NASDAQ /
Sector: Healthcare
/
Sub-Sector: Biotechnology
/
Stock Type: Speculative Growth
# of Employee: 900
/
Fiscal Year End: 2016-12-31
/
Stock Type: Mid Growth
USD
/
Exchange Rate: 1
at
2016-11-22
/
Estimation: $Confidential
/
/ $
Incyte Corp is a biopharmaceutical company. It discovers, develops and commercializes proprietary small molecule drugs to treat serious unmet medical needs, mainly in oncology.
AMGN |
NVO |
GILD |
CELG |
BIIB |
SHPG |
VRTX |
REGN |
ALXN |
GRFS |
NKTR |
AKCA |
Finance Benchmark
ROE
| ReportDate | (AMGN) | (NVO) | (GILD) | (CELG) | (BIIB) | (SHPG) | (VRTX) | (REGN) | (ALXN) | (GRFS) | (NKTR) | (AKCA) | (INCY) |
|---|
| 2006-12-25 | 22.0 | 14.7 | 61.3 | 1.3 | 9.0 | 19.2 | -10.8 | 9.4 | -113.7 | 13.3 | -50.8 | 0 | 61.2 |
| 2007-12-25 | 23.1 | 23.5 | 48.8 | 14.5 | 13.3 | 24.9 | -105.0 | 1.9 | -205.2 | 23.1 | 52.9 | 0 | 58.8 |
| 2008-12-25 | 26.1 | 32.8 | 50.3 | 3.0 | 22.2 | 41.5 | -108.3 | -29.6 | 2.0 | 15.3 | -86.6 | 0 | 64.1 |
| 2009-12-25 | 25.6 | 34.5 | 44.8 | 18.6 | 14.6 | 19.1 | -41.1 | -42.7 | 7.4 | -5.4 | 18.6 | 0 | -11.7 |
| 2010-12-25 | 21.7 | 42.7 | 47.3 | 18.1 | 26.9 | 25.5 | -133.6 | -.6 | 17.2 | .1 | -96.3 | 0 | -105.8 |
| 2011-12-25 | 23.9 | 48.2 | 52.0 | 30.4 | 23.0 | 27.4 | 6.2 | -40.9 | 21.9 | 3.6 | -62.4 | 0 | 72.9 |
| 2012-12-25 | 27.2 | 45.8 | 30.1 | 32.6 | 23.3 | 31.5 | 19.7 | -10.0 | 19.7 | 18.2 | -298.5 | 0 | 55.8 |
| 2013-12-25 | 25.3 | 52.4 | 25.6 | 37.3 | -13.5 | 24.3 | -7.6 | 21.9 | 19.6 | 19.9 | 47.4 | 0 | -2.5 |
| 2014-12-25 | 29.3 | 67.9 | 79.5 | 40.3 | 24.6 | 47.9 | -53.4 | 16.1 | 15.2 | 26.0 | -418.3 | 0 | 2.0 |
| 2015-12-25 | 30.0 | 67.9 | 105.7 | 37.1 | 32.8 | 22.6 | -52.2 | 17.9 | 4.7 | 5.3 | -1310.9 | 0 | 35.4 |
| 2016-12-25 | 31.9 | 88.5 | 84.3 | 56.7 | 31.3 | 9.2 | 15.5 | 21.6 | 8.7 | 7.0 | -140.0 | 0 | 44.0 |
| 2017-12-25 | 41.7 | 65.3 | 55.3 | 71.8 | 20.5 | 9.6 | 28.9 | 16.8 | 8.5 | 14.3 | -102.6 | -20.2 | -12.5 |
| 2018-12-25 | 84.5 | 62.1 | 35.0 | 71.8 | 40.7 | 9.6 | 26.5 | 20.7 | 2.3 | 10.2 | -102.6 | -73.7 | 13.6 |
ROE Trend
| ReportDate | (AMGN) | (NVO) | (GILD) | (CELG) | (BIIB) | (SHPG) | (VRTX) | (REGN) | (ALXN) | (GRFS) | (NKTR) | (AKCA) | (INCY) |
|---|
| 2007-12-25 | 5.0 | 59.9 | -20.4 | 1015.4 | 47.8 | 29.7 | -872.2 | -79.8 | -80.5 | 73.7 | 204.1 | 0 | -3.9 |
| 2008-12-25 | 13.0 | 39.6 | 3.1 | -79.3 | 66.9 | 66.7 | -3.1 | -1657.9 | 101.0 | -33.8 | -263.7 | 0 | 9.0 |
| 2009-12-25 | -1.9 | 5.2 | -10.9 | 520.0 | -34.2 | -54.0 | 62.1 | -44.3 | 270.0 | -135.3 | 121.5 | 0 | -118.3 |
| 2010-12-25 | -15.2 | 23.8 | 5.6 | -2.7 | 84.2 | 33.5 | -225.1 | 98.6 | 132.4 | 101.8 | -617.7 | 0 | -804.3 |
| 2011-12-25 | 10.1 | 12.9 | 9.9 | 68.0 | -14.5 | 7.4 | 104.6 | -6716.7 | 27.3 | 3500.0 | 35.2 | 0 | 168.9 |
| 2012-12-25 | 13.8 | -5.0 | -42.1 | 7.2 | 1.3 | 15.0 | 217.7 | 75.5 | -10.1 | 405.6 | -378.4 | 0 | -23.5 |
| 2013-12-25 | -7.0 | 14.4 | -14.9 | 14.4 | -157.9 | -22.9 | -138.6 | 319.0 | -.5 | 9.3 | 115.9 | 0 | -104.5 |
| 2014-12-25 | 15.8 | 29.6 | 210.6 | 8.0 | 282.2 | 97.1 | -602.6 | -26.5 | -22.4 | 30.6 | -982.5 | 0 | 180.0 |
| 2015-12-25 | 2.4 | .0 | 33.0 | -7.9 | 33.3 | -52.8 | 2.2 | 11.2 | -69.1 | -79.6 | -213.4 | 0 | 1670.0 |
| 2016-12-25 | 6.3 | 30.3 | -20.2 | 52.8 | -4.6 | -59.3 | 129.7 | 20.7 | 85.1 | 32.1 | 89.3 | 0 | 24.3 |
| 2017-12-25 | 30.7 | -26.2 | -34.4 | 26.6 | -34.5 | 4.3 | 86.5 | -22.2 | -2.3 | 104.3 | 26.7 | 0 | -128.4 |
| 2018-12-25 | 102.6 | -4.9 | -36.7 | 26.6 | 98.5 | 4.3 | -8.3 | 23.2 | -72.9 | -28.7 | 26.7 | -264.8 | 208.8 |
FCFMargin
| ReportDate | (AMGN) | (NVO) | (GILD) | (CELG) | (BIIB) | (SHPG) | (VRTX) | (REGN) | (ALXN) | (GRFS) | (NKTR) | (AKCA) | (INCY) |
|---|
| 2006-12-25 | 29.2 | 11.4 | 36.8 | 2.8 | 24.0 | 20.8 | -25.4 | 31.9 | -9099.5 | 7.6 | -52.9 | 0 | -187.9 |
| 2007-12-25 | 28.0 | 18.1 | 39.9 | 29.4 | 23.2 | 12.5 | -143.2 | 7.1 | -289.3 | 12.6 | 41.6 | 0 | -272.5 |
| 2008-12-25 | 35.4 | 23.8 | 39.2 | 4.6 | 31.4 | 17.8 | -147.4 | -52.0 | 1.9 | 9.0 | -182.6 | 0 | -3612.1 |
| 2009-12-25 | 39.7 | 24.1 | 40.6 | 30.4 | 20.8 | 12.2 | -442.7 | -44.7 | 13.1 | -3.3 | 26.5 | 0 | 129.2 |
| 2010-12-25 | 34.6 | 26.0 | 34.9 | 29.9 | 30.8 | 18.0 | -469.8 | -.7 | 27.4 | .1 | -54.9 | 0 | 55.2 |
| 2011-12-25 | 29.2 | 27.2 | 41.8 | 34.6 | 29.2 | 20.5 | 3.5 | -44.6 | 31.7 | 3.4 | -172.7 | 0 | -175.2 |
| 2012-12-25 | 30.1 | 23.8 | 28.8 | 33.7 | 29.3 | 25.6 | 12.9 | -9.0 | 34.3 | 13.0 | -172.9 | 0 | -32.9 |
| 2013-12-25 | 30.0 | 26.7 | 26.0 | 32.1 | -16.8 | 26.5 | -8.5 | 20.3 | 30.2 | 15.3 | -28.6 | 0 | 1.4 |
| 2014-12-25 | 37.6 | 30.8 | 49.3 | 34.3 | 27.4 | 68.9 | -99.0 | 14.5 | 22.5 | 20.6 | -75.7 | 0 | -.3 |
| 2015-12-25 | 38.9 | 29.5 | 60.0 | 23.7 | 28.6 | 34.6 | -47.5 | 15.9 | 14.9 | 4.5 | -36.5 | 0 | 8.0 |
| 2016-12-25 | 41.4 | 35.8 | 52.4 | 33.3 | 33.1 | 23.3 | 10.5 | 19.8 | 24.4 | 6.4 | -74.6 | 0 | 16.7 |
| 2017-12-25 | 46.0 | 29.1 | 43.3 | 38.2 | 21.1 | 22.8 | 23.5 | 17.6 | 21.4 | 12.0 | -29.3 | -65.6 | -13.3 |
| 2018-12-25 | 44.5 | 28.8 | 33.8 | 38.2 | 39.4 | 22.8 | 38.5 | 27.0 | 5.2 | 9.6 | -29.3 | -314.5 | 14.0 |
FCFMargin Trend
| ReportDate | (AMGN) | (NVO) | (GILD) | (CELG) | (BIIB) | (SHPG) | (VRTX) | (REGN) | (ALXN) | (GRFS) | (NKTR) | (AKCA) | (INCY) |
|---|
| 2007-12-25 | -4.1 | 58.8 | 8.4 | 950.0 | -3.3 | -39.9 | -463.8 | -77.7 | 96.8 | 65.8 | 178.6 | 0 | -45.0 |
| 2008-12-25 | 26.4 | 31.5 | -1.8 | -84.4 | 35.3 | 42.4 | -2.9 | -832.4 | 100.7 | -28.6 | -538.9 | 0 | -1225.5 |
| 2009-12-25 | 12.2 | 1.3 | 3.6 | 560.9 | -33.8 | -31.5 | -200.3 | 14.0 | 589.5 | -136.7 | 114.5 | 0 | 103.6 |
| 2010-12-25 | -12.8 | 7.9 | -14.0 | -1.6 | 48.1 | 47.5 | -6.1 | 98.4 | 109.2 | 103.0 | -307.2 | 0 | -57.3 |
| 2011-12-25 | -15.6 | 4.6 | 19.8 | 15.7 | -5.2 | 13.9 | 100.7 | -6271.4 | 15.7 | 3300.0 | -214.6 | 0 | -417.4 |
| 2012-12-25 | 3.1 | -12.5 | -31.1 | -2.6 | .3 | 24.9 | 268.6 | 79.8 | 8.2 | 282.4 | -.1 | 0 | 81.2 |
| 2013-12-25 | -.3 | 12.2 | -9.7 | -4.8 | -157.3 | 3.5 | -165.9 | 325.6 | -11.9 | 17.7 | 83.5 | 0 | 104.3 |
| 2014-12-25 | 25.3 | 15.4 | 89.6 | 6.9 | 263.1 | 160.0 | -1064.7 | -28.6 | -25.5 | 34.6 | -164.7 | 0 | -121.4 |
| 2015-12-25 | 3.5 | -4.2 | 21.7 | -30.9 | 4.4 | -49.8 | 52.0 | 9.7 | -33.8 | -78.2 | 51.8 | 0 | 2766.7 |
| 2016-12-25 | 6.4 | 21.4 | -12.7 | 40.5 | 15.7 | -32.7 | 122.1 | 24.5 | 63.8 | 42.2 | -104.4 | 0 | 108.7 |
| 2017-12-25 | 11.1 | -18.7 | -17.4 | 14.7 | -36.2 | -2.1 | 123.8 | -11.1 | -12.3 | 87.5 | 60.7 | 0 | -179.6 |
| 2018-12-25 | -3.3 | -1.0 | -21.9 | 14.7 | 86.7 | -2.1 | 63.8 | 53.4 | -75.7 | -20.0 | 60.7 | -379.4 | 205.3 |
FCFPerShare
| ReportDate | (AMGN) | (NVO) | (GILD) | (CELG) | (BIIB) | (SHPG) | (VRTX) | (REGN) | (ALXN) | (GRFS) | (NKTR) | (AKCA) | (INCY) |
|---|
| 2006-12-25 | 350.5 | 19.6 | 60.6 | 3.1 | 186.2 | 219.6 | -48.5 | 35.0 | -111.8 | 12.1 | -128.3 | 0 | -62.0 |
| 2007-12-25 | 368.1 | 34.0 | 87.5 | 47.8 | 230.0 | 169.5 | -220.9 | 13.5 | -143.5 | 19.2 | 123.5 | 0 | -111.5 |
| 2008-12-25 | 494.5 | 49.8 | 109.0 | 11.8 | 436.8 | 296.5 | -184.0 | -157.2 | 2.7 | 16.0 | -178.2 | 0 | -157.7 |
| 2009-12-25 | 568.7 | 58.2 | 152.6 | 87.4 | 314.1 | 200.1 | -260.4 | -212.5 | 28.1 | -6.7 | 20.5 | 0 | 11.6 |
| 2010-12-25 | 539.6 | 77.0 | 158.7 | 115.3 | 569.6 | 317.9 | -336.1 | -4.0 | 79.6 | .2 | -92.8 | 0 | 77.1 |
| 2011-12-25 | 499.1 | 90.4 | 221.9 | 181.2 | 602.2 | 440.4 | 23.5 | -219.5 | 129.4 | 11.5 | -109.3 | 0 | -132.0 |
| 2012-12-25 | 659.8 | 96.3 | 176.8 | 210.8 | 675.2 | 605.7 | 92.8 | -107.4 | 195.9 | 52.9 | -122.2 | 0 | -75.3 |
| 2013-12-25 | 731.8 | 118.3 | 172.0 | 242.5 | -488.4 | 663.7 | -45.8 | 384.0 | 234.3 | 65.4 | -36.8 | 0 | 3.3 |
| 2014-12-25 | 980.8 | 148.6 | 744.4 | 314.7 | 1119.2 | 2106.2 | -244.1 | 361.6 | 249.7 | 107.3 | -119.8 | 0 | -1.0 |
| 2015-12-25 | 1100.3 | 176.7 | 1287.4 | 266.4 | 1329.2 | 1124.1 | -203.4 | 566.6 | 180.1 | 27.2 | -63.6 | 0 | 32.3 |
| 2016-12-25 | 1262.2 | 225.7 | 1172.4 | 465.6 | 1734.3 | 1027.7 | 73.4 | 826.2 | 331.7 | 40.5 | -88.4 | 0 | 95.0 |
| 2017-12-25 | 1430.3 | 187.5 | 857.3 | 614.2 | 1215.1 | 1137.5 | 231.2 | 892.2 | 336.4 | 80.3 | -57.8 | -119.6 | -99.7 |
| 2018-12-25 | 1587.7 | 189.8 | 571.6 | 614.2 | 2582.4 | 1137.5 | 453.3 | 1578.4 | 94.9 | 66.5 | -57.8 | -250.7 | 121.8 |
FCFPerShare Trend
| ReportDate | (AMGN) | (NVO) | (GILD) | (CELG) | (BIIB) | (SHPG) | (VRTX) | (REGN) | (ALXN) | (GRFS) | (NKTR) | (AKCA) | (INCY) |
|---|
| 2007-12-25 | 5.0 | 73.5 | 44.4 | 1441.9 | 23.5 | -22.8 | -355.5 | -61.4 | -28.3 | 58.7 | 196.3 | 0 | -79.8 |
| 2008-12-25 | 34.3 | 46.5 | 24.6 | -75.3 | 89.9 | 74.9 | 16.7 | -1264.4 | 101.9 | -16.7 | -244.3 | 0 | -41.4 |
| 2009-12-25 | 15.0 | 16.9 | 40.0 | 640.7 | -28.1 | -32.5 | -41.5 | -35.2 | 940.7 | -141.9 | 111.5 | 0 | 107.4 |
| 2010-12-25 | -5.1 | 32.3 | 4.0 | 31.9 | 81.3 | 58.9 | -29.1 | 98.1 | 183.3 | 103.0 | -552.7 | 0 | 564.7 |
| 2011-12-25 | -7.5 | 17.4 | 39.8 | 57.2 | 5.7 | 38.5 | 107.0 | -5387.5 | 62.6 | 5650.0 | -17.8 | 0 | -271.2 |
| 2012-12-25 | 32.2 | 6.5 | -20.3 | 16.3 | 12.1 | 37.5 | 294.9 | 51.1 | 51.4 | 360.0 | -11.8 | 0 | 43.0 |
| 2013-12-25 | 10.9 | 22.9 | -2.7 | 15.0 | -172.3 | 9.6 | -149.3 | 457.5 | 19.6 | 23.6 | 69.9 | 0 | 104.4 |
| 2014-12-25 | 34.0 | 25.6 | 332.8 | 29.8 | 329.2 | 217.3 | -433.0 | -5.8 | 6.6 | 64.1 | -225.5 | 0 | -130.3 |
| 2015-12-25 | 12.2 | 18.9 | 72.9 | -15.3 | 18.8 | -46.6 | 16.7 | 56.7 | -27.9 | -74.7 | 46.9 | 0 | 3330.0 |
| 2016-12-25 | 14.7 | 27.7 | -8.9 | 74.8 | 30.5 | -8.6 | 136.1 | 45.8 | 84.2 | 48.9 | -39.0 | 0 | 194.1 |
| 2017-12-25 | 13.3 | -16.9 | -26.9 | 31.9 | -29.9 | 10.7 | 215.0 | 8.0 | 1.4 | 98.3 | 34.6 | 0 | -205.0 |
| 2018-12-25 | 11.0 | 1.2 | -33.3 | 31.9 | 112.5 | 10.7 | 96.1 | 76.9 | -71.8 | -17.2 | 34.6 | -109.6 | 222.2 |
EquityPerShare
| ReportDate | (AMGN) | (NVO) | (GILD) | (CELG) | (BIIB) | (SHPG) | (VRTX) | (REGN) | (ALXN) | (GRFS) | (NKTR) | (AKCA) | (INCY) |
|---|
| 2006-12-25 | 1593.6 | 133.3 | 98.9 | 242.7 | 2070.7 | 1144.1 | 446.9 | 373.7 | 98.3 | 91.0 | 252.9 | 0 | -101.3 |
| 2007-12-25 | 1591.2 | 144.8 | 179.4 | 329.3 | 1728.5 | 681.3 | 210.3 | 693.9 | 69.9 | 83.1 | 233.4 | 0 | -189.5 |
| 2008-12-25 | 1896.4 | 151.7 | 216.5 | 394.4 | 1968.3 | 713.9 | 169.9 | 531.4 | 137.3 | 104.8 | 205.8 | 0 | -245.9 |
| 2009-12-25 | 2220.1 | 168.9 | 340.8 | 470.2 | 2149.2 | 1047.0 | 632.8 | 497.3 | 380.0 | 124.4 | 110.3 | 0 | -99.5 |
| 2010-12-25 | 2481.2 | 180.4 | 335.7 | 637.2 | 2117.4 | 1245.8 | 251.5 | 636.5 | 462.0 | 149.7 | 96.4 | 0 | -72.9 |
| 2011-12-25 | 2086.5 | 187.7 | 426.4 | 595.7 | 2622.3 | 1604.8 | 376.8 | 536.1 | 591.5 | 318.0 | 175.1 | 0 | -181.1 |
| 2012-12-25 | 2421.9 | 210.4 | 588.3 | 645.9 | 2903.8 | 1925.5 | 471.4 | 1079.4 | 992.9 | 291.0 | 40.9 | 0 | -134.8 |
| 2013-12-25 | 2888.4 | 225.8 | 670.8 | 649.5 | 3617.3 | 2727.1 | 603.1 | 1754.0 | 1192.8 | 327.9 | -77.7 | 0 | -130.1 |
| 2014-12-25 | 3347.8 | 218.8 | 936.6 | 780.5 | 4557.4 | 4395.2 | 456.9 | 2241.7 | 1637.7 | 412.2 | 28.6 | 0 | -48.6 |
| 2015-12-25 | 3666.2 | 260.3 | 1218.5 | 717.5 | 4054.0 | 4971.7 | 389.5 | 3171.8 | 3824.6 | 510.9 | 4.9 | 0 | 91.4 |
| 2016-12-25 | 3962.2 | 255.1 | 1390.8 | 821.5 | 5548.5 | 11188.4 | 472.7 | 3823.5 | 3830.0 | 578.0 | 63.1 | 0 | 216.1 |
| 2017-12-25 | 3434.1 | 287.2 | 1549.8 | 855.8 | 5921.5 | 11900.1 | 801.1 | 5298.7 | 3945.5 | 562.0 | 56.3 | 593.6 | 797.1 |
| 2018-12-25 | 1879.7 | 305.4 | 1635.1 | 855.8 | 6351.5 | 11900.1 | 1711.2 | 7628.3 | 4082.5 | 654.0 | 56.3 | 340.1 | 893.2 |
EquityPerShare Trend
| ReportDate | (AMGN) | (NVO) | (GILD) | (CELG) | (BIIB) | (SHPG) | (VRTX) | (REGN) | (ALXN) | (GRFS) | (NKTR) | (AKCA) | (INCY) |
|---|
| 2007-12-25 | -.1 | 8.6 | 81.4 | 35.7 | -16.5 | -40.5 | -52.9 | 85.7 | -28.9 | -8.7 | -7.7 | 0 | -87.1 |
| 2008-12-25 | 19.2 | 4.8 | 20.7 | 19.8 | 13.9 | 4.8 | -19.2 | -23.4 | 96.4 | 26.1 | -11.8 | 0 | -29.8 |
| 2009-12-25 | 17.1 | 11.3 | 57.4 | 19.2 | 9.2 | 46.7 | 272.4 | -6.4 | 176.8 | 18.7 | -46.4 | 0 | 59.5 |
| 2010-12-25 | 11.8 | 6.8 | -1.5 | 35.5 | -1.5 | 19.0 | -60.3 | 28.0 | 21.6 | 20.3 | -12.6 | 0 | 26.7 |
| 2011-12-25 | -15.9 | 4.0 | 27.0 | -6.5 | 23.8 | 28.8 | 49.8 | -15.8 | 28.0 | 112.4 | 81.6 | 0 | -148.4 |
| 2012-12-25 | 16.1 | 12.1 | 38.0 | 8.4 | 10.7 | 20.0 | 25.1 | 101.3 | 67.9 | -8.5 | -76.6 | 0 | 25.6 |
| 2013-12-25 | 19.3 | 7.3 | 14.0 | .6 | 24.6 | 41.6 | 27.9 | 62.5 | 20.1 | 12.7 | -290.0 | 0 | 3.5 |
| 2014-12-25 | 15.9 | -3.1 | 39.6 | 20.2 | 26.0 | 61.2 | -24.2 | 27.8 | 37.3 | 25.7 | 136.8 | 0 | 62.6 |
| 2015-12-25 | 9.5 | 19.0 | 30.1 | -8.1 | -11.1 | 13.1 | -14.8 | 41.5 | 133.5 | 23.9 | -82.9 | 0 | 288.1 |
| 2016-12-25 | 8.1 | -2.0 | 14.1 | 14.5 | 36.9 | 125.0 | 21.4 | 20.5 | .1 | 13.1 | 1187.8 | 0 | 136.4 |
| 2017-12-25 | -13.3 | 12.6 | 11.4 | 4.2 | 6.7 | 6.4 | 69.5 | 38.6 | 3.0 | -2.8 | -10.8 | 0 | 268.9 |
| 2018-12-25 | -45.3 | 6.3 | 5.5 | 4.2 | 7.3 | 6.4 | 113.6 | 44.0 | 3.5 | 16.4 | -10.8 | -42.7 | 12.1 |
Revenue
| ReportDate | (AMGN) | (NVO) | (GILD) | (CELG) | (BIIB) | (SHPG) | (VRTX) | (REGN) | (ALXN) | (GRFS) | (NKTR) | (AKCA) | (INCY) |
|---|
| 2005-12-25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55714746400.0 | 0 | 0 | 0 |
| 2006-12-25 | 1426800m | 553560172473.0 | 302613900k | 89887300k | 268304900k | 179650m | 21635600k | 6344700k | 155800k | 68947446331.0 | 21771800k | 0 | 2764300k |
| 2007-12-25 | 1477100m | 598370865462.6 | 423004500k | 140582m | 317161700k | 243630m | 19901200k | 12502400k | 7204100k | 74738506k | 27302700k | 0 | 3444m |
| 2008-12-25 | 1500300m | 652329332581.3 | 533575m | 225478100k | 409750700k | 302220m | 17550400k | 23845700k | 25909900k | 86536565318.9 | 9018500k | 0 | 391900k |
| 2009-12-25 | 1464200m | 729636705674.4 | 701138300k | 268989300k | 437734800k | 300770m | 10188900k | 37926800k | 38680m | 97043979434.6 | 7193100k | 0 | 926500k |
| 2010-12-25 | 1505300m | 868170257724.8 | 794942m | 362574500k | 471642300k | 347110m | 14337m | 45907400k | 54095700k | 105284555112.8 | 15903900k | 0 | 16987800k |
| 2011-12-25 | 1558200m | 947736341960.8 | 838538500k | 484207m | 504863400k | 426340m | 141062600k | 44582400k | 78343100k | 190819209935.8 | 7148m | 0 | 9445500k |
| 2012-12-25 | 1726500m | 1114582278024.8 | 970251700k | 550671300k | 551646100k | 468120m | 152704200k | 137847700k | 113411400k | 278526867073.2 | 8119100k | 0 | 29705900k |
| 2013-12-25 | 1867600m | 1193805528145.6 | 1120168800k | 649390m | 693219900k | 493430m | 121197500k | 210474500k | 155134600k | 291362968577.1 | 14892100k | 0 | 35494700k |
| 2014-12-25 | 2006300m | 1268571934768.8 | 2489000m | 767040m | 970332400k | 602210m | 58041500k | 281955700k | 223373300k | 356575567180.2 | 20070700k | 0 | 51149500k |
| 2015-12-25 | 2166200m | 1541710731299.6 | 3263900m | 925600m | 1076380m | 641670m | 103233600k | 410372800k | 260404700k | 418124731277.0 | 23078400k | 0 | 75375100k |
| 2016-12-25 | 2299100m | 1596749891544.0 | 3039000m | 1122920m | 1144880m | 1139660m | 170217700k | 486042700k | 308400m | 430374117905.2 | 16543600k | 0 | 110571900k |
| 2017-12-25 | 2284900m | 1595549972140.8 | 2610700m | 1300300m | 1227390m | 1516060m | 248865200k | 587222700k | 355110m | 457586195810.0 | 30771100k | 5520900k | 153621600k |
| 2018-12-25 | 2374700m | 1597478414038.8 | 2212700m | 1300300m | 1345290m | 1516060m | 304759700k | 671080m | 413120m | 475458142280.0 | 30771100k | 6486700k | 188188300k |
Revenue Trend
| ReportDate | (AMGN) | (NVO) | (GILD) | (CELG) | (BIIB) | (SHPG) | (VRTX) | (REGN) | (ALXN) | (GRFS) | (NKTR) | (AKCA) | (INCY) |
|---|
| 2006-12-25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.8 | 0 | 0 | 0 |
| 2007-12-25 | 3.5 | 8.1 | 39.8 | 56.4 | 18.2 | 35.6 | -8.0 | 97.0 | 4523.9 | 8.4 | 25.4 | 0 | 24.6 |
| 2008-12-25 | 1.6 | 9.0 | 26.1 | 60.4 | 29.2 | 24.1 | -11.8 | 90.7 | 259.6 | 15.8 | -67.0 | 0 | -88.6 |
| 2009-12-25 | -2.4 | 11.8 | 31.4 | 19.3 | 6.8 | -.5 | -41.9 | 59.1 | 49.3 | 12.1 | -20.2 | 0 | 136.4 |
| 2010-12-25 | 2.8 | 19.0 | 13.4 | 34.8 | 7.8 | 15.4 | 40.7 | 21.0 | 39.9 | 8.5 | 121.1 | 0 | 1733.5 |
| 2011-12-25 | 3.5 | 9.2 | 5.5 | 33.6 | 7.0 | 22.8 | 883.9 | -2.9 | 44.8 | 81.2 | -55.1 | 0 | -44.4 |
| 2012-12-25 | 10.8 | 17.6 | 15.7 | 13.7 | 9.3 | 9.8 | 8.2 | 209.2 | 44.8 | 46.0 | 13.6 | 0 | 214.5 |
| 2013-12-25 | 8.2 | 7.1 | 15.4 | 17.9 | 25.7 | 5.4 | -20.6 | 52.7 | 36.8 | 4.6 | 83.4 | 0 | 19.5 |
| 2014-12-25 | 7.4 | 6.3 | 122.2 | 18.1 | 40.0 | 22.1 | -52.1 | 34.0 | 44.0 | 22.4 | 34.8 | 0 | 44.1 |
| 2015-12-25 | 8.0 | 21.5 | 31.1 | 20.7 | 10.9 | 6.6 | 77.9 | 45.6 | 16.6 | 17.3 | 15.0 | 0 | 47.4 |
| 2016-12-25 | 6.1 | 3.6 | -6.9 | 21.3 | 6.4 | 77.6 | 64.9 | 18.4 | 18.4 | 2.9 | -28.3 | 0 | 46.7 |
| 2017-12-25 | -.6 | -.1 | -14.1 | 15.8 | 7.2 | 33.0 | 46.2 | 20.8 | 15.2 | 6.3 | 86.0 | 0 | 38.9 |
| 2018-12-25 | 3.9 | .1 | -15.2 | 15.8 | 9.6 | 33.0 | 22.5 | 14.3 | 16.3 | 3.9 | 86.0 | 17.5 | 22.5 |
ContinuousOperatingIncome
| ReportDate | (AMGN) | (NVO) | (GILD) | (CELG) | (BIIB) | (SHPG) | (VRTX) | (REGN) | (ALXN) | (GRFS) | (NKTR) | (AKCA) | (INCY) |
|---|
| 2005-12-25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2710408060.9 | 0 | 0 | 0 |
| 2006-12-25 | 295000m | 92179311310.0 | -118995700k | 6898100k | 21373200k | 23760m | -20793700k | -10315m | -13151400k | 4854930102.4 | -15476100k | 0 | -7416600k |
| 2007-12-25 | 316600m | 121924181962.8 | 161529800k | 22643300k | 63817200k | -145180m | -39127900k | -10560m | -9229m | 9388713246.9 | -3276100k | 0 | -8688100k |
| 2008-12-25 | 419600m | 138076502749.7 | 200259m | -153365300k | 78316700k | 17360m | -45985100k | -8271m | 3314900k | 12977227632.3 | -3433600k | 0 | -17892m |
| 2009-12-25 | 460500m | 153818239686.4 | 262559200k | 77674700k | 97706200k | 50380m | -64217800k | -6783m | 29516600k | 15682215939.8 | -10251900k | 0 | -21187m |
| 2010-12-25 | 462700m | 205743323384.4 | 288974900k | 88019200k | 89857300k | 58800m | -75462600k | -10446800k | 9703m | 12249386628.2 | -3793800k | 0 | -3184600k |
| 2011-12-25 | 368300m | 244226452815.6 | 278905900k | 131745600k | 126668600k | 86500m | 4117900k | -22176m | 17531500k | 5337713235.9 | -13397800k | 0 | -18654m |
| 2012-12-25 | 434500m | 306150864873.6 | 257359900k | 145618m | 138003300k | 74540m | -5113500k | 75026900k | 25482200k | 27138830792.5 | -17185500k | 0 | -4432m |
| 2013-12-25 | 508100m | 359747264883.2 | 305728600k | 144990m | 186234100k | 141960m | -68755m | 42436200k | 25289500k | 36349967412.4 | -16201300k | 0 | -8314700k |
| 2014-12-25 | 515800m | 378274591858.8 | 1205900m | 199990m | 294156500k | 328280m | -74183300k | 34807400k | 65691200k | 49636758608.0 | -5391600k | 0 | -4848100k |
| 2015-12-25 | 693900m | 497966552328.0 | 1810600m | 160200m | 359320m | 133750m | -58818100k | 63605600k | 14438500k | 56476062351.7 | -8117700k | 0 | 653100k |
| 2016-12-25 | 772200m | 541749325790.0 | 1348800m | 199920m | 369570m | 60350m | -8403100k | 89552200k | 39900m | 57868407633.5 | -15352400k | 0 | 10422200k |
| 2017-12-25 | 197900m | 544677700524.0 | 464400m | 294000m | 267010m | 425350m | 9163500k | 119851100k | 44330m | 70079444580.0 | -9669200k | -10975100k | -31314200k |
| 2018-12-25 | 839400m | 551791508414.4 | 546000m | 294000m | 447400m | 425350m | 208710300k | 244440m | 7760m | 62989203820.0 | -9669200k | -22582100k | 10949300k |
ContinuousOperatingIncome Trend
| ReportDate | (AMGN) | (NVO) | (GILD) | (CELG) | (BIIB) | (SHPG) | (VRTX) | (REGN) | (ALXN) | (GRFS) | (NKTR) | (AKCA) | (INCY) |
|---|
| 2006-12-25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79.1 | 0 | 0 | 0 |
| 2007-12-25 | 7.3 | 32.3 | 235.7 | 228.3 | 198.6 | -711.0 | -88.2 | -2.4 | 29.8 | 93.4 | 78.8 | 0 | -17.1 |
| 2008-12-25 | 32.5 | 13.2 | 24.0 | -777.3 | 22.7 | 112.0 | -17.5 | 21.7 | 135.9 | 38.2 | -4.8 | 0 | -105.9 |
| 2009-12-25 | 9.8 | 11.4 | 31.1 | 150.7 | 24.8 | 190.2 | -39.6 | 18.0 | 790.4 | 20.8 | -198.6 | 0 | -18.4 |
| 2010-12-25 | .5 | 33.8 | 10.1 | 13.3 | -8.0 | 16.7 | -17.5 | -54.0 | -67.1 | -21.9 | 63.0 | 0 | 85.0 |
| 2011-12-25 | -20.4 | 18.7 | -3.5 | 49.7 | 41.0 | 47.1 | 105.5 | -112.3 | 80.7 | -56.4 | -253.1 | 0 | -485.8 |
| 2012-12-25 | 18.0 | 25.4 | -7.7 | 10.5 | 8.9 | -13.8 | -224.2 | 438.3 | 45.4 | 408.4 | -28.3 | 0 | 76.2 |
| 2013-12-25 | 16.9 | 17.5 | 18.8 | -.4 | 34.9 | 90.5 | -1244.6 | -43.4 | -.8 | 33.9 | 5.7 | 0 | -87.6 |
| 2014-12-25 | 1.5 | 5.1 | 294.4 | 37.9 | 58.0 | 131.2 | -7.9 | -18.0 | 159.8 | 36.5 | 66.7 | 0 | 41.7 |
| 2015-12-25 | 34.5 | 31.6 | 50.1 | -19.9 | 22.1 | -59.3 | 20.7 | 82.7 | -78.0 | 13.8 | -50.6 | 0 | 113.5 |
| 2016-12-25 | 11.3 | 8.8 | -25.5 | 24.8 | 2.9 | -54.9 | 85.7 | 40.8 | 176.3 | 2.5 | -89.1 | 0 | 1495.8 |
| 2017-12-25 | -74.4 | .5 | -65.6 | 47.1 | -27.8 | 604.8 | 209.1 | 33.8 | 11.1 | 21.1 | 37.0 | 0 | -400.5 |
| 2018-12-25 | 324.1 | 1.3 | 17.6 | 47.1 | 67.6 | 604.8 | 2177.6 | 104.0 | -82.5 | -10.1 | 37.0 | -105.8 | 135.0 |
NetIncome
| ReportDate | (AMGN) | (NVO) | (GILD) | (CELG) | (BIIB) | (SHPG) | (VRTX) | (REGN) | (ALXN) | (GRFS) | (NKTR) | (AKCA) | (INCY) |
|---|
| 2005-12-25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2715827814.3 | 0 | 0 | 0 |
| 2006-12-25 | 295000m | 92179311310.0 | -118995700k | 6898100k | 21751100k | 27820m | -20689100k | -10233700k | -13151400k | 4824005626.9 | -15476100k | 0 | -7416600k |
| 2007-12-25 | 316600m | 121924181962.8 | 161529800k | 22643300k | 63817200k | -145180m | -39127900k | -10560m | -9229m | 9327714453.5 | -3276100k | 0 | -8688100k |
| 2008-12-25 | 419600m | 138076502749.7 | 201115400k | -153365300k | 78316700k | 15600m | -45985100k | -8271m | 3314900k | 12935994998.4 | -3433600k | 0 | -17892m |
| 2009-12-25 | 460500m | 153818239686.4 | 263575500k | 77674700k | 97013200k | 49160m | -64217800k | -6783m | 29516600k | 15724936349.1 | -10251900k | 0 | -21187m |
| 2010-12-25 | 462700m | 205743323384.4 | 290125700k | 88051200k | 100527300k | 58800m | -75462600k | -10446800k | 9703m | 12275528968.3 | -3793800k | 0 | -3184600k |
| 2011-12-25 | 368300m | 244226452815.6 | 280363700k | 131815m | 123442800k | 86500m | 2957400k | -22176m | 17531500k | 5346108540.2 | -13397800k | 0 | -18654m |
| 2012-12-25 | 434500m | 306150864873.6 | 259156600k | 145618m | 138003300k | 74540m | -10703200k | 75026900k | 25482200k | 27277937797.0 | -17185500k | 0 | -4432m |
| 2013-12-25 | 508100m | 359747264883.2 | 307480800k | 144990m | 186234100k | 66510m | -44502800k | 42436200k | 25289500k | 36721592465.9 | -16201300k | 0 | -8314700k |
| 2014-12-25 | 515800m | 378274591858.8 | 1210100m | 199990m | 293478400k | 340550m | -73855500k | 34807400k | 65691200k | 49973633477.8 | -5391600k | 0 | -4848100k |
| 2015-12-25 | 693900m | 497966552328.0 | 1810800m | 160200m | 354700m | 130340m | -55633400k | 63605600k | 14438500k | 56550876202.9 | -8117700k | 0 | 653100k |
| 2016-12-25 | 772200m | 541749325790.0 | 1350100m | 199920m | 370280m | 32740m | -11205200k | 89552200k | 39900m | 57965431846.8 | -15352400k | 0 | 10422200k |
| 2017-12-25 | 197900m | 544677700524.0 | 462800m | 294000m | 253910m | 427150m | 26348400k | 119851100k | 44330m | 70226319k | -9669200k | -10975100k | -31314200k |
| 2018-12-25 | 839400m | 551791508414.4 | 545500m | 294000m | 443070m | 427150m | 209689600k | 244440m | 7760m | 63226152740.0 | -9669200k | -22582100k | 10949300k |
NetIncome Trend
| ReportDate | (AMGN) | (NVO) | (GILD) | (CELG) | (BIIB) | (SHPG) | (VRTX) | (REGN) | (ALXN) | (GRFS) | (NKTR) | (AKCA) | (INCY) |
|---|
| 2006-12-25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77.6 | 0 | 0 | 0 |
| 2007-12-25 | 7.3 | 32.3 | 235.7 | 228.3 | 193.4 | -621.9 | -89.1 | -3.2 | 29.8 | 93.4 | 78.8 | 0 | -17.1 |
| 2008-12-25 | 32.5 | 13.2 | 24.5 | -777.3 | 22.7 | 110.8 | -17.5 | 21.7 | 135.9 | 38.7 | -4.8 | 0 | -105.9 |
| 2009-12-25 | 9.8 | 11.4 | 31.1 | 150.7 | 23.9 | 215.1 | -39.6 | 18.0 | 790.4 | 21.6 | -198.6 | 0 | -18.4 |
| 2010-12-25 | .5 | 33.8 | 10.1 | 13.4 | 3.6 | 19.6 | -17.5 | -54.0 | -67.1 | -21.9 | 63.0 | 0 | 85.0 |
| 2011-12-25 | -20.4 | 18.7 | -3.4 | 49.7 | 22.8 | 47.1 | 103.9 | -112.3 | 80.7 | -56.5 | -253.1 | 0 | -485.8 |
| 2012-12-25 | 18.0 | 25.4 | -7.6 | 10.5 | 11.8 | -13.8 | -461.9 | 438.3 | 45.4 | 410.2 | -28.3 | 0 | 76.2 |
| 2013-12-25 | 16.9 | 17.5 | 18.6 | -.4 | 34.9 | -10.8 | -315.8 | -43.4 | -.8 | 34.6 | 5.7 | 0 | -87.6 |
| 2014-12-25 | 1.5 | 5.1 | 293.6 | 37.9 | 57.6 | 412.0 | -66.0 | -18.0 | 159.8 | 36.1 | 66.7 | 0 | 41.7 |
| 2015-12-25 | 34.5 | 31.6 | 49.6 | -19.9 | 20.9 | -61.7 | 24.7 | 82.7 | -78.0 | 13.2 | -50.6 | 0 | 113.5 |
| 2016-12-25 | 11.3 | 8.8 | -25.4 | 24.8 | 4.4 | -74.9 | 79.9 | 40.8 | 176.3 | 2.5 | -89.1 | 0 | 1495.8 |
| 2017-12-25 | -74.4 | .5 | -65.7 | 47.1 | -31.4 | 1204.7 | 335.1 | 33.8 | 11.1 | 21.1 | 37.0 | 0 | -400.5 |
| 2018-12-25 | 324.1 | 1.3 | 17.9 | 47.1 | 74.5 | 1204.7 | 695.8 | 104.0 | -82.5 | -10.0 | 37.0 | -105.8 | 135.0 |
DilutedShares
| ReportDate | (AMGN) | (NVO) | (GILD) | (CELG) | (BIIB) | (SHPG) | (VRTX) | (REGN) | (ALXN) | (GRFS) | (NKTR) | (AKCA) | (INCY) |
|---|
| 2005-12-25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41722332k | 0 | 0 | 0 |
| 2006-12-25 | 119000m | 322953486700.0 | 183642400k | 81436200k | 34528100k | 16976666700.0 | 11322100k | 5797m | 12680400k | 42958323600.0 | 8978900k | 0 | 8379900k |
| 2007-12-25 | 112300m | 317848578400.0 | 192871200k | 86371600k | 32017100k | 18010m | 12898600k | 6633400k | 14524400k | 48996549k | 9187600k | 0 | 8418500k |
| 2008-12-25 | 107500m | 311320917300.0 | 191765m | 88524m | 29498400k | 18180m | 14055600k | 7882700k | 17993400k | 48673454900.0 | 9240700k | 0 | 8978500k |
| 2009-12-25 | 102100m | 302132435500.0 | 186821800k | 93470800k | 28947600k | 18266666700.0 | 17325900k | 7978200k | 18116400k | 48383367100.0 | 9277200k | 0 | 10294300k |
| 2010-12-25 | 96500m | 292738500k | 174679200k | 93903400k | 25486700k | 19676666700.0 | 20040200k | 8292600k | 18607400k | 49182016400.0 | 9407900k | 0 | 12162800k |
| 2011-12-25 | 91200m | 285066m | 158023600k | 92549600k | 24503300k | 19846666700.0 | 20880700k | 9061m | 19180600k | 55559048500.0 | 11294200k | 0 | 12536200k |
| 2012-12-25 | 78700m | 275834m | 158254900k | 88159200k | 23974m | 19783333300.0 | 21194600k | 11538200k | 19850100k | 68540238800.0 | 11482m | 0 | 12974700k |
| 2013-12-25 | 76500m | 269362500k | 169474700k | 86060m | 23830800k | 19676666700.0 | 22490600k | 11129m | 19971200k | 68101059600.0 | 11573200k | 0 | 14840300k |
| 2014-12-25 | 77000m | 263021800k | 164700m | 83600m | 23717600k | 19710m | 23530700k | 11341300k | 20162300k | 68534493600.0 | 12687300k | 0 | 16794700k |
| 2015-12-25 | 76600m | 257769800k | 152100m | 82490m | 23120m | 19770m | 24131200k | 11523m | 21593300k | 68565898300.0 | 13245800k | 0 | 18730200k |
| 2016-12-25 | 75400m | 253472900k | 135800m | 80330m | 21880m | 25873333300.0 | 24468500k | 11636700k | 22700m | 68417088700.0 | 13959600k | 0 | 19412500k |
| 2017-12-25 | 73500m | 247809300k | 131900m | 80870m | 21300m | 30400m | 25322500k | 11595400k | 22540m | 68424389100.0 | 15595300k | 3026276800.0 | 20458m |
| 2018-12-25 | 66500m | 242441700k | 130800m | 80870m | 20530m | 30400m | 25918500k | 11480m | 22450m | 68470937700.0 | 15595300k | 8136580100.0 | 21563500k |
DilutedShares Trend
| ReportDate | (AMGN) | (NVO) | (GILD) | (CELG) | (BIIB) | (SHPG) | (VRTX) | (REGN) | (ALXN) | (GRFS) | (NKTR) | (AKCA) | (INCY) |
|---|
| 2006-12-25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.0 | 0 | 0 | 0 |
| 2007-12-25 | -5.6 | -1.6 | 5.0 | 6.1 | -7.3 | 6.1 | 13.9 | 14.4 | 14.5 | 14.1 | 2.3 | 0 | .5 |
| 2008-12-25 | -4.3 | -2.1 | -.6 | 2.5 | -7.9 | .9 | 9.0 | 18.8 | 23.9 | -.7 | .6 | 0 | 6.7 |
| 2009-12-25 | -5.0 | -2.9 | -2.6 | 5.6 | -1.9 | .5 | 23.3 | 1.2 | .7 | -.6 | .4 | 0 | 14.7 |
| 2010-12-25 | -5.5 | -3.1 | -6.5 | .5 | -12.0 | 7.7 | 15.7 | 3.9 | 2.7 | 1.7 | 1.4 | 0 | 18.1 |
| 2011-12-25 | -5.5 | -2.6 | -9.5 | -1.4 | -3.9 | .9 | 4.2 | 9.3 | 3.1 | 13.0 | 20.1 | 0 | 3.1 |
| 2012-12-25 | -13.7 | -3.2 | .1 | -4.7 | -2.2 | -.3 | 1.5 | 27.3 | 3.5 | 23.4 | 1.7 | 0 | 3.5 |
| 2013-12-25 | -2.8 | -2.4 | 7.1 | -2.4 | -.6 | -.5 | 6.1 | -3.5 | .6 | -.6 | .8 | 0 | 14.4 |
| 2014-12-25 | .7 | -2.4 | -2.8 | -2.9 | -.5 | .2 | 4.6 | 1.9 | 1.0 | .6 | 9.6 | 0 | 13.2 |
| 2015-12-25 | -.5 | -2.0 | -7.6 | -1.3 | -2.5 | .3 | 2.5 | 1.6 | 7.1 | .1 | 4.4 | 0 | 11.5 |
| 2016-12-25 | -1.6 | -1.7 | -10.7 | -2.6 | -5.4 | 30.9 | 1.4 | 1.0 | 5.1 | -.2 | 5.4 | 0 | 3.6 |
| 2017-12-25 | -2.5 | -2.2 | -2.9 | .7 | -2.6 | 17.5 | 3.5 | -.4 | -.7 | .0 | 11.7 | 0 | 5.4 |
| 2018-12-25 | -9.5 | -2.2 | -.8 | .7 | -3.6 | 17.5 | 2.4 | -1.0 | -.4 | .1 | 11.7 | 168.9 | 5.4 |
ProfitMargin
| ReportDate | (AMGN) | (NVO) | (GILD) | (CELG) | (BIIB) | (SHPG) | (VRTX) | (REGN) | (ALXN) | (GRFS) | (NKTR) | (AKCA) | (INCY) |
|---|
| 2005-12-25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70.6 | 0 | 0 | 0 |
| 2006-12-25 | 85.3 | 75.3 | 85.7 | 86.0 | 89.8 | 86.2 | 94.4 | 87.2 | 100.0 | 68.7 | 45.8 | 0 | 100.0 |
| 2007-12-25 | 82.7 | 76.6 | 81.8 | 90.7 | 89.4 | 87.2 | 93.0 | 100.0 | 90.7 | 74.5 | 46.0 | 0 | 100.0 |
| 2008-12-25 | 84.7 | 77.8 | 78.9 | 88.5 | 90.2 | 86.5 | 91.1 | 99.6 | 89.1 | 78.4 | 61.1 | 0 | 100.0 |
| 2009-12-25 | 85.7 | 79.6 | 77.2 | 92.0 | 91.3 | 87.1 | 86.1 | 99.6 | 88.4 | 81.2 | 57.0 | 0 | 100.0 |
| 2010-12-25 | 85.3 | 80.8 | 76.5 | 91.5 | 91.5 | 86.6 | 91.1 | 99.5 | 88.1 | 77.0 | 83.9 | 0 | 100.0 |
| 2011-12-25 | 84.4 | 81.0 | 74.7 | 91.2 | 90.8 | 86.2 | 94.3 | 99.1 | 88.1 | 74.0 | 69.4 | 0 | 100.0 |
| 2012-12-25 | 83.1 | 82.7 | 74.5 | 94.6 | 90.1 | 86.2 | 81.7 | 93.9 | 88.9 | 50.7 | 62.5 | 0 | 99.9 |
| 2013-12-25 | 82.1 | 83.1 | 74.5 | 94.8 | 87.6 | 86.4 | 89.3 | 92.6 | 88.6 | 51.7 | 74.1 | 0 | 99.8 |
| 2014-12-25 | 78.0 | 83.6 | 84.8 | 95.0 | 87.9 | 83.7 | 89.5 | 92.7 | 92.2 | 50.6 | 85.8 | 0 | 99.4 |
| 2015-12-25 | 80.5 | 85.0 | 87.7 | 95.5 | 88.5 | 84.9 | 87.9 | 90.4 | 91.0 | 49.1 | 85.2 | 0 | 96.4 |
| 2016-12-25 | 81.9 | 84.6 | 86.0 | 96.1 | 87.1 | 66.5 | 87.6 | 93.8 | 91.6 | 47.2 | 81.7 | 0 | 94.7 |
| 2017-12-25 | 82.2 | 84.2 | 83.3 | 96.5 | 86.7 | 69.0 | 88.9 | 93.2 | 87.2 | 49.8 | 90.1 | 100.0 | 94.8 |
| 2018-12-25 | 82.7 | 84.2 | 78.1 | 96.5 | 86.5 | 69.0 | 86.6 | 93.5 | 90.9 | 45.7 | 90.1 | 81.9 | 95.0 |
ProfitMargin Trend
| ReportDate | (AMGN) | (NVO) | (GILD) | (CELG) | (BIIB) | (SHPG) | (VRTX) | (REGN) | (ALXN) | (GRFS) | (NKTR) | (AKCA) | (INCY) |
|---|
| 2006-12-25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.7 | 0 | 0 | 0 |
| 2007-12-25 | -3.0 | 1.7 | -4.5 | 5.5 | -.4 | 1.2 | -1.5 | 14.7 | -9.3 | 8.4 | .4 | 0 | .0 |
| 2008-12-25 | 2.4 | 1.6 | -3.5 | -2.4 | .9 | -.8 | -2.0 | -.4 | -1.8 | 5.2 | 32.8 | 0 | .0 |
| 2009-12-25 | 1.2 | 2.3 | -2.1 | 4.0 | 1.2 | .7 | -5.5 | .0 | -.8 | 3.6 | -6.7 | 0 | .0 |
| 2010-12-25 | -.5 | 1.5 | -.9 | -.5 | .2 | -.6 | 5.8 | -.1 | -.3 | -5.2 | 47.2 | 0 | .0 |
| 2011-12-25 | -1.1 | .2 | -2.4 | -.3 | -.8 | -.5 | 3.5 | -.4 | .0 | -3.9 | -17.3 | 0 | .0 |
| 2012-12-25 | -1.5 | 2.1 | -.3 | 3.7 | -.8 | .0 | -13.4 | -5.2 | .9 | -31.5 | -9.9 | 0 | -.1 |
| 2013-12-25 | -1.2 | .5 | .0 | .2 | -2.8 | .2 | 9.3 | -1.4 | -.3 | 2.0 | 18.6 | 0 | -.1 |
| 2014-12-25 | -5.0 | .6 | 13.8 | .2 | .3 | -3.1 | .2 | .1 | 4.1 | -2.1 | 15.8 | 0 | -.4 |
| 2015-12-25 | 3.2 | 1.7 | 3.4 | .5 | .7 | 1.4 | -1.8 | -2.5 | -1.3 | -3.0 | -.7 | 0 | -3.0 |
| 2016-12-25 | 1.7 | -.5 | -1.9 | .6 | -1.6 | -21.7 | -.3 | 3.8 | .7 | -3.9 | -4.1 | 0 | -1.8 |
| 2017-12-25 | .4 | -.5 | -3.1 | .4 | -.5 | 3.8 | 1.5 | -.6 | -4.8 | 5.5 | 10.3 | 0 | .1 |
| 2018-12-25 | .6 | .0 | -6.2 | .4 | -.2 | 3.8 | -2.6 | .3 | 4.2 | -8.2 | 10.3 | -18.1 | .2 |
ContinuousNetMargin
| ReportDate | (AMGN) | (NVO) | (GILD) | (CELG) | (BIIB) | (SHPG) | (VRTX) | (REGN) | (ALXN) | (GRFS) | (NKTR) | (AKCA) | (INCY) |
|---|
| 2005-12-25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.9 | 0 | 0 | 0 |
| 2006-12-25 | 20.7 | 16.7 | -39.3 | 7.7 | 8.0 | 13.2 | -96.1 | -162.6 | -8441.2 | 7.0 | -71.1 | 0 | -268.3 |
| 2007-12-25 | 21.4 | 20.4 | 38.2 | 16.1 | 20.1 | -59.6 | -196.6 | -84.5 | -128.1 | 12.6 | -12.0 | 0 | -252.3 |
| 2008-12-25 | 28.0 | 21.2 | 37.5 | -68.0 | 19.1 | 5.7 | -262.0 | -34.7 | 12.8 | 15.0 | -38.1 | 0 | -4565.5 |
| 2009-12-25 | 31.5 | 21.1 | 37.4 | 28.9 | 22.3 | 16.8 | -630.3 | -17.9 | 76.3 | 16.2 | -142.5 | 0 | -2286.8 |
| 2010-12-25 | 30.7 | 23.7 | 36.4 | 24.3 | 19.1 | 16.9 | -526.3 | -22.8 | 17.9 | 11.6 | -23.9 | 0 | -18.7 |
| 2011-12-25 | 23.6 | 25.8 | 33.3 | 27.2 | 25.1 | 20.3 | 2.9 | -49.7 | 22.4 | 2.8 | -187.4 | 0 | -197.5 |
| 2012-12-25 | 25.2 | 27.5 | 26.5 | 26.4 | 25.0 | 15.9 | -3.3 | 54.4 | 22.5 | 9.7 | -211.7 | 0 | -14.9 |
| 2013-12-25 | 27.2 | 30.1 | 27.3 | 22.3 | 26.9 | 28.8 | -56.7 | 20.2 | 16.3 | 12.5 | -108.8 | 0 | -23.4 |
| 2014-12-25 | 25.7 | 29.8 | 48.4 | 26.1 | 30.3 | 54.5 | -127.8 | 12.3 | 29.4 | 13.9 | -26.9 | 0 | -9.5 |
| 2015-12-25 | 32.0 | 32.3 | 55.5 | 17.3 | 33.4 | 20.8 | -57.0 | 15.5 | 5.5 | 13.5 | -35.2 | 0 | .9 |
| 2016-12-25 | 33.6 | 33.9 | 44.4 | 17.8 | 32.3 | 5.3 | -4.9 | 18.4 | 12.9 | 13.4 | -92.8 | 0 | 9.4 |
| 2017-12-25 | 8.7 | 34.1 | 17.8 | 22.6 | 21.8 | 28.1 | 3.7 | 20.4 | 12.5 | 15.3 | -31.4 | -198.8 | -20.4 |
| 2018-12-25 | 35.3 | 34.5 | 24.7 | 22.6 | 33.3 | 28.1 | 68.5 | 36.4 | 1.9 | 13.2 | -31.4 | -348.1 | 5.8 |
ContinuousNetMargin Trend
| ReportDate | (AMGN) | (NVO) | (GILD) | (CELG) | (BIIB) | (SHPG) | (VRTX) | (REGN) | (ALXN) | (GRFS) | (NKTR) | (AKCA) | (INCY) |
|---|
| 2006-12-25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.9 | 0 | 0 | 0 |
| 2007-12-25 | 3.4 | 22.2 | 197.2 | 109.1 | 151.2 | -551.5 | -104.6 | 48.0 | 98.5 | 80.0 | 83.1 | 0 | 6.0 |
| 2008-12-25 | 30.8 | 3.9 | -1.8 | -522.4 | -5.0 | 109.6 | -33.3 | 58.9 | 110.0 | 19.1 | -217.5 | 0 | -1709.6 |
| 2009-12-25 | 12.5 | -.5 | -.3 | 142.5 | 16.8 | 194.7 | -140.6 | 48.4 | 496.1 | 8.0 | -274.0 | 0 | 49.9 |
| 2010-12-25 | -2.5 | 12.3 | -2.7 | -15.9 | -14.3 | .6 | 16.5 | -27.4 | -76.5 | -28.4 | 83.2 | 0 | 99.2 |
| 2011-12-25 | -23.1 | 8.9 | -8.5 | 11.9 | 31.4 | 20.1 | 100.6 | -118.0 | 25.1 | -75.9 | -684.1 | 0 | -956.2 |
| 2012-12-25 | 6.8 | 6.6 | -20.4 | -2.9 | -.4 | -21.7 | -213.8 | 209.5 | .4 | 246.4 | -13.0 | 0 | 92.5 |
| 2013-12-25 | 7.9 | 9.4 | 3.0 | -15.5 | 7.6 | 81.1 | -1618.2 | -62.9 | -27.6 | 28.9 | 48.6 | 0 | -57.0 |
| 2014-12-25 | -5.5 | -1.0 | 77.3 | 17.0 | 12.6 | 89.2 | -125.4 | -39.1 | 80.4 | 11.2 | 75.3 | 0 | 59.4 |
| 2015-12-25 | 24.5 | 8.4 | 14.7 | -33.7 | 10.2 | -61.8 | 55.4 | 26.0 | -81.3 | -2.9 | -30.9 | 0 | 109.5 |
| 2016-12-25 | 5.0 | 5.0 | -20.0 | 2.9 | -3.3 | -74.5 | 91.4 | 18.7 | 134.5 | -.7 | -163.6 | 0 | 944.4 |
| 2017-12-25 | -74.1 | .6 | -59.9 | 27.0 | -32.5 | 430.2 | 175.5 | 10.9 | -3.1 | 14.2 | 66.2 | 0 | -317.0 |
| 2018-12-25 | 305.8 | 1.2 | 38.8 | 27.0 | 52.8 | 430.2 | 1751.4 | 78.4 | -84.8 | -13.7 | 66.2 | -75.1 | 128.4 |
NetMargin
| ReportDate | (AMGN) | (NVO) | (GILD) | (CELG) | (BIIB) | (SHPG) | (VRTX) | (REGN) | (ALXN) | (GRFS) | (NKTR) | (AKCA) | (INCY) |
|---|
| 2005-12-25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.9 | 0 | 0 | 0 |
| 2006-12-25 | 20.7 | 16.7 | -39.3 | 7.7 | 8.1 | 15.5 | -95.6 | -161.3 | -8441.2 | 7.0 | -71.1 | 0 | -268.3 |
| 2007-12-25 | 21.4 | 20.4 | 38.2 | 16.1 | 20.1 | -59.6 | -196.6 | -84.5 | -128.1 | 12.5 | -12.0 | 0 | -252.3 |
| 2008-12-25 | 28.0 | 21.2 | 37.7 | -68.0 | 19.1 | 5.2 | -262.0 | -34.7 | 12.8 | 14.9 | -38.1 | 0 | -4565.5 |
| 2009-12-25 | 31.5 | 21.1 | 37.6 | 28.9 | 22.2 | 16.3 | -630.3 | -17.9 | 76.3 | 16.2 | -142.5 | 0 | -2286.8 |
| 2010-12-25 | 30.7 | 23.7 | 36.5 | 24.3 | 21.3 | 16.9 | -526.3 | -22.8 | 17.9 | 11.7 | -23.9 | 0 | -18.7 |
| 2011-12-25 | 23.6 | 25.8 | 33.4 | 27.2 | 24.5 | 20.3 | 2.1 | -49.7 | 22.4 | 2.8 | -187.4 | 0 | -197.5 |
| 2012-12-25 | 25.2 | 27.5 | 26.7 | 26.4 | 25.0 | 15.9 | -7.0 | 54.4 | 22.5 | 9.8 | -211.7 | 0 | -14.9 |
| 2013-12-25 | 27.2 | 30.1 | 27.4 | 22.3 | 26.9 | 13.5 | -36.7 | 20.2 | 16.3 | 12.6 | -108.8 | 0 | -23.4 |
| 2014-12-25 | 25.7 | 29.8 | 48.6 | 26.1 | 30.2 | 56.6 | -127.2 | 12.3 | 29.4 | 14.0 | -26.9 | 0 | -9.5 |
| 2015-12-25 | 32.0 | 32.3 | 55.5 | 17.3 | 33.0 | 20.3 | -53.9 | 15.5 | 5.5 | 13.5 | -35.2 | 0 | .9 |
| 2016-12-25 | 33.6 | 33.9 | 44.4 | 17.8 | 32.3 | 2.9 | -6.6 | 18.4 | 12.9 | 13.5 | -92.8 | 0 | 9.4 |
| 2017-12-25 | 8.7 | 34.1 | 17.7 | 22.6 | 20.7 | 28.2 | 10.6 | 20.4 | 12.5 | 15.3 | -31.4 | -198.8 | -20.4 |
| 2018-12-25 | 35.3 | 34.5 | 24.7 | 22.6 | 32.9 | 28.2 | 68.8 | 36.4 | 1.9 | 13.3 | -31.4 | -348.1 | 5.8 |
NetMargin Trend
| ReportDate | (AMGN) | (NVO) | (GILD) | (CELG) | (BIIB) | (SHPG) | (VRTX) | (REGN) | (ALXN) | (GRFS) | (NKTR) | (AKCA) | (INCY) |
|---|
| 2006-12-25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.9 | 0 | 0 | 0 |
| 2007-12-25 | 3.4 | 22.2 | 197.2 | 109.1 | 148.2 | -484.5 | -105.7 | 47.6 | 98.5 | 78.6 | 83.1 | 0 | 6.0 |
| 2008-12-25 | 30.8 | 3.9 | -1.3 | -522.4 | -5.0 | 108.7 | -33.3 | 58.9 | 110.0 | 19.2 | -217.5 | 0 | -1709.6 |
| 2009-12-25 | 12.5 | -.5 | -.3 | 142.5 | 16.2 | 213.5 | -140.6 | 48.4 | 496.1 | 8.7 | -274.0 | 0 | 49.9 |
| 2010-12-25 | -2.5 | 12.3 | -2.9 | -15.9 | -4.0 | 3.7 | 16.5 | -27.4 | -76.5 | -27.8 | 83.2 | 0 | 99.2 |
| 2011-12-25 | -23.1 | 8.9 | -8.5 | 11.9 | 15.0 | 20.1 | 100.4 | -118.0 | 25.1 | -76.1 | -684.1 | 0 | -956.2 |
| 2012-12-25 | 6.8 | 6.6 | -20.1 | -2.9 | 2.0 | -21.7 | -433.3 | 209.5 | .4 | 250.0 | -13.0 | 0 | 92.5 |
| 2013-12-25 | 7.9 | 9.4 | 2.6 | -15.5 | 7.6 | -15.1 | -424.3 | -62.9 | -27.6 | 28.6 | 48.6 | 0 | -57.0 |
| 2014-12-25 | -5.5 | -1.0 | 77.4 | 17.0 | 12.3 | 319.3 | -246.6 | -39.1 | 80.4 | 11.1 | 75.3 | 0 | 59.4 |
| 2015-12-25 | 24.5 | 8.4 | 14.2 | -33.7 | 9.3 | -64.1 | 57.6 | 26.0 | -81.3 | -3.6 | -30.9 | 0 | 109.5 |
| 2016-12-25 | 5.0 | 5.0 | -20.0 | 2.9 | -2.1 | -85.7 | 87.8 | 18.7 | 134.5 | .0 | -163.6 | 0 | 944.4 |
| 2017-12-25 | -74.1 | .6 | -60.1 | 27.0 | -35.9 | 872.4 | 260.6 | 10.9 | -3.1 | 13.3 | 66.2 | 0 | -317.0 |
| 2018-12-25 | 305.8 | 1.2 | 39.6 | 27.0 | 58.9 | 872.4 | 549.1 | 78.4 | -84.8 | -13.1 | 66.2 | -75.1 | 128.4 |
Equity
| ReportDate | (AMGN) | (NVO) | (GILD) | (CELG) | (BIIB) | (SHPG) | (VRTX) | (REGN) | (ALXN) | (GRFS) | (NKTR) | (AKCA) | (INCY) |
|---|
| 2005-12-25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5932610876.6 | 0 | 0 | 0 |
| 2006-12-25 | 1896400m | 430385365941.4 | 181571800k | 197617700k | 714977800k | 194230m | 50593500k | 21662400k | 12467700k | 39101289298.2 | 22706m | 0 | -8490800k |
| 2007-12-25 | 1786900m | 460302139333.4 | 345999m | 284394400k | 553429500k | 122700m | 27129500k | 46026700k | 10155600k | 40720945414.9 | 21443900k | 0 | -15951700k |
| 2008-12-25 | 2038600m | 472226224124.7 | 415248700k | 349132800k | 580608300k | 129790m | 23887400k | 41885200k | 24700100k | 51012525820.6 | 19015400k | 0 | -22075m |
| 2009-12-25 | 2266700m | 510451428023.2 | 636706500k | 439460600k | 622153m | 191250m | 109634600k | 39676200k | 68835600k | 60188062099.4 | 10236700k | 0 | -10238400k |
| 2010-12-25 | 2394400m | 528035961182.0 | 586372900k | 598397300k | 539650600k | 245140m | 50397300k | 52781500k | 85973600k | 73649135562.0 | 9066200k | 0 | -8864400k |
| 2011-12-25 | 1902900m | 534935497750.4 | 673885600k | 551272700k | 642549900k | 318500m | 78684300k | 48573200k | 113449200k | 176674078575.2 | 19781100k | 0 | -22707700k |
| 2012-12-25 | 1906000m | 580418157033.6 | 930973900k | 569446700k | 696152300k | 380920m | 99918m | 124538500k | 197085m | 199443525410.4 | 4701800k | 0 | -17495700k |
| 2013-12-25 | 2209600m | 608087727081.2 | 1136906700k | 558990m | 862024200k | 536600m | 135640500k | 195207600k | 238207900k | 223300429829.9 | -8990300k | 0 | -19310800k |
| 2014-12-25 | 2577800m | 575589909911.2 | 1542600m | 652480m | 1080901m | 866290m | 107500600k | 254232500k | 330201800k | 282477867320.0 | 3633200k | 0 | -8162800k |
| 2015-12-25 | 2808300m | 670940648201.2 | 1853400m | 591900m | 937280m | 982910m | 93996700k | 365483700k | 825861600k | 350286421544.0 | 642900k | 0 | 17115500k |
| 2016-12-25 | 2987500m | 646656565041.2 | 1888700m | 659930m | 1214010m | 2894800m | 115658200k | 444924500k | 869400m | 395480576388.7 | 8812500k | 0 | 41946700k |
| 2017-12-25 | 2524100m | 711595060362.0 | 2044200m | 692100m | 1261280m | 3617640m | 202857900k | 614407800k | 889310m | 384573501630.0 | 8782800k | 17963300k | 163062900k |
| 2018-12-25 | 1250000m | 740507404077.2 | 2138700m | 692100m | 1303960m | 3617640m | 443520300k | 875730m | 916530m | 447781957380.0 | 171757500k | 27672400k | 192596700k |
Equity Trend
| ReportDate | (AMGN) | (NVO) | (GILD) | (CELG) | (BIIB) | (SHPG) | (VRTX) | (REGN) | (ALXN) | (GRFS) | (NKTR) | (AKCA) | (INCY) |
|---|
| 2006-12-25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 559.1 | 0 | 0 | 0 |
| 2007-12-25 | -5.8 | 7.0 | 90.6 | 43.9 | -22.6 | -36.8 | -46.4 | 112.5 | -18.5 | 4.1 | -5.6 | 0 | -87.9 |
| 2008-12-25 | 14.1 | 2.6 | 20.0 | 22.8 | 4.9 | 5.8 | -11.9 | -9.0 | 143.2 | 25.3 | -11.3 | 0 | -38.4 |
| 2009-12-25 | 11.2 | 8.1 | 53.3 | 25.9 | 7.2 | 47.3 | 359.0 | -5.3 | 178.7 | 18.0 | -46.2 | 0 | 53.6 |
| 2010-12-25 | 5.6 | 3.4 | -7.9 | 36.2 | -13.3 | 28.2 | -54.0 | 33.0 | 24.9 | 22.4 | -11.4 | 0 | 13.4 |
| 2011-12-25 | -20.5 | 1.3 | 14.9 | -7.9 | 19.1 | 29.9 | 56.1 | -8.0 | 32.0 | 139.9 | 118.2 | 0 | -156.2 |
| 2012-12-25 | .2 | 8.5 | 38.1 | 3.3 | 8.3 | 19.6 | 27.0 | 156.4 | 73.7 | 12.9 | -76.2 | 0 | 22.9 |
| 2013-12-25 | 15.9 | 4.8 | 22.1 | -1.8 | 23.8 | 40.9 | 35.8 | 56.7 | 20.9 | 12.0 | -291.2 | 0 | -10.4 |
| 2014-12-25 | 16.7 | -5.3 | 35.7 | 16.7 | 25.4 | 61.4 | -20.8 | 30.2 | 38.6 | 26.5 | 140.4 | 0 | 57.7 |
| 2015-12-25 | 8.9 | 16.6 | 20.2 | -9.3 | -13.3 | 13.5 | -12.6 | 43.8 | 150.1 | 24.0 | -82.3 | 0 | 309.7 |
| 2016-12-25 | 6.4 | -3.6 | 1.9 | 11.5 | 29.5 | 194.5 | 23.0 | 21.7 | 5.3 | 12.9 | 1270.7 | 0 | 145.1 |
| 2017-12-25 | -15.5 | 10.0 | 8.2 | 4.9 | 3.9 | 25.0 | 75.4 | 38.1 | 2.3 | -2.8 | -.3 | 0 | 288.7 |
| 2018-12-25 | -50.5 | 4.1 | 4.6 | 4.9 | 3.4 | 25.0 | 118.6 | 42.5 | 3.1 | 16.4 | 1855.6 | 54.0 | 18.1 |
TotalLiability
| ReportDate | (AMGN) | (NVO) | (GILD) | (CELG) | (BIIB) | (SHPG) | (VRTX) | (REGN) | (ALXN) | (GRFS) | (NKTR) | (AKCA) | (INCY) |
|---|
| 2005-12-25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81387374486.5 | 0 | 0 | 0 |
| 2006-12-25 | 1482400m | 208089548649.1 | 227026300k | 75961400k | 140303m | 138410m | 41564400k | 36846600k | 20886m | 57994549737.7 | 54111700k | 0 | 43851100k |
| 2007-12-25 | 1677000m | 4319242260666.6 | 237472600k | 76734m | 309452m | 310310m | 33018200k | 47599100k | 23280100k | 53235954585.1 | 51066400k | 0 | 43521200k |
| 2008-12-25 | 1605700m | 4600420135875.3 | 286608700k | 95394200k | 267290800k | 263580m | 74160500k | 25118600k | 23055m | 67011374179.4 | 37038200k | 0 | 45313800k |
| 2009-12-25 | 1696200m | 4963748571976.8 | 333149400k | 99470500k | 233032400k | 270500m | 85914200k | 34444m | 9804500k | 105529637900.6 | 47315100k | 0 | 81477400k |
| 2010-12-25 | 1954200m | 5612164038818.0 | 572890100k | 419318900k | 269598700k | 293620m | 122147300k | 56161700k | 15230100k | 115249064438.0 | 43056300k | 0 | 57822500k |
| 2011-12-25 | 2984200m | 5934864502249.6 | 1056427800k | 449318300k | 262410500k | 319520m | 141743700k | 83785100k | 26025900k | 404097721424.8 | 40873900k | 0 | 55603900k |
| 2012-12-25 | 3523800m | 5986481842966.4 | 1193009900k | 603983900k | 316859500k | 350800m | 176010800k | 83510500k | 64271m | 363303874589.6 | 45077200k | 0 | 50537600k |
| 2013-12-25 | 4402900m | 6425612272918.8 | 1112771800k | 778830m | 324309300k | 295700m | 96263600k | 99893700k | 93561700k | 360803170170.2 | 52443m | 0 | 82267600k |
| 2014-12-25 | 4323100m | 7130610090088.8 | 1923800m | 1081530m | 350754900k | 496920m | 125967300k | 132950200k | 89994400k | 562497032680.0 | 40528900k | 0 | 91169700k |
| 2015-12-25 | 4349300m | 8508959351798.8 | 3330500m | 2113440m | 1013200m | 678070m | 155890800k | 195429500k | 487461400k | 609885078456.0 | 49563200k | 0 | 83628500k |
| 2016-12-25 | 4775100m | 9107243434958.8 | 3809000m | 2148630m | 1073670m | 3808740m | 174020500k | 252422100k | 455900m | 617496623611.3 | 48074600k | 0 | 121913m |
| 2017-12-25 | 5471300m | 750521017192.0 | 4984100m | 2322000m | 1103980m | 3158050m | 151743500k | 262020800k | 469020m | 772646874450.0 | 42103800k | 8917100k | 67195300k |
| 2018-12-25 | 5391600m | 841800600364.0 | 4228800m | 2322000m | 1224930m | 3158050m | 181069500k | 297720m | 476660m | 874410607240.0 | 43259700k | 8853700k | 71979500k |
TotalLiability Trend
| ReportDate | (AMGN) | (NVO) | (GILD) | (CELG) | (BIIB) | (SHPG) | (VRTX) | (REGN) | (ALXN) | (GRFS) | (NKTR) | (AKCA) | (INCY) |
|---|
| 2006-12-25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.7 | 0 | 0 | 0 |
| 2007-12-25 | 13.1 | 1975.7 | 4.6 | 1.0 | 120.6 | 124.2 | -20.6 | 29.2 | 11.5 | -8.2 | -5.6 | 0 | -.8 |
| 2008-12-25 | -4.2 | 6.5 | 20.7 | 24.3 | -13.6 | -15.1 | 124.6 | -47.2 | -1.0 | 25.9 | -27.5 | 0 | 4.1 |
| 2009-12-25 | 5.6 | 7.9 | 16.2 | 4.3 | -12.8 | 2.6 | 15.8 | 37.1 | -57.5 | 57.5 | 27.8 | 0 | 79.8 |
| 2010-12-25 | 15.2 | 13.1 | 72.0 | 321.6 | 15.7 | 8.6 | 42.2 | 63.0 | 55.3 | 9.2 | -9.0 | 0 | -29.0 |
| 2011-12-25 | 52.7 | 5.8 | 84.4 | 7.1 | -2.7 | 8.8 | 16.0 | 49.2 | 70.9 | 250.6 | -5.1 | 0 | -3.8 |
| 2012-12-25 | 18.1 | .9 | 12.9 | 34.4 | 20.8 | 9.8 | 24.2 | -.3 | 146.9 | -10.1 | 10.3 | 0 | -9.1 |
| 2013-12-25 | 24.9 | 7.3 | -6.7 | 28.9 | 2.4 | -15.7 | -45.3 | 19.6 | 45.6 | -.7 | 16.3 | 0 | 62.8 |
| 2014-12-25 | -1.8 | 11.0 | 72.9 | 38.9 | 8.2 | 68.0 | 30.9 | 33.1 | -3.8 | 55.9 | -22.7 | 0 | 10.8 |
| 2015-12-25 | .6 | 19.3 | 73.1 | 95.4 | 188.9 | 36.4 | 23.8 | 47.0 | 441.7 | 8.4 | 22.3 | 0 | -8.3 |
| 2016-12-25 | 9.8 | 7.0 | 14.4 | 1.7 | 6.0 | 461.7 | 11.6 | 29.2 | -6.5 | 1.2 | -3.0 | 0 | 45.8 |
| 2017-12-25 | 14.6 | -91.8 | 30.9 | 8.1 | 2.8 | -17.1 | -12.8 | 3.8 | 2.9 | 25.1 | -12.4 | 0 | -44.9 |
| 2018-12-25 | -1.5 | 12.2 | -15.2 | 8.1 | 11.0 | -17.1 | 19.3 | 13.6 | 1.6 | 13.2 | 2.8 | -.7 | 7.1 |
DebtEquityRatio
| ReportDate | (AMGN) | (NVO) | (GILD) | (CELG) | (BIIB) | (SHPG) | (VRTX) | (REGN) | (ALXN) | (GRFS) | (NKTR) | (AKCA) | (INCY) |
|---|
| 2005-12-25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.3 | 0 | 0 | 0 |
| 2006-12-25 | 127.9 | 206.8 | 80.0 | 260.2 | 509.6 | 140.3 | 121.7 | 58.8 | 59.7 | 67.4 | 42.0 | 0 | -19.4 |
| 2007-12-25 | 106.6 | 10.7 | 145.7 | 370.6 | 178.8 | 39.5 | 82.2 | 96.7 | 43.6 | 76.5 | 42.0 | 0 | -36.7 |
| 2008-12-25 | 127.0 | 10.3 | 144.9 | 366.0 | 217.2 | 49.2 | 32.2 | 166.7 | 107.1 | 76.1 | 51.3 | 0 | -48.7 |
| 2009-12-25 | 133.6 | 10.3 | 191.1 | 441.8 | 267.0 | 70.7 | 127.6 | 115.2 | 702.1 | 57.0 | 21.6 | 0 | -12.6 |
| 2010-12-25 | 122.5 | 9.4 | 102.4 | 142.7 | 200.2 | 83.5 | 41.3 | 94.0 | 564.5 | 63.9 | 21.1 | 0 | -15.3 |
| 2011-12-25 | 63.8 | 9.0 | 63.8 | 122.7 | 244.9 | 99.7 | 55.5 | 58.0 | 435.9 | 43.7 | 48.4 | 0 | -40.8 |
| 2012-12-25 | 54.1 | 9.7 | 78.0 | 94.3 | 219.7 | 108.6 | 56.8 | 149.1 | 306.6 | 54.9 | 10.4 | 0 | -34.6 |
| 2013-12-25 | 50.2 | 9.5 | 102.2 | 71.8 | 265.8 | 181.5 | 140.9 | 195.4 | 254.6 | 61.9 | -17.1 | 0 | -23.5 |
| 2014-12-25 | 59.6 | 8.1 | 80.2 | 60.3 | 308.2 | 174.3 | 85.3 | 191.2 | 366.9 | 50.2 | 9.0 | 0 | -9.0 |
| 2015-12-25 | 64.6 | 7.9 | 55.6 | 28.0 | 92.5 | 145.0 | 60.3 | 187.0 | 169.4 | 57.4 | 1.3 | 0 | 20.5 |
| 2016-12-25 | 62.6 | 7.1 | 49.6 | 30.7 | 113.1 | 76.0 | 66.5 | 176.3 | 190.7 | 64.0 | 18.3 | 0 | 34.4 |
| 2017-12-25 | 46.1 | 94.8 | 41.0 | 29.8 | 114.2 | 114.6 | 133.7 | 234.5 | 189.6 | 49.8 | 20.9 | 201.4 | 242.7 |
| 2018-12-25 | 23.2 | 88.0 | 50.6 | 29.8 | 106.5 | 114.6 | 244.9 | 294.1 | 192.3 | 51.2 | 397.0 | 312.6 | 267.6 |
DebtEquityRatio Trend
| ReportDate | (AMGN) | (NVO) | (GILD) | (CELG) | (BIIB) | (SHPG) | (VRTX) | (REGN) | (ALXN) | (GRFS) | (NKTR) | (AKCA) | (INCY) |
|---|
| 2006-12-25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 823.3 | 0 | 0 | 0 |
| 2007-12-25 | -16.7 | -94.8 | 82.1 | 42.4 | -64.9 | -71.9 | -32.5 | 64.5 | -27.0 | 13.5 | .0 | 0 | -89.2 |
| 2008-12-25 | 19.1 | -3.7 | -.5 | -1.2 | 21.5 | 24.6 | -60.8 | 72.4 | 145.6 | -.5 | 22.1 | 0 | -32.7 |
| 2009-12-25 | 5.2 | .0 | 31.9 | 20.7 | 22.9 | 43.7 | 296.3 | -30.9 | 555.6 | -25.1 | -57.9 | 0 | 74.1 |
| 2010-12-25 | -8.3 | -8.7 | -46.4 | -67.7 | -25.0 | 18.1 | -67.6 | -18.4 | -19.6 | 12.1 | -2.3 | 0 | -21.4 |
| 2011-12-25 | -47.9 | -4.3 | -37.7 | -14.0 | 22.3 | 19.4 | 34.4 | -38.3 | -22.8 | -31.6 | 129.4 | 0 | -166.7 |
| 2012-12-25 | -15.2 | 7.8 | 22.3 | -23.2 | -10.3 | 8.9 | 2.3 | 157.1 | -29.7 | 25.6 | -78.5 | 0 | 15.2 |
| 2013-12-25 | -7.2 | -2.1 | 31.0 | -23.9 | 21.0 | 67.1 | 148.1 | 31.1 | -17.0 | 12.8 | -264.4 | 0 | 32.1 |
| 2014-12-25 | 18.7 | -14.7 | -21.5 | -16.0 | 16.0 | -4.0 | -39.5 | -2.1 | 44.1 | -18.9 | 152.6 | 0 | 61.7 |
| 2015-12-25 | 8.4 | -2.5 | -30.7 | -53.6 | -70.0 | -16.8 | -29.3 | -2.2 | -53.8 | 14.3 | -85.6 | 0 | 327.8 |
| 2016-12-25 | -3.1 | -10.1 | -10.8 | 9.6 | 22.3 | -47.6 | 10.3 | -5.7 | 12.6 | 11.5 | 1307.7 | 0 | 67.8 |
| 2017-12-25 | -26.4 | 1235.2 | -17.3 | -2.9 | 1.0 | 50.8 | 101.0 | 33.0 | -.6 | -22.2 | 14.2 | 0 | 605.5 |
| 2018-12-25 | -49.7 | -7.2 | 23.4 | -2.9 | -6.7 | 50.8 | 83.2 | 25.4 | 1.4 | 2.8 | 1799.5 | 55.2 | 10.3 |
OperatingCF
| ReportDate | (AMGN) | (NVO) | (GILD) | (CELG) | (BIIB) | (SHPG) | (VRTX) | (REGN) | (ALXN) | (GRFS) | (NKTR) | (AKCA) | (INCY) |
|---|
| 2006-12-25 | 538900m | 110582886597.8 | 121805900k | 8356100k | 84126800k | 53190m | -2247500k | 2307500k | -10991400k | 5215290570.3 | -9271500k | 0 | -5036700k |
| 2007-12-25 | 540100m | 142817121472.3 | 176539800k | 47750m | 102063500k | 47470m | -25247600k | 2737200k | -13961400k | 9420169070.7 | 14630200k | 0 | -9269400k |
| 2008-12-25 | 598800m | 184229357016.9 | 220465900k | 18218700k | 156449200k | 80010m | -22648200k | -8908600k | 5319900k | 7801150572.1 | -14578200k | 0 | -14086m |
| 2009-12-25 | 633600m | 219670959314.4 | 308005400k | 90985500k | 107489800k | 62690m | -42758600k | -7223m | 11384100k | 9370859941.5 | 3973900k | 0 | 1235800k |
| 2010-12-25 | 578700m | 281109689709.2 | 283391300k | 118155600k | 162467300k | 95490m | -63544200k | 9634400k | 16090600k | 11078826158.1 | -5587100k | 0 | 9793800k |
| 2011-12-25 | 511900m | 305322349095.2 | 363901m | 180868500k | 172774100k | 107360m | 14373500k | -14168200k | 27008400k | 23403557985.9 | -11374200k | 0 | -16171500k |
| 2012-12-25 | 588200m | 317321543127.2 | 319471600k | 201855300k | 187989700k | 138290m | 26784100k | -7461500k | 41061300k | 53891265046.6 | -12975600k | 0 | -9483m |
| 2013-12-25 | 629100m | 370575109021.6 | 310498800k | 222590m | 234507800k | 146300m | -5157m | 58364800k | 49734900k | 62912816566.4 | -3852700k | 0 | 918m |
| 2014-12-25 | 855500m | 452712449121.6 | 1281800m | 280630m | 294211500k | 422840m | -51319900k | 74315700k | 64007500k | 104030360408.4 | -14200600k | 0 | 2625600k |
| 2015-12-25 | 907700m | 546920407027.6 | 2032900m | 248390m | 371610m | 233700m | -36543200k | 133078m | 67519900k | 78934776657.1 | -7308300k | 0 | 8653600k |
| 2016-12-25 | 1035400m | 690153643407.2 | 1666900m | 397630m | 452240m | 265890m | 23610300k | 147339600k | 108600m | 58796673244.6 | -11702400k | 0 | 30475600k |
| 2017-12-25 | 1117700m | 588074785606.4 | 1189800m | 524600m | 455100m | 425670m | 84494200k | 130711200k | 111560m | 89199823620.0 | -8041400k | -3619m | -9298800k |
| 2018-12-25 | 1129600m | 637328620156.8 | 840000m | 524600m | 618770m | 425670m | 127028600k | 219510m | 42600m | 78145245160.0 | 71821400k | -20288800k | 33622700k |
OperatingCF Trend
| ReportDate | (AMGN) | (NVO) | (GILD) | (CELG) | (BIIB) | (SHPG) | (VRTX) | (REGN) | (ALXN) | (GRFS) | (NKTR) | (AKCA) | (INCY) |
|---|
| 2007-12-25 | .2 | 29.1 | 44.9 | 471.4 | 21.3 | -10.8 | -1023.4 | 18.6 | -27.0 | 80.6 | 257.8 | 0 | -84.0 |
| 2008-12-25 | 10.9 | 29.0 | 24.9 | -61.9 | 53.3 | 68.5 | 10.3 | -425.5 | 138.1 | -17.2 | -199.6 | 0 | -52.0 |
| 2009-12-25 | 5.8 | 19.2 | 39.7 | 399.4 | -31.3 | -21.6 | -88.8 | 18.9 | 114.0 | 20.1 | 127.3 | 0 | 108.8 |
| 2010-12-25 | -8.7 | 28.0 | -8.0 | 29.9 | 51.1 | 52.3 | -48.6 | 233.4 | 41.3 | 18.2 | -240.6 | 0 | 692.5 |
| 2011-12-25 | -11.5 | 8.6 | 28.4 | 53.1 | 6.3 | 12.4 | 122.6 | -247.1 | 67.8 | 111.2 | -103.6 | 0 | -265.1 |
| 2012-12-25 | 14.9 | 3.9 | -12.2 | 11.6 | 8.8 | 28.8 | 86.3 | 47.3 | 52.0 | 130.3 | -14.1 | 0 | 41.4 |
| 2013-12-25 | 7.0 | 16.8 | -2.8 | 10.3 | 24.8 | 5.8 | -119.2 | 882.2 | 21.1 | 16.7 | 70.3 | 0 | 109.7 |
| 2014-12-25 | 36.0 | 22.2 | 312.8 | 26.1 | 25.5 | 189.0 | -895.1 | 27.3 | 28.7 | 65.4 | -268.6 | 0 | 186.0 |
| 2015-12-25 | 6.1 | 20.8 | 58.6 | -11.5 | 26.3 | -44.7 | 28.8 | 79.1 | 5.5 | -24.1 | 48.5 | 0 | 229.6 |
| 2016-12-25 | 14.1 | 26.2 | -18.0 | 60.1 | 21.7 | 13.8 | 164.6 | 10.7 | 60.8 | -25.5 | -60.1 | 0 | 252.2 |
| 2017-12-25 | 8.0 | -14.8 | -28.6 | 31.9 | .6 | 60.1 | 257.9 | -11.3 | 2.7 | 51.7 | 31.3 | 0 | -130.5 |
| 2018-12-25 | 1.1 | 8.4 | -29.4 | 31.9 | 36.0 | 60.1 | 50.3 | 67.9 | -61.8 | -12.4 | 993.1 | -460.6 | 461.6 |
CAPEX
| ReportDate | (AMGN) | (NVO) | (GILD) | (CELG) | (BIIB) | (SHPG) | (VRTX) | (REGN) | (ALXN) | (GRFS) | (NKTR) | (AKCA) | (INCY) |
|---|
| 2006-12-25 | -121800m | -47381134622.6 | -10520800k | -5858200k | -19831200k | -15910m | -3241700k | -281100k | -3185600k | .0 | -2252400k | 0 | -156800k |
| 2007-12-25 | -126700m | -34699812122.4 | -7864800k | -6435900k | -28410600k | -16940m | -3241500k | -1844600k | -6882500k | .0 | -3279600k | 0 | -115300k |
| 2008-12-25 | -67200m | -29189387963.7 | -11500500k | -7737900k | -27595400k | -26100m | -3218m | -3485700k | -4835700k | .0 | -1885500k | 0 | -69800k |
| 2009-12-25 | -53000m | -43782773462.0 | -23005700k | -9338400k | -16564600k | -26140m | -2349600k | -9731800k | -6301500k | -12621649299.8 | -2070200k | 0 | -38700k |
| 2010-12-25 | -58000m | -55667689455.6 | -6188400k | -9863200k | -17305500k | -32930m | -3805400k | -9968900k | -1284300k | -10988496934.4 | -3145700k | 0 | -410900k |
| 2011-12-25 | -56700m | -47596802993.6 | -13190400k | -13211900k | -25217500k | -19950m | -9459500k | -5721700k | -2198200k | -16992414762.8 | -972200k | 0 | -379900k |
| 2012-12-25 | -68900m | -51739381885.6 | -39704600k | -16038900k | -26118200k | -18470m | -7114m | -4933700k | -2184600k | -17654368568.4 | -1058300k | 0 | -283900k |
| 2013-12-25 | -69300m | -52053646491.2 | -19078200k | -13910m | -350900m | -15700m | -5139300k | -15632300k | -2932900k | -18368607054.1 | -409100k | 0 | -426700k |
| 2014-12-25 | -100300m | -61924412058.0 | -55700m | -17510m | -28775100k | -7700m | -6120100k | -33300600k | -13665m | -30503541242.3 | -997600k | 0 | -2787600k |
| 2015-12-25 | -64900m | -91508139248.8 | -74700m | -28630m | -64300m | -11470m | -12530200k | -67793300k | -28633500k | -60257031118.5 | -1119500k | 0 | -2600300k |
| 2016-12-25 | -83700m | -118092067931.6 | -74800m | -23620m | -72770m | .0 | -5656300k | -51194100k | -33300m | -31104071175.8 | -639200k | 0 | -12027700k |
| 2017-12-25 | -66400m | -123534559510.4 | -59000m | -27900m | -196280m | -79880m | -25942100k | -27262600k | -35730m | -34225448810.0 | -967600k | -900k | -11102100k |
| 2018-12-25 | -73800m | -177273807068.0 | -92400m | -27900m | -88610m | -79880m | -9552400k | -38310m | -21300m | -32609300340.0 | -1423900k | -111900k | -7348300k |
CAPEX Trend
| ReportDate | (AMGN) | (NVO) | (GILD) | (CELG) | (BIIB) | (SHPG) | (VRTX) | (REGN) | (ALXN) | (GRFS) | (NKTR) | (AKCA) | (INCY) |
|---|
| 2007-12-25 | -4.0 | 26.8 | 25.2 | -9.9 | -43.3 | -6.5 | .0 | -556.2 | -116.1 | .0 | -45.6 | 0 | 26.5 |
| 2008-12-25 | 47.0 | 15.9 | -46.2 | -20.2 | 2.9 | -54.1 | .7 | -89.0 | 29.7 | .0 | 42.5 | 0 | 39.5 |
| 2009-12-25 | 21.1 | -50.0 | -100.0 | -20.7 | 40.0 | -.1 | 27.0 | -179.2 | -30.3 | .0 | -9.8 | 0 | 44.6 |
| 2010-12-25 | -9.4 | -27.2 | 73.1 | -5.6 | -4.5 | -26.0 | -62.0 | -2.4 | 79.6 | 12.9 | -51.9 | 0 | -961.8 |
| 2011-12-25 | 2.2 | 14.5 | -113.1 | -34.0 | -45.7 | 39.4 | -148.6 | 42.6 | -71.2 | -54.6 | 69.1 | 0 | 7.5 |
| 2012-12-25 | -21.5 | -8.7 | -201.0 | -21.4 | -3.6 | 7.4 | 24.8 | 13.8 | .6 | -3.9 | -8.9 | 0 | 25.3 |
| 2013-12-25 | -.6 | -.6 | 51.9 | 13.3 | -1243.5 | 15.0 | 27.8 | -216.8 | -34.2 | -4.0 | 61.3 | 0 | -50.3 |
| 2014-12-25 | -44.7 | -19.0 | -192.0 | -25.9 | 91.8 | 51.0 | -19.1 | -113.0 | -365.9 | -66.1 | -143.8 | 0 | -553.3 |
| 2015-12-25 | 35.3 | -47.8 | -34.1 | -63.5 | -123.5 | -49.0 | -104.7 | -103.6 | -109.5 | -97.5 | -12.2 | 0 | 6.7 |
| 2016-12-25 | -29.0 | -29.0 | -.1 | 17.5 | -13.2 | 100.0 | 54.9 | 24.5 | -16.3 | 48.4 | 42.9 | 0 | -362.6 |
| 2017-12-25 | 20.7 | -4.6 | 21.1 | -18.1 | -169.7 | .0 | -358.6 | 46.8 | -7.3 | -10.0 | -51.4 | 0 | 7.7 |
| 2018-12-25 | -11.1 | -43.5 | -56.6 | -18.1 | 54.9 | .0 | 63.2 | -40.5 | 40.4 | 4.7 | -47.2 | -12333.3 | 33.8 |
FreeCashFlow
| ReportDate | (AMGN) | (NVO) | (GILD) | (CELG) | (BIIB) | (SHPG) | (VRTX) | (REGN) | (ALXN) | (GRFS) | (NKTR) | (AKCA) | (INCY) |
|---|
| 2006-12-25 | 417100m | 63201751975.3 | 111285100k | 2497900k | 64295600k | 37280m | -5489200k | 2026400k | -14177m | 5215290570.3 | -11523900k | 0 | -5193500k |
| 2007-12-25 | 413400m | 108117309349.9 | 168675m | 41314100k | 73652900k | 30530m | -28489100k | 892600k | -20843900k | 9420169070.7 | 11350600k | 0 | -9384700k |
| 2008-12-25 | 531600m | 155039969053.2 | 208965400k | 10480800k | 128853800k | 53910m | -25866200k | -12394300k | 484200k | 7801150572.1 | -16463700k | 0 | -14155800k |
| 2009-12-25 | 580600m | 175888185852.4 | 284999700k | 81647100k | 90925200k | 36550m | -45108200k | -16954800k | 5082600k | -3250789358.2 | 1903700k | 0 | 1197100k |
| 2010-12-25 | 520700m | 225442k | 277202900k | 108292400k | 145161800k | 62560m | -67349600k | -334500k | 14806300k | 90329223.8 | -8732800k | 0 | 9382900k |
| 2011-12-25 | 455200m | 257725546101.6 | 350710600k | 167656600k | 147556600k | 87410m | 4914m | -19889900k | 24810200k | 6411143223.1 | -12346400k | 0 | -16551400k |
| 2012-12-25 | 519300m | 265582161241.6 | 279767m | 185816400k | 161871500k | 119820m | 19670100k | -12395200k | 38876700k | 36236896478.2 | -14033900k | 0 | -9766900k |
| 2013-12-25 | 559800m | 318521462530.4 | 291420600k | 208680m | -116392200k | 130600m | -10296300k | 42732500k | 46802m | 44544209512.3 | -4261800k | 0 | 491300k |
| 2014-12-25 | 755200m | 390788037063.6 | 1226100m | 263120m | 265436400k | 415140m | -57440m | 41015100k | 50342500k | 73526819166.1 | -15198200k | 0 | -162m |
| 2015-12-25 | 842800m | 455412267778.8 | 1958200m | 219760m | 307310m | 222230m | -49073400k | 65284700k | 38886400k | 18677745538.7 | -8427800k | 0 | 6053300k |
| 2016-12-25 | 951700m | 572061575475.6 | 1592100m | 374010m | 379470m | 265890m | 17954m | 96145500k | 75300m | 27692602068.9 | -12341600k | 0 | 18447900k |
| 2017-12-25 | 1051300m | 464540226096.0 | 1130800m | 496700m | 258820m | 345790m | 58552100k | 103448600k | 75830m | 54974374810.0 | -9009m | -3619900k | -20400900k |
| 2018-12-25 | 1055800m | 460054813088.8 | 747600m | 496700m | 530160m | 345790m | 117476200k | 181200m | 21300m | 45535944820.0 | 70397500k | -20400700k | 26274400k |
FreeCashFlow Trend
| ReportDate | (AMGN) | (NVO) | (GILD) | (CELG) | (BIIB) | (SHPG) | (VRTX) | (REGN) | (ALXN) | (GRFS) | (NKTR) | (AKCA) | (INCY) |
|---|
| 2007-12-25 | -.9 | 71.1 | 51.6 | 1554.0 | 14.5 | -18.1 | -419.0 | -56.0 | -47.0 | 80.6 | 198.5 | 0 | -80.7 |
| 2008-12-25 | 28.6 | 43.4 | 23.9 | -74.6 | 75.0 | 76.6 | 9.2 | -1488.6 | 102.3 | -17.2 | -245.0 | 0 | -50.8 |
| 2009-12-25 | 9.2 | 13.5 | 36.4 | 679.0 | -29.4 | -32.2 | -74.4 | -36.8 | 949.7 | -141.7 | 111.6 | 0 | 108.5 |
| 2010-12-25 | -10.3 | 28.2 | -2.7 | 32.6 | 59.7 | 71.2 | -49.3 | 98.0 | 191.3 | 102.8 | -558.7 | 0 | 683.8 |
| 2011-12-25 | -12.6 | 14.3 | 26.5 | 54.8 | 1.7 | 39.7 | 107.3 | -5846.2 | 67.6 | 6997.5 | -41.4 | 0 | -276.4 |
| 2012-12-25 | 14.1 | 3.0 | -20.2 | 10.8 | 9.7 | 37.1 | 300.3 | 37.7 | 56.7 | 465.2 | -13.7 | 0 | 41.0 |
| 2013-12-25 | 7.8 | 19.9 | 4.2 | 12.3 | -171.9 | 9.0 | -152.3 | 444.8 | 20.4 | 22.9 | 69.6 | 0 | 105.0 |
| 2014-12-25 | 34.9 | 22.7 | 320.7 | 26.1 | 328.1 | 217.9 | -457.9 | -4.0 | 7.6 | 65.1 | -256.6 | 0 | -133.0 |
| 2015-12-25 | 11.6 | 16.5 | 59.7 | -16.5 | 15.8 | -46.5 | 14.6 | 59.2 | -22.8 | -74.6 | 44.5 | 0 | 3836.6 |
| 2016-12-25 | 12.9 | 25.6 | -18.7 | 70.2 | 23.5 | 19.7 | 136.6 | 47.3 | 93.6 | 48.3 | -46.4 | 0 | 204.8 |
| 2017-12-25 | 10.5 | -18.8 | -29.0 | 32.8 | -31.8 | 30.0 | 226.1 | 7.6 | .7 | 98.5 | 27.0 | 0 | -210.6 |
| 2018-12-25 | .4 | -1.0 | -33.9 | 32.8 | 104.8 | 30.0 | 100.6 | 75.2 | -71.9 | -17.2 | 881.4 | -463.6 | 228.8 |
InvestmentFlow
| ReportDate | (AMGN) | (NVO) | (GILD) | (CELG) | (BIIB) | (SHPG) | (VRTX) | (REGN) | (ALXN) | (GRFS) | (NKTR) | (AKCA) | (INCY) |
|---|
| 2006-12-25 | -513100m | -35999976220.9 | -173933400k | 678400k | -59977300k | -2690m | -20847100k | -15510500k | 5390700k | -10126756139.8 | -11688m | 0 | 2603500k |
| 2007-12-25 | -199200m | -21696514106.0 | -130246700k | -99018600k | -28657200k | -246810m | 40516600k | -8572300k | 307700k | -7514753797.9 | -3265500k | 0 | 17036200k |
| 2008-12-25 | -316500m | -19790710687.4 | -17881900k | -52224600k | -36587300k | -115450m | -36065m | 3081500k | -3865m | -13896460321.0 | 27465200k | 0 | 10589300k |
| 2009-12-25 | -320200m | -43511363120.8 | -221590m | -85607800k | -39503100k | -32240m | -50873200k | 14600k | -8142300k | -14447681125.3 | -14903500k | 0 | 1645200k |
| 2010-12-25 | -415200m | -79694647029.2 | -193775100k | -210730500k | 34532500k | -79740m | 730100k | -43415300k | -8931800k | -11057997301.8 | 1671300k | 0 | 1520400k |
| 2011-12-25 | -78600m | -49410966853.2 | 358984500k | 37769600k | -165029400k | -80920m | 21241200k | 12847100k | -3371700k | -172021485934.0 | -11195200k | 0 | -250100k |
| 2012-12-25 | -999000m | -58138952036.0 | -1184605400k | -155359200k | -95034200k | -27100m | -42581700k | -8107300k | -62758500k | -6847486508.6 | 11302m | 0 | -198800k |
| 2013-12-25 | -846900m | -39611625060.4 | -25435500k | -52860m | -160466800k | -36090m | -5413m | -35545500k | -102714100k | -25083256469.0 | 4990900k | 0 | -3739700k |
| 2014-12-25 | -575200m | -29483733907.2 | -182300m | -143800m | -154297600k | -403060m | 7395900k | -42077700k | -22286900k | -161647227721.2 | -3757100k | 0 | -13843900k |
| 2015-12-25 | -554700m | -87108434770.4 | -1247500m | -625900m | -455360m | -561990m | 26885600k | -90760100k | -358517300k | -67280393939.2 | -1433600k | 0 | -10501m |
| 2016-12-25 | -865800m | -96993485092.0 | -1198500m | -100220m | -248480m | -1809220m | 10446900k | -104690400k | -28700m | -53841743378.1 | -8240m | 0 | -23248800k |
| 2017-12-25 | -402400m | -93865123790.8 | -1606900m | -289100m | -296310m | -70090m | -43768100k | -100518200k | -91830m | -231637703600.0 | -2880900k | -20260800k | -34997800k |
| 2018-12-25 | 1433900m | -172559837984.0 | 1435500m | -289100m | -204630m | -70090m | -20215800k | -146300m | 47050m | -82854445990.0 | -137993600k | 7054500k | -8642300k |
InvestmentFlow Trend
| ReportDate | (AMGN) | (NVO) | (GILD) | (CELG) | (BIIB) | (SHPG) | (VRTX) | (REGN) | (ALXN) | (GRFS) | (NKTR) | (AKCA) | (INCY) |
|---|
| 2007-12-25 | 61.2 | 39.7 | 25.1 | -14695.9 | 52.2 | -9075.1 | 294.3 | 44.7 | -94.3 | 25.8 | 72.1 | 0 | 554.4 |
| 2008-12-25 | -58.9 | 8.8 | 86.3 | 47.3 | -27.7 | 53.2 | -189.0 | 135.9 | -1356.1 | -84.9 | 941.1 | 0 | -37.8 |
| 2009-12-25 | -1.2 | -119.9 | -1139.2 | -63.9 | -8.0 | 72.1 | -41.1 | -99.5 | -110.7 | -4.0 | -154.3 | 0 | -84.5 |
| 2010-12-25 | -29.7 | -83.2 | 12.6 | -146.2 | 187.4 | -147.3 | 101.4 | -297465.1 | -9.7 | 23.5 | 111.2 | 0 | -7.6 |
| 2011-12-25 | 81.1 | 38.0 | 285.3 | 117.9 | -577.9 | -1.5 | 2809.3 | 129.6 | 62.3 | -1455.6 | -769.9 | 0 | -116.5 |
| 2012-12-25 | -1171.0 | -17.7 | -430.0 | -511.3 | 42.4 | 66.5 | -300.5 | -163.1 | -1761.3 | 96.0 | 201.0 | 0 | 20.5 |
| 2013-12-25 | 15.2 | 31.9 | 97.9 | 66.0 | -68.8 | -33.2 | 87.3 | -338.4 | -63.7 | -266.3 | -55.8 | 0 | -1781.1 |
| 2014-12-25 | 32.1 | 25.6 | -616.7 | -172.0 | 3.8 | -1016.8 | 236.6 | -18.4 | 78.3 | -544.4 | -175.3 | 0 | -270.2 |
| 2015-12-25 | 3.6 | -195.4 | -584.3 | -335.3 | -195.1 | -39.4 | 263.5 | -115.7 | -1508.6 | 58.4 | 61.8 | 0 | 24.1 |
| 2016-12-25 | -56.1 | -11.3 | 3.9 | 84.0 | 45.4 | -221.9 | -61.1 | -15.3 | 92.0 | 20.0 | -474.8 | 0 | -121.4 |
| 2017-12-25 | 53.5 | 3.2 | -34.1 | -188.5 | -19.2 | 96.1 | -519.0 | 4.0 | -220.0 | -330.2 | 65.0 | 0 | -50.5 |
| 2018-12-25 | 456.3 | -83.8 | 189.3 | -188.5 | 30.9 | 96.1 | 53.8 | -45.6 | 151.2 | 64.2 | -4690.0 | 134.8 | 75.3 |
FinancialFlow
| ReportDate | (AMGN) | (NVO) | (GILD) | (CELG) | (BIIB) | (SHPG) | (VRTX) | (REGN) | (ALXN) | (GRFS) | (NKTR) | (AKCA) | (INCY) |
|---|
| 2006-12-25 | -81500m | -67964080668.2 | 64926100k | 122124600k | -14841m | -4260m | -17m | 18539800k | 17932400k | 5357266856.1 | -1048800k | 0 | 3029100k |
| 2007-12-25 | -266800m | -97743891831.2 | -26729900k | 28769500k | -73522m | 162300m | -1019m | 31940m | 6484400k | -4051850168.4 | -10176800k | 0 | 1232500k |
| 2008-12-25 | -307300m | -105524986329.5 | -153584400k | 28162900k | -123667200k | -17810m | 62073800k | -19285800k | 2830800k | 6203917356.8 | -4974100k | 0 | 10488m |
| 2009-12-25 | -202400m | -143490361966.0 | -105143800k | -6187200k | -72415100k | -2870m | 99900600k | 3136300k | -1427m | 30913423378.8 | 353500k | 0 | 24225400k |
| 2010-12-25 | -123200m | -188844458456.0 | -133871m | 117716700k | -178491900k | -9950m | 42505700k | 24330600k | 3886700k | -3111044735.6 | 753500k | 0 | -14505400k |
| 2011-12-25 | -67400m | -240012450149.6 | 176356900k | -165460500k | -31986200k | -19540m | -12423800k | 38424900k | 3905m | 156744795074.1 | 22233500k | 0 | 1946800k |
| 2012-12-25 | 41900m | -287694961672.0 | 56334600k | -24872800k | -87747800k | -24430m | 17220400k | -9764600k | 66637600k | -32447319867.8 | 2680100k | 0 | 4771100k |
| 2013-12-25 | 272600m | -337677318717.2 | -254394100k | -55370m | -71652800k | -34460m | 18088400k | 7713900k | 7163900k | -11173831247.6 | 221600k | 0 | 27558900k |
| 2014-12-25 | -287700m | -379017399108.4 | -302500m | -41740m | -75587300k | 55450m | 49737600k | -20926900k | 712600k | 89385336496.6 | 15298400k | 0 | 9305700k |
| 2015-12-25 | -311700m | -429985404234.8 | -496300m | 458450m | 98640m | 43900m | 18891900k | -26279600k | 298507700k | -16794646897.6 | 13078300k | 0 | 8761600k |
| 2016-12-25 | -259900m | -555491259907.6 | -934700m | -164560m | -98780m | 1582580m | 13327100k | -70039100k | -83600m | -35022021553.6 | 20361800k | 0 | 5864500k |
| 2017-12-25 | -659400m | -509808614057.2 | 339300m | -158400m | -238000m | -361930m | 6840400k | -2440m | -59660m | 151967868050.0 | 5439100k | 28940100k | 69017100k |
| 2018-12-25 | -2249000m | -493124020450.8 | -1231800m | -158400m | -447200m | -361930m | -7121900k | -7710m | -10240m | 16160742910.0 | 85196600k | 16283100k | 1465700k |
FinancialFlow Trend
| ReportDate | (AMGN) | (NVO) | (GILD) | (CELG) | (BIIB) | (SHPG) | (VRTX) | (REGN) | (ALXN) | (GRFS) | (NKTR) | (AKCA) | (INCY) |
|---|
| 2007-12-25 | -227.4 | -43.8 | -141.2 | -76.4 | -395.4 | 3909.9 | -5894.1 | 72.3 | -63.8 | -175.6 | -870.3 | 0 | -59.3 |
| 2008-12-25 | -15.2 | -8.0 | -474.6 | -2.1 | -68.2 | -111.0 | 6191.6 | -160.4 | -56.3 | 253.1 | 51.1 | 0 | 751.0 |
| 2009-12-25 | 34.1 | -36.0 | 31.5 | -122.0 | 41.4 | 83.9 | 60.9 | 116.3 | -150.4 | 398.3 | 107.1 | 0 | 131.0 |
| 2010-12-25 | 39.1 | -31.6 | -27.3 | 2002.6 | -146.5 | -246.7 | -57.5 | 675.8 | 372.4 | -110.1 | 113.1 | 0 | -159.9 |
| 2011-12-25 | 45.3 | -27.1 | 231.7 | -240.6 | 82.1 | -96.4 | -129.2 | 57.9 | .5 | 5138.3 | 2850.7 | 0 | 113.4 |
| 2012-12-25 | 162.2 | -19.9 | -68.1 | 85.0 | -174.3 | -25.0 | 238.6 | -125.4 | 1606.5 | -120.7 | -87.9 | 0 | 145.1 |
| 2013-12-25 | 550.6 | -17.4 | -551.6 | -122.6 | 18.3 | -41.1 | 5.0 | 179.0 | -89.2 | 65.6 | -91.7 | 0 | 477.6 |
| 2014-12-25 | -205.5 | -12.2 | -18.9 | 24.6 | -5.5 | 260.9 | 175.0 | -371.3 | -90.0 | 899.9 | 6803.6 | 0 | -66.2 |
| 2015-12-25 | -8.3 | -13.5 | -64.1 | 1198.3 | 230.5 | -20.8 | -62.0 | -25.6 | 41789.9 | -118.8 | -14.5 | 0 | -5.9 |
| 2016-12-25 | 16.6 | -29.2 | -88.3 | -135.9 | -200.1 | 3505.0 | -29.5 | -166.5 | -128.0 | -108.5 | 55.7 | 0 | -33.1 |
| 2017-12-25 | -153.7 | 8.2 | 136.3 | 3.7 | -140.9 | -122.9 | -48.7 | 96.5 | 28.6 | 533.9 | -73.3 | 0 | 1076.9 |
| 2018-12-25 | -241.1 | 3.3 | -463.0 | 3.7 | -87.9 | -122.9 | -204.1 | -216.0 | 82.8 | -89.4 | 1466.4 | -43.7 | -97.9 |
Note