079.677.1-336.1-24.4-27.6-92.8
2011-12-25499.1221.9181.290.4602.2440.4-219.5129.4-132.023.5-120.8-38.1-109.3
2012-12-25659.8176.8210.896.3675.2605.7-107.4195.9-75.392.8-22.4-39.2-122.2
2013-12-25731.8172.0242.5118.3-488.4663.7384.0234.33.3-45.8-90.6-37.8-36.8
2014-12-25980.8744.4314.7148.61119.22106.2361.6249.7-1.0-244.1-131.4-68.5-119.8
2015-12-251100.31287.4266.4176.71329.21124.1566.6180.132.3-203.4-280.8-123.2-63.6
2016-12-251262.21172.4465.6225.71734.31027.7826.2331.795.073.4-226.3-189.8-88.4
2017-12-251430.3857.3614.2187.51215.11137.5892.2336.4-99.7231.2-119.2-178.4-57.8
2018-12-251587.7571.6614.2189.82582.41137.51578.494.9121.8453.3-70.2-134.0-57.8

FCFPerShare Trend

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(VRTX)(BMRN)(ACAD)(NKTR)
2007-12-255.044.41441.973.523.5-22.8-61.4-28.3-79.8-355.532.7-1.0196.3
2008-12-2534.324.6-75.346.589.974.9-1264.4101.9-41.416.7-6.6-11.6-244.3
2009-12-2515.040.0640.716.9-28.1-32.5-35.2940.7107.4-41.596.779.1111.5
2010-12-25-5.14.031.932.381.358.998.1183.3564.7-29.1-1061.924.8-552.7
2011-12-25-7.539.857.217.45.738.5-5387.562.6-271.2107.0-395.1-38.0-17.8
2012-12-2532.2-20.316.36.512.137.551.151.443.0294.981.5-2.9-11.8
2013-12-2510.9-2.715.022.9-172.39.6457.519.6104.4-149.3-304.53.669.9
2014-12-2534.0332.829.825.6329.2217.3-5.86.6-130.3-433.0-45.0-81.2-225.5
2015-12-2512.272.9-15.318.918.8-46.656.7-27.93330.016.7-113.7-79.846.9
2016-12-2514.7-8.974.827.730.5-8.645.884.2194.1136.119.4-54.1-39.0
2017-12-2513.3-26.931.9-16.9-29.910.78.01.4-205.0215.047.36.034.6
2018-12-2511.0-33.331.91.2112.510.776.9-71.8222.296.141.124.934.6

EquityPerShare

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(VRTX)(BMRN)(ACAD)(NKTR)
2006-12-251593.698.9242.7133.32070.71144.1373.798.3-101.3446.9139.3240.5252.9
2007-12-251591.2179.4329.3144.81728.5681.3693.969.9-189.5210.3195.8323.6233.4
2008-12-251896.4216.5394.4151.71968.3713.9531.4137.3-245.9169.9267.1142.8205.8
2009-12-252220.1340.8470.2168.92149.21047.0497.3380.0-99.5632.8321.332.3110.3
2010-12-252481.2335.7637.2180.42117.41245.8636.5462.0-72.9251.5570.776.796.4
2011-12-252086.5426.4595.7187.72622.31604.8536.1591.5-181.1376.8689.544.8175.1
2012-12-252421.9588.3645.9210.42903.81925.51079.4992.9-134.8471.4844.6154.240.9
2013-12-252888.4670.8649.5225.83617.32727.11754.01192.8-130.1603.1973.5212.5-77.7
2014-12-253347.8936.6780.5218.84557.44395.22241.71637.7-48.6456.91044.0318.228.6
2015-12-253666.21218.5717.5260.34054.04971.73171.83824.691.4389.51500.3198.54.9
2016-12-253962.21390.8821.5255.15548.511188.43823.53830.0216.1472.71664.2447.563.1
2017-12-253434.11549.8855.8287.25921.511900.15298.73945.5797.1801.11610.2273.556.3
2018-12-251879.71635.1855.8305.46351.511900.17628.34082.5893.21711.21674.3378.556.3

EquityPerShare Trend

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(VRTX)(BMRN)(ACAD)(NKTR)
2007-12-25-.181.435.78.6-16.5-40.585.7-28.9-87.1-52.940.634.5-7.7
2008-12-2519.220.719.84.813.94.8-23.496.4-29.8-19.236.4-55.9-11.8
2009-12-2517.157.419.211.39.246.7-6.4176.859.5272.420.3-77.4-46.4
2010-12-2511.8-1.535.56.8-1.519.028.021.626.7-60.377.6137.5-12.6
2011-12-25-15.927.0-6.54.023.828.8-15.828.0-148.449.820.8-41.681.6
2012-12-2516.138.08.412.110.720.0101.367.925.625.122.5244.2-76.6
2013-12-2519.314.0.67.324.641.662.520.13.527.915.337.8-290.0
2014-12-2515.939.620.2-3.126.061.227.837.362.6-24.27.249.7136.8
2015-12-259.530.1-8.119.0-11.113.141.5133.5288.1-14.843.7-37.6-82.9
2016-12-258.114.114.5-2.036.9125.020.5.1136.421.410.9125.41187.8
2017-12-25-13.311.44.212.66.76.438.63.0268.969.5-3.2-38.9-10.8
2018-12-25-45.35.54.26.37.36.444.03.512.1113.64.038.4-10.8

Income Statement Benchmark | Key Ratio B | Income B | Balance B | Cash B | Top

Revenue

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(VRTX)(BMRN)(ACAD)(NKTR)
2006-12-251426800m302613900k89887300k553560172473.0268304900k179650m6344700k155800k2764300k21635600k8420900k813300k21771800k
2007-12-251477100m423004500k140582m598370865462.6317161700k243630m12502400k7204100k3444m19901200k12158100k755500k27302700k
2008-12-251500300m533575m225478100k652329332581.3409750700k302220m23845700k25909900k391900k17550400k29649300k159m9018500k
2009-12-251464200m701138300k268989300k729636705674.4437734800k300770m37926800k38680m926500k10188900k32465600k639900k7193100k
2010-12-251505300m794942m362574500k868170257724.8471642300k347110m45907400k54095700k16987800k14337m37626700k4213500k15903900k
2011-12-251558200m838538500k484207m947736341960.8504863400k426340m44582400k78343100k9445500k141062600k44135800k206700k7148m
2012-12-251726500m970251700k550671300k1114582278024.8551646100k468120m137847700k113411400k29705900k152704200k50072300k490700k8119100k
2013-12-251867600m1120168800k649390m1193805528145.6693219900k493430m210474500k155134600k35494700k121197500k54848500k114500k14892100k
2014-12-252006300m2489000m767040m1268571934768.8970332400k602210m281955700k223373300k51149500k58041500k75104m12m20070700k
2015-12-252166200m3263900m925600m1541710731299.61076380m641670m410372800k260404700k75375100k103233600k88989500k6100k23078400k
2016-12-252299100m3039000m1122920m1596749891544.01144880m1139660m486042700k308400m110571900k170217700k111685400k1733100k16543600k
2017-12-252284900m2610700m1300300m1595549972140.81227390m1516060m587222700k355110m153621600k248865200k131364600k12490100k30771100k
2018-12-252374700m2212700m1300300m1597478414038.81345290m1516060m671080m413120m188188300k304759700k149121200k22380700k30771100k

Revenue Trend

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(VRTX)(BMRN)(ACAD)(NKTR)
2007-12-253.539.856.48.118.235.697.04523.924.6-8.044.4-7.125.4
2008-12-251.626.160.49.029.224.190.7259.6-88.6-11.8143.9-79.0-67.0
2009-12-25-2.431.419.311.86.8-.559.149.3136.4-41.99.5302.5-20.2
2010-12-252.813.434.819.07.815.421.039.91733.540.715.9558.5121.1
2011-12-253.55.533.69.27.022.8-2.944.8-44.4883.917.3-95.1-55.1
2012-12-2510.815.713.717.69.39.8209.244.8214.58.213.5137.413.6
2013-12-258.215.417.97.125.75.452.736.819.5-20.69.5-76.783.4
2014-12-257.4122.218.16.340.022.134.044.044.1-52.136.9-89.534.8
2015-12-258.031.120.721.510.96.645.616.647.477.918.5-49.215.0
2016-12-256.1-6.921.33.66.477.618.418.446.764.925.528311.5-28.3
2017-12-25-.6-14.115.8-.17.233.020.815.238.946.217.6620.786.0
2018-12-253.9-15.215.8.19.633.014.316.322.522.513.579.286.0

ContinuousOperatingIncome

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(VRTX)(BMRN)(ACAD)(NKTR)
2006-12-25295000m-118995700k6898100k92179311310.021373200k23760m-10315m-13151400k-7416600k-20793700k-2853300k-4509900k-15476100k
2007-12-25316600m161529800k22643300k121924181962.863817200k-145180m-10560m-9229m-8688100k-39127900k-1580300k-5639m-3276100k
2008-12-25419600m200259m-153365300k138076502749.778316700k17360m-8271m3314900k-17892m-45985100k3083100k-6424400k-3433600k
2009-12-25460500m262559200k77674700k153818239686.497706200k50380m-6783m29516600k-21187m-64217800k-48800k-4514500k-10251900k
2010-12-25462700m288974900k88019200k205743323384.489857300k58800m-10446800k9703m-3184600k-75462600k20581900k1513900k-3793800k
2011-12-25368300m278905900k131745600k244226452815.6126668600k86500m-22176m17531500k-18654m4117900k-5383600k-2276500k-13397800k
2012-12-25434500m257359900k145618m306150864873.6138003300k74540m75026900k25482200k-4432m-5113500k-11434700k-2084900k-17185500k
2013-12-25508100m305728600k144990m359747264883.2186234100k141960m42436200k25289500k-8314700k-68755m-17635300k-3794800k-16201300k
2014-12-25515800m1205900m199990m378274591858.8294156500k328280m34807400k65691200k-4848100k-74183300k-13396900k-9247500k-5391600k
2015-12-25693900m1810600m160200m497966552328.0359320m133750m63605600k14438500k653100k-58818100k-17179900k-16444300k-8117700k
2016-12-25772200m1348800m199920m541749325790.0369570m60350m89552200k39900m10422200k-8403100k-63021m-27139300k-15352400k
2017-12-25197900m464400m294000m544677700524.0267010m425350m119851100k44330m-31314200k9163500k-11704200k-28940300k-9669200k
2018-12-25839400m546000m294000m551791508414.4447400m425350m244440m7760m10949300k208710300k-7721100k-24519200k-9669200k

ContinuousOperatingIncome Trend

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(VRTX)(BMRN)(ACAD)(NKTR)
2007-12-257.3235.7228.332.3198.6-711.0-2.429.8-17.1-88.244.6-25.078.8
2008-12-2532.524.0-777.313.222.7112.021.7135.9-105.9-17.5295.1-13.9-4.8
2009-12-259.831.1150.711.424.8190.218.0790.4-18.4-39.6-101.629.7-198.6
2010-12-25.510.113.333.8-8.016.7-54.0-67.185.0-17.542276.0133.563.0
2011-12-25-20.4-3.549.718.741.047.1-112.380.7-485.8105.5-126.2-250.4-253.1
2012-12-2518.0-7.710.525.48.9-13.8438.345.476.2-224.2-112.48.4-28.3
2013-12-2516.918.8-.417.534.990.5-43.4-.8-87.6-1244.6-54.2-82.05.7
2014-12-251.5294.437.95.158.0131.2-18.0159.841.7-7.924.0-143.766.7
2015-12-2534.550.1-19.931.622.1-59.382.7-78.0113.520.7-28.2-77.8-50.6
2016-12-2511.3-25.524.88.82.9-54.940.8176.31495.885.7-266.8-65.0-89.1
2017-12-25-74.4-65.647.1.5-27.8604.833.811.1-400.5209.181.4-6.637.0
2018-12-25324.117.647.11.367.6604.8104.0-82.5135.02177.634.015.337.0

NetIncome

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(VRTX)(BMRN)(ACAD)(NKTR)
2006-12-25295000m-118995700k6898100k92179311310.021751100k27820m-10233700k-13151400k-7416600k-20689100k-2853300k-4504800k-15476100k
2007-12-25316600m161529800k22643300k121924181962.863817200k-145180m-10560m-9229m-8688100k-39127900k-1580300k-5639m-3276100k
2008-12-25419600m201115400k-153365300k138076502749.778316700k15600m-8271m3314900k-17892m-45985100k3083100k-6424400k-3433600k
2009-12-25460500m263575500k77674700k153818239686.497013200k49160m-6783m29516600k-21187m-64217800k-48800k-4514500k-10251900k
2010-12-25462700m290125700k88051200k205743323384.4100527300k58800m-10446800k9703m-3184600k-75462600k20581900k1513900k-3793800k
2011-12-25368300m280363700k131815m244226452815.6123442800k86500m-22176m17531500k-18654m2957400k-5383600k-2276500k-13397800k
2012-12-25434500m259156600k145618m306150864873.6138003300k74540m75026900k25482200k-4432m-10703200k-11434700k-2084900k-17185500k
2013-12-25508100m307480800k144990m359747264883.2186234100k66510m42436200k25289500k-8314700k-44502800k-17635300k-3794800k-16201300k
2014-12-25515800m1210100m199990m378274591858.8293478400k340550m34807400k65691200k-4848100k-73855500k-13396900k-9247500k-5391600k
2015-12-25693900m1810800m160200m497966552328.0354700m130340m63605600k14438500k653100k-55633400k-17179900k-16444300k-8117700k
2016-12-25772200m1350100m199920m541749325790.0370280m32740m89552200k39900m10422200k-11205200k-63021m-27139300k-15352400k
2017-12-25197900m462800m294000m544677700524.0253910m427150m119851100k44330m-31314200k26348400k-11704200k-28940300k-9669200k
2018-12-25839400m545500m294000m551791508414.4443070m427150m244440m7760m10949300k209689600k-7721100k-24519200k-9669200k

NetIncome Trend

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(VRTX)(BMRN)(ACAD)(NKTR)
2007-12-257.3235.7228.332.3193.4-621.9-3.229.8-17.1-89.144.6-25.278.8
2008-12-2532.524.5-777.313.222.7110.821.7135.9-105.9-17.5295.1-13.9-4.8
2009-12-259.831.1150.711.423.9215.118.0790.4-18.4-39.6-101.629.7-198.6
2010-12-25.510.113.433.83.619.6-54.0-67.185.0-17.542276.0133.563.0
2011-12-25-20.4-3.449.718.722.847.1-112.380.7-485.8103.9-126.2-250.4-253.1
2012-12-2518.0-7.610.525.411.8-13.8438.345.476.2-461.9-112.48.4-28.3
2013-12-2516.918.6-.417.534.9-10.8-43.4-.8-87.6-315.8-54.2-82.05.7
2014-12-251.5293.637.95.157.6412.0-18.0159.841.7-66.024.0-143.766.7
2015-12-2534.549.6-19.931.620.9-61.782.7-78.0113.524.7-28.2-77.8-50.6
2016-12-2511.3-25.424.88.84.4-74.940.8176.31495.879.9-266.8-65.0-89.1
2017-12-25-74.4-65.747.1.5-31.41204.733.811.1-400.5335.181.4-6.637.0
2018-12-25324.117.947.11.374.51204.7104.0-82.5135.0695.834.015.337.0

DilutedShares

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(VRTX)(BMRN)(ACAD)(NKTR)
2006-12-25119000m183642400k81436200k322953486700.034528100k16976666700.05797m12680400k8379900k11322100k8458200k2792300k8978900k
2007-12-25112300m192871200k86371600k317848578400.032017100k18010m6633400k14524400k8418500k12898600k9587800k3521100k9187600k
2008-12-25107500m191765m88524m311320917300.029498400k18180m7882700k17993400k8978500k14055600k10357200k3711300k9240700k
2009-12-25102100m186821800k93470800k302132435500.028947600k18266666700.07978200k18116400k10294300k17325900k10027100k3747600k9277200k
2010-12-2596500m174679200k93903400k292738500k25486700k19676666700.08292600k18607400k12162800k20040200k12567400k3872m9407900k
2011-12-2591200m158023600k92549600k285066m24503300k19846666700.09061m19180600k12536200k20880700k11212200k5218300k11294200k
2012-12-2578700m158254900k88159200k275834m23974m19783333300.011538200k19850100k12974700k21194600k12027100k5511600k11482m
2013-12-2576500m169474700k86060m269362500k23830800k19676666700.011129m19971200k14840300k22490600k13775500k8571500k11573200k
2014-12-2577000m164700m83600m263021800k23717600k19710m11341300k20162300k16794700k23530700k14634900k9724800k12687300k
2015-12-2576600m152100m82490m257769800k23120m19770m11523m21593300k18730200k24131200k16002500k10063m13245800k
2016-12-2575400m135800m80330m253472900k21880m25873333300.011636700k22700m19412500k24468500k16621900k11585800k13959600k
2017-12-2573500m131900m80870m247809300k21300m30400m11595400k22540m20458m25322500k17442700k12260m15595300k
2018-12-2566500m130800m80870m242441700k20530m30400m11480m22450m21563500k25918500k17726800k12658300k15595300k

DilutedShares Trend

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(VRTX)(BMRN)(ACAD)(NKTR)
2007-12-25-5.65.06.1-1.6-7.36.114.414.5.513.913.426.12.3
2008-12-25-4.3-.62.5-2.1-7.9.918.823.96.79.08.05.4.6
2009-12-25-5.0-2.65.6-2.9-1.9.51.2.714.723.3-3.21.0.4
2010-12-25-5.5-6.5.5-3.1-12.07.73.92.718.115.725.33.31.4
2011-12-25-5.5-9.5-1.4-2.6-3.9.99.33.13.14.2-10.834.820.1
2012-12-25-13.7.1-4.7-3.2-2.2-.327.33.53.51.57.35.61.7
2013-12-25-2.87.1-2.4-2.4-.6-.5-3.5.614.46.114.555.5.8
2014-12-25.7-2.8-2.9-2.4-.5.21.91.013.24.66.213.59.6
2015-12-25-.5-7.6-1.3-2.0-2.5.31.67.111.52.59.33.54.4
2016-12-25-1.6-10.7-2.6-1.7-5.430.91.05.13.61.43.915.15.4
2017-12-25-2.5-2.9.7-2.2-2.617.5-.4-.75.43.54.95.811.7
2018-12-25-9.5-.8.7-2.2-3.617.5-1.0-.45.42.41.63.211.7

ProfitMargin

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(VRTX)(BMRN)(ACAD)(NKTR)
2006-12-2585.385.786.075.389.886.287.2100.0100.094.489.6100.045.8
2007-12-2582.781.890.776.689.487.2100.090.7100.093.084.9100.046.0
2008-12-2584.778.988.577.890.286.599.689.1100.091.182.3100.061.1
2009-12-2585.777.292.079.691.387.199.688.4100.086.179.7100.057.0
2010-12-2585.376.591.580.891.586.699.588.1100.091.181.3100.083.9
2011-12-2584.474.791.281.090.886.299.188.1100.094.381.0100.069.4
2012-12-2583.174.594.682.790.186.293.988.999.981.781.7100.062.5
2013-12-2582.174.594.883.187.686.492.688.699.889.382.5100.074.1
2014-12-2578.084.895.083.687.983.792.792.299.489.582.7100.085.8
2015-12-2580.587.795.585.088.584.990.491.096.487.982.9100.085.2
2016-12-2581.986.096.184.687.166.593.891.694.787.681.282.381.7
2017-12-2582.283.396.584.286.769.093.287.294.888.981.692.790.1
2018-12-2582.778.196.584.286.569.093.590.995.086.678.994.590.1

ProfitMargin Trend

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(VRTX)(BMRN)(ACAD)(NKTR)
2007-12-25-3.0-4.55.51.7-.41.214.7-9.3.0-1.5-5.2.0.4
2008-12-252.4-3.5-2.41.6.9-.8-.4-1.8.0-2.0-3.1.032.8
2009-12-251.2-2.14.02.31.2.7.0-.8.0-5.5-3.2.0-6.7
2010-12-25-.5-.9-.51.5.2-.6-.1-.3.05.82.0.047.2
2011-12-25-1.1-2.4-.3.2-.8-.5-.4.0.03.5-.4.0-17.3
2012-12-25-1.5-.33.72.1-.8.0-5.2.9-.1-13.4.9.0-9.9
2013-12-25-1.2.0.2.5-2.8.2-1.4-.3-.19.31.0.018.6
2014-12-25-5.013.8.2.6.3-3.1.14.1-.4.2.2.015.8
2015-12-253.23.4.51.7.71.4-2.5-1.3-3.0-1.8.2.0-.7
2016-12-251.7-1.9.6-.5-1.6-21.73.8.7-1.8-.3-2.1-17.7-4.1
2017-12-25.4-3.1.4-.5-.53.8-.6-4.8.11.5.512.610.3
2018-12-25.6-6.2.4.0-.23.8.34.2.2-2.6-3.31.910.3

ContinuousNetMargin

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(VRTX)(BMRN)(ACAD)(NKTR)
2006-12-2520.7-39.37.716.78.013.2-162.6-8441.2-268.3-96.1-33.9-554.5-71.1
2007-12-2521.438.216.120.420.1-59.6-84.5-128.1-252.3-196.6-13.0-746.4-12.0
2008-12-2528.037.5-68.021.219.15.7-34.712.8-4565.5-262.010.4-4040.5-38.1
2009-12-2531.537.428.921.122.316.8-17.976.3-2286.8-630.3-.2-705.5-142.5
2010-12-2530.736.424.323.719.116.9-22.817.9-18.7-526.354.735.9-23.9
2011-12-2523.633.327.225.825.120.3-49.722.4-197.52.9-12.2-1101.4-187.4
2012-12-2525.226.526.427.525.015.954.422.5-14.9-3.3-22.8-424.9-211.7
2013-12-2527.227.322.330.126.928.820.216.3-23.4-56.7-32.2-3314.2-108.8
2014-12-2525.748.426.129.830.354.512.329.4-9.5-127.8-17.8-77062.5-26.9
2015-12-2532.055.517.332.333.420.815.55.5.9-57.0-19.3-269578.7-35.2
2016-12-2533.644.417.833.932.35.318.412.99.4-4.9-56.4-1565.9-92.8
2017-12-258.717.822.634.121.828.120.412.5-20.43.7-8.9-231.7-31.4
2018-12-2535.324.722.634.533.328.136.41.95.868.5-5.2-109.6-31.4

ContinuousNetMargin Trend

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(VRTX)(BMRN)(ACAD)(NKTR)
2007-12-253.4197.2109.122.2151.2-551.548.098.56.0-104.661.7-34.683.1
2008-12-2530.8-1.8-522.43.9-5.0109.658.9110.0-1709.6-33.3180.0-441.3-217.5
2009-12-2512.5-.3142.5-.516.8194.748.4496.149.9-140.6-101.982.5-274.0
2010-12-25-2.5-2.7-15.912.3-14.3.6-27.4-76.599.216.527450.0105.183.2
2011-12-25-23.1-8.511.98.931.420.1-118.025.1-956.2100.6-122.3-3168.0-684.1
2012-12-256.8-20.4-2.96.6-.4-21.7209.5.492.5-213.8-86.961.4-13.0
2013-12-257.93.0-15.59.47.681.1-62.9-27.6-57.0-1618.2-41.2-680.048.6
2014-12-25-5.577.317.0-1.012.689.2-39.180.459.4-125.444.7-2225.275.3
2015-12-2524.514.7-33.78.410.2-61.826.0-81.3109.555.4-8.4-249.8-30.9
2016-12-255.0-20.02.95.0-3.3-74.518.7134.5944.491.4-192.299.4-163.6
2017-12-25-74.1-59.927.0.6-32.5430.210.9-3.1-317.0175.584.285.266.2
2018-12-25305.838.827.01.252.8430.278.4-84.8128.41751.441.652.766.2

NetMargin

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(VRTX)(BMRN)(ACAD)(NKTR)
2006-12-2520.7-39.37.716.78.115.5-161.3-8441.2-268.3-95.6-33.9-553.9-71.1
2007-12-2521.438.216.120.420.1-59.6-84.5-128.1-252.3-196.6-13.0-746.4-12.0
2008-12-2528.037.7-68.021.219.15.2-34.712.8-4565.5-262.010.4-4040.5-38.1
2009-12-2531.537.628.921.122.216.3-17.976.3-2286.8-630.3-.2-705.5-142.5
2010-12-2530.736.524.323.721.316.9-22.817.9-18.7-526.354.735.9-23.9
2011-12-2523.633.427.225.824.520.3-49.722.4-197.52.1-12.2-1101.4-187.4
2012-12-2525.226.726.427.525.015.954.422.5-14.9-7.0-22.8-424.9-211.7
2013-12-2527.227.422.330.126.913.520.216.3-23.4-36.7-32.2-3314.2-108.8
2014-12-2525.748.626.129.830.256.612.329.4-9.5-127.2-17.8-77062.5-26.9
2015-12-2532.055.517.332.333.020.315.55.5.9-53.9-19.3-269578.7-35.2
2016-12-2533.644.417.833.932.32.918.412.99.4-6.6-56.4-1565.9-92.8
2017-12-258.717.722.634.120.728.220.412.5-20.410.6-8.9-231.7-31.4
2018-12-2535.324.722.634.532.928.236.41.95.868.8-5.2-109.6-31.4

NetMargin Trend

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(VRTX)(BMRN)(ACAD)(NKTR)
2007-12-253.4197.2109.122.2148.2-484.547.698.56.0-105.761.7-34.883.1
2008-12-2530.8-1.3-522.43.9-5.0108.758.9110.0-1709.6-33.3180.0-441.3-217.5
2009-12-2512.5-.3142.5-.516.2213.548.4496.149.9-140.6-101.982.5-274.0
2010-12-25-2.5-2.9-15.912.3-4.03.7-27.4-76.599.216.527450.0105.183.2
2011-12-25-23.1-8.511.98.915.020.1-118.025.1-956.2100.4-122.3-3168.0-684.1
2012-12-256.8-20.1-2.96.62.0-21.7209.5.492.5-433.3-86.961.4-13.0
2013-12-257.92.6-15.59.47.6-15.1-62.9-27.6-57.0-424.3-41.2-680.048.6
2014-12-25-5.577.417.0-1.012.3319.3-39.180.459.4-246.644.7-2225.275.3
2015-12-2524.514.2-33.78.49.3-64.126.0-81.3109.557.6-8.4-249.8-30.9
2016-12-255.0-20.02.95.0-2.1-85.718.7134.5944.487.8-192.299.4-163.6
2017-12-25-74.1-60.127.0.6-35.9872.410.9-3.1-317.0260.684.285.266.2
2018-12-25305.839.627.01.258.9872.478.4-84.8128.4549.141.652.766.2

Balance Sheet Benchmark | Key Ratio B | Income B | Balance B | Cash B | Top

Equity

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(VRTX)(BMRN)(ACAD)(NKTR)
2006-12-251896400m181571800k197617700k430385365941.4714977800k194230m21662400k12467700k-8490800k50593500k11780200k6715900k22706m
2007-12-251786900m345999m284394400k460302139333.4553429500k122700m46026700k10155600k-15951700k27129500k18772600k11393400k21443900k
2008-12-252038600m415248700k349132800k472226224124.7580608300k129790m41885200k24700100k-22075m23887400k27667500k5299200k19015400k
2009-12-252266700m636706500k439460600k510451428023.2622153m191250m39676200k68835600k-10238400k109634600k32218500k1211400k10236700k
2010-12-252394400m586372900k598397300k528035961182.0539650600k245140m52781500k85973600k-8864400k50397300k71725700k2968800k9066200k
2011-12-251902900m673885600k551272700k534935497750.4642549900k318500m48573200k113449200k-22707700k78684300k77304800k2336200k19781100k
2012-12-251906000m930973900k569446700k580418157033.6696152300k380920m124538500k197085m-17495700k99918m101576300k8498400k4701800k
2013-12-252209600m1136906700k558990m608087727081.2862024200k536600m195207600k238207900k-19310800k135640500k134104100k18213100k-8990300k
2014-12-252577800m1542600m652480m575589909911.21080901m866290m254232500k330201800k-8162800k107500600k152789400k30948900k3633200k
2015-12-252808300m1853400m591900m670940648201.2937280m982910m365483700k825861600k17115500k93996700k240084700k19976200k642900k
2016-12-252987500m1888700m659930m646656565041.21214010m2894800m444924500k869400m41946700k115658200k276627500k51841100k8812500k
2017-12-252524100m2044200m692100m711595060362.01261280m3617640m614407800k889310m163062900k202857900k280866300k33528500k8782800k
2018-12-251250000m2138700m692100m740507404077.21303960m3617640m875730m916530m192596700k443520300k296794m47907900k171757500k

Equity Trend

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(VRTX)(BMRN)(ACAD)(NKTR)
2007-12-25-5.890.643.97.0-22.6-36.8112.5-18.5-87.9-46.459.469.7-5.6
2008-12-2514.120.022.82.64.95.8-9.0143.2-38.4-11.947.4-53.5-11.3
2009-12-2511.253.325.98.17.247.3-5.3178.753.6359.016.4-77.1-46.2
2010-12-255.6-7.936.23.4-13.328.233.024.913.4-54.0122.6145.1-11.4
2011-12-25-20.514.9-7.91.319.129.9-8.032.0-156.256.17.8-21.3118.2
2012-12-25.238.13.38.58.319.6156.473.722.927.031.4263.8-76.2
2013-12-2515.922.1-1.84.823.840.956.720.9-10.435.832.0114.3-291.2
2014-12-2516.735.716.7-5.325.461.430.238.657.7-20.813.969.9140.4
2015-12-258.920.2-9.316.6-13.313.543.8150.1309.7-12.657.1-35.4-82.3
2016-12-256.41.911.5-3.629.5194.521.75.3145.123.015.2159.51270.7
2017-12-25-15.58.24.910.03.925.038.12.3288.775.41.5-35.3-.3
2018-12-25-50.54.64.94.13.425.042.53.118.1118.65.742.91855.6

TotalLiability

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(VRTX)(BMRN)(ACAD)(NKTR)
2006-12-251482400m227026300k75961400k208089548649.1140303m138410m36846600k20886m43851100k41564400k34563400k2238500k54111700k
2007-12-251677000m237472600k76734m4319242260666.6309452m310310m47599100k23280100k43521200k33018200k62755300k2065m51066400k
2008-12-251605700m286608700k95394200k4600420135875.3267290800k263580m25118600k23055m45313800k74160500k63002m1168500k37038200k
2009-12-251696200m333149400k99470500k4963748571976.8233032400k270500m34444m9804500k81477400k85914200k59497800k3756600k47315100k
2010-12-251954200m572890100k419318900k5612164038818.0269598700k293620m56161700k15230100k57822500k122147300k54536600k870600k43056300k
2011-12-252984200m1056427800k449318300k5934864502249.6262410500k319520m83785100k26025900k55603900k141743700k53063300k875200k40873900k
2012-12-253523800m1193009900k603983900k5986481842966.4316859500k350800m83510500k64271m50537600k176010800k58588m2360600k45077200k
2013-12-254402900m1112771800k778830m6425612272918.8324309300k295700m99893700k93561700k82267600k96263600k90817600k698700k52443m
2014-12-254323100m1923800m1081530m7130610090088.8350754900k496920m132950200k89994400k91169700k125967300k96255900k1596900k40528900k
2015-12-254349300m3330500m2113440m8508959351798.81013200m678070m195429500k487461400k83628500k155890800k132852100k2213400k49563200k
2016-12-254775100m3809000m2148630m9107243434958.81073670m3808740m252422100k455900m121913m174020500k125741500k4274200k48074600k
2017-12-255471300m4984100m2322000m750521017192.01103980m3158050m262020800k469020m67195300k151743500k182446200k4922100k42103800k
2018-12-255391600m4228800m2322000m841800600364.01224930m3158050m297720m476660m71979500k181069500k145918800k6112300k43259700k

TotalLiability Trend

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(VRTX)(BMRN)(ACAD)(NKTR)
2007-12-2513.14.61.01975.7120.6124.229.211.5-.8-20.681.6-7.8-5.6
2008-12-25-4.220.724.36.5-13.6-15.1-47.2-1.04.1124.6.4-43.4-27.5
2009-12-255.616.24.37.9-12.82.637.1-57.579.815.8-5.6221.527.8
2010-12-2515.272.0321.613.115.78.663.055.3-29.042.2-8.3-76.8-9.0
2011-12-2552.784.47.15.8-2.78.849.270.9-3.816.0-2.7.5-5.1
2012-12-2518.112.934.4.920.89.8-.3146.9-9.124.210.4169.710.3
2013-12-2524.9-6.728.97.32.4-15.719.645.662.8-45.355.0-70.416.3
2014-12-25-1.872.938.911.08.268.033.1-3.810.830.96.0128.6-22.7
2015-12-25.673.195.419.3188.936.447.0441.7-8.323.838.038.622.3
2016-12-259.814.41.77.06.0461.729.2-6.545.811.6-5.393.1-3.0
2017-12-2514.630.98.1-91.82.8-17.13.82.9-44.9-12.845.115.2-12.4
2018-12-25-1.5-15.28.112.211.0-17.113.61.67.119.3-20.024.22.8

DebtEquityRatio

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(VRTX)(BMRN)(ACAD)(NKTR)
2006-12-25127.980.0260.2206.8509.6140.358.859.7-19.4121.734.1300.042.0
2007-12-25106.6145.7370.610.7178.839.596.743.6-36.782.229.9551.742.0
2008-12-25127.0144.9366.010.3217.249.2166.7107.1-48.732.243.9453.551.3
2009-12-25133.6191.1441.810.3267.070.7115.2702.1-12.6127.654.232.221.6
2010-12-25122.5102.4142.79.4200.283.594.0564.5-15.341.3131.5341.021.1
2011-12-2563.863.8122.79.0244.999.758.0435.9-40.855.5145.7266.948.4
2012-12-2554.178.094.39.7219.7108.6149.1306.6-34.656.8173.4360.010.4
2013-12-2550.2102.271.89.5265.8181.5195.4254.6-23.5140.9147.72606.7-17.1
2014-12-2559.680.260.38.1308.2174.3191.2366.9-9.085.3158.71938.19.0
2015-12-2564.655.628.07.992.5145.0187.0169.420.560.3180.7902.51.3
2016-12-2562.649.630.77.1113.176.0176.3190.734.466.5220.01212.918.3
2017-12-2546.141.029.894.8114.2114.6234.5189.6242.7133.7153.9681.220.9
2018-12-2523.250.629.888.0106.5114.6294.1192.3267.6244.9203.4783.8397.0

DebtEquityRatio Trend

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(VRTX)(BMRN)(ACAD)(NKTR)
2007-12-25-16.782.142.4-94.8-64.9-71.964.5-27.0-89.2-32.5-12.383.9.0
2008-12-2519.1-.5-1.2-3.721.524.672.4145.6-32.7-60.846.8-17.822.1
2009-12-255.231.920.7.022.943.7-30.9555.674.1296.323.5-92.9-57.9
2010-12-25-8.3-46.4-67.7-8.7-25.018.1-18.4-19.6-21.4-67.6142.6959.0-2.3
2011-12-25-47.9-37.7-14.0-4.322.319.4-38.3-22.8-166.734.410.8-21.7129.4
2012-12-25-15.222.3-23.27.8-10.38.9157.1-29.715.22.319.034.9-78.5
2013-12-25-7.231.0-23.9-2.121.067.131.1-17.032.1148.1-14.8624.1-264.4
2014-12-2518.7-21.5-16.0-14.716.0-4.0-2.144.161.7-39.57.4-25.7152.6
2015-12-258.4-30.7-53.6-2.5-70.0-16.8-2.2-53.8327.8-29.313.9-53.4-85.6
2016-12-25-3.1-10.89.6-10.122.3-47.6-5.712.667.810.321.834.41307.7
2017-12-25-26.4-17.3-2.91235.21.050.833.0-.6605.5101.0-30.0-43.814.2
2018-12-25-49.723.4-2.9-7.2-6.750.825.41.410.383.232.215.11799.5

Cash Flow Benchmark | Key Ratio B | Income B | Balance B | Cash B | Top

OperatingCF

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(VRTX)(BMRN)(ACAD)(NKTR)
2006-12-25538900m121805900k8356100k110582886597.884126800k53190m2307500k-10991400k-5036700k-2247500k-5009m-4141800k-9271500k
2007-12-25540100m176539800k47750m142817121472.3102063500k47470m2737200k-13961400k-9269400k-25247600k-3449500k-5492600k14630200k
2008-12-25598800m220465900k18218700k184229357016.9156449200k80010m-8908600k5319900k-14086m-22648200k-917500k-6486900k-14578200k
2009-12-25633600m308005400k90985500k219670959314.4107489800k62690m-7223m11384100k1235800k-42758600k8773200k-1372700k3973900k
2010-12-25578700m283391300k118155600k281109689709.2162467300k95490m9634400k16090600k9793800k-63544200k1874600k-1070300k-5587100k
2011-12-25511900m363901m180868500k305322349095.2172774100k107360m-14168200k27008400k-16171500k14373500k1875300k-1989700k-11374200k
2012-12-25588200m319471600k201855300k317321543127.2187989700k138290m-7461500k41061300k-9483m26784100k1760900k-2163300k-12975600k
2013-12-25629100m310498800k222590m370575109021.6234507800k146300m58364800k49734900k918m-5157m-5963400k-3176900k-3852700k
2014-12-25855500m1281800m280630m452712449121.6294211500k422840m74315700k64007500k2625600k-51319900k-7353900k-6643400k-14200600k
2015-12-25907700m2032900m248390m546920407027.6371610m233700m133078m67519900k8653600k-36543200k-22168900k-12179500k-7308300k
2016-12-251035400m1666900m397630m690153643407.2452240m265890m147339600k108600m30475600k23610300k-22783700k-21040800k-11702400k
2017-12-251117700m1189800m524600m588074785606.4455100m425670m130711200k111560m-9298800k84494200k-875700k-21785700k-8041400k
2018-12-251129600m840000m524600m637328620156.8618770m425670m219510m42600m33622700k127028600k2020800k-16747m71821400k

OperatingCF Trend

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(VRTX)(BMRN)(ACAD)(NKTR)
2007-12-25.244.9471.429.121.3-10.818.6-27.0-84.0-1023.431.1-32.6257.8
2008-12-2510.924.9-61.929.053.368.5-425.5138.1-52.010.373.4-18.1-199.6
2009-12-255.839.7399.419.2-31.3-21.618.9114.0108.8-88.81056.278.8127.3
2010-12-25-8.7-8.029.928.051.152.3233.441.3692.5-48.6-78.622.0-240.6
2011-12-25-11.528.453.18.66.312.4-247.167.8-265.1122.6.0-85.9-103.6
2012-12-2514.9-12.211.63.98.828.847.352.041.486.3-6.1-8.7-14.1
2013-12-257.0-2.810.316.824.85.8882.221.1109.7-119.2-438.7-46.970.3
2014-12-2536.0312.826.122.225.5189.027.328.7186.0-895.1-23.3-109.1-268.6
2015-12-256.158.6-11.520.826.3-44.779.15.5229.628.8-201.5-83.348.5
2016-12-2514.1-18.060.126.221.713.810.760.8252.2164.6-2.8-72.8-60.1
2017-12-258.0-28.631.9-14.8.660.1-11.32.7-130.5257.996.2-3.531.3
2018-12-251.1-29.431.98.436.060.167.9-61.8461.650.3330.823.1993.1

CAPEX

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(VRTX)(BMRN)(ACAD)(NKTR)
2006-12-25-121800m-10520800k-5858200k-47381134622.6-19831200k-15910m-281100k-3185600k-156800k-3241700k-2458300k-202600k-2252400k
2007-12-25-126700m-7864800k-6435900k-34699812122.4-28410600k-16940m-1844600k-6882500k-115300k-3241500k-2241300k-41600k-3279600k
2008-12-25-67200m-11500500k-7737900k-29189387963.7-27595400k-26100m-3485700k-4835700k-69800k-3218m-5636800k-22600k-1885500k
2009-12-25-53000m-23005700k-9338400k-43782773462.0-16564600k-26140m-9731800k-6301500k-38700k-2349600k-8980100k-4100k-2070200k
2010-12-25-58000m-6188400k-9863200k-55667689455.6-17305500k-32930m-9968900k-1284300k-410900k-3805400k-4946100k.0-3145700k
2011-12-25-56700m-13190400k-13211900k-47596802993.6-25217500k-19950m-5721700k-2198200k-379900k-9459500k-15421900k-300k-972200k
2012-12-25-68900m-39704600k-16038900k-51739381885.6-26118200k-18470m-4933700k-2184600k-283900k-7114m-4457100k.0-1058300k
2013-12-25-69300m-19078200k-13910m-52053646491.2-350900m-15700m-15632300k-2932900k-426700k-5139300k-6512400k-61800k-409100k
2014-12-25-100300m-55700m-17510m-61924412058.0-28775100k-7700m-33300600k-13665m-2787600k-6120100k-11883400k-18m-997600k
2015-12-25-64900m-74700m-28630m-91508139248.8-64300m-11470m-67793300k-28633500k-2600300k-12530200k-22765300k-214100k-1119500k
2016-12-25-83700m-74800m-23620m-118092067931.6-72770m.0-51194100k-33300m-12027700k-5656300k-14838m-950600k-639200k
2017-12-25-66400m-59000m-27900m-123534559510.4-196280m-79880m-27262600k-35730m-11102100k-25942100k-19921900k-81200k-967600k
2018-12-25-73800m-92400m-27900m-177273807068.0-88610m-79880m-38310m-21300m-7348300k-9552400k-14462m-214800k-1423900k

CAPEX Trend

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(VRTX)(BMRN)(ACAD)(NKTR)
2007-12-25-4.025.2-9.926.8-43.3-6.5-556.2-116.126.5.08.879.5-45.6
2008-12-2547.0-46.2-20.215.92.9-54.1-89.029.739.5.7-151.545.742.5
2009-12-2521.1-100.0-20.7-50.040.0-.1-179.2-30.344.627.0-59.381.9-9.8
2010-12-25-9.473.1-5.6-27.2-4.5-26.0-2.479.6-961.8-62.044.9100.0-51.9
2011-12-252.2-113.1-34.014.5-45.739.442.6-71.27.5-148.6-211.8.069.1
2012-12-25-21.5-201.0-21.4-8.7-3.67.413.8.625.324.871.1100.0-8.9
2013-12-25-.651.913.3-.6-1243.515.0-216.8-34.2-50.327.8-46.1.061.3
2014-12-25-44.7-192.0-25.9-19.091.851.0-113.0-365.9-553.3-19.1-82.570.9-143.8
2015-12-2535.3-34.1-63.5-47.8-123.5-49.0-103.6-109.56.7-104.7-91.6-1089.4-12.2
2016-12-25-29.0-.117.5-29.0-13.2100.024.5-16.3-362.654.934.8-344.042.9
2017-12-2520.721.1-18.1-4.6-169.7.046.8-7.37.7-358.6-34.391.5-51.4
2018-12-25-11.1-56.6-18.1-43.554.9.0-40.540.433.863.227.4-164.5-47.2

FreeCashFlow

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(VRTX)(BMRN)(ACAD)(NKTR)
2006-12-25417100m111285100k2497900k63201751975.364295600k37280m2026400k-14177m-5193500k-5489200k-7467300k-4344400k-11523900k
2007-12-25413400m168675m41314100k108117309349.973652900k30530m892600k-20843900k-9384700k-28489100k-5690800k-5534200k11350600k
2008-12-25531600m208965400k10480800k155039969053.2128853800k53910m-12394300k484200k-14155800k-25866200k-6554300k-6509500k-16463700k
2009-12-25580600m284999700k81647100k175888185852.490925200k36550m-16954800k5082600k1197100k-45108200k-206900k-1376800k1903700k
2010-12-25520700m277202900k108292400k225442k145161800k62560m-334500k14806300k9382900k-67349600k-3071500k-1070300k-8732800k
2011-12-25455200m350710600k167656600k257725546101.6147556600k87410m-19889900k24810200k-16551400k4914m-13546600k-1990m-12346400k
2012-12-25519300m279767m185816400k265582161241.6161871500k119820m-12395200k38876700k-9766900k19670100k-2696200k-2163300k-14033900k
2013-12-25559800m291420600k208680m318521462530.4-116392200k130600m42732500k46802m491300k-10296300k-12475800k-3238700k-4261800k
2014-12-25755200m1226100m263120m390788037063.6265436400k415140m41015100k50342500k-162m-57440m-19237300k-6661400k-15198200k
2015-12-25842800m1958200m219760m455412267778.8307310m222230m65284700k38886400k6053300k-49073400k-44934200k-12393600k-8427800k
2016-12-25951700m1592100m374010m572061575475.6379470m265890m96145500k75300m18447900k17954m-37621700k-21991400k-12341600k
2017-12-251051300m1130800m496700m464540226096.0258820m345790m103448600k75830m-20400900k58552100k-20797600k-21866900k-9009m
2018-12-251055800m747600m496700m460054813088.8530160m345790m181200m21300m26274400k117476200k-12441200k-16961800k70397500k

FreeCashFlow Trend

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(VRTX)(BMRN)(ACAD)(NKTR)
2007-12-25-.951.61554.071.114.5-18.1-56.0-47.0-80.7-419.023.8-27.4198.5
2008-12-2528.623.9-74.643.475.076.6-1488.6102.3-50.89.2-15.2-17.6-245.0
2009-12-259.236.4679.013.5-29.4-32.2-36.8949.7108.5-74.496.878.8111.6
2010-12-25-10.3-2.732.628.259.771.298.0191.3683.8-49.3-1384.522.3-558.7
2011-12-25-12.626.554.814.31.739.7-5846.267.6-276.4107.3-341.0-85.9-41.4
2012-12-2514.1-20.210.83.09.737.137.756.741.0300.380.1-8.7-13.7
2013-12-257.84.212.319.9-171.99.0444.820.4105.0-152.3-362.7-49.769.6
2014-12-2534.9320.726.122.7328.1217.9-4.07.6-133.0-457.9-54.2-105.7-256.6
2015-12-2511.659.7-16.516.515.8-46.559.2-22.83836.614.6-133.6-86.144.5
2016-12-2512.9-18.770.225.623.519.747.393.6204.8136.616.3-77.4-46.4
2017-12-2510.5-29.032.8-18.8-31.830.07.6.7-210.6226.144.7.627.0
2018-12-25.4-33.932.8-1.0104.830.075.2-71.9228.8100.640.222.4881.4

InvestmentFlow

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(VRTX)(BMRN)(ACAD)(NKTR)
2006-12-25-513100m-173933400k678400k-35999976220.9-59977300k-2690m-15510500k5390700k2603500k-20847100k-19476800k-2293600k-11688m
2007-12-25-199200m-130246700k-99018600k-21696514106.0-28657200k-246810m-8572300k307700k17036200k40516600k-15099600k-4190200k-3265500k
2008-12-25-316500m-17881900k-52224600k-19790710687.4-36587300k-115450m3081500k-3865m10589300k-36065m-1907700k6971400k27465200k
2009-12-25-320200m-221590m-85607800k-43511363120.8-39503100k-32240m14600k-8142300k1645200k-50873200k-7967500k944400k-14903500k
2010-12-25-415200m-193775100k-210730500k-79694647029.234532500k-79740m-43415300k-8931800k1520400k730100k-10134200k-106m1671300k
2011-12-25-78600m358984500k37769600k-49410966853.2-165029400k-80920m12847100k-3371700k-250100k21241200k-8956m598m-11195200k
2012-12-25-999000m-1184605400k-155359200k-58138952036.0-95034200k-27100m-8107300k-62758500k-198800k-42581700k-19564500k-2552800k11302m
2013-12-25-846900m-25435500k-52860m-39611625060.4-160466800k-36090m-35545500k-102714100k-3739700k-5413m-29878300k-12610400k4990900k
2014-12-25-575200m-182300m-143800m-29483733907.2-154297600k-403060m-42077700k-22286900k-13843900k7395900k19455500k-8727300k-3757100k
2015-12-25-554700m-1247500m-625900m-87108434770.4-455360m-561990m-90760100k-358517300k-10501m26885600k-117959800k14757m-1433600k
2016-12-25-865800m-1198500m-100220m-96993485092.0-248480m-1809220m-104690400k-28700m-23248800k10446900k-48404700k-26192400k-8240m
2017-12-25-402400m-1606900m-289100m-93865123790.8-296310m-70090m-100518200k-91830m-34997800k-43768100k-30545900k9247300k-2880900k
2018-12-251433900m1435500m-289100m-172559837984.0-204630m-70090m-146300m47050m-8642300k-20215800k26435100k-7148900k-137993600k

InvestmentFlow Trend

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(VRTX)(BMRN)(ACAD)(NKTR)
2007-12-2561.225.1-14695.939.752.2-9075.144.7-94.3554.4294.322.5-82.772.1
2008-12-25-58.986.347.38.8-27.753.2135.9-1356.1-37.8-189.087.4266.4941.1
2009-12-25-1.2-1139.2-63.9-119.9-8.072.1-99.5-110.7-84.5-41.1-317.6-86.5-154.3
2010-12-25-29.712.6-146.2-83.2187.4-147.3-297465.1-9.7-7.6101.4-27.2-111.2111.2
2011-12-2581.1285.3117.938.0-577.9-1.5129.662.3-116.52809.311.6664.1-769.9
2012-12-25-1171.0-430.0-511.3-17.742.466.5-163.1-1761.320.5-300.5-118.5-526.9201.0
2013-12-2515.297.966.031.9-68.8-33.2-338.4-63.7-1781.187.3-52.7-394.0-55.8
2014-12-2532.1-616.7-172.025.63.8-1016.8-18.478.3-270.2236.6165.130.8-175.3
2015-12-253.6-584.3-335.3-195.4-195.1-39.4-115.7-1508.624.1263.5-706.3269.161.8
2016-12-25-56.13.984.0-11.345.4-221.9-15.392.0-121.4-61.159.0-277.5-474.8
2017-12-2553.5-34.1-188.53.2-19.296.14.0-220.0-50.5-519.036.9135.365.0
2018-12-25456.3189.3-188.5-83.830.996.1-45.6151.275.353.8186.5-177.3-4690.0

FinancialFlow

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(VRTX)(BMRN)(ACAD)(NKTR)
2006-12-25-81500m64926100k122124600k-67964080668.2-14841m-4260m18539800k17932400k3029100k-17m29593700k6999600k-1048800k
2007-12-25-266800m-26729900k28769500k-97743891831.2-73522m162300m31940m6484400k1232500k-1019m32457m9822m-10176800k
2008-12-25-307300m-153584400k28162900k-105524986329.5-123667200k-17810m-19285800k2830800k10488m62073800k2280900k-37400k-4974100k
2009-12-25-202400m-105143800k-6187200k-143490361966.0-72415100k-2870m3136300k-1427m24225400k99900600k-6378600k116100k353500k
2010-12-25-123200m-133871m117716700k-188844458456.0-178491900k-9950m24330600k3886700k-14505400k42505700k350400k47m753500k
2011-12-25-67400m176356900k-165460500k-240012450149.6-31986200k-19540m38424900k3905m1946800k-12423800k2900m1394400k22233500k
2012-12-2541900m56334600k-24872800k-287694961672.0-87747800k-24430m-9764600k66637600k4771100k17220400k31229100k9817200k2680100k
2013-12-25272600m-254394100k-55370m-337677318717.2-71652800k-34460m7713900k7163900k27558900k18088400k74667100k11168200k221600k
2014-12-25-287700m-302500m-41740m-379017399108.4-75587300k55450m-20926900k712600k9305700k49737600k18568900k20385100k15298400k
2015-12-25-311700m-496300m458450m-429985404234.898640m43900m-26279600k298507700k8761600k18891900k92791300k1450200k13078300k
2016-12-25-259900m-934700m-164560m-555491259907.6-98780m1582580m-70039100k-83600m5864500k13327100k72710800k53381200k20361800k
2017-12-25-659400m339300m-158400m-509808614057.2-238000m-361930m-2440m-59660m69017100k6840400k50714500k3118800k5439100k
2018-12-25-2249000m-1231800m-158400m-493124020450.8-447200m-361930m-7710m-10240m1465700k-7121900k-38800700k30664700k85196600k

FinancialFlow Trend

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(VRTX)(BMRN)(ACAD)(NKTR)
2007-12-25-227.4-141.2-76.4-43.8-395.43909.972.3-63.8-59.3-5894.19.740.3-870.3
2008-12-25-15.2-474.6-2.1-8.0-68.2-111.0-160.4-56.3751.06191.6-93.0-100.451.1
2009-12-2534.131.5-122.0-36.041.483.9116.3-150.4131.060.9-379.6410.4107.1
2010-12-2539.1-27.32002.6-31.6-146.5-246.7675.8372.4-159.9-57.5105.5-59.5113.1
2011-12-2545.3231.7-240.6-27.182.1-96.457.9.5113.4-129.2727.62866.82850.7
2012-12-25162.2-68.185.0-19.9-174.3-25.0-125.41606.5145.1238.6976.9604.0-87.9
2013-12-25550.6-551.6-122.6-17.418.3-41.1179.0-89.2477.65.0139.113.8-91.7
2014-12-25-205.5-18.924.6-12.2-5.5260.9-371.3-90.0-66.2175.0-75.182.56803.6
2015-12-25-8.3-64.11198.3-13.5230.5-20.8-25.641789.9-5.9-62.0399.7-92.9-14.5
2016-12-2516.6-88.3-135.9-29.2-200.13505.0-166.5-128.0-33.1-29.5-21.63580.955.7
2017-12-25-153.7136.33.78.2-140.9-122.996.528.61076.9-48.7-30.2-94.2-73.3
2018-12-25-241.1-463.03.73.3-87.9-122.9-216.082.8-97.9-204.1-176.5883.21466.4

Note