VRTX

Transfer...
Symbol:



NASDAQ / Sector: Healthcare / Sub-Sector: Biotechnology / Stock Type: Slow Growth
# of Employee: 1,950 / Fiscal Year End: 2016-12-31 / Stock Type: Mid Growth
USD / Exchange Rate: 1 at 2016-11-22 / Estimation: $Confidential / / $

Vertex Pharmaceuticals Inc is engaged in the business of discovering, developing, manufacturing and commercializing small molecule drugs for patients with serious diseases in specialty markets.

Competitors | QuarterReport

Competitors List | Company Detail

AMGN | GILD | CELG | NVO | BIIB | SHPG | REGN | ALXN | INCY | BMRN | VVUS |

Finance Benchmark

Key Ratio Benchmark | Key Ratio B | Income B | Balance B | Cash B | Top

ROE

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(BMRN)(VVUS)(VRTX)
2006-12-2522.061.31.314.79.019.29.4-113.761.2-63.4-37.7-10.8
2007-12-2523.148.814.523.513.324.91.9-205.258.8-30.3205.7-105.0
2008-12-2526.150.33.032.822.241.5-29.62.064.1-23.7-48.8-108.3
2009-12-2525.644.818.634.514.619.1-42.77.4-11.7-.6-51.7-41.1
2010-12-2521.747.318.142.726.925.5-.617.2-105.8-4.3-51.7-133.6
2011-12-2523.952.030.448.223.027.4-40.921.972.9-17.5-51.76.2
2012-12-2527.230.132.645.823.331.5-10.019.755.8-2.7-60.119.7
2013-12-2525.325.637.352.4-13.524.321.919.6-2.5-9.3-89.4-7.6
2014-12-2529.379.540.367.924.647.916.115.22.0-12.6-46.5-53.4
2015-12-2530.0105.737.167.932.822.617.94.735.4-18.7658.3-52.2
2016-12-2531.984.356.788.531.39.221.68.744.0-13.6208.715.5
2017-12-2541.755.371.865.320.59.616.88.5-12.5-7.4175.528.9
2018-12-2584.535.071.862.140.79.620.72.313.6-4.2396.426.5

ROE Trend

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(BMRN)(VVUS)(VRTX)
2007-12-255.0-20.41015.459.947.829.7-79.8-80.5-3.952.2645.6-872.2
2008-12-2513.03.1-79.339.666.966.7-1657.9101.09.021.8-123.7-3.1
2009-12-25-1.9-10.9520.05.2-34.2-54.0-44.3270.0-118.397.5-5.962.1
2010-12-25-15.25.6-2.723.884.233.598.6132.4-804.3-616.7-5.9-225.1
2011-12-2510.19.968.012.9-14.57.4-6716.727.3168.9-307.0-5.9104.6
2012-12-2513.8-42.17.2-5.01.315.075.5-10.1-23.584.6-16.2217.7
2013-12-25-7.0-14.914.414.4-157.9-22.9319.0-.5-104.5-244.4-48.8-138.6
2014-12-2515.8210.68.029.6282.297.1-26.5-22.4180.0-35.548.0-602.6
2015-12-252.433.0-7.9.033.3-52.811.2-69.11670.0-48.41515.72.2
2016-12-256.3-20.252.830.3-4.6-59.320.785.124.327.3-68.3129.7
2017-12-2530.7-34.426.6-26.2-34.54.3-22.2-2.3-128.445.6-15.986.5
2018-12-25102.6-36.726.6-4.998.54.323.2-72.9208.843.2125.9-8.3

FCFMargin

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(BMRN)(VVUS)(VRTX)
2006-12-2529.236.82.811.424.020.831.9-9099.5-187.9-88.7-116.0-25.4
2007-12-2528.039.929.418.123.212.57.1-289.3-272.5-46.8226.3-143.2
2008-12-2535.439.24.623.831.417.8-52.01.9-3612.1-22.1-62.6-147.4
2009-12-2539.740.630.424.120.812.2-44.713.1129.2-.6-192.9-442.7
2010-12-2534.634.929.926.030.818.0-.727.455.2-8.2-192.9-469.8
2011-12-2529.241.834.627.229.220.5-44.631.7-175.2-30.7-192.93.5
2012-12-2530.128.833.723.829.325.6-9.034.3-32.9-5.4-6653.712.9
2013-12-2530.026.032.126.7-16.826.520.330.21.4-22.7-169.1-8.5
2014-12-2537.649.334.330.827.468.914.522.5-.3-25.6-33.6-99.0
2015-12-2538.960.023.729.528.634.615.914.98.0-50.5-48.9-47.5
2016-12-2541.452.433.335.833.123.319.824.416.7-33.730.510.5
2017-12-2546.043.338.229.121.122.817.621.4-13.3-15.8-25.123.5
2018-12-2544.533.838.228.839.422.827.05.214.0-8.3-243.838.5

FCFMargin Trend

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(BMRN)(VVUS)(VRTX)
2007-12-25-4.18.4950.058.8-3.3-39.9-77.796.8-45.047.2295.1-463.8
2008-12-2526.4-1.8-84.431.535.342.4-832.4100.7-1225.552.8-127.7-2.9
2009-12-2512.23.6560.91.3-33.8-31.514.0589.5103.697.3-208.2-200.3
2010-12-25-12.8-14.0-1.67.948.147.598.4109.2-57.3-1266.7-208.2-6.1
2011-12-25-15.619.815.74.6-5.213.9-6271.415.7-417.4-274.4-208.2100.7
2012-12-253.1-31.1-2.6-12.5.324.979.88.281.282.4-3349.3268.6
2013-12-25-.3-9.7-4.812.2-157.33.5325.6-11.9104.3-320.497.5-165.9
2014-12-2525.389.66.915.4263.1160.0-28.6-25.5-121.4-12.880.1-1064.7
2015-12-253.521.7-30.9-4.24.4-49.89.7-33.82766.7-97.3-45.552.0
2016-12-256.4-12.740.521.415.7-32.724.563.8108.733.3162.4122.1
2017-12-2511.1-17.414.7-18.7-36.2-2.1-11.1-12.3-179.653.1-182.3123.8
2018-12-25-3.3-21.914.7-1.086.7-2.153.4-75.7205.347.5-871.363.8

FCFPerShare

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(BMRN)(VVUS)(VRTX)
2006-12-25350.560.63.119.6186.2219.635.0-111.8-62.0-88.3-41.6-48.5
2007-12-25368.187.547.834.0230.0169.513.5-143.5-111.5-59.4211.5-220.9
2008-12-25494.5109.011.849.8436.8296.5-157.22.7-157.7-63.3-100.4-184.0
2009-12-25568.7152.687.458.2314.1200.1-212.528.111.6-2.1-132.6-260.4
2010-12-25539.6158.7115.377.0569.6317.9-4.079.677.1-24.4-132.6-336.1
2011-12-25499.1221.9181.290.4602.2440.4-219.5129.4-132.0-120.8-132.623.5
2012-12-25659.8176.8210.896.3675.2605.7-107.4195.9-75.3-22.4-136.292.8
2013-12-25731.8172.0242.5118.3-488.4663.7384.0234.33.3-90.6-135.5-45.8
2014-12-25980.8744.4314.7148.61119.22106.2361.6249.7-1.0-131.4-37.1-244.1
2015-12-251100.31287.4266.4176.71329.21124.1566.6180.132.3-280.8-44.9-203.4
2016-12-251262.21172.4465.6225.71734.31027.7826.2331.795.0-226.336.273.4
2017-12-251430.3857.3614.2187.51215.11137.5892.2336.4-99.7-119.2-15.5231.2
2018-12-251587.7571.6614.2189.82582.41137.51578.494.9121.8-70.2-1493.7453.3

FCFPerShare Trend

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(BMRN)(VVUS)(VRTX)
2007-12-255.044.41441.973.523.5-22.8-61.4-28.3-79.832.7608.4-355.5
2008-12-2534.324.6-75.346.589.974.9-1264.4101.9-41.4-6.6-147.516.7
2009-12-2515.040.0640.716.9-28.1-32.5-35.2940.7107.496.7-32.1-41.5
2010-12-25-5.14.031.932.381.358.998.1183.3564.7-1061.9-32.1-29.1
2011-12-25-7.539.857.217.45.738.5-5387.562.6-271.2-395.1-32.1107.0
2012-12-2532.2-20.316.36.512.137.551.151.443.081.5-2.7294.9
2013-12-2510.9-2.715.022.9-172.39.6457.519.6104.4-304.5.5-149.3
2014-12-2534.0332.829.825.6329.2217.3-5.86.6-130.3-45.072.6-433.0
2015-12-2512.272.9-15.318.918.8-46.656.7-27.93330.0-113.7-21.016.7
2016-12-2514.7-8.974.827.730.5-8.645.884.2194.119.4180.6136.1
2017-12-2513.3-26.931.9-16.9-29.910.78.01.4-205.047.3-142.8215.0
2018-12-2511.0-33.331.91.2112.510.776.9-71.8222.241.1-9536.896.1

EquityPerShare

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(BMRN)(VVUS)(VRTX)
2006-12-251593.698.9242.7133.32070.71144.1373.798.3-101.3139.3110.5446.9
2007-12-251591.2179.4329.3144.81728.5681.3693.969.9-189.5195.8102.8210.3
2008-12-251896.4216.5394.4151.71968.3713.9531.4137.3-245.9267.1205.9169.9
2009-12-252220.1340.8470.2168.92149.21047.0497.3380.0-99.5321.3256.6632.8
2010-12-252481.2335.7637.2180.42117.41245.8636.5462.0-72.9570.7256.6251.5
2011-12-252086.5426.4595.7187.72622.31604.8536.1591.5-181.1689.5256.6376.8
2012-12-252421.9588.3645.9210.42903.81925.51079.4992.9-134.8844.6226.8471.4
2013-12-252888.4670.8649.5225.83617.32727.11754.01192.8-130.1973.5151.6603.1
2014-12-253347.8936.6780.5218.84557.44395.22241.71637.7-48.61044.079.8456.9
2015-12-253666.21218.5717.5260.34054.04971.73171.83824.691.41500.3-6.8389.5
2016-12-253962.21390.8821.5255.15548.511188.43823.53830.0216.11664.217.3472.7
2017-12-253434.11549.8855.8287.25921.511900.15298.73945.5797.11610.2-8.8801.1
2018-12-251879.71635.1855.8305.46351.511900.17628.34082.5893.21674.3-376.81711.2

EquityPerShare Trend

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(BMRN)(VVUS)(VRTX)
2007-12-25-.181.435.78.6-16.5-40.585.7-28.9-87.140.6-7.0-52.9
2008-12-2519.220.719.84.813.94.8-23.496.4-29.836.4100.3-19.2
2009-12-2517.157.419.211.39.246.7-6.4176.859.520.324.6272.4
2010-12-2511.8-1.535.56.8-1.519.028.021.626.777.624.6-60.3
2011-12-25-15.927.0-6.54.023.828.8-15.828.0-148.420.824.649.8
2012-12-2516.138.08.412.110.720.0101.367.925.622.5-11.625.1
2013-12-2519.314.0.67.324.641.662.520.13.515.3-33.227.9
2014-12-2515.939.620.2-3.126.061.227.837.362.67.2-47.4-24.2
2015-12-259.530.1-8.119.0-11.113.141.5133.5288.143.7-108.5-14.8
2016-12-258.114.114.5-2.036.9125.020.5.1136.410.9354.421.4
2017-12-25-13.311.44.212.66.76.438.63.0268.9-3.2-150.969.5
2018-12-25-45.35.54.26.37.36.444.03.512.14.0-4181.8113.6

Income Statement Benchmark | Key Ratio B | Income B | Balance B | Cash B | Top

Revenue

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(BMRN)(VVUS)(VRTX)
2006-12-251426800m302613900k89887300k553560172473.0268304900k179650m6344700k155800k2764300k8420900k1724500k21635600k
2007-12-251477100m423004500k140582m598370865462.6317161700k243630m12502400k7204100k3444m12158100k5469800k19901200k
2008-12-251500300m533575m225478100k652329332581.3409750700k302220m23845700k25909900k391900k29649300k10223300k17550400k
2009-12-251464200m701138300k268989300k729636705674.4437734800k300770m37926800k38680m926500k32465600k5004100k10188900k
2010-12-251505300m794942m362574500k868170257724.8471642300k347110m45907400k54095700k16987800k37626700k5004100k14337m
2011-12-251558200m838538500k484207m947736341960.8504863400k426340m44582400k78343100k9445500k44135800k5004100k141062600k
2012-12-251726500m970251700k550671300k1114582278024.8551646100k468120m137847700k113411400k29705900k50072300k201200k152704200k
2013-12-251867600m1120168800k649390m1193805528145.6693219900k493430m210474500k155134600k35494700k54848500k8108200k121197500k
2014-12-252006300m2489000m767040m1268571934768.8970332400k602210m281955700k223373300k51149500k75104m11418100k58041500k
2015-12-252166200m3263900m925600m1541710731299.61076380m641670m410372800k260404700k75375100k88989500k9543m103233600k
2016-12-252299100m3039000m1122920m1596749891544.01144880m1139660m486042700k308400m110571900k111685400k12425800k170217700k
2017-12-252284900m2610700m1300300m1595549972140.81227390m1516060m587222700k355110m153621600k131364600k6537300k248865200k
2018-12-252374700m2212700m1300300m1597478414038.81345290m1516060m671080m413120m188188300k149121200k6506200k304759700k

Revenue Trend

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(BMRN)(VVUS)(VRTX)
2007-12-253.539.856.48.118.235.697.04523.924.644.4217.2-8.0
2008-12-251.626.160.49.029.224.190.7259.6-88.6143.986.9-11.8
2009-12-25-2.431.419.311.86.8-.559.149.3136.49.5-51.0-41.9
2010-12-252.813.434.819.07.815.421.039.91733.515.9-51.040.7
2011-12-253.55.533.69.27.022.8-2.944.8-44.417.3-51.0883.9
2012-12-2510.815.713.717.69.39.8209.244.8214.513.5-96.08.2
2013-12-258.215.417.97.125.75.452.736.819.59.53929.9-20.6
2014-12-257.4122.218.16.340.022.134.044.044.136.940.8-52.1
2015-12-258.031.120.721.510.96.645.616.647.418.5-16.477.9
2016-12-256.1-6.921.33.66.477.618.418.446.725.530.264.9
2017-12-25-.6-14.115.8-.17.233.020.815.238.917.6-47.446.2
2018-12-253.9-15.215.8.19.633.014.316.322.513.5-.522.5

ContinuousOperatingIncome

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(BMRN)(VVUS)(VRTX)
2006-12-25295000m-118995700k6898100k92179311310.021373200k23760m-10315m-13151400k-7416600k-2853300k-2162400k-20793700k
2007-12-25316600m161529800k22643300k121924181962.863817200k-145180m-10560m-9229m-8688100k-1580300k-238400k-39127900k
2008-12-25419600m200259m-153365300k138076502749.778316700k17360m-8271m3314900k-17892m3083100k-994m-45985100k
2009-12-25460500m262559200k77674700k153818239686.497706200k50380m-6783m29516600k-21187m-48800k-5429100k-64217800k
2010-12-25462700m288974900k88019200k205743323384.489857300k58800m-10446800k9703m-3184600k20581900k-5429100k-75462600k
2011-12-25368300m278905900k131745600k244226452815.6126668600k86500m-22176m17531500k-18654m-5383600k-5429100k4117900k
2012-12-25434500m257359900k145618m306150864873.6138003300k74540m75026900k25482200k-4432m-11434700k-13973300k-5113500k
2013-12-25508100m305728600k144990m359747264883.2186234100k141960m42436200k25289500k-8314700k-17635300k-17494600k-68755m
2014-12-25515800m1205900m199990m378274591858.8294156500k328280m34807400k65691200k-4848100k-13396900k-8264700k-74183300k
2015-12-25693900m1810600m160200m497966552328.0359320m133750m63605600k14438500k653100k-17179900k-9310700k-58818100k
2016-12-25772200m1348800m199920m541749325790.0369570m60350m89552200k39900m10422200k-63021m2330200k-8403100k
2017-12-25197900m464400m294000m544677700524.0267010m425350m119851100k44330m-31314200k-11704200k-3051100k9163500k
2018-12-25839400m546000m294000m551791508414.4447400m425350m244440m7760m10949300k-7721100k-3695m208710300k

ContinuousOperatingIncome Trend

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(BMRN)(VVUS)(VRTX)
2007-12-257.3235.7228.332.3198.6-711.0-2.429.8-17.144.689.0-88.2
2008-12-2532.524.0-777.313.222.7112.021.7135.9-105.9295.1-317.0-17.5
2009-12-259.831.1150.711.424.8190.218.0790.4-18.4-101.6-446.2-39.6
2010-12-25.510.113.333.8-8.016.7-54.0-67.185.042276.0-446.2-17.5
2011-12-25-20.4-3.549.718.741.047.1-112.380.7-485.8-126.2-446.2105.5
2012-12-2518.0-7.710.525.48.9-13.8438.345.476.2-112.4-157.4-224.2
2013-12-2516.918.8-.417.534.990.5-43.4-.8-87.6-54.2-25.2-1244.6
2014-12-251.5294.437.95.158.0131.2-18.0159.841.724.052.8-7.9
2015-12-2534.550.1-19.931.622.1-59.382.7-78.0113.5-28.2-12.720.7
2016-12-2511.3-25.524.88.82.9-54.940.8176.31495.8-266.8125.085.7
2017-12-25-74.4-65.647.1.5-27.8604.833.811.1-400.581.4-230.9209.1
2018-12-25324.117.647.11.367.6604.8104.0-82.5135.034.0-21.12177.6

NetIncome

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(BMRN)(VVUS)(VRTX)
2006-12-25295000m-118995700k6898100k92179311310.021751100k27820m-10233700k-13151400k-7416600k-2853300k-2162400k-20689100k
2007-12-25316600m161529800k22643300k121924181962.863817200k-145180m-10560m-9229m-8688100k-1580300k-238400k-39127900k
2008-12-25419600m201115400k-153365300k138076502749.778316700k15600m-8271m3314900k-17892m3083100k-994m-45985100k
2009-12-25460500m263575500k77674700k153818239686.497013200k49160m-6783m29516600k-21187m-48800k-5429100k-64217800k
2010-12-25462700m290125700k88051200k205743323384.4100527300k58800m-10446800k9703m-3184600k20581900k-5429100k-75462600k
2011-12-25368300m280363700k131815m244226452815.6123442800k86500m-22176m17531500k-18654m-5383600k-5429100k2957400k
2012-12-25434500m259156600k145618m306150864873.6138003300k74540m75026900k25482200k-4432m-11434700k-13988100k-10703200k
2013-12-25508100m307480800k144990m359747264883.2186234100k66510m42436200k25289500k-8314700k-17635300k-17445600k-44502800k
2014-12-25515800m1210100m199990m378274591858.8293478400k340550m34807400k65691200k-4848100k-13396900k-8264700k-73855500k
2015-12-25693900m1810800m160200m497966552328.0354700m130340m63605600k14438500k653100k-17179900k-9310700k-55633400k
2016-12-25772200m1350100m199920m541749325790.0370280m32740m89552200k39900m10422200k-63021m2330200k-11205200k
2017-12-25197900m462800m294000m544677700524.0253910m427150m119851100k44330m-31314200k-11704200k-3051100k26348400k
2018-12-25839400m545500m294000m551791508414.4443070m427150m244440m7760m10949300k-7721100k-3695m209689600k

NetIncome Trend

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(BMRN)(VVUS)(VRTX)
2007-12-257.3235.7228.332.3193.4-621.9-3.229.8-17.144.689.0-89.1
2008-12-2532.524.5-777.313.222.7110.821.7135.9-105.9295.1-317.0-17.5
2009-12-259.831.1150.711.423.9215.118.0790.4-18.4-101.6-446.2-39.6
2010-12-25.510.113.433.83.619.6-54.0-67.185.042276.0-446.2-17.5
2011-12-25-20.4-3.449.718.722.847.1-112.380.7-485.8-126.2-446.2103.9
2012-12-2518.0-7.610.525.411.8-13.8438.345.476.2-112.4-157.7-461.9
2013-12-2516.918.6-.417.534.9-10.8-43.4-.8-87.6-54.2-24.7-315.8
2014-12-251.5293.637.95.157.6412.0-18.0159.841.724.052.6-66.0
2015-12-2534.549.6-19.931.620.9-61.782.7-78.0113.5-28.2-12.724.7
2016-12-2511.3-25.424.88.84.4-74.940.8176.31495.8-266.8125.079.9
2017-12-25-74.4-65.747.1.5-31.41204.733.811.1-400.581.4-230.9335.1
2018-12-25324.117.947.11.374.51204.7104.0-82.5135.034.0-21.1695.8

DilutedShares

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(BMRN)(VVUS)(VRTX)
2006-12-25119000m183642400k81436200k322953486700.034528100k16976666700.05797m12680400k8379900k8458200k4810300k11322100k
2007-12-25112300m192871200k86371600k317848578400.032017100k18010m6633400k14524400k8418500k9587800k5852200k12898600k
2008-12-25107500m191765m88524m311320917300.029498400k18180m7882700k17993400k8978500k10357200k6372400k14055600k
2009-12-25102100m186821800k93470800k302132435500.028947600k18266666700.07978200k18116400k10294300k10027100k7277900k17325900k
2010-12-2596500m174679200k93903400k292738500k25486700k19676666700.08292600k18607400k12162800k12567400k7277900k20040200k
2011-12-2591200m158023600k92549600k285066m24503300k19846666700.09061m19180600k12536200k11212200k7277900k20880700k
2012-12-2578700m158254900k88159200k275834m23974m19783333300.011538200k19850100k12974700k12027100k9828900k21194600k
2013-12-2576500m169474700k86060m269362500k23830800k19676666700.011129m19971200k14840300k13775500k10117400k22490600k
2014-12-2577000m164700m83600m263021800k23717600k19710m11341300k20162300k16794700k14634900k10345600k23530700k
2015-12-2576600m152100m82490m257769800k23120m19770m11523m21593300k18730200k16002500k10392600k24131200k
2016-12-2575400m135800m80330m253472900k21880m25873333300.011636700k22700m19412500k16621900k10496900k24468500k
2017-12-2573500m131900m80870m247809300k21300m30400m11595400k22540m20458m17442700k10574100k25322500k
2018-12-2566500m130800m80870m242441700k20530m30400m11480m22450m21563500k17726800k1062100k25918500k

DilutedShares Trend

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(BMRN)(VVUS)(VRTX)
2007-12-25-5.65.06.1-1.6-7.36.114.414.5.513.421.713.9
2008-12-25-4.3-.62.5-2.1-7.9.918.823.96.78.08.99.0
2009-12-25-5.0-2.65.6-2.9-1.9.51.2.714.7-3.214.223.3
2010-12-25-5.5-6.5.5-3.1-12.07.73.92.718.125.314.215.7
2011-12-25-5.5-9.5-1.4-2.6-3.9.99.33.13.1-10.814.24.2
2012-12-25-13.7.1-4.7-3.2-2.2-.327.33.53.57.335.01.5
2013-12-25-2.87.1-2.4-2.4-.6-.5-3.5.614.414.52.96.1
2014-12-25.7-2.8-2.9-2.4-.5.21.91.013.26.22.34.6
2015-12-25-.5-7.6-1.3-2.0-2.5.31.67.111.59.3.42.5
2016-12-25-1.6-10.7-2.6-1.7-5.430.91.05.13.63.91.01.4
2017-12-25-2.5-2.9.7-2.2-2.617.5-.4-.75.44.9.73.5
2018-12-25-9.5-.8.7-2.2-3.617.5-1.0-.45.41.6-90.02.4

ProfitMargin

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(BMRN)(VVUS)(VRTX)
2006-12-2585.385.786.075.389.886.287.2100.0100.089.630.894.4
2007-12-2582.781.890.776.689.487.2100.090.7100.084.977.993.0
2008-12-2584.778.988.577.890.286.599.689.1100.082.388.391.1
2009-12-2585.777.292.079.691.387.199.688.4100.079.776.186.1
2010-12-2585.376.591.580.891.586.699.588.1100.081.376.191.1
2011-12-2584.474.791.281.090.886.299.188.1100.081.076.194.3
2012-12-2583.174.594.682.790.186.293.988.999.981.790.781.7
2013-12-2582.174.594.883.187.686.492.688.699.882.594.089.3
2014-12-2578.084.895.083.687.983.792.792.299.482.770.889.5
2015-12-2580.587.795.585.088.584.990.491.096.482.964.287.9
2016-12-2581.986.096.184.687.166.593.891.694.781.291.587.6
2017-12-2582.283.396.584.286.769.093.287.294.881.673.788.9
2018-12-2582.778.196.584.286.569.093.590.995.078.977.586.6

ProfitMargin Trend

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(BMRN)(VVUS)(VRTX)
2007-12-25-3.0-4.55.51.7-.41.214.7-9.3.0-5.2152.9-1.5
2008-12-252.4-3.5-2.41.6.9-.8-.4-1.8.0-3.113.4-2.0
2009-12-251.2-2.14.02.31.2.7.0-.8.0-3.2-13.8-5.5
2010-12-25-.5-.9-.51.5.2-.6-.1-.3.02.0-13.85.8
2011-12-25-1.1-2.4-.3.2-.8-.5-.4.0.0-.4-13.83.5
2012-12-25-1.5-.33.72.1-.8.0-5.2.9-.1.919.2-13.4
2013-12-25-1.2.0.2.5-2.8.2-1.4-.3-.11.03.69.3
2014-12-25-5.013.8.2.6.3-3.1.14.1-.4.2-24.7.2
2015-12-253.23.4.51.7.71.4-2.5-1.3-3.0.2-9.3-1.8
2016-12-251.7-1.9.6-.5-1.6-21.73.8.7-1.8-2.142.5-.3
2017-12-25.4-3.1.4-.5-.53.8-.6-4.8.1.5-19.41.5
2018-12-25.6-6.2.4.0-.23.8.34.2.2-3.35.2-2.6

ContinuousNetMargin

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(BMRN)(VVUS)(VRTX)
2006-12-2520.7-39.37.716.78.013.2-162.6-8441.2-268.3-33.9-125.4-96.1
2007-12-2521.438.216.120.420.1-59.6-84.5-128.1-252.3-13.0-4.4-196.6
2008-12-2528.037.5-68.021.219.15.7-34.712.8-4565.510.4-9.7-262.0
2009-12-2531.537.428.921.122.316.8-17.976.3-2286.8-.2-108.5-630.3
2010-12-2530.736.424.323.719.116.9-22.817.9-18.754.7-108.5-526.3
2011-12-2523.633.327.225.825.120.3-49.722.4-197.5-12.2-108.52.9
2012-12-2525.226.526.427.525.015.954.422.5-14.9-22.8-6945.0-3.3
2013-12-2527.227.322.330.126.928.820.216.3-23.4-32.2-215.8-56.7
2014-12-2525.748.426.129.830.354.512.329.4-9.5-17.8-72.4-127.8
2015-12-2532.055.517.332.333.420.815.55.5.9-19.3-97.6-57.0
2016-12-2533.644.417.833.932.35.318.412.99.4-56.418.8-4.9
2017-12-258.717.822.634.121.828.120.412.5-20.4-8.9-46.73.7
2018-12-2535.324.722.634.533.328.136.41.95.8-5.2-56.868.5

ContinuousNetMargin Trend

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(BMRN)(VVUS)(VRTX)
2007-12-253.4197.2109.122.2151.2-551.548.098.56.061.796.5-104.6
2008-12-2530.8-1.8-522.43.9-5.0109.658.9110.0-1709.6180.0-120.4-33.3
2009-12-2512.5-.3142.5-.516.8194.748.4496.149.9-101.9-1018.6-140.6
2010-12-25-2.5-2.7-15.912.3-14.3.6-27.4-76.599.227450.0-1018.616.5
2011-12-25-23.1-8.511.98.931.420.1-118.025.1-956.2-122.3-1018.6100.6
2012-12-256.8-20.4-2.96.6-.4-21.7209.5.492.5-86.9-6300.9-213.8
2013-12-257.93.0-15.59.47.681.1-62.9-27.6-57.0-41.296.9-1618.2
2014-12-25-5.577.317.0-1.012.689.2-39.180.459.444.766.5-125.4
2015-12-2524.514.7-33.78.410.2-61.826.0-81.3109.5-8.4-34.855.4
2016-12-255.0-20.02.95.0-3.3-74.518.7134.5944.4-192.2119.391.4
2017-12-25-74.1-59.927.0.6-32.5430.210.9-3.1-317.084.2-348.4175.5
2018-12-25305.838.827.01.252.8430.278.4-84.8128.441.6-21.61751.4

NetMargin

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(BMRN)(VVUS)(VRTX)
2006-12-2520.7-39.37.716.78.115.5-161.3-8441.2-268.3-33.9-125.4-95.6
2007-12-2521.438.216.120.420.1-59.6-84.5-128.1-252.3-13.0-4.4-196.6
2008-12-2528.037.7-68.021.219.15.2-34.712.8-4565.510.4-9.7-262.0
2009-12-2531.537.628.921.122.216.3-17.976.3-2286.8-.2-108.5-630.3
2010-12-2530.736.524.323.721.316.9-22.817.9-18.754.7-108.5-526.3
2011-12-2523.633.427.225.824.520.3-49.722.4-197.5-12.2-108.52.1
2012-12-2525.226.726.427.525.015.954.422.5-14.9-22.8-6952.3-7.0
2013-12-2527.227.422.330.126.913.520.216.3-23.4-32.2-215.2-36.7
2014-12-2525.748.626.129.830.256.612.329.4-9.5-17.8-72.4-127.2
2015-12-2532.055.517.332.333.020.315.55.5.9-19.3-97.6-53.9
2016-12-2533.644.417.833.932.32.918.412.99.4-56.418.8-6.6
2017-12-258.717.722.634.120.728.220.412.5-20.4-8.9-46.710.6
2018-12-2535.324.722.634.532.928.236.41.95.8-5.2-56.868.8

NetMargin Trend

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(BMRN)(VVUS)(VRTX)
2007-12-253.4197.2109.122.2148.2-484.547.698.56.061.796.5-105.7
2008-12-2530.8-1.3-522.43.9-5.0108.758.9110.0-1709.6180.0-120.4-33.3
2009-12-2512.5-.3142.5-.516.2213.548.4496.149.9-101.9-1018.6-140.6
2010-12-25-2.5-2.9-15.912.3-4.03.7-27.4-76.599.227450.0-1018.616.5
2011-12-25-23.1-8.511.98.915.020.1-118.025.1-956.2-122.3-1018.6100.4
2012-12-256.8-20.1-2.96.62.0-21.7209.5.492.5-86.9-6307.7-433.3
2013-12-257.92.6-15.59.47.6-15.1-62.9-27.6-57.0-41.296.9-424.3
2014-12-25-5.577.417.0-1.012.3319.3-39.180.459.444.766.4-246.6
2015-12-2524.514.2-33.78.49.3-64.126.0-81.3109.5-8.4-34.857.6
2016-12-255.0-20.02.95.0-2.1-85.718.7134.5944.4-192.2119.387.8
2017-12-25-74.1-60.127.0.6-35.9872.410.9-3.1-317.084.2-348.4260.6
2018-12-25305.839.627.01.258.9872.478.4-84.8128.441.6-21.6549.1

Balance Sheet Benchmark | Key Ratio B | Income B | Balance B | Cash B | Top

Equity

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(BMRN)(VVUS)(VRTX)
2006-12-251896400m181571800k197617700k430385365941.4714977800k194230m21662400k12467700k-8490800k11780200k5314m50593500k
2007-12-251786900m345999m284394400k460302139333.4553429500k122700m46026700k10155600k-15951700k18772600k6016700k27129500k
2008-12-252038600m415248700k349132800k472226224124.7580608300k129790m41885200k24700100k-22075m27667500k13121300k23887400k
2009-12-252266700m636706500k439460600k510451428023.2622153m191250m39676200k68835600k-10238400k32218500k18672600k109634600k
2010-12-252394400m586372900k598397300k528035961182.0539650600k245140m52781500k85973600k-8864400k71725700k18672600k50397300k
2011-12-251902900m673885600k551272700k534935497750.4642549900k318500m48573200k113449200k-22707700k77304800k18672600k78684300k
2012-12-251906000m930973900k569446700k580418157033.6696152300k380920m124538500k197085m-17495700k101576300k22290900k99918m
2013-12-252209600m1136906700k558990m608087727081.2862024200k536600m195207600k238207900k-19310800k134104100k15336900k135640500k
2014-12-252577800m1542600m652480m575589909911.21080901m866290m254232500k330201800k-8162800k152789400k8251800k107500600k
2015-12-252808300m1853400m591900m670940648201.2937280m982910m365483700k825861600k17115500k240084700k-708500k93996700k
2016-12-252987500m1888700m659930m646656565041.21214010m2894800m444924500k869400m41946700k276627500k1818500k115658200k
2017-12-252524100m2044200m692100m711595060362.01261280m3617640m614407800k889310m163062900k280866300k-933800k202857900k
2018-12-251250000m2138700m692100m740507404077.21303960m3617640m875730m916530m192596700k296794m-4002300k443520300k

Equity Trend

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(BMRN)(VVUS)(VRTX)
2007-12-25-5.890.643.97.0-22.6-36.8112.5-18.5-87.959.413.2-46.4
2008-12-2514.120.022.82.64.95.8-9.0143.2-38.447.4118.1-11.9
2009-12-2511.253.325.98.17.247.3-5.3178.753.616.442.3359.0
2010-12-255.6-7.936.23.4-13.328.233.024.913.4122.642.3-54.0
2011-12-25-20.514.9-7.91.319.129.9-8.032.0-156.27.842.356.1
2012-12-25.238.13.38.58.319.6156.473.722.931.419.427.0
2013-12-2515.922.1-1.84.823.840.956.720.9-10.432.0-31.235.8
2014-12-2516.735.716.7-5.325.461.430.238.657.713.9-46.2-20.8
2015-12-258.920.2-9.316.6-13.313.543.8150.1309.757.1-108.6-12.6
2016-12-256.41.911.5-3.629.5194.521.75.3145.115.2356.723.0
2017-12-25-15.58.24.910.03.925.038.12.3288.71.5-151.375.4
2018-12-25-50.54.64.94.13.425.042.53.118.15.7-328.6118.6

TotalLiability

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(BMRN)(VVUS)(VRTX)
2006-12-251482400m227026300k75961400k208089548649.1140303m138410m36846600k20886m43851100k34563400k2507400k41564400k
2007-12-251677000m237472600k76734m4319242260666.6309452m310310m47599100k23280100k43521200k62755300k13954200k33018200k
2008-12-251605700m286608700k95394200k4600420135875.3267290800k263580m25118600k23055m45313800k63002m7640900k74160500k
2009-12-251696200m333149400k99470500k4963748571976.8233032400k270500m34444m9804500k81477400k59497800k4330600k85914200k
2010-12-251954200m572890100k419318900k5612164038818.0269598700k293620m56161700k15230100k57822500k54536600k4330600k122147300k
2011-12-252984200m1056427800k449318300k5934864502249.6262410500k319520m83785100k26025900k55603900k53063300k4330600k141743700k
2012-12-253523800m1193009900k603983900k5986481842966.4316859500k350800m83510500k64271m50537600k58588m4120500k176010800k
2013-12-254402900m1112771800k778830m6425612272918.8324309300k295700m99893700k93561700k82267600k90817600k27842700k96263600k
2014-12-254323100m1923800m1081530m7130610090088.8350754900k496920m132950200k89994400k91169700k96255900k28442m125967300k
2015-12-254349300m3330500m2113440m8508959351798.81013200m678070m195429500k487461400k83628500k132852100k28766600k155890800k
2016-12-254775100m3809000m2148630m9107243434958.81073670m3808740m252422100k455900m121913m125741500k28759100k174020500k
2017-12-255471300m4984100m2322000m750521017192.01103980m3158050m262020800k469020m67195300k182446200k27430600k151743500k
2018-12-255391600m4228800m2322000m841800600364.01224930m3158050m297720m476660m71979500k145918800k34217m181069500k

TotalLiability Trend

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(BMRN)(VVUS)(VRTX)
2007-12-2513.14.61.01975.7120.6124.229.211.5-.881.6456.5-20.6
2008-12-25-4.220.724.36.5-13.6-15.1-47.2-1.04.1.4-45.2124.6
2009-12-255.616.24.37.9-12.82.637.1-57.579.8-5.6-43.315.8
2010-12-2515.272.0321.613.115.78.663.055.3-29.0-8.3-43.342.2
2011-12-2552.784.47.15.8-2.78.849.270.9-3.8-2.7-43.316.0
2012-12-2518.112.934.4.920.89.8-.3146.9-9.110.4-4.924.2
2013-12-2524.9-6.728.97.32.4-15.719.645.662.855.0575.7-45.3
2014-12-25-1.872.938.911.08.268.033.1-3.810.86.02.130.9
2015-12-25.673.195.419.3188.936.447.0441.7-8.338.01.123.8
2016-12-259.814.41.77.06.0461.729.2-6.545.8-5.3-.011.6
2017-12-2514.630.98.1-91.82.8-17.13.82.9-44.945.1-4.6-12.8
2018-12-25-1.5-15.28.112.211.0-17.113.61.67.1-20.024.719.3

DebtEquityRatio

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(BMRN)(VVUS)(VRTX)
2006-12-25127.980.0260.2206.8509.6140.358.859.7-19.434.1211.9121.7
2007-12-25106.6145.7370.610.7178.839.596.743.6-36.729.943.182.2
2008-12-25127.0144.9366.010.3217.249.2166.7107.1-48.743.9171.732.2
2009-12-25133.6191.1441.810.3267.070.7115.2702.1-12.654.2431.2127.6
2010-12-25122.5102.4142.79.4200.283.594.0564.5-15.3131.5431.241.3
2011-12-2563.863.8122.79.0244.999.758.0435.9-40.8145.7431.255.5
2012-12-2554.178.094.39.7219.7108.6149.1306.6-34.6173.4541.056.8
2013-12-2550.2102.271.89.5265.8181.5195.4254.6-23.5147.755.1140.9
2014-12-2559.680.260.38.1308.2174.3191.2366.9-9.0158.729.085.3
2015-12-2564.655.628.07.992.5145.0187.0169.420.5180.7-2.560.3
2016-12-2562.649.630.77.1113.176.0176.3190.734.4220.06.366.5
2017-12-2546.141.029.894.8114.2114.6234.5189.6242.7153.9-3.4133.7
2018-12-2523.250.629.888.0106.5114.6294.1192.3267.6203.4-11.7244.9

DebtEquityRatio Trend

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(BMRN)(VVUS)(VRTX)
2007-12-25-16.782.142.4-94.8-64.9-71.964.5-27.0-89.2-12.3-79.7-32.5
2008-12-2519.1-.5-1.2-3.721.524.672.4145.6-32.746.8298.4-60.8
2009-12-255.231.920.7.022.943.7-30.9555.674.123.5151.1296.3
2010-12-25-8.3-46.4-67.7-8.7-25.018.1-18.4-19.6-21.4142.6151.1-67.6
2011-12-25-47.9-37.7-14.0-4.322.319.4-38.3-22.8-166.710.8151.134.4
2012-12-25-15.222.3-23.27.8-10.38.9157.1-29.715.219.025.52.3
2013-12-25-7.231.0-23.9-2.121.067.131.1-17.032.1-14.8-89.8148.1
2014-12-2518.7-21.5-16.0-14.716.0-4.0-2.144.161.77.4-47.4-39.5
2015-12-258.4-30.7-53.6-2.5-70.0-16.8-2.2-53.8327.813.9-108.6-29.3
2016-12-25-3.1-10.89.6-10.122.3-47.6-5.712.667.821.8352.010.3
2017-12-25-26.4-17.3-2.91235.21.050.833.0-.6605.5-30.0-154.0101.0
2018-12-25-49.723.4-2.9-7.2-6.750.825.41.410.332.2-244.183.2

Cash Flow Benchmark | Key Ratio B | Income B | Balance B | Cash B | Top

OperatingCF

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(BMRN)(VVUS)(VRTX)
2006-12-25538900m121805900k8356100k110582886597.884126800k53190m2307500k-10991400k-5036700k-5009m-1950900k-2247500k
2007-12-25540100m176539800k47750m142817121472.3102063500k47470m2737200k-13961400k-9269400k-3449500k12408200k-25247600k
2008-12-25598800m220465900k18218700k184229357016.9156449200k80010m-8908600k5319900k-14086m-917500k-6355400k-22648200k
2009-12-25633600m308005400k90985500k219670959314.4107489800k62690m-7223m11384100k1235800k8773200k-9613200k-42758600k
2010-12-25578700m283391300k118155600k281109689709.2162467300k95490m9634400k16090600k9793800k1874600k-9613200k-63544200k
2011-12-25511900m363901m180868500k305322349095.2172774100k107360m-14168200k27008400k-16171500k1875300k-9613200k14373500k
2012-12-25588200m319471600k201855300k317321543127.2187989700k138290m-7461500k41061300k-9483m1760900k-13220300k26784100k
2013-12-25629100m310498800k222590m370575109021.6234507800k146300m58364800k49734900k918m-5963400k-13532500k-5157m
2014-12-25855500m1281800m280630m452712449121.6294211500k422840m74315700k64007500k2625600k-7353900k-3810500k-51319900k
2015-12-25907700m2032900m248390m546920407027.6371610m233700m133078m67519900k8653600k-22168900k-4633200k-36543200k
2016-12-251035400m1666900m397630m690153643407.2452240m265890m147339600k108600m30475600k-22783700k3816500k23610300k
2017-12-251117700m1189800m524600m588074785606.4455100m425670m130711200k111560m-9298800k-875700k-1636400k84494200k
2018-12-251129600m840000m524600m637328620156.8618770m425670m219510m42600m33622700k2020800k-2360700k127028600k

OperatingCF Trend

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(BMRN)(VVUS)(VRTX)
2007-12-25.244.9471.429.121.3-10.818.6-27.0-84.031.1736.0-1023.4
2008-12-2510.924.9-61.929.053.368.5-425.5138.1-52.073.4-151.210.3
2009-12-255.839.7399.419.2-31.3-21.618.9114.0108.81056.2-51.3-88.8
2010-12-25-8.7-8.029.928.051.152.3233.441.3692.5-78.6-51.3-48.6
2011-12-25-11.528.453.18.66.312.4-247.167.8-265.1.0-51.3122.6
2012-12-2514.9-12.211.63.98.828.847.352.041.4-6.1-37.586.3
2013-12-257.0-2.810.316.824.85.8882.221.1109.7-438.7-2.4-119.2
2014-12-2536.0312.826.122.225.5189.027.328.7186.0-23.371.8-895.1
2015-12-256.158.6-11.520.826.3-44.779.15.5229.6-201.5-21.628.8
2016-12-2514.1-18.060.126.221.713.810.760.8252.2-2.8182.4164.6
2017-12-258.0-28.631.9-14.8.660.1-11.32.7-130.596.2-142.9257.9
2018-12-251.1-29.431.98.436.060.167.9-61.8461.6330.8-44.350.3

CAPEX

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(BMRN)(VVUS)(VRTX)
2006-12-25-121800m-10520800k-5858200k-47381134622.6-19831200k-15910m-281100k-3185600k-156800k-2458300k-50100k-3241700k
2007-12-25-126700m-7864800k-6435900k-34699812122.4-28410600k-16940m-1844600k-6882500k-115300k-2241300k-30100k-3241500k
2008-12-25-67200m-11500500k-7737900k-29189387963.7-27595400k-26100m-3485700k-4835700k-69800k-5636800k-45m-3218m
2009-12-25-53000m-23005700k-9338400k-43782773462.0-16564600k-26140m-9731800k-6301500k-38700k-8980100k-40800k-2349600k
2010-12-25-58000m-6188400k-9863200k-55667689455.6-17305500k-32930m-9968900k-1284300k-410900k-4946100k-40800k-3805400k
2011-12-25-56700m-13190400k-13211900k-47596802993.6-25217500k-19950m-5721700k-2198200k-379900k-15421900k-40800k-9459500k
2012-12-25-68900m-39704600k-16038900k-51739381885.6-26118200k-18470m-4933700k-2184600k-283900k-4457100k-166900k-7114m
2013-12-25-69300m-19078200k-13910m-52053646491.2-350900m-15700m-15632300k-2932900k-426700k-6512400k-179500k-5139300k
2014-12-25-100300m-55700m-17510m-61924412058.0-28775100k-7700m-33300600k-13665m-2787600k-11883400k-26200k-6120100k
2015-12-25-64900m-74700m-28630m-91508139248.8-64300m-11470m-67793300k-28633500k-2600300k-22765300k-31m-12530200k
2016-12-25-83700m-74800m-23620m-118092067931.6-72770m.0-51194100k-33300m-12027700k-14838m-21100k-5656300k
2017-12-25-66400m-59000m-27900m-123534559510.4-196280m-79880m-27262600k-35730m-11102100k-19921900k-2100k-25942100k
2018-12-25-73800m-92400m-27900m-177273807068.0-88610m-79880m-38310m-21300m-7348300k-14462m-13503400k-9552400k

CAPEX Trend

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(BMRN)(VVUS)(VRTX)
2007-12-25-4.025.2-9.926.8-43.3-6.5-556.2-116.126.58.839.9.0
2008-12-2547.0-46.2-20.215.92.9-54.1-89.029.739.5-151.5-49.5.7
2009-12-2521.1-100.0-20.7-50.040.0-.1-179.2-30.344.6-59.39.327.0
2010-12-25-9.473.1-5.6-27.2-4.5-26.0-2.479.6-961.844.99.3-62.0
2011-12-252.2-113.1-34.014.5-45.739.442.6-71.27.5-211.89.3-148.6
2012-12-25-21.5-201.0-21.4-8.7-3.67.413.8.625.371.1-309.124.8
2013-12-25-.651.913.3-.6-1243.515.0-216.8-34.2-50.3-46.1-7.527.8
2014-12-25-44.7-192.0-25.9-19.091.851.0-113.0-365.9-553.3-82.585.4-19.1
2015-12-2535.3-34.1-63.5-47.8-123.5-49.0-103.6-109.56.7-91.6-18.3-104.7
2016-12-25-29.0-.117.5-29.0-13.2100.024.5-16.3-362.634.831.954.9
2017-12-2520.721.1-18.1-4.6-169.7.046.8-7.37.7-34.390.0-358.6
2018-12-25-11.1-56.6-18.1-43.554.9.0-40.540.433.827.4-642919.063.2

FreeCashFlow

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(BMRN)(VVUS)(VRTX)
2006-12-25417100m111285100k2497900k63201751975.364295600k37280m2026400k-14177m-5193500k-7467300k-2001m-5489200k
2007-12-25413400m168675m41314100k108117309349.973652900k30530m892600k-20843900k-9384700k-5690800k12378100k-28489100k
2008-12-25531600m208965400k10480800k155039969053.2128853800k53910m-12394300k484200k-14155800k-6554300k-6400400k-25866200k
2009-12-25580600m284999700k81647100k175888185852.490925200k36550m-16954800k5082600k1197100k-206900k-9654m-45108200k
2010-12-25520700m277202900k108292400k225442k145161800k62560m-334500k14806300k9382900k-3071500k-9654m-67349600k
2011-12-25455200m350710600k167656600k257725546101.6147556600k87410m-19889900k24810200k-16551400k-13546600k-9654m4914m
2012-12-25519300m279767m185816400k265582161241.6161871500k119820m-12395200k38876700k-9766900k-2696200k-13387200k19670100k
2013-12-25559800m291420600k208680m318521462530.4-116392200k130600m42732500k46802m491300k-12475800k-13712m-10296300k
2014-12-25755200m1226100m263120m390788037063.6265436400k415140m41015100k50342500k-162m-19237300k-3836700k-57440m
2015-12-25842800m1958200m219760m455412267778.8307310m222230m65284700k38886400k6053300k-44934200k-4664200k-49073400k
2016-12-25951700m1592100m374010m572061575475.6379470m265890m96145500k75300m18447900k-37621700k3795400k17954m
2017-12-251051300m1130800m496700m464540226096.0258820m345790m103448600k75830m-20400900k-20797600k-1638500k58552100k
2018-12-251055800m747600m496700m460054813088.8530160m345790m181200m21300m26274400k-12441200k-15864100k117476200k

FreeCashFlow Trend

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(BMRN)(VVUS)(VRTX)
2007-12-25-.951.61554.071.114.5-18.1-56.0-47.0-80.723.8718.6-419.0
2008-12-2528.623.9-74.643.475.076.6-1488.6102.3-50.8-15.2-151.79.2
2009-12-259.236.4679.013.5-29.4-32.2-36.8949.7108.596.8-50.8-74.4
2010-12-25-10.3-2.732.628.259.771.298.0191.3683.8-1384.5-50.8-49.3
2011-12-25-12.626.554.814.31.739.7-5846.267.6-276.4-341.0-50.8107.3
2012-12-2514.1-20.210.83.09.737.137.756.741.080.1-38.7300.3
2013-12-257.84.212.319.9-171.99.0444.820.4105.0-362.7-2.4-152.3
2014-12-2534.9320.726.122.7328.1217.9-4.07.6-133.0-54.272.0-457.9
2015-12-2511.659.7-16.516.515.8-46.559.2-22.83836.6-133.6-21.614.6
2016-12-2512.9-18.770.225.623.519.747.393.6204.816.3181.4136.6
2017-12-2510.5-29.032.8-18.8-31.830.07.6.7-210.644.7-143.2226.1
2018-12-25.4-33.932.8-1.0104.830.075.2-71.9228.840.2-868.2100.6

InvestmentFlow

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(BMRN)(VVUS)(VRTX)
2006-12-25-513100m-173933400k678400k-35999976220.9-59977300k-2690m-15510500k5390700k2603500k-19476800k-1061900k-20847100k
2007-12-25-199200m-130246700k-99018600k-21696514106.0-28657200k-246810m-8572300k307700k17036200k-15099600k-12880100k40516600k
2008-12-25-316500m-17881900k-52224600k-19790710687.4-36587300k-115450m3081500k-3865m10589300k-1907700k984300k-36065m
2009-12-25-320200m-221590m-85607800k-43511363120.8-39503100k-32240m14600k-8142300k1645200k-7967500k-4344200k-50873200k
2010-12-25-415200m-193775100k-210730500k-79694647029.234532500k-79740m-43415300k-8931800k1520400k-10134200k-4344200k730100k
2011-12-25-78600m358984500k37769600k-49410966853.2-165029400k-80920m12847100k-3371700k-250100k-8956m-4344200k21241200k
2012-12-25-999000m-1184605400k-155359200k-58138952036.0-95034200k-27100m-8107300k-62758500k-198800k-19564500k-5431m-42581700k
2013-12-25-846900m-25435500k-52860m-39611625060.4-160466800k-36090m-35545500k-102714100k-3739700k-29878300k-9012100k-5413m
2014-12-25-575200m-182300m-143800m-29483733907.2-154297600k-403060m-42077700k-22286900k-13843900k19455500k1589300k7395900k
2015-12-25-554700m-1247500m-625900m-87108434770.4-455360m-561990m-90760100k-358517300k-10501m-117959800k6740400k26885600k
2016-12-25-865800m-1198500m-100220m-96993485092.0-248480m-1809220m-104690400k-28700m-23248800k-48404700k-4007800k10446900k
2017-12-25-402400m-1606900m-289100m-93865123790.8-296310m-70090m-100518200k-91830m-34997800k-30545900k2401200k-43768100k
2018-12-251433900m1435500m-289100m-172559837984.0-204630m-70090m-146300m47050m-8642300k26435100k-5615m-20215800k

InvestmentFlow Trend

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(BMRN)(VVUS)(VRTX)
2007-12-2561.225.1-14695.939.752.2-9075.144.7-94.3554.422.5-1112.9294.3
2008-12-25-58.986.347.38.8-27.753.2135.9-1356.1-37.887.4107.6-189.0
2009-12-25-1.2-1139.2-63.9-119.9-8.072.1-99.5-110.7-84.5-317.6-541.4-41.1
2010-12-25-29.712.6-146.2-83.2187.4-147.3-297465.1-9.7-7.6-27.2-541.4101.4
2011-12-2581.1285.3117.938.0-577.9-1.5129.662.3-116.511.6-541.42809.3
2012-12-25-1171.0-430.0-511.3-17.742.466.5-163.1-1761.320.5-118.5-25.0-300.5
2013-12-2515.297.966.031.9-68.8-33.2-338.4-63.7-1781.1-52.7-65.987.3
2014-12-2532.1-616.7-172.025.63.8-1016.8-18.478.3-270.2165.1117.6236.6
2015-12-253.6-584.3-335.3-195.4-195.1-39.4-115.7-1508.624.1-706.3324.1263.5
2016-12-25-56.13.984.0-11.345.4-221.9-15.392.0-121.459.0-159.5-61.1
2017-12-2553.5-34.1-188.53.2-19.296.14.0-220.0-50.536.9159.9-519.0
2018-12-25456.3189.3-188.5-83.830.996.1-45.6151.275.3186.5-333.853.8

FinancialFlow

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(BMRN)(VVUS)(VRTX)
2006-12-25-81500m64926100k122124600k-67964080668.2-14841m-4260m18539800k17932400k3029100k29593700k644100k-17m
2007-12-25-266800m-26729900k28769500k-97743891831.2-73522m162300m31940m6484400k1232500k32457m-207100k-1019m
2008-12-25-307300m-153584400k28162900k-105524986329.5-123667200k-17810m-19285800k2830800k10488m2280900k8199400k62073800k
2009-12-25-202400m-105143800k-6187200k-143490361966.0-72415100k-2870m3136300k-1427m24225400k-6378600k11420300k99900600k
2010-12-25-123200m-133871m117716700k-188844458456.0-178491900k-9950m24330600k3886700k-14505400k350400k11420300k42505700k
2011-12-25-67400m176356900k-165460500k-240012450149.6-31986200k-19540m38424900k3905m1946800k2900m11420300k-12423800k
2012-12-2541900m56334600k-24872800k-287694961672.0-87747800k-24430m-9764600k66637600k4771100k31229100k20556400k17220400k
2013-12-25272600m-254394100k-55370m-337677318717.2-71652800k-34460m7713900k7163900k27558900k74667100k27010300k18088400k
2014-12-25-287700m-302500m-41740m-379017399108.4-75587300k55450m-20926900k712600k9305700k18568900k212400k49737600k
2015-12-25-311700m-496300m458450m-429985404234.898640m43900m-26279600k298507700k8761600k92791300k-885100k18891900k
2016-12-25-259900m-934700m-164560m-555491259907.6-98780m1582580m-70039100k-83600m5864500k72710800k-869900k13327100k
2017-12-25-659400m339300m-158400m-509808614057.2-238000m-361930m-2440m-59660m69017100k50714500k-2603900k6840400k
2018-12-25-2249000m-1231800m-158400m-493124020450.8-447200m-361930m-7710m-10240m1465700k-38800700k4377600k-7121900k

FinancialFlow Trend

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(INCY)(BMRN)(VVUS)(VRTX)
2007-12-25-227.4-141.2-76.4-43.8-395.43909.972.3-63.8-59.39.7-132.1-5894.1
2008-12-25-15.2-474.6-2.1-8.0-68.2-111.0-160.4-56.3751.0-93.04059.26191.6
2009-12-2534.131.5-122.0-36.041.483.9116.3-150.4131.0-379.639.360.9
2010-12-2539.1-27.32002.6-31.6-146.5-246.7675.8372.4-159.9105.539.3-57.5
2011-12-2545.3231.7-240.6-27.182.1-96.457.9.5113.4727.639.3-129.2
2012-12-25162.2-68.185.0-19.9-174.3-25.0-125.41606.5145.1976.980.0238.6
2013-12-25550.6-551.6-122.6-17.418.3-41.1179.0-89.2477.6139.131.45.0
2014-12-25-205.5-18.924.6-12.2-5.5260.9-371.3-90.0-66.2-75.1-99.2175.0
2015-12-25-8.3-64.11198.3-13.5230.5-20.8-25.641789.9-5.9399.7-516.7-62.0
2016-12-2516.6-88.3-135.9-29.2-200.13505.0-166.5-128.0-33.1-21.61.7-29.5
2017-12-25-153.7136.33.78.2-140.9-122.996.528.61076.9-30.2-199.3-48.7
2018-12-25-241.1-463.03.73.3-87.9-122.9-216.082.8-97.9-176.5268.1-204.1

Note