NASDAQ / Sector: Financial Services / Sub-Sector: Savings & Cooperative Banks / Stock Type: Cyclical
# of Employee: 2,431 / Fiscal Year End: 2016-12-31 / Stock Type: Small Value
USD / Exchange Rate: 1 at 2016-11-22 / Estimation: $Confidential /

/ $

HomeStreet Inc is a diversified financial services company. It is engaged in real estate lending, including mortgage banking activities, and commercial and consumer banking.

Competitors | AnnualReport

Competitors List | Company Detail

Finance Benchmark

Key Ratio Benchmark | Key Ratio B | Income B | Balance B | Cash B | Top

ROE

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(AF)	(BOFI)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HONE)	(OCFC)	(LOB)	(WSBF)	(FDEF)	(BKMU)	(MSBF)	(HMST)
2006-12-25	8.2	7.4	0	10.6	9.8	11.6	9.2	18.5	0	-24.9	0	12.1	0	9.1	17.9	17.7	13.1	0	-8.2	0	7.8	15.4	2.9	0	0
2007-12-25	4.9	5.5	2.2	11.0	52.0	11.4	7.9	17.6	2.7	-201.9	3.0	8.9	6.3	10.2	15.0	12.3	7.6	0	53.6	0	.9	16.5	6.8	2.6	0
2008-12-25	6.3	5.5	3.4	13.8	10.4	13.0	6.6	21.1	11.6	-617.4	3.8	10.2	1.6	13.3	-59.8	10.2	13.2	0	25.0	0	5.8	11.6	2.2	7.3	0
2009-12-25	4.1	3.1	5.7	5.2	21.6	7.5	3.5	14.7	-11.2	-139.8	4.7	3.5	2.2	7.3	56.1	8.5	9.9	0	10.7	0	-4.8	10.3	8.1	6.7	-22.0
2010-12-25	-.3	5.9	19.3	7.3	7.0	6.8	10.7	22.2	-11.2	-75.6	2.8	12.2	3.8	17.4	53.5	18.0	21.9	0	21.1	0	-7.1	14.0	-9.0	3.4	-69.3
2011-12-25	15.6	4.4	21.8	14.3	4.0	11.4	9.5	18.1	2.6	53.6	6.2	8.6	17.2	5.5	29.3	16.6	18.4	0	9.1	-20.7	21.7	14.7	24.8	9.1	107.0
2012-12-25	10.9	11.9	23.5	10.8	6.6	12.9	11.8	15.0	-26.0	-30.6	8.0	7.1	3.0	8.4	57.7	16.4	19.7	0	15.2	-42.6	-3.2	13.6	17.2	9.0	-142.5
2013-12-25	24.6	10.1	15.0	10.9	7.4	13.0	10.6	15.9	7.3	-11.2	6.6	20.7	12.4	10.3	-12.5	17.4	14.5	0	18.5	25.1	26.9	15.2	15.1	8.0	122.9
2014-12-25	13.8	8.7	8.6	11.4	6.6	9.5	9.7	9.2	6.6	-590.9	6.0	8.7	4.1	.4	15.4	13.5	9.7	10.9	14.5	-271.6	-.1	12.5	10.0	7.8	-108.8
2015-12-25	-6.5	8.6	16.9	9.2	7.0	10.9	10.1	7.1	22.7	-621.4	1.9	10.3	5.4	8.6	19.1	7.5	10.5	16.2	13.6	-152.5	-2.6	11.5	7.1	1.8	6.2
2016-12-25	13.7	7.4	7.9	12.4	7.2	13.0	10.6	6.5	32.3	-1220.7	3.6	9.8	7.9	.4	25.4	-.0	-8.8	-.7	6.9	-94.7	-5.6	9.9	10.2	5.2	-3.4
2017-12-25	19.9	10.8	10.3	9.5	6.9	13.2	7.7	6.5	27.9	-1800.9	4.0	6.1	8.0	5.1	29.2	17.5	6.8	13.7	21.4	-37.4	26.4	10.3	10.2	7.1	28.8
2018-12-25	8.3	10.4	9.3	10.9	9.8	11.5	11.7	6.5	27.9	-1484.5	4.2	14.9	11.6	16.2	7.0	15.1	11.4	18.7	10.0	24.7	11.7	14.3	10.2	8.7	-.4

ROE Trend

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(AF)	(BOFI)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HONE)	(OCFC)	(LOB)	(WSBF)	(FDEF)	(BKMU)	(MSBF)	(HMST)
2007-12-25	-40.2	-25.7	0	3.8	430.6	-1.7	-14.1	-4.9	0	-710.8	0	-26.5	0	12.1	-16.2	-30.5	-42.0	0	753.7	0	-88.5	7.1	134.5	0	0
2008-12-25	28.6	.0	54.5	25.4	-80.0	14.0	-16.5	19.9	329.6	-205.8	26.7	14.6	-74.6	30.4	-498.7	-17.1	73.7	0	-53.4	0	544.4	-29.7	-67.7	180.8	0
2009-12-25	-34.9	-43.6	67.7	-62.3	107.7	-42.3	-47.0	-30.3	-196.6	77.4	23.7	-65.7	37.5	-45.1	193.8	-16.7	-25.0	0	-57.2	0	-182.8	-11.2	268.2	-8.2	0
2010-12-25	-107.3	90.3	238.6	40.4	-67.6	-9.3	205.7	51.0	.0	45.9	-40.4	248.6	72.7	138.4	-4.6	111.8	121.2	0	97.2	0	-47.9	35.9	-211.1	-49.2	-215.0
2011-12-25	5300.0	-25.4	13.0	95.9	-42.9	67.7	-11.2	-18.5	123.2	170.9	121.4	-29.5	352.6	-68.4	-45.2	-7.8	-16.0	0	-56.9	0	405.6	5.0	375.6	167.7	254.4
2012-12-25	-30.1	170.4	7.8	-24.5	65.0	13.2	24.2	-17.1	-1100.0	-157.1	29.0	-17.4	-82.6	52.7	96.9	-1.2	7.1	0	67.0	-105.8	-114.8	-7.5	-30.6	-1.1	-233.2
2013-12-25	125.7	-15.1	-36.2	.9	12.1	.8	-10.2	6.0	128.1	63.4	-17.5	191.6	313.3	22.6	-121.7	6.1	-26.4	0	21.7	158.9	940.6	11.8	-12.2	-11.1	186.2
2014-12-25	-43.9	-13.9	-42.7	4.6	-10.8	-26.9	-8.5	-42.1	-9.6	-5175.9	-9.1	-58.0	-66.9	-96.1	223.2	-22.4	-33.1	0	-21.6	-1182.1	-100.4	-17.8	-33.8	-2.5	-188.5
2015-12-25	-147.1	-1.1	96.5	-19.3	6.1	14.7	4.1	-22.8	243.9	-5.2	-68.3	18.4	31.7	2050.0	24.0	-44.4	8.2	48.6	-6.2	43.9	-2500.0	-8.0	-29.0	-76.9	105.7
2016-12-25	310.8	-14.0	-53.2	34.8	2.9	19.3	5.0	-8.5	42.3	-96.4	89.5	-4.9	46.3	-95.3	33.0	-100.0	-183.8	-104.3	-49.3	37.9	-115.4	-13.9	43.7	188.9	-154.8
2017-12-25	45.3	46.0	30.4	-23.4	-4.2	1.5	-27.4	-8.5	-13.6	-47.5	11.1	-37.8	1.3	1175.0	15.0	.0	177.3	2057.1	210.1	60.5	571.4	4.0	43.7	36.5	947.1
2018-12-25	-58.3	-3.7	-9.7	14.7	42.0	-12.9	51.9	-8.5	-13.6	17.6	5.0	144.3	45.0	217.6	-76.0	-13.7	67.7	36.5	-53.3	166.0	-55.7	38.8	43.7	22.5	-101.4

FCFMargin

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(AF)	(BOFI)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HONE)	(OCFC)	(LOB)	(WSBF)	(FDEF)	(BKMU)	(MSBF)	(HMST)
2006-12-25	20.2	13.6	0	24.5	19.3	16.9	29.8	19.0	0	-20.1	0	23.9	0	20.7	15.1	23.0	20.7	0	-8.3	0	19.2	21.8	8.0	0	0
2007-12-25	11.8	27.4	6.4	22.9	103.6	15.9	23.8	17.8	4.2	-136.8	14.2	18.4	13.6	20.2	12.8	14.2	10.6	0	56.8	0	1.8	22.7	14.4	6.5	0
2008-12-25	16.5	13.3	8.6	25.3	20.5	18.7	20.0	22.6	14.9	-321.1	17.8	15.3	4.8	23.2	-37.2	13.7	17.8	0	25.7	0	9.0	21.7	4.5	18.4	0
2009-12-25	12.2	8.0	21.9	13.1	46.2	23.7	9.6	16.5	-14.0	-68.8	22.6	5.6	7.1	13.8	22.8	12.7	14.1	0	17.6	0	-7.3	18.9	17.8	16.2	-11.8
2010-12-25	-.8	14.5	38.2	19.1	16.5	20.5	31.0	29.4	-15.5	-100.1	14.1	18.8	8.7	34.0	28.2	29.5	32.7	0	36.4	0	-9.5	27.3	-18.3	7.7	-21.4
2011-12-25	41.4	8.8	42.1	40.6	21.1	31.4	29.3	29.6	3.7	68.0	28.9	15.0	40.2	20.4	24.4	29.5	31.0	0	17.9	-14.0	29.5	35.6	58.5	23.4	52.2
2012-12-25	29.4	23.1	46.3	33.9	33.7	36.7	37.7	28.8	-40.7	-23.6	38.9	11.1	6.6	29.2	78.7	32.5	35.1	0	31.6	-26.0	-4.0	30.5	41.6	25.3	-118.1
2013-12-25	73.3	18.1	34.5	39.1	37.4	39.5	36.1	41.2	12.0	-16.3	29.4	28.7	26.9	32.6	-18.8	35.8	34.5	0	40.9	19.5	38.3	39.3	40.1	25.0	116.9
2014-12-25	42.2	15.3	44.0	40.0	31.6	26.7	34.6	26.5	12.5	-1254.5	28.4	12.9	19.0	1.5	26.9	29.8	24.5	26.0	32.1	-309.6	-.2	32.4	27.7	25.1	-110.7
2015-12-25	-20.3	15.1	72.4	31.5	31.0	32.5	34.8	22.4	44.1	-1151.6	19.7	16.0	23.4	23.6	43.3	16.2	28.2	30.2	31.6	-256.1	-6.0	28.7	19.6	10.7	6.5
2016-12-25	46.1	13.6	29.9	42.0	30.8	35.3	37.0	21.9	57.5	-1804.0	30.1	16.6	29.4	1.0	46.6	-.1	-18.4	-1.5	25.7	-140.0	-12.1	24.0	26.7	24.9	-3.8
2017-12-25	75.3	20.3	35.2	31.6	28.2	34.0	26.3	21.9	51.1	-2527.0	28.3	10.0	24.8	13.1	45.2	38.0	17.4	32.5	59.7	-59.1	56.7	25.9	26.7	25.6	36.9
2018-12-25	30.9	19.2	28.5	33.5	40.2	30.8	38.0	21.9	51.1	-2236.8	28.9	22.1	33.0	38.1	17.1	18.7	29.7	40.5	33.4	45.8	24.4	35.0	26.7	24.4	-.6

FCFMargin Trend

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(AF)	(BOFI)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HONE)	(OCFC)	(LOB)	(WSBF)	(FDEF)	(BKMU)	(MSBF)	(HMST)
2007-12-25	-41.6	101.5	0	-6.5	436.8	-5.9	-20.1	-6.3	0	-580.6	0	-23.0	0	-2.4	-15.2	-38.3	-48.8	0	784.3	0	-90.6	4.1	80.0	0	0
2008-12-25	39.8	-51.5	34.4	10.5	-80.2	17.6	-16.0	27.0	254.8	-134.7	25.4	-16.9	-64.7	14.8	-390.6	-3.5	67.9	0	-54.8	0	400.0	-4.4	-68.8	183.1	0
2009-12-25	-26.1	-39.9	154.7	-48.2	125.4	26.7	-52.0	-27.0	-194.0	78.6	27.0	-63.4	47.9	-40.5	161.3	-7.3	-20.8	0	-31.5	0	-181.1	-12.9	295.6	-12.0	0
2010-12-25	-106.6	81.2	74.4	45.8	-64.3	-13.5	222.9	78.2	-10.7	-45.5	-37.6	235.7	22.5	146.4	23.7	132.3	131.9	0	106.8	0	-30.1	44.4	-202.8	-52.5	-81.4
2011-12-25	5275.0	-39.3	10.2	112.6	27.9	53.2	-5.5	.7	123.9	167.9	105.0	-20.2	362.1	-40.0	-13.5	.0	-5.2	0	-50.8	0	410.5	30.4	419.7	203.9	343.9
2012-12-25	-29.0	162.5	10.0	-16.5	59.7	16.9	28.7	-2.7	-1200.0	-134.7	34.6	-26.0	-83.6	43.1	222.5	10.2	13.2	0	76.5	-85.7	-113.6	-14.3	-28.9	8.1	-326.2
2013-12-25	149.3	-21.6	-25.5	15.3	11.0	7.6	-4.2	43.1	129.5	30.9	-24.4	158.6	307.6	11.6	-123.9	10.2	-1.7	0	29.4	175.0	1057.5	28.8	-3.6	-1.2	199.0
2014-12-25	-42.4	-15.5	27.5	2.3	-15.5	-32.4	-4.2	-35.7	4.2	-7596.3	-3.4	-55.0	-29.4	-95.4	243.1	-16.8	-29.0	0	-21.5	-1687.7	-100.5	-17.6	-30.9	.4	-194.7
2015-12-25	-148.1	-1.3	64.5	-21.2	-1.9	21.7	.6	-15.5	252.8	8.2	-30.6	24.0	23.2	1473.3	61.0	-45.6	15.1	16.2	-1.6	17.3	-2900.0	-11.4	-29.2	-57.4	105.9
2016-12-25	327.1	-9.9	-58.7	33.3	-.7	8.6	6.3	-2.2	30.4	-56.6	52.8	3.8	25.6	-95.8	7.6	-100.6	-165.2	-105.0	-18.7	45.3	-101.7	-16.4	36.2	132.7	-158.5
2017-12-25	63.3	49.3	17.7	-24.8	-8.4	-3.7	-28.9	-2.2	-11.1	-40.1	-6.0	-39.8	-15.7	1210.0	-3.0	38100.0	194.6	2266.7	132.3	57.8	568.6	7.9	36.2	2.8	1071.0
2018-12-25	-59.0	-5.4	-19.0	6.0	42.5	-9.4	44.5	-2.2	-11.1	11.5	2.1	121.0	33.1	190.8	-62.2	-50.8	70.7	24.6	-44.0	177.5	-57.0	35.1	36.2	-4.7	-101.6

FCFPerShare

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(AF)	(BOFI)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HONE)	(OCFC)	(LOB)	(WSBF)	(FDEF)	(BKMU)	(MSBF)	(HMST)
2006-12-25	105.4	33.1	0	152.8	51.0	62.2	151.7	230.6	0	-31434.2	0	356.4	0	75.2	321.6	203.9	108.0	0	-92.3	0	51.6	344.0	25.3	0	0
2007-12-25	66.2	85.4	6.4	165.7	271.6	62.5	134.4	232.0	5.8	-228253.0	14.5	309.5	13.1	85.4	277.1	145.8	60.7	0	572.5	0	5.5	382.1	53.0	23.9	0
2008-12-25	79.7	86.8	10.2	210.2	54.7	73.0	119.4	274.6	30.8	-404130.8	18.6	386.1	5.3	104.9	-1062.3	151.8	111.2	0	254.4	0	29.7	335.8	17.7	51.1	0
2009-12-25	62.2	47.0	18.1	102.2	123.0	90.5	55.3	195.6	-28.5	-26263.6	23.9	103.2	8.2	62.2	1021.8	131.6	88.7	0	153.1	0	-24.0	292.9	68.9	46.3	-374.1
2010-12-25	-4.1	87.4	62.1	119.3	40.6	81.1	174.4	300.0	-38.8	-5895.3	14.4	339.6	15.0	155.9	1278.7	231.1	216.1	0	233.7	0	-36.1	414.1	-61.6	23.2	-753.8
2011-12-25	199.7	65.4	76.6	244.2	48.3	130.9	159.0	242.6	8.7	1043.1	32.8	264.3	70.5	64.1	757.2	226.0	196.7	0	108.3	-19.5	106.4	427.3	143.0	64.7	1608.0
2012-12-25	140.5	176.7	90.8	192.2	75.3	154.7	201.6	203.1	-107.5	-632.0	42.7	211.8	13.1	96.5	2416.1	237.9	223.9	0	187.8	-69.9	-18.9	351.3	101.1	64.4	-2735.1
2013-12-25	321.7	148.5	70.9	200.9	83.2	164.2	186.7	249.5	35.6	-283.0	33.7	562.8	57.3	116.8	-315.3	250.2	178.8	0	231.6	41.3	167.4	407.1	91.6	56.5	2208.8
2014-12-25	180.5	135.3	88.9	222.0	71.0	109.0	183.2	147.4	42.4	-14422.1	32.5	249.3	44.2	6.1	435.0	206.9	124.1	73.9	187.8	-1021.0	-.8	350.0	60.5	56.9	-2197.3
2015-12-25	-85.9	136.0	167.8	187.1	72.8	133.3	191.3	118.5	197.4	-16620.4	24.5	319.9	60.2	109.3	763.6	122.3	142.2	114.4	192.4	-951.5	-34.1	344.1	43.0	24.2	137.1
2016-12-25	173.1	124.3	82.5	266.5	74.9	151.1	207.2	110.3	343.7	-28313.6	46.1	343.4	92.1	4.9	1001.4	-.8	-136.2	-6.8	167.8	-601.5	-83.9	322.0	64.2	66.3	-86.5
2017-12-25	278.1	189.5	110.5	212.9	70.4	155.8	154.4	110.3	358.7	-43304.8	50.3	228.3	98.1	69.2	1362.4	319.6	108.5	150.7	388.9	-431.6	389.5	382.6	64.2	92.0	748.8
2018-12-25	112.9	192.6	98.7	255.9	100.9	139.2	244.0	110.3	358.7	-39962.0	64.6	501.8	148.1	226.5	167.7	288.1	185.0	211.3	218.3	294.3	169.7	279.5	64.2	107.0	-11.8

FCFPerShare Trend

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(AF)	(BOFI)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HONE)	(OCFC)	(LOB)	(WSBF)	(FDEF)	(BKMU)	(MSBF)	(HMST)
2007-12-25	-37.2	158.0	0	8.4	432.6	.5	-11.4	.6	0	-626.1	0	-13.2	0	13.6	-13.8	-28.5	-43.8	0	720.3	0	-89.3	11.1	109.5	0	0
2008-12-25	20.4	1.6	59.4	26.9	-79.9	16.8	-11.2	18.4	431.0	-77.0	28.3	24.8	-59.5	22.8	-483.4	4.1	83.2	0	-55.6	0	440.0	-12.1	-66.6	113.8	0
2009-12-25	-22.0	-45.9	77.5	-51.4	124.9	24.0	-53.7	-28.8	-192.5	93.5	28.5	-73.3	54.7	-40.7	196.2	-13.3	-20.2	0	-39.8	0	-180.8	-12.8	289.3	-9.4	0
2010-12-25	-106.6	86.0	243.1	16.7	-67.0	-10.4	215.4	53.4	-36.1	77.5	-39.8	229.1	82.9	150.6	25.1	75.6	143.6	0	52.6	0	-50.4	41.4	-189.4	-49.9	-101.5
2011-12-25	4970.7	-25.2	23.4	104.7	19.0	61.4	-8.8	-19.1	122.4	117.7	127.8	-22.2	370.0	-58.9	-40.8	-2.2	-9.0	0	-53.7	0	394.7	3.2	332.1	178.9	313.3
2012-12-25	-29.6	170.2	18.5	-21.3	55.9	18.2	26.8	-16.3	-1335.6	-160.6	30.2	-19.9	-81.4	50.5	219.1	5.3	13.8	0	73.4	-258.5	-117.8	-17.8	-29.3	-.5	-270.1
2013-12-25	129.0	-16.0	-21.9	4.5	10.5	6.1	-7.4	22.9	133.1	55.2	-21.1	165.7	337.4	21.0	-113.1	5.2	-20.1	0	23.3	159.1	985.7	15.9	-9.4	-12.3	180.8
2014-12-25	-43.9	-8.9	25.4	10.5	-14.7	-33.6	-1.9	-40.9	19.1	-4996.1	-3.6	-55.7	-22.9	-94.8	238.0	-17.3	-30.6	0	-18.9	-2572.2	-100.5	-14.0	-34.0	.7	-199.5
2015-12-25	-147.6	.5	88.8	-15.7	2.5	22.3	4.4	-19.6	365.6	-15.2	-24.6	28.3	36.2	1691.8	75.5	-40.9	14.6	54.8	2.5	6.8	-4162.5	-1.7	-28.9	-57.5	106.2
2016-12-25	301.5	-8.6	-50.8	42.4	2.9	13.4	8.3	-6.9	74.1	-70.3	88.2	7.3	53.0	-95.5	31.1	-100.6	-195.8	-105.9	-12.8	36.8	-146.0	-6.4	49.3	174.0	-163.1
2017-12-25	60.7	52.4	33.9	-20.1	-6.0	3.1	-25.5	-6.9	4.4	-52.9	9.1	-33.5	6.5	1312.2	36.0	40050.0	179.7	2316.2	131.8	28.2	564.2	18.8	49.3	38.8	965.7
2018-12-25	-59.4	1.6	-10.7	20.2	43.3	-10.7	58.0	-6.9	4.4	7.7	28.4	119.8	51.0	227.3	-87.7	-9.9	70.5	40.2	-43.9	168.2	-56.4	-27.0	49.3	16.3	-101.6

EquityPerShare

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(AF)	(BOFI)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HONE)	(OCFC)	(LOB)	(WSBF)	(FDEF)	(BKMU)	(MSBF)	(HMST)
2006-12-25	1285.0	447.5	0	1443.6	523.1	537.0	1651.7	1249.7	0	126368.2	0	2957.2	0	823.1	1792.0	1150.7	826.5	0	1124.7	0	664.8	2233.5	881.1	0	0
2007-12-25	1348.7	1549.3	293.2	1503.1	522.2	549.3	1694.3	1315.4	217.7	113067.1	481.6	3488.1	206.4	833.9	1848.3	1180.7	802.6	0	1067.2	0	582.4	2315.5	779.5	902.3	0
2008-12-25	1258.1	1565.0	304.2	1517.5	527.1	561.3	1817.9	1303.1	264.4	65457.2	496.4	3784.9	338.2	791.1	1777.7	1494.7	843.8	0	1018.7	0	510.8	2896.7	815.2	701.2	0
2009-12-25	1525.0	1535.0	319.0	1967.6	568.0	1202.7	1571.8	1334.0	254.9	18785.2	506.2	2915.9	375.1	852.2	1820.2	1549.1	892.4	0	1435.7	0	500.8	2856.1	853.1	686.9	1700.7
2010-12-25	1274.1	1480.2	321.7	1633.0	579.8	1200.3	1629.2	1353.0	345.4	7796.6	518.3	2791.9	398.8	897.1	2391.3	1284.4	985.2	0	1106.3	0	509.5	2947.8	686.8	687.5	1088.0
2011-12-25	1276.1	1498.4	351.1	1710.5	1192.6	1152.9	1674.9	1341.7	340.2	1947.7	526.6	3082.5	409.6	1162.2	2586.0	1360.1	1068.1	0	1188.9	93.9	490.2	2915.4	577.2	708.1	1503.2
2012-12-25	1292.2	1489.0	387.0	1773.0	1143.9	1197.9	1715.5	1355.6	413.6	2063.1	535.6	2988.3	437.1	1144.0	4190.8	1453.6	1136.6	0	1232.8	164.1	592.6	2581.8	588.3	719.4	1919.7
2013-12-25	1305.8	1464.2	471.4	1848.2	1126.8	1264.7	1762.1	1564.5	485.3	2522.9	512.2	2716.1	462.9	1132.9	2532.0	1438.3	1233.5	0	1249.3	164.8	622.8	2675.7	607.9	702.8	1797.0
2014-12-25	1311.1	1553.2	1028.9	1942.4	1070.6	1151.6	1889.1	1606.0	641.8	2440.7	544.3	2853.8	1078.5	1392.2	2820.1	1530.2	1278.8	680.7	1299.4	375.9	1338.3	2802.1	604.4	726.9	2020.2
2015-12-25	1321.8	1575.1	994.7	2036.0	1045.9	1226.6	1895.1	1663.9	868.9	2674.7	1271.1	3106.0	1108.2	1266.6	3993.3	1624.2	1359.9	707.5	1418.4	623.8	1331.7	2986.2	606.5	1334.6	2209.4
2016-12-25	1262.3	1691.4	1037.8	2149.6	1046.0	1162.9	1960.4	1707.4	1063.6	2319.5	1280.5	3507.9	1162.3	1309.4	3949.5	1773.7	1539.2	1025.5	2431.5	635.1	1500.3	3243.1	627.6	1278.8	2533.0
2017-12-25	1395.1	1748.2	1070.5	2247.9	1019.3	1177.5	2011.0	1707.4	1286.4	2404.7	1248.7	3769.4	1227.4	1361.5	4670.6	1831.4	1595.7	1099.9	1817.2	1154.1	1477.1	3722.4	627.6	1293.6	2600.0
2018-12-25	1365.8	1857.8	1062.7	2346.3	1032.7	1214.3	2087.4	1707.4	1286.4	2691.9	1535.2	3359.0	1281.2	1396.8	2411.9	1913.8	1623.4	1132.5	2180.9	1190.8	1446.3	1952.3	627.6	1234.2	2722.0

EquityPerShare Trend

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(AF)	(BOFI)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HONE)	(OCFC)	(LOB)	(WSBF)	(FDEF)	(BKMU)	(MSBF)	(HMST)
2007-12-25	5.0	246.2	0	4.1	-.2	2.3	2.6	5.3	0	-10.5	0	17.9	0	1.3	3.1	2.6	-2.9	0	-5.1	0	-12.4	3.7	-11.5	0	0
2008-12-25	-6.7	1.0	3.8	1.0	.9	2.2	7.3	-.9	21.4	-42.1	3.1	8.5	63.9	-5.1	-3.8	26.6	5.1	0	-4.5	0	-12.3	25.1	4.6	-22.3	0
2009-12-25	21.2	-1.9	4.9	29.7	7.8	114.3	-13.5	2.4	-3.6	-71.3	2.0	-23.0	10.9	7.7	2.4	3.6	5.8	0	40.9	0	-2.0	-1.4	4.7	-2.0	0
2010-12-25	-16.4	-3.6	.9	-17.0	2.1	-.2	3.6	1.4	35.5	-58.5	2.4	-4.2	6.3	5.3	31.4	-17.1	10.4	0	-22.9	0	1.7	3.2	-19.5	.1	-36.0
2011-12-25	.2	1.2	9.1	4.8	105.7	-4.0	2.8	-.8	-1.5	-75.0	1.6	10.4	2.7	29.5	8.1	5.9	8.4	0	7.5	0	-3.8	-1.1	-16.0	3.0	38.2
2012-12-25	1.3	-.6	10.2	3.6	-4.1	3.9	2.4	1.0	21.6	5.9	1.7	-3.1	6.7	-1.6	62.1	6.9	6.4	0	3.7	74.8	20.9	-11.4	1.9	1.6	27.7
2013-12-25	1.1	-1.7	21.8	4.2	-1.5	5.6	2.7	15.4	17.3	22.3	-4.4	-9.1	5.9	-1.0	-39.6	-1.1	8.5	0	1.3	.4	5.1	3.6	3.3	-2.3	-6.4
2014-12-25	.4	6.1	118.3	5.1	-5.0	-8.9	7.2	2.6	32.2	-3.3	6.3	5.1	133.0	22.9	11.4	6.4	3.7	0	4.0	128.1	114.9	4.7	-.6	3.4	12.4
2015-12-25	.8	1.4	-3.3	4.8	-2.3	6.5	.3	3.6	35.4	9.6	133.5	8.8	2.8	-9.0	41.6	6.1	6.3	3.9	9.2	66.0	-.5	6.6	.4	83.6	9.4
2016-12-25	-4.5	7.4	4.3	5.6	.0	-5.2	3.5	2.6	22.4	-13.3	.7	12.9	4.9	3.4	-1.1	9.2	13.2	45.0	71.4	1.8	12.7	8.6	3.5	-4.2	14.6
2017-12-25	10.5	3.4	3.1	4.6	-2.5	1.3	2.6	2.6	20.9	3.7	-2.5	7.4	5.6	4.0	18.3	3.2	3.7	7.2	-25.3	81.7	-1.6	14.8	3.5	1.2	2.6
2018-12-25	-2.1	6.3	-.7	4.4	1.3	3.1	3.8	2.6	20.9	11.9	22.9	-10.9	4.4	2.6	-48.4	4.5	1.7	3.0	20.0	3.2	-2.1	-47.5	3.5	-4.6	4.7

Income Statement Benchmark | Key Ratio B | Income B | Balance B | Cash B | Top

Revenue

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HONE)	(OCFC)	(LOB)	(WSBF)	(FDEF)	(MSBF)	(HMST)
2014-06-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	316100k	0
2014-09-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	314900k	0
2015-03-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	309700k	0
2015-06-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	320200k	0
2015-09-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	328800k	0
2015-12-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	333300k	0
2016-03-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	343900k	0
2016-06-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	396500k	0
2016-09-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	369300k	0
2016-12-25	44904900k	70150m	21658400k	14505800k	7920400k	11236100k	9197600k	19400m	3776100k	16399800k	4686300k	6655200k	3626700k	10081400k	5360700k	3933300k	4616100k	4324100k	4721900k	3076m	415400k	13022400k
2017-03-25	43592700k	70850m	21979700k	14712900k	8200500k	10877100k	9037800k	20000m	3726100k	21710900k	4582400k	6367100k	9952700k	10802100k	5323300k	3260300k	5200900k	4617200k	4172300k	3458500k	448m	12955m
2017-06-25	46383700k	78010m	22482800k	15151400k	8378600k	13127400k	9526200k	22900m	3998400k	21980700k	4953900k	6803800k	5223100k	10582800k	5416500k	3621100k	5385200k	5101200k	5378100k	3759800k	494600k	13734400k
2017-09-25	50260300k	80240m	23415900k	15892600k	8510300k	11482500k	9700600k	24700m	4068600k	21813800k	5322300k	6887200k	5299400k	10568200k	5791200k	3804100k	5538900k	5323200k	5050700k	3757600k	528800k	14569900k
2017-12-25	41571300k	81770m	23853600k	15262100k	8459500k	11446600k	9689700k	24900m	4129500k	25078500k	5958200k	6399800k	5320400k	10888500k	6830m	3796300k	5465400k	5797700k	4549700k	3806500k	529200k	13717600k
2018-03-25	42718200k	83570m	24067700k	16138800k	8589400k	11132100k	9963800k	24500m	4209300k	25078800k	5433200k	7337300k	11225500k	10979500k	5827700k	3603400k	7174700k	6577900k	4214600k	3960800k	563300k	12251600k
2018-06-25	44003800k	86640m	24988m	16769100k	8614800k	11698400k	10215200k	26500m	6062m	26810200k	5870500k	7645m	5858600k	11232300k	5624100k	3880800k	7896100k	7158900k	5168100k	4051300k	594600k	13625400k
2018-09-25	44806600k	88100m	25431300k	16935900k	8166900k	11816200k	10717700k	26900m	6138800k	26709400k	6179100k	7753700k	7916300k	11691700k	5684500k	4148900k	7966700k	6622100k	5310800k	4188500k	625800k	12777500k
2018-12-25	46594500k	94200m	23362700k	18195100k	8710900k	12101600k	10953800k	26300m	6333100k	26339100k	6184700k	8158300k	10518m	10381500k	5987100k	4857500k	8110600k	6281900k	4496400k	4154m	602700k	12100200k
2019-03-25	47095900k	96250m	26741100k	18120m	8657300k	12195100k	10459900k	27600m	6333300k	25001200k	6830100k	8076m	17694200k	11350200k	6005500k	4689500k	8593400k	6294900k	4342900k	4473200k	617900k	7680400k
2019-06-25	47134900k	103350m	26604900k	18622100k	8720400k	13017m	11148200k	34100m	6333300k	25585700k	6922800k	8076m	12009700k	11294600k	6277100k	5399600k	8593400k	7157500k	5510300k	4572700k	625600k	9193800k

Revenue Trend

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HONE)	(OCFC)	(LOB)	(WSBF)	(FDEF)	(MSBF)	(HMST)
2015-09-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4.0	0
2015-12-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5.8	0
2016-03-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	11.0	0
2016-06-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	23.8	0
2016-09-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	12.3	0
2016-12-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	24.6	0
2017-03-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	30.3	0
2017-06-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	24.7	0
2017-09-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	43.2	0
2017-12-25	-7.4	16.6	10.1	5.2	6.8	1.9	5.3	28.3	9.4	52.9	27.1	-3.8	46.7	8.0	27.4	-3.5	18.4	34.1	-3.6	23.8	27.4	5.3
2018-03-25	-2.0	17.9	9.5	9.7	4.7	2.3	10.2	22.5	13.0	15.5	18.6	15.2	12.8	1.6	9.5	10.5	38.0	42.5	1.0	14.5	25.7	-5.4
2018-06-25	-5.1	11.1	11.1	10.7	2.8	-10.9	7.2	15.7	51.6	22.0	18.5	12.4	12.2	6.1	3.8	7.2	46.6	40.3	-3.9	7.8	20.2	-.8
2018-09-25	-10.8	9.8	8.6	6.6	-4.0	2.9	10.5	8.9	50.9	22.4	16.1	12.6	49.4	10.6	-1.8	9.1	43.8	24.4	5.1	11.5	18.3	-12.3
2018-12-25	12.1	15.2	-2.1	19.2	3.0	5.7	13.1	5.6	53.4	5.0	3.8	27.5	97.7	-4.7	-12.3	28.0	48.4	8.3	-1.2	9.1	13.9	-11.8
2019-03-25	10.2	15.2	11.1	12.3	.8	9.6	5.0	12.7	50.5	-.3	25.7	10.1	57.6	3.4	3.0	30.1	19.8	-4.3	3.0	12.9	9.7	-37.3
2019-06-25	7.1	19.3	6.5	11.1	1.2	11.3	9.1	28.7	50.5	-4.6	17.9	10.1	105.0	.5	11.6	39.1	19.8	-.0	6.6	12.9	5.2	-32.5

ContinuousOperatingIncome

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HONE)	(OCFC)	(LOB)	(WSBF)	(FDEF)	(MSBF)	(HMST)
2014-06-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	24600k	0
2014-09-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	22700k	0
2015-03-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	21600k	0
2015-06-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-3300k	0
2015-09-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25800k	0
2015-12-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	200k	0
2016-03-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	15900k	0
2016-06-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	22300k	0
2016-09-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	30100k	0
2016-12-25	11373300k	7590m	6070200k	4124600k	2057800k	2449400k	2256700k	2800m	546400k	1033100k	1130900k	1455m	124400k	1428600k	73200k	293600k	605200k	548m	639900k	736500k	47800k	229400k
2017-03-25	10395700k	7080m	4602m	4207m	2158700k	1774600k	2350800k	2700m	406800k	1546m	924400k	1372600k	3214200k	1226m	1115700k	273500k	1201800k	611200k	657200k	514m	54900k	898300k
2017-06-25	11525500k	6930m	3963300k	4411200k	2137m	3098200k	2438300k	4100m	440400k	1969400k	1134700k	1620m	978700k	1272500k	1198900k	321300k	767900k	979500k	888800k	834700k	73200k	1120900k
2017-09-25	11046800k	9080m	4584500k	4610400k	2060200k	2359100k	2657500k	4000m	523200k	2290300k	1333300k	1519100k	174400k	1017900k	1331300k	283800k	1281700k	1286200k	738900k	938100k	116900k	1383900k
2017-12-25	13652100k	10630m	-475400k	5167m	3183600k	2214800k	1948300k	-4500m	126900k	-281m	902100k	950100k	467m	595700k	1542300k	159300k	995600k	7173m	311500k	939900k	27200k	3491500k
2018-03-25	10655200k	10790m	5792500k	4927100k	2333m	2498500k	2791300k	3500m	537700k	2524800k	1199400k	1578700k	3143600k	1141200k	1474500k	225200k	542700k	1245300k	695300k	1173700k	102200k	586600k
2018-06-25	10735400k	11020m	5709700k	5139400k	2237200k	2629900k	1924300k	5000m	771800k	3403100k	1406200k	1564600k	679200k	1392300k	1232100k	310300k	1570200k	1425300k	942m	1110900k	124300k	709900k
2018-09-25	10677200k	11700m	5422400k	5151500k	2138900k	2774m	3546800k	4800m	1114600k	3222700k	1735700k	1630800k	872200k	1733300k	1178200k	592800k	2407100k	1425200k	870300k	1130600k	131500k	1183500k
2018-12-25	10173900k	13300m	3333m	5294200k	2438300k	2646700k	3576300k	5400m	1076800k	1425900k	1235800k	1216500k	1539800k	1242200k	1244m	11100k	2673200k	1049m	567800k	1209700k	125500k	1522700k
2019-03-25	9757700k	11460m	4815800k	5109800k	2455400k	2504400k	3089m	3600m	1141700k	2363500k	1507100k	1265700k	3212m	706800k	1150100k	206700k	2117300k	237200k	654200k	1148200k	51400k	-171500k
2019-06-25	9724600k	13320m	4662400k	5385400k	2289700k	2638300k	2439300k	6100m	1141700k	2544800k	1516800k	1265700k	2929100k	1055600k	1303500k	478100k	2117300k	493500k	964300k	1219900k	122200k	-558800k

ContinuousOperatingIncome Trend

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HONE)	(OCFC)	(LOB)	(WSBF)	(FDEF)	(MSBF)	(HMST)
2015-09-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4.9	0
2015-12-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-99.1	0
2016-03-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-26.4	0
2016-06-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-775.8	0
2016-09-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	16.7	0
2016-12-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	23800.0	0
2017-03-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	245.3	0
2017-06-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	228.3	0
2017-09-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	288.4	0
2017-12-25	20.0	40.1	-107.8	25.3	54.7	-9.6	-13.7	-260.7	-76.8	-127.2	-20.2	-34.7	275.4	-58.3	2007.0	-45.7	64.5	1208.9	-51.3	27.6	-43.1	1422.0
2018-03-25	2.5	52.4	25.9	17.1	8.1	40.8	18.7	29.6	32.2	63.3	29.8	15.0	-2.2	-6.9	32.2	-17.7	-54.8	103.8	5.8	128.4	86.2	-34.7
2018-06-25	-6.9	59.0	44.1	16.5	4.7	-15.1	-21.1	21.9	75.2	72.8	23.9	-3.4	-30.6	9.4	2.8	-3.4	104.5	45.5	6.0	33.1	69.8	-36.7
2018-09-25	-3.4	28.8	18.3	11.7	3.8	17.6	33.5	20.0	113.0	40.7	30.2	7.3	400.1	70.3	-11.5	108.9	87.8	10.8	17.8	20.5	12.5	-14.5
2018-12-25	-25.5	25.1	-801.1	2.5	-23.4	19.5	83.6	-220.0	748.5	-607.4	37.0	28.0	229.7	108.5	-19.3	-93.0	168.5	-85.4	82.3	28.7	361.4	-56.4
2019-03-25	-8.4	6.2	-16.9	3.7	5.2	.2	10.7	2.9	112.3	-6.4	25.7	-19.8	2.2	-38.1	-22.0	-8.2	290.1	-81.0	-5.9	-2.2	-49.7	-129.2
2019-06-25	-9.4	20.9	-18.3	4.8	2.4	.3	26.8	22.0	112.3	-25.2	7.9	-19.8	331.3	-24.2	5.8	54.1	290.1	-65.4	2.4	9.8	-1.7	-178.7

NetIncome

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HONE)	(OCFC)	(LOB)	(WSBF)	(FDEF)	(MSBF)	(HMST)
2014-06-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	24600k	0
2014-09-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	22700k	0
2015-03-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	21600k	0
2015-06-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-3300k	0
2015-09-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25800k	0
2015-12-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	200k	0
2016-03-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	15900k	0
2016-06-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	22300k	0
2016-09-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	30100k	0
2016-12-25	11373300k	7590m	6070200k	4124600k	2057800k	2449400k	2256700k	2800m	546400k	1033100k	1130900k	1455m	124400k	1428600k	73200k	293600k	605200k	548m	639900k	736500k	47800k	229400k
2017-03-25	10395700k	7080m	4602m	4207m	2158700k	1774600k	2350800k	2700m	406800k	1546m	924400k	1372600k	3214200k	1226m	1115700k	273500k	1201800k	611200k	657200k	514m	54900k	898300k
2017-06-25	11525500k	6930m	3963300k	4411200k	2137m	3098200k	2438300k	4100m	440400k	1969400k	1134700k	1620m	978700k	1272500k	1198900k	321300k	767900k	979500k	888800k	834700k	73200k	1120900k
2017-09-25	11046800k	9080m	4584500k	4610400k	2060200k	2359100k	2657500k	4000m	523200k	2290300k	1333300k	1519100k	174400k	1017900k	1331300k	283800k	1281700k	1286200k	738900k	938100k	116900k	1383900k
2017-12-25	13652100k	10630m	-475400k	5167m	3183600k	2214800k	1948300k	-4500m	126900k	-281m	902100k	950100k	467m	595700k	1542300k	159300k	995600k	7173m	311500k	939900k	27200k	3491500k
2018-03-25	10655200k	10790m	5792500k	4927100k	2333m	2498500k	2791300k	3500m	537700k	2524800k	1199400k	1578700k	3143600k	1141200k	1474500k	225200k	542700k	1245300k	695300k	1173700k	102200k	586600k
2018-06-25	10735400k	11020m	5709700k	5139400k	2237200k	2629900k	1924300k	5000m	771800k	3403100k	1406200k	1564600k	679200k	1392300k	1232100k	310300k	1570200k	1425300k	942m	1110900k	124300k	709900k
2018-09-25	10677200k	11700m	5422400k	5151500k	2138900k	2774m	3546800k	4800m	1114600k	3222700k	1735700k	1630800k	872200k	1733300k	1178200k	592800k	2407100k	1425200k	870300k	1130600k	131500k	1183500k
2018-12-25	10173900k	13300m	3333m	5294200k	2438300k	2646700k	3576300k	5400m	1076800k	1425900k	1235800k	1216500k	1539800k	1242200k	1244m	11100k	2673200k	1049m	567800k	1209700k	125500k	1522700k
2019-03-25	9757700k	11460m	4815800k	5109800k	2455400k	2504400k	3089m	3600m	1141700k	2363500k	1507100k	1265700k	3212m	706800k	1150100k	206700k	2117300k	237200k	654200k	1148200k	51400k	-171500k
2019-06-25	9724600k	13320m	4662400k	5385400k	2289700k	2638300k	2439300k	6100m	1141700k	2544800k	1516800k	1265700k	2929100k	1055600k	1303500k	478100k	2117300k	493500k	964300k	1219900k	122200k	-558800k

NetIncome Trend

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HONE)	(OCFC)	(LOB)	(WSBF)	(FDEF)	(MSBF)	(HMST)
2015-09-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4.9	0
2015-12-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-99.1	0
2016-03-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-26.4	0
2016-06-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-775.8	0
2016-09-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	16.7	0
2016-12-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	23800.0	0
2017-03-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	245.3	0
2017-06-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	228.3	0
2017-09-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	288.4	0
2017-12-25	20.0	40.1	-107.8	25.3	54.7	-9.6	-13.7	-260.7	-76.8	-127.2	-20.2	-34.7	275.4	-58.3	2007.0	-45.7	64.5	1208.9	-51.3	27.6	-43.1	1422.0
2018-03-25	2.5	52.4	25.9	17.1	8.1	40.8	18.7	29.6	32.2	63.3	29.8	15.0	-2.2	-6.9	32.2	-17.7	-54.8	103.8	5.8	128.4	86.2	-34.7
2018-06-25	-6.9	59.0	44.1	16.5	4.7	-15.1	-21.1	21.9	75.2	72.8	23.9	-3.4	-30.6	9.4	2.8	-3.4	104.5	45.5	6.0	33.1	69.8	-36.7
2018-09-25	-3.4	28.8	18.3	11.7	3.8	17.6	33.5	20.0	113.0	40.7	30.2	7.3	400.1	70.3	-11.5	108.9	87.8	10.8	17.8	20.5	12.5	-14.5
2018-12-25	-25.5	25.1	-801.1	2.5	-23.4	19.5	83.6	-220.0	748.5	-607.4	37.0	28.0	229.7	108.5	-19.3	-93.0	168.5	-85.4	82.3	28.7	361.4	-56.4
2019-03-25	-8.4	6.2	-16.9	3.7	5.2	.2	10.7	2.9	112.3	-6.4	25.7	-19.8	2.2	-38.1	-22.0	-8.2	290.1	-81.0	-5.9	-2.2	-49.7	-129.2
2019-06-25	-9.4	20.9	-18.3	4.8	2.4	.3	26.8	22.0	112.3	-25.2	7.9	-19.8	331.3	-24.2	5.8	54.1	290.1	-65.4	2.4	9.8	-1.7	-178.7

DilutedShares

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HONE)	(OCFC)	(LOB)	(WSBF)	(FDEF)	(MSBF)	(HMST)
2014-06-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	562100200.0	0
2014-09-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	562669800.0	0
2015-03-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	563695600.0	0
2015-06-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	564151500.0	0
2015-09-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	576500k	0
2015-12-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	580900k	0
2016-03-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	581200k	0
2016-06-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	582100k	0
2016-09-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	567m	0
2016-12-25	48533910100.0	30760m	29525688k	8973102400.0	13394979600.0	10195823100.0	6422477500.0	5720888200.0	8525800k	3239700k	5210113100.0	5060497300.0	2660723100.0	2886200k	3678649k	3212088k	2813400k	3533757k	2764700k	1798m	558800k	2558868800.0
2017-03-25	48651175600.0	31110m	29340742200.0	8973632k	13425882200.0	10248054900.0	6436960500.0	5807256300.0	8462400k	3545200k	5252673700.0	5102979500.0	2819985300.0	2902300k	3754957600.0	3099816300.0	3309m	3564691800.0	2786700k	1899400k	561400k	2705744900.0
2017-06-25	48728240400.0	33850m	29313028500.0	8949726400.0	13435977k	10244969300.0	6454107100.0	5813893800.0	8243800k	3747400k	5242248600.0	5083909100.0	2823092700.0	2913600k	3763579800.0	3101300200.0	3313800k	3594204100.0	2795500k	2040800k	567900k	2708460800.0
2017-09-25	48727430300.0	33880m	29089030700.0	8793496300.0	13440617400.0	10256447600.0	6464527800.0	5818659300.0	7970800k	4014500k	5267296200.0	5088998700.0	2820840900.0	2912100k	3744185500.0	3130328100.0	3310600k	3864467700.0	2795300k	2041800k	557500k	2708904k
2017-12-25	48721896200.0	34280m	29039618200.0	8708249900.0	13446730900.0	10264459400.0	6475775800.0	5831348400.0	7723900k	4565600k	5302913200.0	5102608300.0	2913852300.0	2904600k	3743134800.0	3158595600.0	3317m	4124797800.0	2781500k	2040400k	594500k	2713698k
2018-03-25	48814010200.0	34400m	28913191600.0	8574716700.0	13447522800.0	10313649700.0	6494944200.0	5831438500.0	7553900k	4620m	5308381500.0	5099659600.0	2918013600.0	2897500k	3746472500.0	3156981100.0	4484600k	4139993k	2780200k	2043800k	550700k	2715900k
2018-06-25	48853052700.0	34450m	28573354200.0	8425265900.0	13452995300.0	10342415400.0	6509960300.0	5825857700.0	9804200k	4621500k	5286778700.0	5097428300.0	2921898k	2884600k	3751537300.0	3157896100.0	4870400k	4161964700.0	2774200k	2049200k	537500k	2715632900.0
2018-09-25	48847634k	34500m	28117292100.0	8334270800.0	13556429900.0	10394269500.0	6518388100.0	5833259800.0	9518100k	4626300k	5273234k	5110477600.0	3593224500.0	2860400k	3718964800.0	3157581100.0	4857200k	4168843k	2768m	2046700k	538900k	2718168800.0
2018-12-25	484k	37330m	27503942700.0	8183147800.0	13759237900.0	10375139700.0	6517650700.0	5838604k	9248m	4624600k	5195549900.0	5097064100.0	3940650700.0	2841900k	3621302800.0	3157338100.0	4841900k	4102603900.0	2724100k	2047700k	527300k	2717552400.0
2019-03-25	46549370200.0	37410m	26826973k	8099012600.0	13769071700.0	10449659200.0	6491273800.0	5759027200.0	8953200k	4626100k	5146791700.0	5090709200.0	3949683200.0	2862100k	3597691500.0	3156176100.0	5015m	4092182300.0	2672m	2009500k	523700k	2718517500.0
2019-06-25	46535158600.0	39460m	26347747700.0	7999235600.0	13778752800.0	10625821500.0	6501672400.0	5706182200.0	8953200k	4911400k	5151167800.0	5090709200.0	3897769k	2876100k	3586438900.0	5670330300.0	5015m	4099854100.0	2641200k	1986m	515500k	2680213k

DilutedShares Trend

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HONE)	(OCFC)	(LOB)	(WSBF)	(FDEF)	(MSBF)	(HMST)
2015-09-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2.6	0
2015-12-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3.2	0
2016-03-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3.1	0
2016-06-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3.2	0
2016-09-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1.7	0
2016-12-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-3.8	0
2017-03-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-3.4	0
2017-06-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-2.4	0
2017-09-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1.7	0
2017-12-25	.4	11.4	-1.7	-2.9	.4	.7	.8	1.9	-9.4	40.9	1.8	.8	9.5	.6	1.8	-1.7	17.9	16.7	.6	13.5	6.4	6.0
2018-03-25	.3	10.6	-1.5	-4.5	.2	.6	.9	.4	-10.7	30.3	1.1	-.1	3.5	-.2	-.2	1.8	35.5	16.1	-.2	7.6	-1.9	.4
2018-06-25	.3	1.8	-2.5	-5.9	.1	.9	.9	.2	18.9	23.3	.9	.3	3.5	-1.0	-.3	1.8	47.0	15.8	-.8	.4	-5.3	.3
2018-09-25	.2	1.8	-3.3	-5.2	.9	1.3	.8	.2	19.4	15.2	.1	.4	27.4	-1.8	-.7	.9	46.7	7.9	-1.0	.2	-3.3	.3
2018-12-25	-.7	8.9	-5.3	-6.0	2.3	1.1	.7	.1	19.7	1.3	-2.0	-.1	35.2	-2.2	-3.2	-.0	46.0	-.5	-2.1	.4	-11.3	.1
2019-03-25	-4.6	8.8	-7.2	-5.5	2.4	1.3	-.1	-1.2	18.5	.1	-3.0	-.2	35.4	-1.2	-4.0	-.0	11.8	-1.1	-3.9	-1.7	-4.9	.1
2019-06-25	-4.7	14.5	-7.8	-5.1	2.4	2.7	-.1	-2.1	18.5	6.3	-2.6	-.2	33.4	-.3	-4.4	79.6	11.8	-1.5	-4.8	-3.1	-4.1	-1.3

ProfitMargin

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HONE)	(OCFC)	(LOB)	(WSBF)	(FDEF)	(MSBF)	(HMST)
2014-06-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	17.6	0
2014-09-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	14.0	0
2015-03-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	9.2	0
2015-06-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-2.0	0
2015-09-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	13.1	0
2015-12-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2.6	0
2016-03-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	10.6	0
2016-06-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	13.5	0
2016-09-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	17.0	0
2016-12-25	40.9	63.4	40.7	42.1	39.1	35.6	36.9	22.2	25.7	61.7	41.1	42.7	6.7	59.6	17.9	16.5	35.0	22.0	30.0	33.8	26.2	3.0
2017-03-25	36.7	62.2	35.2	41.6	39.9	28.2	36.9	21.5	19.9	64.8	33.9	36.8	49.4	59.8	40.6	13.7	34.5	18.2	29.9	26.2	28.2	10.1
2017-06-25	37.6	61.0	31.2	43.1	38.4	40.8	38.4	25.8	19.3	62.8	38.5	40.1	25.9	61.5	43.0	15.6	38.3	24.6	31.4	37.6	30.5	11.7
2017-09-25	44.4	63.6	32.5	41.8	37.7	35.2	40.2	25.1	21.2	62.7	42.8	37.5	20.4	60.0	42.4	14.3	41.2	20.5	29.3	37.4	33.3	13.3
2017-12-25	35.6	63.5	30.8	39.7	38.7	30.9	38.3	21.3	20.6	62.5	43.6	3.9	24.6	61.0	30.9	10.3	41.7	19.3	-2.9	37.2	21.6	13.0
2018-03-25	36.1	63.3	33.5	39.5	36.9	32.5	39.8	18.0	20.1	62.7	32.3	26.8	52.6	54.9	33.5	10.8	36.4	26.1	19.4	33.2	27.0	7.0
2018-06-25	33.8	62.7	32.1	39.1	35.2	33.3	38.5	23.0	29.4	63.7	34.8	25.0	24.3	57.2	31.2	12.7	35.3	23.5	23.8	34.8	29.3	7.0
2018-09-25	30.8	63.1	29.7	36.5	35.7	35.5	42.0	21.6	27.5	62.3	35.7	24.6	.6	56.2	27.6	17.8	40.5	20.4	21.6	36.2	30.1	11.9
2018-12-25	29.1	61.6	19.8	36.7	35.5	31.6	39.8	23.2	24.3	58.8	30.2	20.0	22.6	49.4	27.1	14.3	40.4	22.8	16.1	37.7	29.0	12.8
2019-03-25	27.0	60.0	26.4	36.3	36.3	32.9	37.1	15.9	24.5	59.8	30.2	21.5	42.8	46.8	26.0	7.0	37.3	8.6	18.1	31.8	12.1	10.2
2019-06-25	28.1	61.0	23.4	35.0	34.0	30.4	38.3	27.0	24.5	59.7	29.3	21.5	31.9	49.8	27.1	13.6	37.3	15.1	23.3	33.3	27.3	11.1

ProfitMargin Trend

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HONE)	(OCFC)	(LOB)	(WSBF)	(FDEF)	(MSBF)	(HMST)
2015-09-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-25.6	0
2015-12-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-81.4	0
2016-03-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	15.2	0
2016-06-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-775.0	0
2016-09-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	29.8	0
2016-12-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	907.7	0
2017-03-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	166.0	0
2017-06-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	125.9	0
2017-09-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	95.9	0
2017-12-25	-13.0	.2	-24.3	-5.7	-1.0	-13.2	3.8	-4.0	-19.8	1.3	6.1	-90.9	267.2	2.4	72.6	-37.6	19.1	-12.3	-109.7	10.1	-17.6	333.3
2018-03-25	-1.6	1.8	-4.8	-5.1	-7.5	15.2	7.9	-16.3	1.0	-3.2	-4.7	-27.2	6.5	-8.2	-17.5	-21.2	5.5	43.4	-35.1	26.7	-4.3	-30.7
2018-06-25	-10.1	2.8	2.9	-9.3	-8.3	-18.4	.3	-10.8	52.3	1.4	-9.6	-37.7	-6.2	-7.0	-27.4	-18.6	-7.8	-4.5	-24.2	-7.4	-3.9	-40.2
2018-09-25	-30.6	-.8	-8.6	-12.7	-5.3	.9	4.5	-13.9	29.7	-.6	-16.6	-34.4	-97.1	-6.3	-34.9	24.5	-1.7	-.5	-26.3	-3.2	-9.6	-10.5
2018-12-25	-18.3	-3.0	-35.7	-7.6	-8.3	2.3	3.9	8.9	18.0	-5.9	-30.7	412.8	-8.1	-19.0	-12.3	38.8	-3.1	18.1	-655.2	1.3	34.3	-1.5
2019-03-25	-25.2	-5.2	-21.2	-8.1	-1.6	1.2	-6.8	-11.7	21.9	-4.6	-6.5	-19.8	-18.6	-14.8	-22.4	-35.2	2.5	-67.0	-6.7	-4.2	-55.2	45.7
2019-06-25	-16.9	-2.7	-27.1	-10.5	-3.4	-8.7	-.5	17.4	21.9	-6.3	-15.8	-19.8	31.3	-12.9	-13.1	7.1	2.5	-35.7	-2.1	-4.3	-6.8	58.6

ContinuousNetMargin

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HONE)	(OCFC)	(LOB)	(WSBF)	(FDEF)	(MSBF)	(HMST)
2014-06-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7.8	0
2014-09-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7.2	0
2015-03-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7.0	0
2015-06-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1.0	0
2015-09-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7.8	0
2015-12-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	.1	0
2016-03-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4.6	0
2016-06-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5.6	0
2016-09-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	8.2	0
2016-12-25	25.3	10.8	28.0	28.4	26.0	21.8	24.5	14.4	14.5	6.3	24.1	21.9	3.4	14.2	1.4	7.5	13.1	12.7	13.6	23.9	11.5	1.8
2017-03-25	23.8	10.0	20.9	28.6	26.3	16.3	26.0	13.5	10.9	7.1	20.2	21.6	32.3	11.3	21.0	8.4	23.1	13.2	15.8	14.9	12.3	6.9
2017-06-25	24.8	8.9	17.6	29.1	25.5	23.6	25.6	17.9	11.0	9.0	22.9	23.8	18.7	12.0	22.1	8.9	14.3	19.2	16.5	22.2	14.8	8.2
2017-09-25	22.0	11.3	19.6	29.0	24.2	20.5	27.4	16.2	12.9	10.5	25.1	22.1	3.3	9.6	23.0	7.5	23.1	24.2	14.6	25.0	22.1	9.5
2017-12-25	32.8	13.0	-2.0	33.9	37.6	19.3	20.1	-18.1	3.1	-1.1	15.1	14.8	8.8	5.5	22.6	4.2	18.2	123.7	6.8	24.7	5.1	25.5
2018-03-25	24.9	12.9	24.1	30.5	27.2	22.4	28.0	14.3	12.8	10.1	22.1	21.5	28.0	10.4	25.3	6.2	7.6	18.9	16.5	29.6	18.1	4.8
2018-06-25	24.4	12.7	22.8	30.6	26.0	22.5	18.8	18.9	12.7	12.7	24.0	20.5	11.6	12.4	21.9	8.0	19.9	19.9	18.2	27.4	20.9	5.2
2018-09-25	23.8	13.3	21.3	30.4	26.2	23.5	33.1	17.8	18.2	12.1	28.1	21.0	11.0	14.8	20.7	14.3	30.2	21.5	16.4	27.0	21.0	9.3
2018-12-25	21.8	14.1	14.3	29.1	28.0	21.9	32.6	20.5	17.0	5.4	20.0	14.9	14.6	12.0	20.8	.2	33.0	16.7	12.6	29.1	20.8	12.6
2019-03-25	20.7	11.9	18.0	28.2	28.4	20.5	29.5	13.0	18.0	9.5	22.1	15.7	18.2	6.2	19.2	4.4	24.6	3.8	15.1	25.7	8.3	-2.2
2019-06-25	20.6	12.9	17.5	28.9	26.3	20.3	21.9	17.9	18.0	9.9	21.9	15.7	24.4	9.3	20.8	8.9	24.6	6.9	17.5	26.7	19.5	-6.1

ContinuousNetMargin Trend

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HONE)	(OCFC)	(LOB)	(WSBF)	(FDEF)	(MSBF)	(HMST)
2015-09-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	.0	0
2015-12-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-98.6	0
2016-03-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-34.3	0
2016-06-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-660.0	0
2016-09-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5.1	0
2016-12-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	11400.0	0
2017-03-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	167.4	0
2017-06-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	164.3	0
2017-09-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	169.5	0
2017-12-25	29.6	20.4	-107.1	19.4	44.6	-11.5	-18.0	-225.7	-78.6	-117.5	-37.3	-32.4	158.8	-61.3	1514.3	-44.0	38.9	874.0	-50.0	3.4	-55.6	1316.7
2018-03-25	4.6	29.0	15.3	6.6	3.4	37.4	7.7	5.9	17.4	42.2	9.4	-.5	-13.3	-8.0	20.5	-26.2	-67.1	43.2	4.4	98.7	47.1	-30.4
2018-06-25	-1.6	42.7	29.5	5.1	2.0	-4.7	-26.6	5.6	15.4	41.1	4.8	-13.9	-38.0	3.3	-.9	-10.1	39.2	3.6	10.3	23.4	41.2	-36.6
2018-09-25	8.2	17.7	8.7	4.8	8.3	14.6	20.8	9.9	41.1	15.2	11.9	-5.0	233.3	54.2	-10.0	90.7	30.7	-11.2	12.3	8.0	-5.0	-2.1
2018-12-25	-33.5	8.5	-815.0	-14.2	-25.5	13.5	62.2	-213.3	448.4	-590.9	32.5	.7	65.9	118.2	-8.0	-95.2	81.3	-86.5	85.3	17.8	307.8	-50.6
2019-03-25	-16.9	-7.8	-25.3	-7.5	4.4	-8.5	5.4	-9.1	40.6	-5.9	.0	-27.0	-35.0	-40.4	-24.1	-29.0	223.7	-79.9	-8.5	-13.2	-54.1	-145.8
2019-06-25	-15.6	1.6	-23.2	-5.6	1.1	-9.8	16.5	-5.3	40.6	-22.1	-8.8	-27.0	110.3	-25.0	-5.0	11.2	223.7	-65.3	-3.9	-2.5	-6.7	-217.3

NetMargin

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HONE)	(OCFC)	(LOB)	(WSBF)	(FDEF)	(MSBF)	(HMST)
2014-06-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7.8	0
2014-09-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7.2	0
2015-03-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7.0	0
2015-06-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1.0	0
2015-09-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7.8	0
2015-12-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	.1	0
2016-03-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4.6	0
2016-06-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5.6	0
2016-09-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	8.2	0
2016-12-25	25.3	10.8	28.0	28.4	26.0	21.8	24.5	14.4	14.5	6.3	24.1	21.9	3.4	14.2	1.4	7.5	13.1	12.7	13.6	23.9	11.5	1.8
2017-03-25	23.8	10.0	20.9	28.6	26.3	16.3	26.0	13.5	10.9	7.1	20.2	21.6	32.3	11.3	21.0	8.4	23.1	13.2	15.8	14.9	12.3	6.9
2017-06-25	24.8	8.9	17.6	29.1	25.5	23.6	25.6	17.9	11.0	9.0	22.9	23.8	18.7	12.0	22.1	8.9	14.3	19.2	16.5	22.2	14.8	8.2
2017-09-25	22.0	11.3	19.6	29.0	24.2	20.5	27.4	16.2	12.9	10.5	25.1	22.1	3.3	9.6	23.0	7.5	23.1	24.2	14.6	25.0	22.1	9.5
2017-12-25	32.8	13.0	-2.0	33.9	37.6	19.3	20.1	-18.1	3.1	-1.1	15.1	14.8	8.8	5.5	22.6	4.2	18.2	123.7	6.8	24.7	5.1	25.5
2018-03-25	24.9	12.9	24.1	30.5	27.2	22.4	28.0	14.3	12.8	10.1	22.1	21.5	28.0	10.4	25.3	6.2	7.6	18.9	16.5	29.6	18.1	4.8
2018-06-25	24.4	12.7	22.8	30.6	26.0	22.5	18.8	18.9	12.7	12.7	24.0	20.5	11.6	12.4	21.9	8.0	19.9	19.9	18.2	27.4	20.9	5.2
2018-09-25	23.8	13.3	21.3	30.4	26.2	23.5	33.1	17.8	18.2	12.1	28.1	21.0	11.0	14.8	20.7	14.3	30.2	21.5	16.4	27.0	21.0	9.3
2018-12-25	21.8	14.1	14.3	29.1	28.0	21.9	32.6	20.5	17.0	5.4	20.0	14.9	14.6	12.0	20.8	.2	33.0	16.7	12.6	29.1	20.8	12.6
2019-03-25	20.7	11.9	18.0	28.2	28.4	20.5	29.5	13.0	18.0	9.5	22.1	15.7	18.2	6.2	19.2	4.4	24.6	3.8	15.1	25.7	8.3	-2.2
2019-06-25	20.6	12.9	17.5	28.9	26.3	20.3	21.9	17.9	18.0	9.9	21.9	15.7	24.4	9.3	20.8	8.9	24.6	6.9	17.5	26.7	19.5	-6.1

NetMargin Trend

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HONE)	(OCFC)	(LOB)	(WSBF)	(FDEF)	(MSBF)	(HMST)
2015-09-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	.0	0
2015-12-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-98.6	0
2016-03-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-34.3	0
2016-06-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-660.0	0
2016-09-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5.1	0
2016-12-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	11400.0	0
2017-03-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	167.4	0
2017-06-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	164.3	0
2017-09-25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	169.5	0
2017-12-25	29.6	20.4	-107.1	19.4	44.6	-11.5	-18.0	-225.7	-78.6	-117.5	-37.3	-32.4	158.8	-61.3	1514.3	-44.0	38.9	874.0	-50.0	3.4	-55.6	1316.7
2018-03-25	4.6	29.0	15.3	6.6	3.4	37.4	7.7	5.9	17.4	42.2	9.4	-.5	-13.3	-8.0	20.5	-26.2	-67.1	43.2	4.4	98.7	47.1	-30.4
2018-06-25	-1.6	42.7	29.5	5.1	2.0	-4.7	-26.6	5.6	15.4	41.1	4.8	-13.9	-38.0	3.3	-.9	-10.1	39.2	3.6	10.3	23.4	41.2	-36.6
2018-09-25	8.2	17.7	8.7	4.8	8.3	14.6	20.8	9.9	41.1	15.2	11.9	-5.0	233.3	54.2	-10.0	90.7	30.7	-11.2	12.3	8.0	-5.0	-2.1
2018-12-25	-33.5	8.5	-815.0	-14.2	-25.5	13.5	62.2	-213.3	448.4	-590.9	32.5	.7	65.9	118.2	-8.0	-95.2	81.3	-86.5	85.3	17.8	307.8	-50.6
2019-03-25	-16.9	-7.8	-25.3	-7.5	4.4	-8.5	5.4	-9.1	40.6	-5.9	.0	-27.0	-35.0	-40.4	-24.1	-29.0	223.7	-79.9	-8.5	-13.2	-54.1	-145.8
2019-06-25	-15.6	1.6	-23.2	-5.6	1.1	-9.8	16.5	-5.3	40.6	-22.1	-8.8	-27.0	110.3	-25.0	-5.0	11.2	223.7	-65.3	-3.9	-2.5	-6.7	-217.3

Balance Sheet Benchmark | Key Ratio B | Income B | Balance B | Cash B | Top

Equity

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HONE)	(OCFC)	(LOB)	(WSBF)	(FDEF)	(MSBF)	(HMST)
2016-12-25	612399100k	514190m	312324500k	199960100k	136817500k	117066300k	125178100k	133600m	111465200k	109329800k	60729700k	65586600k	37178600k	51385300k	56586800k	32938400k	57203800k	22284700k	41069m	29301800k	7318500k	62928400k
2017-03-25	664735100k	519500m	315849200k	201476200k	138228900k	117756300k	126709200k	137100m	109401m	109955300k	61617800k	66598300k	41174800k	52540200k	57322500k	33273500k	58268m	22618900k	41506200k	35419100k	7406700k	64091900k
2017-06-25	673477800k	570350m	315491900k	202118600k	135898600k	119693m	128360100k	140800m	105718100k	126819400k	62672900k	67946400k	43021300k	53409100k	58044800k	33663500k	58730300k	23763100k	40800700k	36143m	7498900k	65584100k
2017-09-25	675965400k	574610m	315513200k	200568800k	136831300k	120584700k	130017200k	145100m	101423300k	128452700k	64040400k	69065300k	43449600k	53960900k	58603700k	34060100k	59625200k	36459100k	41193m	36792400k	7254m	67146900k
2017-12-25	679537600k	581990m	312545100k	200961800k	135061100k	120772400k	129866100k	139900m	98927300k	149626400k	64639900k	69332800k	43770500k	53260800k	59856700k	34348400k	60194100k	43693300k	41210400k	37328600k	7302500k	70438m
2018-03-25	678071700k	584550m	309208100k	198867300k	136474m	121525400k	130488600k	142700m	99120100k	149765700k	65560700k	69300m	44370300k	53530700k	60795700k	34485700k	100746m	44883600k	39741900k	37921400k	6975900k	70096300k
2018-06-25	678935200k	590020m	309098300k	198626300k	134132500k	122888m	131126200k	147500m	126874800k	151624100k	66466600k	70187700k	44391300k	53804400k	61553200k	34857600k	101256800k	46298600k	40374400k	38692m	6850600k	70645900k
2018-09-25	679401500k	595890m	303522100k	199690800k	139162200k	124067600k	133158900k	151800m	123608100k	153231500k	67914300k	70981800k	74415200k	54175600k	60357700k	35334500k	102984400k	47723m	40464400k	39345700k	7000800k	71478200k
2018-12-25	665523500k	653390m	300533m	198308900k	134591300k	125763800k	135898m	157000m	118326100k	155291800k	67465400k	71251800k	76746100k	54946400k	60208100k	35757400k	103935800k	49356m	39967900k	39958900k	6664600k	73952m
2019-03-25	662907m	662120m	295583m	200428m	135598300k	131627600k	137381600k	157400m	115811100k	157700500k	68638800k	72409800k	82018100k	55955900k	60627400k	36344800k	112716300k	50038m	38446800k	39578900k	6689200k	74703100k
2019-06-25	46535158600.0	662120m	26303589200.0	7997657400.0	13772048k	10523363500.0	6488614900.0	5644607700.0	115811100k	-1115500k	5105188k	72409800k	3890326600.0	77m	3569409200.0	5670330300.0	112716300k	4019666200.0	2624200k	1978m	512700k	2661921600.0

Equity Trend

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HONE)	(OCFC)	(LOB)	(WSBF)	(FDEF)	(MSBF)	(HMST)
2017-12-25	11.0	13.2	.1	.5	-1.3	3.2	3.8	4.7	-11.2	36.9	6.4	5.7	17.7	3.6	5.8	4.3	5.2	96.1	.3	27.4	-.2	11.9
2018-03-25	2.0	12.5	-2.1	-1.3	-1.3	3.2	3.0	4.1	-9.4	36.2	6.4	4.1	7.8	1.9	6.1	3.6	72.9	98.4	-4.2	7.1	-5.8	9.4
2018-06-25	.8	3.5	-2.0	-1.7	-1.3	2.7	2.1	4.8	20.0	19.6	6.0	3.3	3.2	.7	6.0	3.5	72.4	94.8	-1.0	7.0	-8.6	7.7
2018-09-25	.5	3.7	-3.8	-.4	1.7	2.9	2.4	4.6	21.9	19.3	6.0	2.8	71.3	.4	3.0	3.7	72.7	30.9	-1.8	6.9	-3.5	6.5
2018-12-25	-2.1	12.3	-3.8	-1.3	-.4	4.1	4.6	12.2	19.6	3.8	4.4	2.8	75.3	3.2	.6	4.1	72.7	13.0	-3.0	7.0	-8.7	5.0
2019-03-25	-2.2	13.3	-4.4	.8	-.6	8.3	5.3	10.3	16.8	5.3	4.7	4.5	84.9	4.5	-.3	5.4	11.9	11.5	-3.3	4.4	-4.1	6.6
2019-06-25	-93.2	13.3	-91.5	-96.0	-89.7	-91.4	-95.0	-96.2	16.8	-100.7	-92.3	4.5	-91.2	-99.9	-94.2	-83.7	11.9	-91.3	-93.5	-94.9	-92.5	-96.2

TotalLiability

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HONE)	(OCFC)	(LOB)	(WSBF)	(FDEF)	(MSBF)	(HMST)
2016-12-25	4280256400k	3546790m	2005143m	1287405300k	777133500k	845297700k	824868400k	1271700m	347065600k	806924400k	382870500k	594365400k	384154300k	554463400k	543956200k	211892600k	459501400k	153241400k	137992900k	218457900k	38846100k	561441600k
2017-03-25	4217721300k	3503460m	2073018100k	1294591400k	786410100k	855396m	824257100k	1399000m	370223200k	819835500k	402253400k	603063700k	357384800k	570608300k	552214500k	223340900k	461366m	170593600k	131211100k	257450600k	40784100k	576022400k
2017-06-25	4161288m	3731970m	2116117700k	1306281200k	774429400k	830208m	825568200k	1455700m	376094600k	835907700k	416068500k	619669900k	358948m	575114500k	567773600k	229543500k	461489700k	196047600k	147830300k	252907700k	43210900k	593071600k
2017-09-25	4169823700k	3825210m	2162687100k	1324789200k	782460300k	825396700k	819497400k	1542900m	379391700k	848217600k	444601m	628584300k	479383600k	572177300k	585839200k	231885800k	478766m	206759800k	144219800k	256710600k	46921700k	612487700k
2017-12-25	4232881900k	3863350m	2200379300k	1357439500k	763954800k	815621m	854661300k	1551300m	385457400k	1007448700k	465305600k	642083100k	498025800k	576666600k	580489300k	234143600k	481406500k	232154100k	139429700k	262011700k	49001500k	603766100k
2018-03-25	4287415700k	3825500m	2213359600k	1364445700k	775172100k	830572500k	842935600k	1630900m	394249900k	1002159m	480509100k	637567400k	385799m	594746400k	571796m	239072m	648743900k	301202700k	144184500k	264377m	49426800k	622309300k
2018-06-25	4367981800k	3867430m	2227390900k	1378005800k	770741200k	833342900k	842165m	1665500m	531112600k	1038572200k	501292200k	650671900k	372524600k	592957200k	563764300k	253113800k	672433500k	300998300k	147348600k	265265400k	53274300k	645741800k
2018-09-25	4445263900k	3817430m	2248327400k	1386881600k	805792500k	833465500k	837804400k	1717900m	542013m	1049774400k	509618500k	649768m	508734100k	599778700k	569061600k	249945500k	653274500k	296752700k	151475900k	270462800k	52038600k	631430m
2018-12-25	4524414100k	4134340m	2322367800k	1420503700k	795786900k	835013500k	836678900k	1696100m	551917900k	1065931300k	550402900k	664435600k	541203700k	628471200k	571849700k	329554700k	647679600k	317688900k	151570200k	278213300k	51785400k	630270100k
2019-03-25	4550197600k	4147070m	2358981m	1443092800k	817856800k	898081200k	842879800k	1787100m	550064m	1059639600k	559496800k	661584200k	522633300k	630789100k	586902700k	329254800k	696578500k	355766700k	154419700k	282546m	50120100k	642437400k
2019-06-25	.0	4147070m	.0	.0	.0	.0	.0	.0	550064m	511800k	.0	661584200k	.0	327200k	.0	.0	696578500k	.0	.0	.0	.0	.0

TotalLiability Trend

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HONE)	(OCFC)	(LOB)	(WSBF)	(FDEF)	(MSBF)	(HMST)
2017-12-25	-1.1	8.9	9.7	5.4	-1.7	-3.5	3.6	22.0	11.1	24.9	21.5	8.0	29.6	4.0	6.7	10.5	4.8	51.5	1.0	19.9	26.1	7.5
2018-03-25	1.7	9.2	6.8	5.4	-1.4	-2.9	2.3	16.6	6.5	22.2	19.4	5.7	8.0	4.2	3.5	7.0	40.6	76.6	9.9	2.7	21.2	8.0
2018-06-25	5.0	3.6	5.3	5.5	-.5	.4	2.0	14.4	41.2	24.2	20.5	5.0	3.8	3.1	-.7	10.3	45.7	53.5	-.3	4.9	23.3	8.9
2018-09-25	6.6	-.2	4.0	4.7	3.0	1.0	2.2	11.3	42.9	23.8	14.6	3.4	6.1	4.8	-2.9	7.8	36.4	43.5	5.0	5.4	10.9	3.1
2018-12-25	6.9	7.0	5.5	4.7	4.2	2.4	-2.1	9.3	43.2	5.8	18.3	3.5	8.7	9.0	-1.5	40.8	34.5	36.8	8.7	6.2	5.7	4.4
2019-03-25	6.1	8.4	6.6	5.8	5.5	8.1	-.0	9.6	39.5	5.7	16.4	3.8	35.5	6.1	2.6	37.7	7.4	18.1	7.1	6.9	1.4	3.2
2019-06-25	-100.0	8.4	-100.0	-100.0	-100.0	-100.0	-100.0	-100.0	39.5	-100.0	-100.0	3.8	-100.0	-99.9	-100.0	-100.0	7.4	-100.0	-100.0	-100.0	-100.0	-100.0

DebtEquityRatio

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HONE)	(OCFC)	(LOB)	(WSBF)	(FDEF)	(MSBF)	(HMST)
2016-12-25	14.3	14.5	15.6	15.5	17.6	13.8	15.2	10.5	32.1	13.5	15.9	11.0	9.7	9.3	10.4	15.5	12.4	14.5	29.8	13.4	18.8	11.2
2017-03-25	15.8	14.8	15.2	15.6	17.6	13.8	15.4	9.8	29.6	13.4	15.3	11.0	11.5	9.2	10.4	14.9	12.6	13.3	31.6	13.8	18.2	11.1
2017-06-25	16.2	15.3	14.9	15.5	17.5	14.4	15.5	9.7	28.1	15.2	15.1	11.0	12.0	9.3	10.2	14.7	12.7	12.1	27.6	14.3	17.4	11.1
2017-09-25	16.2	15.0	14.6	15.1	17.5	14.6	15.9	9.4	26.7	15.1	14.4	11.0	9.1	9.4	10.0	14.7	12.5	17.6	28.6	14.3	15.5	11.0
2017-12-25	16.1	15.1	14.2	14.8	17.7	14.8	15.2	9.0	25.7	14.9	13.9	10.8	8.8	9.2	10.3	14.7	12.5	18.8	29.6	14.2	14.9	11.7
2018-03-25	15.8	15.3	14.0	14.6	17.6	14.6	15.5	8.7	25.1	14.9	13.6	10.9	11.5	9.0	10.6	14.4	15.5	14.9	27.6	14.3	14.1	11.3
2018-06-25	15.5	15.3	13.9	14.4	17.4	14.7	15.6	8.9	23.9	14.6	13.3	10.8	11.9	9.1	10.9	13.8	15.1	15.4	27.4	14.6	12.9	10.9
2018-09-25	15.3	15.6	13.5	14.4	17.3	14.9	15.9	8.8	22.8	14.6	13.3	10.9	14.6	9.0	10.6	14.1	15.8	16.1	26.7	14.5	13.5	11.3
2018-12-25	14.7	15.8	12.9	14.0	16.9	15.1	16.2	9.3	21.4	14.6	12.3	10.7	14.2	8.7	10.5	10.9	16.0	15.5	26.4	14.4	12.9	11.7
2019-03-25	14.6	16.0	12.5	13.9	16.6	14.7	16.3	8.8	21.1	14.9	12.3	10.9	15.7	8.9	10.3	11.0	16.2	14.1	24.9	14.0	13.3	11.6
2019-06-25	.0	16.0	.0	.0	.0	.0	.0	.0	21.1	-218.0	.0	10.9	.0	23.5	.0	.0	16.2	.0	.0	.0	.0	.0

DebtEquityRatio Trend

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HONE)	(OCFC)	(LOB)	(WSBF)	(FDEF)	(MSBF)	(HMST)
2017-12-25	12.6	4.1	-9.0	-4.5	.6	7.2	.0	-14.3	-19.9	10.4	-12.6	-1.8	-9.3	-1.1	-1.0	-5.2	.8	29.7	-.7	6.0	-20.7	4.5
2018-03-25	.0	3.4	-7.9	-6.4	.0	5.8	.7	-11.2	-15.2	11.2	-11.1	-.9	.0	-2.2	1.9	-3.4	23.0	12.0	-12.7	3.6	-22.5	1.8
2018-06-25	-4.3	.0	-6.7	-7.1	-.6	2.1	.7	-8.2	-14.9	-4.0	-11.9	-1.8	-.8	-2.1	6.9	-6.1	18.9	27.3	-.7	2.1	-25.9	-1.8
2018-09-25	-5.6	4.0	-7.5	-4.6	-1.1	2.1	.0	-6.4	-14.6	-3.3	-7.6	-.9	60.4	-4.3	6.0	-4.1	26.4	-8.5	-6.6	1.4	-12.9	2.7
2018-12-25	-8.7	4.6	-9.2	-5.4	-4.5	2.0	6.6	3.3	-16.7	-2.0	-11.5	-.9	61.4	-5.4	1.9	-25.9	28.0	-17.5	-10.8	1.4	-13.4	.0
2019-03-25	-7.6	4.6	-10.7	-4.8	-5.7	.7	5.2	1.1	-15.9	.0	-9.6	.0	36.5	-1.1	-2.8	-23.6	4.5	-5.4	-9.8	-2.1	-5.7	2.6
2019-06-25	-100.0	4.6	-100.0	-100.0	-100.0	-100.0	-100.0	-100.0	-15.9	-1593.2	-100.0	.0	-100.0	158.2	-100.0	-100.0	4.5	-100.0	-100.0	-100.0	-100.0	-100.0

Cash Flow Benchmark | Key Ratio B | Income B | Balance B | Cash B | Top

OperatingCF

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(AF)	(BOFI)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HONE)	(OCFC)	(LOB)	(WSBF)	(FDEF)	(BKMU)	(MSBF)	(HMST)
2006-12-25	29067700k	6210m	0	13195300k	8156300k	6375400k	8746400k	21671900k	0	-8268700k	0	2502m	0	1154300k	902m	3033800k	3105m	0	-1500m	0	1012100k	2173800k	975m	0	0
2007-12-25	29622m	18140m	1615900k	14280600k	44671400k	6359400k	7054100k	20784400k	182600k	-140404400k	1255600k	2343100k	302400k	1287300k	247200k	2553700k	1777300k	0	6506700k	0	-22400k	1871300k	2550100k	62200k	0
2008-12-25	24475m	23610m	2367800k	16223m	8172m	7136600k	6254900k	23586200k	938300k	-294525200k	1624800k	3919m	178900k	1578m	-3305900k	2934100k	2892200k	0	2470800k	0	2406800k	2200700k	555200k	78200k	0
2009-12-25	21164600k	10350m	3908m	18424200k	19071800k	7861500k	2351300k	16827600k	-1014600k	-84588300k	2015600k	1361m	484900k	1038600k	2289800k	2802400k	2785100k	0	1682800k	0	-1188400k	2347200k	3433400k	176800k	-2355600k
2010-12-25	-6639100k	23050m	16347200k	25088100k	5916200k	7034300k	9226100k	26535100k	-1500m	-96330m	1272900k	4217500k	914800k	2846m	3733300k	6718700k	6818100k	0	3994100k	0	-1312800k	3220m	-2384400k	124400k	-4304200k
2011-12-25	83020700k	18460m	20049200k	26169700k	6578500k	11870200k	9383300k	22769300k	411500k	59166900k	2878900k	4016900k	3307800k	1637800k	2185800k	6472m	6259700k	0	1755m	-1092400k	3509m	3873900k	8383200k	366300k	8972m
2012-12-25	57601600k	51360m	22477900k	17495600k	10623800k	12745500k	10829100k	18741300k	-5627100k	-38981500k	3735700k	2865400k	325m	2108400k	7999m	7109700k	7270500k	0	3088800k	-2825800k	-813700k	3191m	4402700k	349500k	-39187m
2013-12-25	137593m	37940m	17609400k	18142200k	10172200k	13084200k	9939400k	23266400k	1575m	-19593800k	2992300k	12741100k	2791800k	2376800k	-2306800k	7443500k	6115100k	0	3545800k	443100k	5228400k	3936300k	3865300k	312700k	30403m
2014-12-25	72241700k	35000m	27738800k	17371500k	9178700k	9057200k	9640m	13407600k	2131900k	-814497m	2600700k	5582300k	2230100k	-976600k	2581300k	5737600k	4726300k	1866600k	2758100k	-26150800k	-221600k	3006500k	2397900k	309500k	-34863600k
2015-12-25	-42042600k	32830m	53313400k	14287100k	8660900k	11320200k	11486600k	10720900k	11610200k	-954700m	2050200k	8628800k	2777700k	5077m	4895600k	4473m	5015300k	2935800k	2845100k	-33468300k	-1299100k	3065200k	1625100k	118700k	831100k
2016-12-25	75565300k	33560m	22713600k	22172100k	8495600k	13690200k	12730900k	10501900k	21064400k	-1636000m	3917700k	9814200k	4401100k	-31300k	7801100k	4239500k	2005900k	-431500k	3280700k	-22195m	-2406200k	2698400k	2776100k	249800k	-4481300k
2017-12-25	132671m	60200m	30241m	17970m	8544500k	15605700k	11722m	10501900k	22388400k	-2529100m	3853m	7809100k	5042600k	1314500k	11999800k	8352600k	4326200k	4387500k	8013100k	-28752900k	10709700k	3595700k	2776100k	489800k	16056800k
2018-12-25	54035500k	58930m	27557500k	19070200k	12416300k	13890900k	15571900k	10501900k	22388400k	-2337800m	4509500k	22225400k	7103700k	10819m	5173300k	7730300k	6430500k	6116500k	9255100k	1152100k	4293600k	5305500k	2776100k	572300k	-319800k

OperatingCF Trend

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(AF)	(BOFI)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HONE)	(OCFC)	(LOB)	(WSBF)	(FDEF)	(BKMU)	(MSBF)	(HMST)
2007-12-25	1.9	192.1	0	8.2	447.7	-.2	-19.4	-4.1	0	-1598.0	0	-6.3	0	11.5	-72.6	-15.8	-42.8	0	533.8	0	-102.2	-13.9	161.5	0	0
2008-12-25	-17.4	30.1	46.5	13.6	-81.7	12.2	-11.3	13.5	413.9	-109.8	29.4	67.3	-40.8	22.6	-1437.3	14.9	62.7	0	-62.0	0	10844.6	17.6	-78.2	25.7	0
2009-12-25	-13.5	-56.2	65.0	13.6	133.4	10.2	-62.4	-28.6	-208.1	71.3	24.1	-65.3	171.0	-34.2	169.3	-4.5	-3.7	0	-31.9	0	-149.4	6.7	518.4	126.1	0
2010-12-25	-131.4	122.7	318.3	36.2	-69.0	-10.5	292.4	57.7	-47.8	-13.9	-36.9	209.9	88.7	174.0	63.0	139.8	144.8	0	137.3	0	-10.5	37.2	-169.4	-29.6	-82.7
2011-12-25	1350.5	-19.9	22.7	4.3	11.2	68.8	1.7	-14.2	127.4	161.4	126.2	-4.8	261.6	-42.4	-41.4	-3.7	-8.2	0	-56.1	0	367.3	20.3	451.6	194.4	308.4
2012-12-25	-30.6	178.2	12.1	-33.1	61.5	7.4	15.4	-17.7	-1467.5	-165.9	29.8	-28.7	-90.2	28.7	265.9	9.8	16.2	0	76.0	-158.7	-123.2	-17.6	-47.5	-4.6	-536.8
2013-12-25	138.9	-26.1	-21.7	3.7	-4.2	2.7	-8.2	24.1	128.0	49.7	-19.9	344.6	759.0	12.7	-128.8	4.7	-15.9	0	14.8	115.7	742.6	23.4	-12.2	-10.5	177.6
2014-12-25	-47.5	-7.8	57.5	-4.2	-9.8	-30.8	-3.0	-42.4	35.4	-4056.9	-13.1	-56.2	-20.1	-141.1	211.9	-22.9	-22.7	0	-22.2	-6001.8	-104.2	-23.6	-38.0	-1.0	-214.7
2015-12-25	-158.2	-6.2	92.2	-17.8	-5.6	25.0	19.2	-20.0	444.6	-17.2	-21.2	54.6	24.6	619.9	89.7	-22.0	6.1	57.3	3.1	-28.0	-486.2	1.9	-32.2	-61.7	102.4
2016-12-25	279.7	2.2	-57.4	55.2	-1.9	20.9	10.8	-2.0	81.4	-71.4	91.1	13.7	58.4	-100.6	59.4	-5.2	-60.0	-114.7	15.3	33.7	-85.2	-12.0	70.8	110.5	-639.2
2017-12-25	75.6	79.4	33.1	-18.9	.6	14.0	-7.9	-2.0	6.3	-54.6	-1.7	-20.4	14.6	4299.7	53.8	97.0	115.7	1116.8	144.2	-29.5	545.1	33.2	70.8	96.1	458.3
2018-12-25	-59.3	-2.1	-8.9	6.1	45.3	-11.0	32.8	-2.0	6.3	7.6	17.0	184.6	40.9	723.1	-56.9	-7.4	48.6	39.4	15.5	104.0	-59.9	47.5	70.8	16.8	-102.0

CAPEX

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(AF)	(BOFI)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HONE)	(OCFC)	(LOB)	(WSBF)	(FDEF)	(BKMU)	(MSBF)	(HMST)
2006-12-25	-1207700k	-3690m	0	-168300k	-267700k	-623400k	-614200k	-760200k	0	11935700k	0	-609500k	0	-262300k	88400k	-836200k	-691m	0	-414600k	0	-861400k	-287500k	-558100k	0	0
2007-12-25	9080500k	-6350m	-202100k	-248400k	-462500k	-619600k	-887200k	-582800k	-10800k	-510200k	-135900k	-557100k	-431600k	-314800k	-474m	-331100k	-256600k	0	-161700k	0	-212200k	-866900k	-372200k	-52600k	0
2008-12-25	-2258700k	-5090m	-381800k	-2233400k	-872100k	-847900k	-432500k	-1317200k	-28100k	-2932700k	-143700k	-247700k	-116400k	-355800k	-509m	-127700k	-758900k	0	-520100k	0	1410700k	-456200k	-314500k	-238100k	0
2009-12-25	-738500k	-5270m	-905500k	9354900k	-1305300k	-2042100k	-762100k	-895800k	-21600k	-1160500k	-232800k	.0	47300k	-110m	-368100k	-257300k	-144700k	0	-274300k	0	-382m	-53600k	182700k	-99500k	-334400k
2010-12-25	-4864100k	-7750m	-1039300k	11642m	-818300k	-1797m	-640500k	-996800k	-42m	-1082m	-75700k	-502m	101200k	-46100k	-119300k	-300600k	-391m	0	-256300k	0	-92500k	-156100k	421m	-10300k	-231m
2011-12-25	-4074600k	-4330m	-1055m	-1053900k	-1275100k	-1243400k	343100k	142m	33400k	1343900k	-163m	-727m	-478300k	-201700k	-173400k	-456100k	-388400k	0	-221100k	-520100k	-102100k	-202400k	1798200k	-5700k	-271600k
2012-12-25	-3876100k	-8420m	-2540700k	-3094900k	-1261700k	-1825500k	-702m	-643500k	-257100k	-3467300k	-179400k	-1863m	-377m	-596300k	-410200k	-129m	-442200k	0	-260m	-1419100k	-167400k	-321300k	-268900k	-16400k	-1607800k
2013-12-25	-3724200k	-8400m	-2454400k	-2924600k	-1876900k	-1936700k	-767400k	-962100k	-391400k	-3597900k	-82200k	-1310300k	-291500k	-710800k	-526200k	-80900k	-196300k	0	-428300k	-769600k	-536m	-204500k	-369600k	-4900k	-2283600k
2014-12-25	-7349500k	-5350m	-3165500k	-5179400k	-722700k	-996800k	-1453800k	-1096100k	-316300k	-3302700k	-356m	-613600k	-138800k	-1239200k	-115100k	-432500k	265500k	-125200k	-397m	-1214600k	-194900k	-485100k	-413300k	-10m	-1989800k
2015-12-25	-3480200k	-8030m	-2555m	-3686m	-1202200k	-1322300k	-589m	-1122500k	-511700k	-4600m	-200200k	-507900k	-417700k	-322900k	-293100k	912m	-148800k	-148600k	-389100k	-3045200k	-296600k	-163100k	-356800k	-19600k	-2056m
2016-12-25	-8417900k	-4240m	-2108800k	-2324800k	-1485400k	-1522700k	-498100k	-571900k	-1023900k	-5200m	-217900k	-887500k	-410m	-277900k	-692400k	4262900k	7012500k	-213800k	-667m	-1088900k	-108500k	-210500k	-158100k	-129500k	-2333400k
2017-12-25	-2778300k	-2900m	-2023500k	-1025200k	-912800k	-371900k	1753500k	-571900k	-875800k	-9700m	-403500k	-1252800k	-121300k	-2209200k	-674m	-943400k	256m	-318600k	-4869800k	-12413900k	-157700k	-241400k	-158100k	-29700k	-4228600k
2018-12-25	-984700k	-8790m	-340600k	-2712600k	-1176100k	-523300k	-313700k	-571900k	-875800k	-7100m	-826800k	-972600k	-697600k	-735900k	.0	-540900k	-429m	-554500k	-1148700k	-11045700k	-396200k	-415400k	-158100k	-5500k	.0

CAPEX Trend

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(AF)	(BOFI)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HONE)	(OCFC)	(LOB)	(WSBF)	(FDEF)	(BKMU)	(MSBF)	(HMST)
2007-12-25	851.9	-72.1	0	-47.6	-72.8	.6	-44.5	23.3	0	-104.3	0	8.6	0	-20.0	-636.2	60.4	62.9	0	61.0	0	75.4	-201.5	33.3	0	0
2008-12-25	-124.9	19.8	-88.9	-799.1	-88.6	-36.9	51.2	-126.0	-160.2	-474.8	-5.7	55.5	73.0	-13.0	-7.4	61.4	-195.8	0	-221.6	0	764.8	47.4	15.5	-352.7	0
2009-12-25	67.3	-3.5	-137.2	518.9	-49.7	-140.8	-76.2	32.0	23.1	60.4	-62.0	100.0	140.6	69.1	27.7	-101.5	80.9	0	47.3	0	-127.1	88.2	158.1	58.2	0
2010-12-25	-558.6	-47.1	-14.8	24.4	37.3	12.0	16.0	-11.3	-94.4	6.8	67.5	.0	113.9	58.1	67.6	-16.8	-170.2	0	6.6	0	75.8	-191.2	130.4	89.6	30.9
2011-12-25	16.2	44.1	-1.5	-109.0	-55.8	30.8	153.6	114.2	179.5	224.2	-115.3	-44.8	-572.6	-337.5	-45.4	-51.7	.7	0	13.7	0	-10.4	-29.7	327.1	44.7	-17.6
2012-12-25	4.9	-94.5	-140.8	-193.7	1.1	-46.8	-304.6	-553.2	-869.8	-358.0	-10.1	-156.3	21.2	-195.6	-136.6	71.7	-13.9	0	-17.6	-172.8	-64.0	-58.8	-115.0	-187.7	-492.0
2013-12-25	3.9	.2	3.4	5.5	-48.8	-6.1	-9.3	-49.5	-52.2	-3.8	54.2	29.7	22.7	-19.2	-28.3	37.3	55.6	0	-64.7	45.8	-220.2	36.4	-37.5	70.1	-42.0
2014-12-25	-97.3	36.3	-29.0	-77.1	61.5	48.5	-89.4	-13.9	19.2	8.2	-333.1	53.2	52.4	-74.3	78.1	-434.6	235.2	0	7.3	-57.8	63.6	-137.2	-11.8	-104.1	12.9
2015-12-25	52.6	-50.1	19.3	28.8	-66.3	-32.6	59.5	-2.4	-61.8	-39.3	43.8	17.2	-200.9	73.9	-154.7	310.9	-156.1	-18.7	2.0	-150.7	-52.2	66.4	13.7	-96.0	-3.3
2016-12-25	-141.9	47.2	17.5	36.9	-23.6	-15.2	15.4	49.0	-100.1	-13.0	-8.8	-74.7	1.8	13.9	-136.2	367.4	4812.7	-43.9	-71.4	64.2	63.4	-29.1	55.7	-560.7	-13.5
2017-12-25	67.0	31.6	4.0	55.9	38.6	75.6	452.0	49.0	14.5	-86.5	-85.2	-41.2	70.4	-695.0	2.7	-122.1	-96.4	-49.0	-630.1	-1040.0	-45.4	-14.7	55.7	77.1	-81.2
2018-12-25	64.6	-203.1	83.2	-164.6	-28.8	-40.7	-117.9	49.0	14.5	26.8	-104.9	22.4	-475.1	66.7	100.0	42.7	-267.6	-74.0	76.4	11.0	-151.2	-72.1	55.7	81.5	100.0

FreeCashFlow

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(AF)	(BOFI)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HONE)	(OCFC)	(LOB)	(WSBF)	(FDEF)	(BKMU)	(MSBF)	(HMST)
2006-12-25	30275400k	9900m	0	13363600k	8424m	6998800k	9360600k	22432100k	0	-20204400k	0	3111500k	0	1416600k	813600k	3870m	3796m	0	-1085400k	0	1873500k	2461300k	1533100k	0	0
2007-12-25	20541500k	24490m	1818m	14529m	45133900k	6979m	7941300k	21367200k	193400k	-139894200k	1391500k	2900200k	734m	1602100k	721200k	2884800k	2033900k	0	6668400k	0	189800k	2738200k	2922300k	114800k	0
2008-12-25	26733700k	28700m	2749600k	18456400k	9044100k	7984500k	6687400k	24903400k	966400k	-291592500k	1768500k	4166700k	295300k	1933800k	-2796900k	3061800k	3651100k	0	2990900k	0	996100k	2656900k	869700k	316300k	0
2009-12-25	21903100k	15620m	4813500k	9069300k	20377100k	9903600k	3113400k	17723400k	-993m	-83427800k	2248400k	1361m	437600k	1148600k	2657900k	3059700k	2929800k	0	1957100k	0	-806400k	2400800k	3250700k	276300k	-2021200k
2010-12-25	-1775m	30800m	17386500k	13446100k	6734500k	8831300k	9866600k	27531900k	-1458m	-95248m	1348600k	4719500k	813600k	2892100k	3852600k	7019300k	7209100k	0	4250400k	0	-1220300k	3376100k	-2805400k	134700k	-4073200k
2011-12-25	87095300k	22790m	21104200k	27223600k	7853600k	13113600k	9040200k	22627300k	378100k	57823m	3041900k	4743900k	3786100k	1839500k	2359200k	6928100k	6648100k	0	1976100k	-572300k	3611100k	4076300k	6585m	372m	9243600k
2012-12-25	61477700k	59780m	25018600k	20590500k	11885500k	14571m	11531100k	19384800k	-5370m	-35514200k	3915100k	4728400k	702m	2704700k	8409200k	7238700k	7712700k	0	3348800k	-1406700k	-646300k	3512300k	4671600k	365900k	-37579200k
2013-12-25	141317200k	46340m	20063800k	21066800k	12049100k	15020900k	10706800k	24228500k	1966400k	-15995900k	3074500k	14051400k	3083300k	3087600k	-1780600k	7524400k	6311400k	0	3974100k	1212700k	5764400k	4140800k	4234900k	317600k	32686600k
2014-12-25	79591200k	40350m	30904300k	22550900k	9901400k	10054m	11093800k	14503700k	2448200k	-811194300k	2956700k	6195900k	2368900k	262600k	2696400k	6170100k	4460800k	1991800k	3155100k	-24936200k	-26700k	3491600k	2811200k	319500k	-32873800k
2015-12-25	-38562400k	40860m	55868400k	17973100k	9863100k	12642500k	12075600k	11843400k	12121900k	-950100m	2250400k	9136700k	3195400k	5399900k	5188700k	3561m	5164100k	3084400k	3234200k	-30423100k	-1002500k	3228300k	1981900k	138300k	2887100k
2016-12-25	83983200k	37800m	24822400k	24496900k	9981m	15212900k	13229m	11073800k	22088300k	-1630800m	4135600k	10701700k	4811100k	246600k	8493500k	-23400k	-5006600k	-217700k	3947700k	-21106100k	-2297700k	2908900k	2934200k	379300k	-2147900k
2017-12-25	135449300k	63100m	32264500k	18995200k	9457300k	15977600k	9968500k	11073800k	23264200k	-2519400m	4256500k	9061900k	5163900k	3523700k	12673800k	9296m	4070200k	4706100k	12882900k	-16339m	10867400k	3837100k	2934200k	519500k	20285400k
2018-12-25	55020200k	67720m	27898100k	21782800k	13592400k	14414200k	15885600k	11073800k	23264200k	-2330700m	5336300k	23198m	7801300k	11554900k	5173300k	8271200k	6859500k	6671m	10403800k	12197800k	4689800k	5720900k	2934200k	577800k	-319800k

FreeCashFlow Trend

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(AF)	(BOFI)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HONE)	(OCFC)	(LOB)	(WSBF)	(FDEF)	(BKMU)	(MSBF)	(HMST)
2007-12-25	-32.1	147.4	0	8.7	435.8	-.3	-15.2	-4.8	0	-592.4	0	-6.8	0	13.1	-11.4	-25.5	-46.4	0	714.4	0	-89.9	11.2	90.6	0	0
2008-12-25	30.1	17.2	51.2	27.0	-80.0	14.4	-15.8	16.6	399.7	-108.4	27.1	43.7	-59.8	20.7	-487.8	6.1	79.5	0	-55.1	0	424.8	-3.0	-70.2	175.5	0
2009-12-25	-18.1	-45.6	75.1	-50.9	125.3	24.0	-53.4	-28.8	-202.8	71.4	27.1	-67.3	48.2	-40.6	195.0	-.1	-19.8	0	-34.6	0	-181.0	-9.6	273.8	-12.7	0
2010-12-25	-108.1	97.2	261.2	48.3	-67.0	-10.8	216.9	55.3	-46.8	-14.2	-40.0	246.8	85.9	151.8	45.0	129.4	146.1	0	117.2	0	-51.3	40.6	-186.3	-51.2	-101.5
2011-12-25	5006.8	-26.0	21.4	102.5	16.6	48.5	-8.4	-17.8	125.9	160.7	125.6	.5	365.4	-36.4	-38.8	-1.3	-7.8	0	-53.5	0	395.9	20.7	334.7	176.2	326.9
2012-12-25	-29.4	162.3	18.6	-24.4	51.3	11.1	27.6	-14.3	-1520.3	-161.4	28.7	-.3	-81.5	47.0	256.4	4.5	16.0	0	69.5	-145.8	-117.9	-13.8	-29.1	-1.6	-506.5
2013-12-25	129.9	-22.5	-19.8	2.3	1.4	3.1	-7.1	25.0	136.6	55.0	-21.5	197.2	339.2	14.2	-121.2	4.0	-18.2	0	18.7	186.2	991.9	17.9	-9.3	-13.2	187.0
2014-12-25	-43.7	-12.9	54.0	7.0	-17.8	-33.1	3.6	-40.1	24.5	-4971.3	-3.8	-55.9	-23.2	-91.5	251.4	-18.0	-29.3	0	-20.6	-2156.2	-100.5	-15.7	-33.6	.6	-200.6
2015-12-25	-148.4	1.3	80.8	-20.3	-.4	25.8	8.8	-18.3	395.1	-17.1	-23.9	47.5	34.9	1956.3	92.4	-42.3	15.8	54.9	2.5	-22.0	-3654.7	-7.5	-29.5	-56.7	108.8
2016-12-25	317.8	-7.5	-55.6	36.3	1.2	20.3	9.6	-6.5	82.2	-71.7	83.8	17.1	50.6	-95.4	63.7	-100.7	-196.9	-107.1	22.1	30.6	-129.2	-9.9	48.0	174.3	-174.4
2017-12-25	61.3	66.9	30.0	-22.5	-5.2	5.0	-24.6	-6.5	5.3	-54.5	2.9	-15.3	7.3	1328.9	49.2	39826.5	181.3	2261.7	226.3	22.6	573.0	31.9	48.0	37.0	1044.4
2018-12-25	-59.4	7.3	-13.5	14.7	43.7	-9.8	59.4	-6.5	5.3	7.5	25.4	156.0	51.1	227.9	-59.2	-11.0	68.5	41.8	-19.2	174.7	-56.9	49.1	48.0	11.2	-101.6

InvestmentFlow

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(AF)	(BOFI)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HONE)	(OCFC)	(LOB)	(WSBF)	(FDEF)	(BKMU)	(MSBF)	(HMST)
2006-12-25	3072500k	47180m	0	-142740500k	31384700k	3241100k	26150400k	63478100k	0	1495100k	0	-12216200k	0	-18037400k	12786600k	-31903200k	-6306600k	0	-3636200k	0	-7623700k	-6847700k	331500k	0	0
2007-12-25	201566m	-3230m	-9269400k	-72711500k	9666600k	12297300k	856600k	-30219700k	-19082400k	83114100k	1340100k	930100k	-1933800k	-9147900k	-8326900k	-50560m	-24208800k	0	5855500k	0	-11065300k	-6352700k	-4690700k	-1476100k	0
2008-12-25	-211826100k	-119730m	-70704m	-63476m	-47258200k	-43107600k	-28457600k	-36629700k	-27072500k	443911m	-19377400k	-13928m	-16055500k	-23018700k	-4357400k	-63437m	-44967200k	0	3758400k	0	-23123600k	-13094700k	8061800k	-2301400k	0
2009-12-25	375157500k	87090m	-85547100k	-45650700k	-44055200k	-6779900k	-36636m	166588900k	-9893500k	124003600k	4286500k	-9750200k	-13469200k	-2987800k	-14220m	-19279400k	-6252700k	0	-12072500k	0	6949400k	-4337100k	10021100k	-4006500k	-39231100k
2010-12-25	129585100k	-164920m	-66882600k	30728400k	-3849200k	-52843600k	-8850100k	201679900k	-7191900k	97304500k	-23264600k	-19387600k	-1949200k	-6999800k	-13299200k	-18091900k	-6105200k	0	-25673700k	0	8589200k	4435600k	94770400k	478800k	61859800k
2011-12-25	-121097600k	-29120m	-124377300k	-16403300k	-93332100k	11146200k	-27943200k	93561200k	-51119300k	-148416100k	-1325800k	-3408700k	-15610m	-10238600k	-6394100k	2269300k	-3990800k	0	-340700k	-4436900k	6145400k	-4094900k	-14136900k	1684m	33188m
2012-12-25	-173066800k	-290280m	-84140800k	105434m	7684800k	-27344m	-18510600k	37763200k	-32994600k	55184200k	-11787400k	-25552300k	-35699400k	-24695300k	-51434200k	-19798800k	14956800k	0	724300k	-1263700k	9152500k	-2417200k	1865800k	238400k	-10285800k
2013-12-25	-517331100k	-330270m	-126132200k	-39189400k	11629100k	-7615m	-23881700k	48866200k	-51157400k	416197500k	-28436200k	-51519400k	-41766700k	-30138500k	-19866m	-32602400k	-16840300k	0	-3142100k	-6925900k	2406900k	-6987200k	-608m	-1830100k	-45988400k
2014-12-25	-214584200k	-221030m	-293674400k	78102200k	2797500k	-6799500k	-6927900k	19794800k	-131817200k	750905200k	-24569m	-36930400k	-47081m	-59574m	-36779600k	-33957600k	-43393500k	-11605m	-11137300k	1846700k	-7524800k	-10366200k	1686800k	-1182600k	-8423900k
2015-12-25	-139715900k	-334720m	-258512200k	-29048900k	-1849700k	-8881200k	-40868300k	59643300k	-137417600k	588500m	-52539200k	-45449200k	-36133700k	-74797700k	-45391500k	-60051600k	-55367400k	-7956400k	-9530m	5957600k	-1612800k	-15425400k	-19085400k	-3051900k	-41833400k
2016-12-25	121816500k	-175340m	-229794600k	-13106400k	9949400k	114940800k	-58079900k	41256200k	-158741800k	1620100m	-42163200k	-20759500k	-76794700k	-33249200k	-73848m	-32223200k	-85365200k	-25438900k	27170m	-32006900k	-2503m	-15848m	-15017300k	-7851700k	-81927200k
2017-12-25	106174m	-69350m	-168729800k	-54453600k	14628400k	-10829900k	-30633700k	41256200k	-82064900k	2249400m	-45354800k	-28290300k	-59794400k	-47008200k	-70043300k	-25411400k	-33234300k	-23743700k	-45522300k	-53501600k	-9487600k	-13287800k	-15017300k	-10181900k	-55618900k
2018-12-25	-402046600k	-40m	-155376300k	-67444500k	-2156700k	-28191300k	4670500k	41256200k	-82064900k	2460700m	-144700k	-86151700k	-91811300k	-27552400k	-2031400k	-47799500k	4833300k	-21590300k	4855300k	-85058500k	-7987100k	-21302400k	-15017300k	-3269m	142800k

InvestmentFlow Trend

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(AF)	(BOFI)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HONE)	(OCFC)	(LOB)	(WSBF)	(FDEF)	(BKMU)	(MSBF)	(HMST)
2007-12-25	6460.3	-106.8	0	49.1	-69.2	279.4	-96.7	-147.6	0	5459.1	0	107.6	0	49.3	-165.1	-58.5	-283.9	0	261.0	0	-45.1	7.2	-1515.0	0	0
2008-12-25	-205.1	-3606.8	-662.8	12.7	-588.9	-450.5	-3422.2	-21.2	-41.9	434.1	-1546.0	-1597.5	-730.3	-151.6	47.7	-25.5	-85.8	0	-35.8	0	-109.0	-106.1	271.9	-55.9	0
2009-12-25	277.1	172.7	-21.0	28.1	6.8	84.3	-28.7	554.8	63.5	-72.1	122.1	30.0	16.1	87.0	-226.3	69.6	86.1	0	-421.2	0	130.1	66.9	24.3	-74.1	0
2010-12-25	-65.5	-289.4	21.8	167.3	91.3	-679.4	75.8	21.1	27.3	-21.5	-642.7	-98.8	85.5	-134.3	6.5	6.2	2.4	0	-112.7	0	23.6	202.3	845.7	111.9	257.7
2011-12-25	-193.5	82.3	-86.0	-153.4	-2324.7	121.1	-215.7	-53.6	-610.8	-252.5	94.3	82.4	-700.8	-46.3	51.9	112.5	34.6	0	98.7	0	-28.4	-192.3	-114.9	251.7	-46.4
2012-12-25	-42.9	-896.8	32.4	742.8	108.2	-345.3	33.8	-59.6	35.5	137.2	-789.1	-649.6	-128.7	-141.2	-704.4	-972.5	474.8	0	312.6	71.5	48.9	41.0	113.2	-85.8	-131.0
2013-12-25	-198.9	-13.8	-49.9	-137.2	51.3	72.2	-29.0	29.4	-55.0	654.2	-141.2	-101.6	-17.0	-22.0	61.4	-64.7	-212.6	0	-533.8	-448.1	-73.7	-189.1	-132.6	-867.7	-347.1
2014-12-25	58.5	33.1	-132.8	299.3	-75.9	10.7	71.0	-59.5	-157.7	80.4	13.6	28.3	-12.7	-97.7	-85.1	-4.2	-157.7	0	-254.5	126.7	-412.6	-48.4	377.4	35.4	81.7
2015-12-25	34.9	-51.4	12.0	-137.2	-166.1	-30.6	-489.9	201.3	-4.2	-21.6	-113.8	-23.1	23.2	-25.6	-23.4	-76.8	-27.6	31.4	14.4	222.6	78.6	-48.8	-1231.5	-158.1	-396.6
2016-12-25	187.2	47.6	11.1	54.9	637.9	1394.2	-42.1	-30.8	-15.5	175.3	19.8	54.3	-112.5	55.5	-62.7	46.3	-54.2	-219.7	385.1	-637.2	-55.2	-2.7	21.3	-157.3	-95.8
2017-12-25	-12.8	60.5	26.6	-315.5	47.0	-109.4	47.3	-30.8	48.3	38.8	-7.6	-36.3	22.1	-41.4	5.1	21.1	61.1	6.7	-267.6	-67.2	-279.1	16.2	21.3	-29.7	32.1
2018-12-25	-478.7	99.9	7.9	-23.9	-114.7	-160.3	115.3	-30.8	48.3	9.4	99.7	-204.5	-53.5	41.4	97.1	-88.1	114.5	9.1	110.7	-59.0	15.8	-60.3	21.3	67.9	100.3

FinancialFlow

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(AF)	(BOFI)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HONE)	(OCFC)	(LOB)	(WSBF)	(FDEF)	(BKMU)	(MSBF)	(HMST)
2006-12-25	-32244600k	-38870m	0	70338300k	-27073400k	-9392400k	-37417900k	-99782700k	0	14380900k	0	9704m	0	16760100k	-4190400k	29119100k	1808100k	0	5245800k	0	12342500k	4750600k	-3702m	0	0
2007-12-25	-220689600k	266640m	6152100k	59996500k	-56383100k	-11028400k	-3053500k	683300k	20341800k	63583600k	-9289500k	-2257500k	9591300k	8022300k	-1535400k	48696m	29975900k	0	-12827900k	0	5495400k	6034400k	1489500k	1252700k	0
2008-12-25	174098400k	-93910m	67060300k	49375200k	31520900k	20901600k	14994400k	11253800k	23789800k	-132712200k	14590800k	10374600k	7593800k	20531m	5869300k	59928500k	53006200k	0	-7136400k	0	21313300k	8953900k	-1222600k	2265800k	0
2009-12-25	-149558m	95970m	111132500k	68805300k	20385m	101705200k	39804400k	-182288800k	10122300k	18143100k	1678100k	7170200k	12954400k	2389800k	12250700k	16279200k	-13700600k	0	10843800k	0	-1033900k	9486300k	-1978m	4310100k	37469800k
2010-12-25	-197277500k	-104480m	50797200k	-16793100k	339300k	6941400k	-7527400k	-227470400k	9671800k	-13870m	18981400k	16323300k	14587100k	8293900k	17699400k	13309500k	3972600k	0	22523500k	0	-6855300k	-2850800k	-91868600k	561300k	-72002m
2011-12-25	45496400k	-6700m	105719600k	-17028400k	92338900k	-26097800k	20300200k	-114961700k	49792500k	67001600k	2562700k	2556m	12421400k	6628500k	23147300k	-7948100k	-6915800k	0	3192900k	5685200k	-9149500k	797700k	-5436m	-1067100k	-23093700k
2012-12-25	158017300k	220970m	68164300k	-129386800k	-16245100k	-9060800k	11100600k	-57627600k	41259100k	5970800k	1352100k	24933100k	29025100k	22019900k	30251m	11159500k	-18745700k	0	-5311400k	5753200k	-9229900k	-4583700k	-9656100k	-309800k	25671100k
2013-12-25	201467300k	279630m	118076400k	-33739500k	-24583200k	-11449100k	13682400k	-72084900k	66209200k	-463832500k	22588900k	36507800k	38282800k	28753700k	11674m	24464900k	7395300k	0	-3262300k	5789900k	28134700k	7299500k	-7717600k	617200k	16447700k
2014-12-25	134302500k	239960m	263962800k	-37645700k	57719200k	-17377600k	-2458300k	-31078900k	125074300k	49142700k	22768300k	30969600k	56797m	64722300k	33175200k	28298m	41933200k	7502500k	8595100k	23569900k	-17888500k	721500k	-3712600k	-871600k	42946900k
2015-12-25	179110900k	272050m	196993100k	-35017600k	-10632m	-9768800k	29228100k	-64628900k	132536400k	373400m	70999200k	40001200k	22419100k	70543100k	40278500k	56388400k	48923800k	3787500k	7467800k	34781200k	-4323m	9043500k	17292700k	3411600k	41220500k
2016-12-25	-195364200k	131660m	208608400k	7566200k	-67531800k	-106385100k	49556100k	-58817500k	164062700k	10900m	24151900k	11896600k	86399600k	32857300k	140664100k	27333100k	88294200k	26826700k	-4708m	67742m	-416200k	15073m	12799800k	8509800k	88533300k
2017-12-25	-41813100k	36000m	183910400k	22753800k	-16183400k	-35991500k	23565400k	-58817500k	75357900k	284300m	29405500k	34050m	71378200k	45466100k	107419100k	18627700k	34503300k	22413800k	18333200k	87980800k	-1083100k	11161100k	12799800k	9784800k	41440700k
2018-12-25	242689700k	-53950m	85668500k	43932300k	-31520m	13408300k	-25059700k	-58817500k	75357900k	-102000m	697900k	57368900k	81638400k	17663m	-1777900k	46770700k	-13483700k	17946800k	-12838900k	86061600k	7442900k	14523800k	12799800k	1645800k	6800k

FinancialFlow Trend

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(NWBI)	(PFS)	(AF)	(BOFI)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HONE)	(OCFC)	(LOB)	(WSBF)	(FDEF)	(BKMU)	(MSBF)	(HMST)
2007-12-25	-584.4	786.0	0	-14.7	-108.3	-17.4	91.8	100.7	0	342.1	0	-123.3	0	-52.1	63.4	67.2	1557.9	0	-344.5	0	-55.5	27.0	140.2	0	0
2008-12-25	178.9	-135.2	990.0	-17.7	155.9	289.5	591.1	1547.0	17.0	-308.7	257.1	559.6	-20.8	155.9	482.3	23.1	76.8	0	44.4	0	287.8	48.4	-182.1	80.9	0
2009-12-25	-185.9	202.2	65.7	39.4	-35.3	386.6	165.5	-1719.8	-57.5	113.7	-88.5	-30.9	70.6	-88.4	108.7	-72.8	-125.8	0	251.9	0	-104.8	5.9	-61.8	90.2	0
2010-12-25	-31.9	-208.9	-54.3	-124.4	-98.3	-93.2	-118.9	-24.8	-4.5	-176.4	1031.1	127.6	12.6	247.0	44.5	-18.2	129.0	0	107.7	0	-563.0	-130.1	-4544.5	-87.0	-292.2
2011-12-25	123.1	93.6	108.1	-1.4	27114.5	-476.0	369.7	49.5	414.8	583.1	-86.5	-84.3	-14.8	-20.1	30.8	-159.7	-274.1	0	-85.8	0	-33.5	128.0	94.1	-290.1	67.9
2012-12-25	247.3	3398.1	-35.5	-659.8	-117.6	65.3	-45.3	49.9	-17.1	-91.1	-47.2	875.5	133.7	232.2	30.7	240.4	-171.1	0	-266.4	1.2	-.9	-674.6	-77.6	71.0	211.2
2013-12-25	27.5	26.6	73.2	73.9	-51.3	-26.4	23.3	-25.1	60.5	-7868.3	1570.7	46.4	31.9	30.6	-61.4	119.2	139.5	0	38.6	.6	404.8	259.2	20.1	299.2	-35.9
2014-12-25	-33.3	-14.2	123.6	-11.6	334.8	-51.8	-118.0	56.9	88.9	110.6	.8	-15.2	48.4	125.1	184.2	15.7	467.0	0	363.5	307.1	-163.6	-90.1	51.9	-241.2	161.1
2015-12-25	33.4	13.4	-25.4	7.0	-118.4	43.8	1289.0	-107.9	6.0	659.8	211.8	29.2	-60.5	9.0	21.4	99.3	16.7	-49.5	-13.1	47.6	75.8	1153.4	565.8	491.4	-4.0
2016-12-25	-209.1	-51.6	5.9	121.6	-535.2	-989.0	69.5	9.0	23.8	-97.1	-66.0	-70.3	285.4	-53.4	249.2	-51.5	80.5	608.3	-163.0	94.8	90.4	66.7	-26.0	149.4	114.8
2017-12-25	78.6	-72.7	-11.8	200.7	76.0	66.2	-52.4	9.0	-54.1	2508.3	21.8	186.2	-17.4	38.4	-23.6	-31.9	-60.9	-16.4	489.4	29.9	-160.2	-25.9	-26.0	15.0	-53.2
2018-12-25	680.4	-249.9	-53.4	93.1	-94.8	137.2	-206.3	9.0	-54.1	-135.9	-97.6	68.5	14.4	-61.2	-101.7	151.1	-139.1	-19.9	-170.0	-2.2	787.2	30.1	-26.0	-83.2	-100.0

HMST