AF

Transfer...

Symbol:

NYSE / Sector: Financial Services / Sub-Sector: Savings & Cooperative Banks / Stock Type: Cyclical
# of Employee: 1,601 / Fiscal Year End: 2016-12-31 / Stock Type: Small Value
USD / Exchange Rate: 1 at 2016-11-22 / Estimation: $Confidential / / $

Astoria Financial Corporation, through its wholly-owned subsidiary, Astoria Federal, attracts retail deposits from the general public and investing those deposits in mortgage loans, commercial real estate loans and mortgage-backed securities.

Competitors | QuarterReport

Competitors List | Company Detail

NYCB | PBCT | ISBC | WAFD | CFFN | BOFI | PFS | NWBI | FBC | KRNY | BHLB | EBSB | OCFC | UBNK | CASH | FFIC | DCOM | HMST | LOB | HONE | WSBF | FDEF | BKMU | MSBF |

Finance Benchmark

Key Ratio Benchmark | Key Ratio B | Income B | Balance B | Cash B | Top

ROE

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(BOFI)	(PFS)	(NWBI)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(OCFC)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HMST)	(LOB)	(HONE)	(WSBF)	(FDEF)	(BKMU)	(MSBF)	(AF)
2006-12-25	8.2	7.4	0	10.6	9.8	0	9.2	11.6	-24.9	0	12.1	0	-8.2	9.1	17.9	17.7	13.1	0	0	0	7.8	15.4	2.9	0	18.5
2007-12-25	4.9	5.5	2.2	11.0	52.0	2.7	7.9	11.4	-201.9	3.0	8.9	6.3	53.6	10.2	15.0	12.3	7.6	0	0	0	.9	16.5	6.8	2.6	17.6
2008-12-25	6.3	5.5	3.4	13.8	10.4	11.6	6.6	13.0	-617.4	3.8	10.2	1.6	25.0	13.3	-59.8	10.2	13.2	0	0	0	5.8	11.6	2.2	7.3	21.1
2009-12-25	4.1	3.1	5.7	5.2	21.6	-11.2	3.5	7.5	-139.8	4.7	3.5	2.2	10.7	7.3	56.1	8.5	9.9	-22.0	0	0	-4.8	10.3	8.1	6.7	14.7
2010-12-25	-.3	5.9	19.3	7.3	7.0	-11.2	10.7	6.8	-75.6	2.8	12.2	3.8	21.1	17.4	53.5	18.0	21.9	-69.3	0	0	-7.1	14.0	-9.0	3.4	22.2
2011-12-25	15.6	4.4	21.8	14.3	4.0	2.6	9.5	11.4	53.6	6.2	8.6	17.2	9.1	5.5	29.3	16.6	18.4	107.0	-20.7	0	21.7	14.7	24.8	9.1	18.1
2012-12-25	10.9	11.9	23.5	10.8	6.6	-26.0	11.8	12.9	-30.6	8.0	7.1	3.0	15.2	8.4	57.7	16.4	19.7	-142.5	-42.6	0	-3.2	13.6	17.2	9.0	15.0
2013-12-25	24.6	10.1	15.0	10.9	7.4	7.3	10.6	13.0	-11.2	6.6	20.7	12.4	18.5	10.3	-12.5	17.4	14.5	122.9	25.1	0	26.9	15.2	15.1	8.0	15.9
2014-12-25	13.8	8.7	8.6	11.4	6.6	6.6	9.7	9.5	-590.9	6.0	8.7	4.1	14.5	.4	15.4	13.5	9.7	-108.8	-271.6	10.9	-.1	12.5	10.0	7.8	9.2
2015-12-25	-6.5	8.6	16.9	9.2	7.0	22.7	10.1	10.9	-621.4	1.9	10.3	5.4	13.6	8.6	19.1	7.5	10.5	6.2	-152.5	16.2	-2.6	11.5	7.1	1.8	7.1
2016-12-25	13.7	7.4	7.9	12.4	7.2	32.3	10.6	13.0	-1220.7	3.6	9.8	7.9	6.9	.4	25.4	-.0	-8.8	-3.4	-94.7	-.7	-5.6	9.9	10.2	5.2	6.5
2017-12-25	19.9	10.8	10.3	9.5	6.9	27.9	7.7	13.2	-1800.9	4.0	6.1	8.0	21.4	5.1	29.2	17.5	6.8	28.8	-37.4	13.7	26.4	10.3	10.2	7.1	6.5
2018-12-25	8.3	10.4	9.3	10.9	9.8	27.9	11.7	11.5	-1484.5	4.2	14.9	11.6	10.0	16.2	7.0	15.1	11.4	-.4	24.7	18.7	11.7	14.3	10.2	8.7	6.5

ROE Trend

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(BOFI)	(PFS)	(NWBI)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(OCFC)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HMST)	(LOB)	(HONE)	(WSBF)	(FDEF)	(BKMU)	(MSBF)	(AF)
2007-12-25	-40.2	-25.7	0	3.8	430.6	0	-14.1	-1.7	-710.8	0	-26.5	0	753.7	12.1	-16.2	-30.5	-42.0	0	0	0	-88.5	7.1	134.5	0	-4.9
2008-12-25	28.6	.0	54.5	25.4	-80.0	329.6	-16.5	14.0	-205.8	26.7	14.6	-74.6	-53.4	30.4	-498.7	-17.1	73.7	0	0	0	544.4	-29.7	-67.7	180.8	19.9
2009-12-25	-34.9	-43.6	67.7	-62.3	107.7	-196.6	-47.0	-42.3	77.4	23.7	-65.7	37.5	-57.2	-45.1	193.8	-16.7	-25.0	0	0	0	-182.8	-11.2	268.2	-8.2	-30.3
2010-12-25	-107.3	90.3	238.6	40.4	-67.6	.0	205.7	-9.3	45.9	-40.4	248.6	72.7	97.2	138.4	-4.6	111.8	121.2	-215.0	0	0	-47.9	35.9	-211.1	-49.2	51.0
2011-12-25	5300.0	-25.4	13.0	95.9	-42.9	123.2	-11.2	67.7	170.9	121.4	-29.5	352.6	-56.9	-68.4	-45.2	-7.8	-16.0	254.4	0	0	405.6	5.0	375.6	167.7	-18.5
2012-12-25	-30.1	170.4	7.8	-24.5	65.0	-1100.0	24.2	13.2	-157.1	29.0	-17.4	-82.6	67.0	52.7	96.9	-1.2	7.1	-233.2	-105.8	0	-114.8	-7.5	-30.6	-1.1	-17.1
2013-12-25	125.7	-15.1	-36.2	.9	12.1	128.1	-10.2	.8	63.4	-17.5	191.6	313.3	21.7	22.6	-121.7	6.1	-26.4	186.2	158.9	0	940.6	11.8	-12.2	-11.1	6.0
2014-12-25	-43.9	-13.9	-42.7	4.6	-10.8	-9.6	-8.5	-26.9	-5175.9	-9.1	-58.0	-66.9	-21.6	-96.1	223.2	-22.4	-33.1	-188.5	-1182.1	0	-100.4	-17.8	-33.8	-2.5	-42.1
2015-12-25	-147.1	-1.1	96.5	-19.3	6.1	243.9	4.1	14.7	-5.2	-68.3	18.4	31.7	-6.2	2050.0	24.0	-44.4	8.2	105.7	43.9	48.6	-2500.0	-8.0	-29.0	-76.9	-22.8
2016-12-25	310.8	-14.0	-53.2	34.8	2.9	42.3	5.0	19.3	-96.4	89.5	-4.9	46.3	-49.3	-95.3	33.0	-100.0	-183.8	-154.8	37.9	-104.3	-115.4	-13.9	43.7	188.9	-8.5
2017-12-25	45.3	46.0	30.4	-23.4	-4.2	-13.6	-27.4	1.5	-47.5	11.1	-37.8	1.3	210.1	1175.0	15.0	.0	177.3	947.1	60.5	2057.1	571.4	4.0	43.7	36.5	-8.5
2018-12-25	-58.3	-3.7	-9.7	14.7	42.0	-13.6	51.9	-12.9	17.6	5.0	144.3	45.0	-53.3	217.6	-76.0	-13.7	67.7	-101.4	166.0	36.5	-55.7	38.8	43.7	22.5	-8.5

FCFMargin

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(BOFI)	(PFS)	(NWBI)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(OCFC)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HMST)	(LOB)	(HONE)	(WSBF)	(FDEF)	(BKMU)	(MSBF)	(AF)
2006-12-25	20.2	13.6	0	24.5	19.3	0	29.8	16.9	-20.1	0	23.9	0	-8.3	20.7	15.1	23.0	20.7	0	0	0	19.2	21.8	8.0	0	19.0
2007-12-25	11.8	27.4	6.4	22.9	103.6	4.2	23.8	15.9	-136.8	14.2	18.4	13.6	56.8	20.2	12.8	14.2	10.6	0	0	0	1.8	22.7	14.4	6.5	17.8
2008-12-25	16.5	13.3	8.6	25.3	20.5	14.9	20.0	18.7	-321.1	17.8	15.3	4.8	25.7	23.2	-37.2	13.7	17.8	0	0	0	9.0	21.7	4.5	18.4	22.6
2009-12-25	12.2	8.0	21.9	13.1	46.2	-14.0	9.6	23.7	-68.8	22.6	5.6	7.1	17.6	13.8	22.8	12.7	14.1	-11.8	0	0	-7.3	18.9	17.8	16.2	16.5
2010-12-25	-.8	14.5	38.2	19.1	16.5	-15.5	31.0	20.5	-100.1	14.1	18.8	8.7	36.4	34.0	28.2	29.5	32.7	-21.4	0	0	-9.5	27.3	-18.3	7.7	29.4
2011-12-25	41.4	8.8	42.1	40.6	21.1	3.7	29.3	31.4	68.0	28.9	15.0	40.2	17.9	20.4	24.4	29.5	31.0	52.2	-14.0	0	29.5	35.6	58.5	23.4	29.6
2012-12-25	29.4	23.1	46.3	33.9	33.7	-40.7	37.7	36.7	-23.6	38.9	11.1	6.6	31.6	29.2	78.7	32.5	35.1	-118.1	-26.0	0	-4.0	30.5	41.6	25.3	28.8
2013-12-25	73.3	18.1	34.5	39.1	37.4	12.0	36.1	39.5	-16.3	29.4	28.7	26.9	40.9	32.6	-18.8	35.8	34.5	116.9	19.5	0	38.3	39.3	40.1	25.0	41.2
2014-12-25	42.2	15.3	44.0	40.0	31.6	12.5	34.6	26.7	-1254.5	28.4	12.9	19.0	32.1	1.5	26.9	29.8	24.5	-110.7	-309.6	26.0	-.2	32.4	27.7	25.1	26.5
2015-12-25	-20.3	15.1	72.4	31.5	31.0	44.1	34.8	32.5	-1151.6	19.7	16.0	23.4	31.6	23.6	43.3	16.2	28.2	6.5	-256.1	30.2	-6.0	28.7	19.6	10.7	22.4
2016-12-25	46.1	13.6	29.9	42.0	30.8	57.5	37.0	35.3	-1804.0	30.1	16.6	29.4	25.7	1.0	46.6	-.1	-18.4	-3.8	-140.0	-1.5	-12.1	24.0	26.7	24.9	21.9
2017-12-25	75.3	20.3	35.2	31.6	28.2	51.1	26.3	34.0	-2527.0	28.3	10.0	24.8	59.7	13.1	45.2	38.0	17.4	36.9	-59.1	32.5	56.7	25.9	26.7	25.6	21.9
2018-12-25	30.9	19.2	28.5	33.5	40.2	51.1	38.0	30.8	-2236.8	28.9	22.1	33.0	33.4	38.1	17.1	18.7	29.7	-.6	45.8	40.5	24.4	35.0	26.7	24.4	21.9

FCFMargin Trend

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(BOFI)	(PFS)	(NWBI)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(OCFC)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HMST)	(LOB)	(HONE)	(WSBF)	(FDEF)	(BKMU)	(MSBF)	(AF)
2007-12-25	-41.6	101.5	0	-6.5	436.8	0	-20.1	-5.9	-580.6	0	-23.0	0	784.3	-2.4	-15.2	-38.3	-48.8	0	0	0	-90.6	4.1	80.0	0	-6.3
2008-12-25	39.8	-51.5	34.4	10.5	-80.2	254.8	-16.0	17.6	-134.7	25.4	-16.9	-64.7	-54.8	14.8	-390.6	-3.5	67.9	0	0	0	400.0	-4.4	-68.8	183.1	27.0
2009-12-25	-26.1	-39.9	154.7	-48.2	125.4	-194.0	-52.0	26.7	78.6	27.0	-63.4	47.9	-31.5	-40.5	161.3	-7.3	-20.8	0	0	0	-181.1	-12.9	295.6	-12.0	-27.0
2010-12-25	-106.6	81.2	74.4	45.8	-64.3	-10.7	222.9	-13.5	-45.5	-37.6	235.7	22.5	106.8	146.4	23.7	132.3	131.9	-81.4	0	0	-30.1	44.4	-202.8	-52.5	78.2
2011-12-25	5275.0	-39.3	10.2	112.6	27.9	123.9	-5.5	53.2	167.9	105.0	-20.2	362.1	-50.8	-40.0	-13.5	.0	-5.2	343.9	0	0	410.5	30.4	419.7	203.9	.7
2012-12-25	-29.0	162.5	10.0	-16.5	59.7	-1200.0	28.7	16.9	-134.7	34.6	-26.0	-83.6	76.5	43.1	222.5	10.2	13.2	-326.2	-85.7	0	-113.6	-14.3	-28.9	8.1	-2.7
2013-12-25	149.3	-21.6	-25.5	15.3	11.0	129.5	-4.2	7.6	30.9	-24.4	158.6	307.6	29.4	11.6	-123.9	10.2	-1.7	199.0	175.0	0	1057.5	28.8	-3.6	-1.2	43.1
2014-12-25	-42.4	-15.5	27.5	2.3	-15.5	4.2	-4.2	-32.4	-7596.3	-3.4	-55.0	-29.4	-21.5	-95.4	243.1	-16.8	-29.0	-194.7	-1687.7	0	-100.5	-17.6	-30.9	.4	-35.7
2015-12-25	-148.1	-1.3	64.5	-21.2	-1.9	252.8	.6	21.7	8.2	-30.6	24.0	23.2	-1.6	1473.3	61.0	-45.6	15.1	105.9	17.3	16.2	-2900.0	-11.4	-29.2	-57.4	-15.5
2016-12-25	327.1	-9.9	-58.7	33.3	-.7	30.4	6.3	8.6	-56.6	52.8	3.8	25.6	-18.7	-95.8	7.6	-100.6	-165.2	-158.5	45.3	-105.0	-101.7	-16.4	36.2	132.7	-2.2
2017-12-25	63.3	49.3	17.7	-24.8	-8.4	-11.1	-28.9	-3.7	-40.1	-6.0	-39.8	-15.7	132.3	1210.0	-3.0	38100.0	194.6	1071.0	57.8	2266.7	568.6	7.9	36.2	2.8	-2.2
2018-12-25	-59.0	-5.4	-19.0	6.0	42.5	-11.1	44.5	-9.4	11.5	2.1	121.0	33.1	-44.0	190.8	-62.2	-50.8	70.7	-101.6	177.5	24.6	-57.0	35.1	36.2	-4.7	-2.2

FCFPerShare

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(BOFI)	(PFS)	(NWBI)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(OCFC)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HMST)	(LOB)	(HONE)	(WSBF)	(FDEF)	(BKMU)	(MSBF)	(AF)
2006-12-25	105.4	33.1	0	152.8	51.0	0	151.7	62.2	-31434.2	0	356.4	0	-92.3	75.2	321.6	203.9	108.0	0	0	0	51.6	344.0	25.3	0	230.6
2007-12-25	66.2	85.4	6.4	165.7	271.6	5.8	134.4	62.5	-228253.0	14.5	309.5	13.1	572.5	85.4	277.1	145.8	60.7	0	0	0	5.5	382.1	53.0	23.9	232.0
2008-12-25	79.7	86.8	10.2	210.2	54.7	30.8	119.4	73.0	-404130.8	18.6	386.1	5.3	254.4	104.9	-1062.3	151.8	111.2	0	0	0	29.7	335.8	17.7	51.1	274.6
2009-12-25	62.2	47.0	18.1	102.2	123.0	-28.5	55.3	90.5	-26263.6	23.9	103.2	8.2	153.1	62.2	1021.8	131.6	88.7	-374.1	0	0	-24.0	292.9	68.9	46.3	195.6
2010-12-25	-4.1	87.4	62.1	119.3	40.6	-38.8	174.4	81.1	-5895.3	14.4	339.6	15.0	233.7	155.9	1278.7	231.1	216.1	-753.8	0	0	-36.1	414.1	-61.6	23.2	300.0
2011-12-25	199.7	65.4	76.6	244.2	48.3	8.7	159.0	130.9	1043.1	32.8	264.3	70.5	108.3	64.1	757.2	226.0	196.7	1608.0	-19.5	0	106.4	427.3	143.0	64.7	242.6
2012-12-25	140.5	176.7	90.8	192.2	75.3	-107.5	201.6	154.7	-632.0	42.7	211.8	13.1	187.8	96.5	2416.1	237.9	223.9	-2735.1	-69.9	0	-18.9	351.3	101.1	64.4	203.1
2013-12-25	321.7	148.5	70.9	200.9	83.2	35.6	186.7	164.2	-283.0	33.7	562.8	57.3	231.6	116.8	-315.3	250.2	178.8	2208.8	41.3	0	167.4	407.1	91.6	56.5	249.5
2014-12-25	180.5	135.3	88.9	222.0	71.0	42.4	183.2	109.0	-14422.1	32.5	249.3	44.2	187.8	6.1	435.0	206.9	124.1	-2197.3	-1021.0	73.9	-.8	350.0	60.5	56.9	147.4
2015-12-25	-85.9	136.0	167.8	187.1	72.8	197.4	191.3	133.3	-16620.4	24.5	319.9	60.2	192.4	109.3	763.6	122.3	142.2	137.1	-951.5	114.4	-34.1	344.1	43.0	24.2	118.5
2016-12-25	173.1	124.3	82.5	266.5	74.9	343.7	207.2	151.1	-28313.6	46.1	343.4	92.1	167.8	4.9	1001.4	-.8	-136.2	-86.5	-601.5	-6.8	-83.9	322.0	64.2	66.3	110.3
2017-12-25	278.1	189.5	110.5	212.9	70.4	358.7	154.4	155.8	-43304.8	50.3	228.3	98.1	388.9	69.2	1362.4	319.6	108.5	748.8	-431.6	150.7	389.5	382.6	64.2	92.0	110.3
2018-12-25	112.9	192.6	98.7	255.9	100.9	358.7	244.0	139.2	-39962.0	64.6	501.8	148.1	218.3	226.5	167.7	288.1	185.0	-11.8	294.3	211.3	169.7	279.5	64.2	107.0	110.3

FCFPerShare Trend

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(BOFI)	(PFS)	(NWBI)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(OCFC)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HMST)	(LOB)	(HONE)	(WSBF)	(FDEF)	(BKMU)	(MSBF)	(AF)
2007-12-25	-37.2	158.0	0	8.4	432.6	0	-11.4	.5	-626.1	0	-13.2	0	720.3	13.6	-13.8	-28.5	-43.8	0	0	0	-89.3	11.1	109.5	0	.6
2008-12-25	20.4	1.6	59.4	26.9	-79.9	431.0	-11.2	16.8	-77.0	28.3	24.8	-59.5	-55.6	22.8	-483.4	4.1	83.2	0	0	0	440.0	-12.1	-66.6	113.8	18.4
2009-12-25	-22.0	-45.9	77.5	-51.4	124.9	-192.5	-53.7	24.0	93.5	28.5	-73.3	54.7	-39.8	-40.7	196.2	-13.3	-20.2	0	0	0	-180.8	-12.8	289.3	-9.4	-28.8
2010-12-25	-106.6	86.0	243.1	16.7	-67.0	-36.1	215.4	-10.4	77.5	-39.8	229.1	82.9	52.6	150.6	25.1	75.6	143.6	-101.5	0	0	-50.4	41.4	-189.4	-49.9	53.4
2011-12-25	4970.7	-25.2	23.4	104.7	19.0	122.4	-8.8	61.4	117.7	127.8	-22.2	370.0	-53.7	-58.9	-40.8	-2.2	-9.0	313.3	0	0	394.7	3.2	332.1	178.9	-19.1
2012-12-25	-29.6	170.2	18.5	-21.3	55.9	-1335.6	26.8	18.2	-160.6	30.2	-19.9	-81.4	73.4	50.5	219.1	5.3	13.8	-270.1	-258.5	0	-117.8	-17.8	-29.3	-.5	-16.3
2013-12-25	129.0	-16.0	-21.9	4.5	10.5	133.1	-7.4	6.1	55.2	-21.1	165.7	337.4	23.3	21.0	-113.1	5.2	-20.1	180.8	159.1	0	985.7	15.9	-9.4	-12.3	22.9
2014-12-25	-43.9	-8.9	25.4	10.5	-14.7	19.1	-1.9	-33.6	-4996.1	-3.6	-55.7	-22.9	-18.9	-94.8	238.0	-17.3	-30.6	-199.5	-2572.2	0	-100.5	-14.0	-34.0	.7	-40.9
2015-12-25	-147.6	.5	88.8	-15.7	2.5	365.6	4.4	22.3	-15.2	-24.6	28.3	36.2	2.5	1691.8	75.5	-40.9	14.6	106.2	6.8	54.8	-4162.5	-1.7	-28.9	-57.5	-19.6
2016-12-25	301.5	-8.6	-50.8	42.4	2.9	74.1	8.3	13.4	-70.3	88.2	7.3	53.0	-12.8	-95.5	31.1	-100.6	-195.8	-163.1	36.8	-105.9	-146.0	-6.4	49.3	174.0	-6.9
2017-12-25	60.7	52.4	33.9	-20.1	-6.0	4.4	-25.5	3.1	-52.9	9.1	-33.5	6.5	131.8	1312.2	36.0	40050.0	179.7	965.7	28.2	2316.2	564.2	18.8	49.3	38.8	-6.9
2018-12-25	-59.4	1.6	-10.7	20.2	43.3	4.4	58.0	-10.7	7.7	28.4	119.8	51.0	-43.9	227.3	-87.7	-9.9	70.5	-101.6	168.2	40.2	-56.4	-27.0	49.3	16.3	-6.9

EquityPerShare

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(BOFI)	(PFS)	(NWBI)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(OCFC)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HMST)	(LOB)	(HONE)	(WSBF)	(FDEF)	(BKMU)	(MSBF)	(AF)
2006-12-25	1285.0	447.5	0	1443.6	523.1	0	1651.7	537.0	126368.2	0	2957.2	0	1124.7	823.1	1792.0	1150.7	826.5	0	0	0	664.8	2233.5	881.1	0	1249.7
2007-12-25	1348.7	1549.3	293.2	1503.1	522.2	217.7	1694.3	549.3	113067.1	481.6	3488.1	206.4	1067.2	833.9	1848.3	1180.7	802.6	0	0	0	582.4	2315.5	779.5	902.3	1315.4
2008-12-25	1258.1	1565.0	304.2	1517.5	527.1	264.4	1817.9	561.3	65457.2	496.4	3784.9	338.2	1018.7	791.1	1777.7	1494.7	843.8	0	0	0	510.8	2896.7	815.2	701.2	1303.1
2009-12-25	1525.0	1535.0	319.0	1967.6	568.0	254.9	1571.8	1202.7	18785.2	506.2	2915.9	375.1	1435.7	852.2	1820.2	1549.1	892.4	1700.7	0	0	500.8	2856.1	853.1	686.9	1334.0
2010-12-25	1274.1	1480.2	321.7	1633.0	579.8	345.4	1629.2	1200.3	7796.6	518.3	2791.9	398.8	1106.3	897.1	2391.3	1284.4	985.2	1088.0	0	0	509.5	2947.8	686.8	687.5	1353.0
2011-12-25	1276.1	1498.4	351.1	1710.5	1192.6	340.2	1674.9	1152.9	1947.7	526.6	3082.5	409.6	1188.9	1162.2	2586.0	1360.1	1068.1	1503.2	93.9	0	490.2	2915.4	577.2	708.1	1341.7
2012-12-25	1292.2	1489.0	387.0	1773.0	1143.9	413.6	1715.5	1197.9	2063.1	535.6	2988.3	437.1	1232.8	1144.0	4190.8	1453.6	1136.6	1919.7	164.1	0	592.6	2581.8	588.3	719.4	1355.6
2013-12-25	1305.8	1464.2	471.4	1848.2	1126.8	485.3	1762.1	1264.7	2522.9	512.2	2716.1	462.9	1249.3	1132.9	2532.0	1438.3	1233.5	1797.0	164.8	0	622.8	2675.7	607.9	702.8	1564.5
2014-12-25	1311.1	1553.2	1028.9	1942.4	1070.6	641.8	1889.1	1151.6	2440.7	544.3	2853.8	1078.5	1299.4	1392.2	2820.1	1530.2	1278.8	2020.2	375.9	680.7	1338.3	2802.1	604.4	726.9	1606.0
2015-12-25	1321.8	1575.1	994.7	2036.0	1045.9	868.9	1895.1	1226.6	2674.7	1271.1	3106.0	1108.2	1418.4	1266.6	3993.3	1624.2	1359.9	2209.4	623.8	707.5	1331.7	2986.2	606.5	1334.6	1663.9
2016-12-25	1262.3	1691.4	1037.8	2149.6	1046.0	1063.6	1960.4	1162.9	2319.5	1280.5	3507.9	1162.3	2431.5	1309.4	3949.5	1773.7	1539.2	2533.0	635.1	1025.5	1500.3	3243.1	627.6	1278.8	1707.4
2017-12-25	1395.1	1748.2	1070.5	2247.9	1019.3	1286.4	2011.0	1177.5	2404.7	1248.7	3769.4	1227.4	1817.2	1361.5	4670.6	1831.4	1595.7	2600.0	1154.1	1099.9	1477.1	3722.4	627.6	1293.6	1707.4
2018-12-25	1365.8	1857.8	1062.7	2346.3	1032.7	1286.4	2087.4	1214.3	2691.9	1535.2	3359.0	1281.2	2180.9	1396.8	2411.9	1913.8	1623.4	2722.0	1190.8	1132.5	1446.3	1952.3	627.6	1234.2	1707.4

EquityPerShare Trend

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(BOFI)	(PFS)	(NWBI)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(OCFC)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HMST)	(LOB)	(HONE)	(WSBF)	(FDEF)	(BKMU)	(MSBF)	(AF)
2007-12-25	5.0	246.2	0	4.1	-.2	0	2.6	2.3	-10.5	0	17.9	0	-5.1	1.3	3.1	2.6	-2.9	0	0	0	-12.4	3.7	-11.5	0	5.3
2008-12-25	-6.7	1.0	3.8	1.0	.9	21.4	7.3	2.2	-42.1	3.1	8.5	63.9	-4.5	-5.1	-3.8	26.6	5.1	0	0	0	-12.3	25.1	4.6	-22.3	-.9
2009-12-25	21.2	-1.9	4.9	29.7	7.8	-3.6	-13.5	114.3	-71.3	2.0	-23.0	10.9	40.9	7.7	2.4	3.6	5.8	0	0	0	-2.0	-1.4	4.7	-2.0	2.4
2010-12-25	-16.4	-3.6	.9	-17.0	2.1	35.5	3.6	-.2	-58.5	2.4	-4.2	6.3	-22.9	5.3	31.4	-17.1	10.4	-36.0	0	0	1.7	3.2	-19.5	.1	1.4
2011-12-25	.2	1.2	9.1	4.8	105.7	-1.5	2.8	-4.0	-75.0	1.6	10.4	2.7	7.5	29.5	8.1	5.9	8.4	38.2	0	0	-3.8	-1.1	-16.0	3.0	-.8
2012-12-25	1.3	-.6	10.2	3.6	-4.1	21.6	2.4	3.9	5.9	1.7	-3.1	6.7	3.7	-1.6	62.1	6.9	6.4	27.7	74.8	0	20.9	-11.4	1.9	1.6	1.0
2013-12-25	1.1	-1.7	21.8	4.2	-1.5	17.3	2.7	5.6	22.3	-4.4	-9.1	5.9	1.3	-1.0	-39.6	-1.1	8.5	-6.4	.4	0	5.1	3.6	3.3	-2.3	15.4
2014-12-25	.4	6.1	118.3	5.1	-5.0	32.2	7.2	-8.9	-3.3	6.3	5.1	133.0	4.0	22.9	11.4	6.4	3.7	12.4	128.1	0	114.9	4.7	-.6	3.4	2.6
2015-12-25	.8	1.4	-3.3	4.8	-2.3	35.4	.3	6.5	9.6	133.5	8.8	2.8	9.2	-9.0	41.6	6.1	6.3	9.4	66.0	3.9	-.5	6.6	.4	83.6	3.6
2016-12-25	-4.5	7.4	4.3	5.6	.0	22.4	3.5	-5.2	-13.3	.7	12.9	4.9	71.4	3.4	-1.1	9.2	13.2	14.6	1.8	45.0	12.7	8.6	3.5	-4.2	2.6
2017-12-25	10.5	3.4	3.1	4.6	-2.5	20.9	2.6	1.3	3.7	-2.5	7.4	5.6	-25.3	4.0	18.3	3.2	3.7	2.6	81.7	7.2	-1.6	14.8	3.5	1.2	2.6
2018-12-25	-2.1	6.3	-.7	4.4	1.3	20.9	3.8	3.1	11.9	22.9	-10.9	4.4	20.0	2.6	-48.4	4.5	1.7	4.7	3.2	3.0	-2.1	-47.5	3.5	-4.6	2.6

Income Statement Benchmark | Key Ratio B | Income B | Balance B | Cash B | Top

Revenue

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(BOFI)	(PFS)	(NWBI)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(OCFC)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HMST)	(LOB)	(HONE)	(WSBF)	(FDEF)	(BKMU)	(MSBF)	(AF)
2006-12-25	149769m	72950m	0	54613500k	43619500k	0	31409m	41459900k	100302700k	0	13009900k	0	13017m	6857700k	5398400k	16817900k	18320m	0	0	0	9743m	11268900k	19143900k	0	117816400k
2007-12-25	173664300k	89240m	28253200k	63425100k	43551600k	4576600k	33317m	43905300k	102262400k	9805m	15776700k	5382700k	11749500k	7930400k	5630100k	20381500k	19258m	0	0	0	10381700k	12088100k	20342900k	1771m	120159600k
2008-12-25	162065800k	216080m	32018m	72998400k	44083300k	6468m	33453100k	42741100k	90812m	9941600k	27214100k	6127m	11622800k	8343900k	7511400k	22366900k	20546800k	0	0	0	11036900k	12253200k	19526400k	1719400k	110089100k
2009-12-25	179225100k	196180m	21963m	69442900k	44138m	7109100k	32401100k	41780m	121262400k	9942700k	24305m	6196200k	11145m	8303400k	11669500k	24101600k	20842300k	17060100k	0	0	11069600k	12687400k	18279900k	1708200k	107734200k
2010-12-25	225171700k	212620m	45522800k	70351500k	40846200k	9388800k	31808600k	43096600k	95141700k	9580600k	25154200k	9378m	11667900k	8510300k	13652700k	23792800k	22015800k	19053400k	0	0	12892600k	12345500k	15317200k	1749500k	93648700k
2011-12-25	210198900k	259090m	50077600k	67056800k	37186m	10092800k	30826100k	41820600k	85092500k	10515500k	31638600k	9420m	11068800k	9033900k	9655m	23477900k	21448m	17716m	4087100k	0	12258100k	11458300k	11250300k	1590m	76416300k
2012-12-25	208845400k	259120m	54030100k	60678800k	35228400k	13210300k	30587200k	39694200k	150221200k	10069400k	42743900k	10623m	10584100k	9265900k	10687100k	22277900k	21980300k	31822500k	5415500k	0	16104900k	11531700k	11228100k	1446300k	67374400k
2013-12-25	192692800k	255940m	58163900k	53822400k	32184300k	16336400k	29693m	37988500k	98303m	10464600k	48895700k	11462m	9715600k	9456800k	9447900k	21008200k	18291900k	27972100k	6231300k	0	15066300k	10535100k	10557200k	1268200k	58800200k
2014-12-25	188466m	264410m	70272300k	56435600k	31320100k	19533300k	32052900k	37619300k	64662600k	10394200k	48127300k	12473500k	9843m	17248400k	10039800k	20737100k	18199m	29695m	8055100k	7668900k	14820200k	10788900k	10161400k	1271600k	54719800k
2015-12-25	190234700k	270580m	77184800k	57097600k	31850200k	27495400k	34700300k	38841600k	82500m	11398m	56945500k	13638200k	10228900k	22883200k	11978100k	21986500k	18340700k	44635100k	11877900k	10217300k	16643700k	11263900k	10114m	1292m	52801200k
2016-12-25	182044100k	278490m	83072200k	58382900k	32442500k	38404700k	35770800k	43099400k	90400m	13761500k	64440800k	16388200k	15383700k	24223600k	18216600k	27853300k	27156100k	56868700k	15081100k	14185900k	19010100k	12141300k	10999200k	1525100k	50583500k
2017-12-25	179911900k	310870m	91732m	60113300k	33538200k	45541800k	37954300k	46933600k	99700m	15044100k	90643100k	20816800k	21590100k	26965400k	28027500k	24494700k	23361m	54983700k	27639300k	14481800k	19150800k	14818300k	10999200k	2030200k	50583500k
2018-12-25	178123100k	352510m	97849700k	65105900k	33830600k	45541800k	41850500k	46748300k	104200m	18469400k	104937500k	23667500k	31148100k	30301m	30320900k	44285m	23123300k	50764m	26640800k	16490600k	19189900k	16354600k	10999200k	2372m	50583500k

Revenue Trend

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(BOFI)	(PFS)	(NWBI)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(OCFC)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HMST)	(LOB)	(HONE)	(WSBF)	(FDEF)	(BKMU)	(MSBF)	(AF)
2007-12-25	16.0	22.3	0	16.1	-.2	0	6.1	5.9	1.9	0	21.3	0	-9.7	15.6	4.3	21.2	5.1	0	0	0	6.6	7.3	6.3	0	2.0
2008-12-25	-6.7	142.1	13.3	15.1	1.2	41.3	.4	-2.6	-11.2	1.4	72.5	13.8	-1.1	5.2	33.4	9.7	6.7	0	0	0	6.3	1.4	-4.0	-2.9	-8.4
2009-12-25	10.6	-9.2	-31.4	-4.9	.1	9.9	-3.1	-2.2	33.5	.0	-10.7	1.1	-4.1	-.5	55.4	7.8	1.4	0	0	0	.3	3.5	-6.4	-.7	-2.1
2010-12-25	25.6	8.4	107.3	1.3	-7.5	32.1	-1.8	3.1	-21.5	-3.6	3.5	51.3	4.7	2.5	17.0	-1.3	5.6	11.7	0	0	16.5	-2.7	-16.2	2.4	-13.1
2011-12-25	-6.7	21.9	10.0	-4.7	-9.0	7.5	-3.1	-3.0	-10.6	9.8	25.8	.4	-5.1	6.2	-29.3	-1.3	-2.6	-7.0	0	0	-4.9	-7.2	-26.6	-9.1	-18.4
2012-12-25	-.6	.0	7.9	-9.5	-5.3	30.9	-.8	-5.1	76.5	-4.2	35.1	12.8	-4.4	2.6	10.7	-5.1	2.5	79.6	32.5	0	31.4	.6	-.2	-9.0	-11.8
2013-12-25	-7.7	-1.2	7.6	-11.3	-8.6	23.7	-2.9	-4.3	-34.6	3.9	14.4	7.9	-8.2	2.1	-11.6	-5.7	-16.8	-12.1	15.1	0	-6.5	-8.6	-6.0	-12.3	-12.7
2014-12-25	-2.2	3.3	20.8	4.9	-2.7	19.6	8.0	-1.0	-34.2	-.7	-1.6	8.8	1.3	82.4	6.3	-1.3	-.5	6.2	29.3	0	-1.6	2.4	-3.8	.3	-6.9
2015-12-25	.9	2.3	9.8	1.2	1.7	40.8	8.3	3.2	27.6	9.7	18.3	9.3	3.9	32.7	19.3	6.0	.8	50.3	47.5	33.2	12.3	4.4	-.5	1.6	-3.5
2016-12-25	-4.3	2.9	7.6	2.2	1.9	39.7	3.1	11.0	9.6	20.7	13.2	20.2	50.4	5.9	52.1	26.7	48.1	27.4	27.0	38.8	14.2	7.8	8.8	18.0	-4.2
2017-12-25	-1.2	11.6	10.4	3.0	3.4	18.6	6.1	8.9	10.3	9.3	40.7	27.0	40.3	11.3	53.9	-12.1	-14.0	-3.3	83.3	2.1	.7	22.1	8.8	33.1	-4.2
2018-12-25	-1.0	13.4	6.7	8.3	.9	18.6	10.3	-.4	4.5	22.8	15.8	13.7	44.3	12.4	8.2	80.8	-1.0	-7.7	-3.6	13.9	.2	10.4	8.8	16.8	-4.2

ContinuousOperatingIncome

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(BOFI)	(PFS)	(NWBI)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(OCFC)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HMST)	(LOB)	(HONE)	(WSBF)	(FDEF)	(BKMU)	(MSBF)	(AF)
2006-12-25	23258500k	12400m	0	14310200k	4811700k	0	5368500k	5153600k	7520200k	0	1126300k	0	1263300k	685400k	392100k	2163900k	3059200k	0	0	0	805300k	1560m	2059700k	0	17489700k
2007-12-25	27908200k	14920m	2226600k	13501700k	3229600k	331900k	3738m	4909700k	-3922500k	193400k	1353500k	226600k	107500k	832800k	117100k	2018500k	2244300k	0	0	0	155800k	1390400k	1710300k	133200k	12482200k
2008-12-25	7788400k	13950m	1602900k	6233200k	5095400k	419600k	4164200k	4817100k	-27540700k	590400k	2224400k	-210800k	1476400k	-158700k	5100k	2225900k	2802800k	0	0	0	-2644600k	735700k	1715600k	61200k	7534200k
2009-12-25	39864600k	10120m	-6491800k	4817200k	6629800k	714200k	-12182400k	3265300k	-49667800k	639100k	-1606700k	376300k	1565300k	973200k	-146300k	2556100k	2618900k	-11027600k	0	0	-1013800k	719400k	1372500k	21200k	2768400k
2010-12-25	54101700k	8570m	6201900k	11865300k	6784m	2112800k	4970500k	5752300k	-37481300k	681200k	1373800k	1337400k	2037800k	1225100k	1239300k	3883500k	4138900k	-3424700k	0	0	-185400k	810800k	-7264m	80600k	7373400k
2011-12-25	48003700k	19880m	7888600k	11114100k	3840300k	2057900k	5734400k	6415100k	-18177800k	785100k	1758100k	1197m	2074100k	709200k	464m	3534800k	4730900k	1611900k	1431200k	0	-747300k	1553400k	-4756500k	70600k	6720900k
2012-12-25	50110600k	24530m	8876700k	13818300k	7451300k	2947600k	6726700k	6356m	6837600k	507800k	3318800k	1242600k	2002m	1579700k	1711400k	3433100k	4030800k	8212600k	1609500k	0	3491400k	1866400k	675400k	49700k	5309100k
2013-12-25	47554700k	23240m	11203100k	15150500k	6934m	4029100k	7053400k	6673900k	26698700k	650600k	4114300k	1542900k	1633m	1422700k	1341800k	3775200k	4354800k	2380900k	2806200k	0	1470800k	2223500k	1079600k	-138500k	6659300k
2014-12-25	48539700k	25170m	13172100k	15736400k	7769400k	5595600k	7363100k	6196200k	-6946500k	1018800k	3374400k	2232700k	1992m	678200k	1571300k	4423900k	4424600k	2225900k	1004800k	257m	1273200k	2429200k	1466500k	98800k	9591600k
2015-12-25	-4715600k	26010m	18150500k	16031600k	7809300k	8268200k	8372200k	6054m	15800m	562900k	4951800k	2460700k	2032200k	4964m	1805500k	4620900k	4477200k	4131900k	2062500k	576800k	1657m	2642300k	1417700k	44300k	8807500k
2016-12-25	49540100k	28100m	19212500k	16404900k	8349400k	11929100k	8780200k	4966700k	17100m	1582200k	5867m	3419m	2304600k	4966100k	3322m	6491600k	7251400k	5815100k	1377300k	593100k	2553200k	2884300k	1695400k	116100k	7152900k
2017-12-25	46620100k	33720m	12674400k	17353200k	8413700k	13474m	9394900k	9446700k	6300m	1860300k	5524700k	4294500k	4247m	5461800k	4491700k	4112100k	5188200k	6894600k	10049900k	1037900k	2596400k	3226800k	1695400k	272200k	7152900k
2018-12-25	42241700k	46810m	20257600k	20385m	9892700k	13474m	11838700k	10549100k	18700m	1959600k	10576500k	5577100k	7193200k	5990600k	5162m	5509m	5128800k	4002700k	5144800k	1139400k	3075400k	4624900k	1695400k	483500k	7152900k

ContinuousOperatingIncome Trend

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(BOFI)	(PFS)	(NWBI)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(OCFC)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HMST)	(LOB)	(HONE)	(WSBF)	(FDEF)	(BKMU)	(MSBF)	(AF)
2007-12-25	20.0	20.3	0	-5.7	-32.9	0	-30.4	-4.7	-152.2	0	20.2	0	-91.5	21.5	-70.1	-6.7	-26.6	0	0	0	-80.7	-10.9	-17.0	0	-28.6
2008-12-25	-72.1	-6.5	-28.0	-53.8	57.8	26.4	11.4	-1.9	-602.1	205.3	64.3	-193.0	1273.4	-119.1	-95.6	10.3	24.9	0	0	0	-1797.4	-47.1	.3	-54.0	-39.6
2009-12-25	411.9	-27.5	-505.0	-22.7	30.1	70.2	-392.6	-32.2	-80.3	8.2	-172.2	278.5	6.0	713.2	-2968.6	14.8	-6.6	0	0	0	61.7	-2.2	-20.0	-65.4	-63.3
2010-12-25	35.7	-15.3	195.5	146.3	2.3	195.8	140.8	76.2	24.5	6.6	185.5	255.4	30.2	25.9	947.1	51.9	58.0	68.9	0	0	81.7	12.7	-629.2	280.2	166.3
2011-12-25	-11.3	132.0	27.2	-6.3	-43.4	-2.6	15.4	11.5	51.5	15.2	28.0	-10.5	1.8	-42.1	-62.6	-9.0	14.3	147.1	0	0	-303.1	91.6	34.5	-12.4	-8.8
2012-12-25	4.4	23.4	12.5	24.3	94.0	43.2	17.3	-.9	137.6	-35.3	88.8	3.8	-3.5	122.7	268.8	-2.9	-14.8	409.5	12.5	0	567.2	20.2	114.2	-29.6	-21.0
2013-12-25	-5.1	-5.3	26.2	9.6	-6.9	36.7	4.9	5.0	290.5	28.1	24.0	24.2	-18.4	-9.9	-21.6	10.0	8.0	-71.0	74.4	0	-57.9	19.1	59.9	-378.7	25.4
2014-12-25	2.1	8.3	17.6	3.9	12.0	38.9	4.4	-7.2	-126.0	56.6	-18.0	44.7	22.0	-52.3	17.1	17.2	1.6	-6.5	-64.2	0	-13.4	9.2	35.8	171.3	44.0
2015-12-25	-109.7	3.3	37.8	1.9	.5	47.8	13.7	-2.3	327.5	-44.8	46.8	10.2	2.0	631.9	14.9	4.5	1.2	85.6	105.3	124.4	30.1	8.8	-3.3	-55.2	-8.2
2016-12-25	1150.6	8.0	5.9	2.3	6.9	44.3	4.9	-18.0	8.2	181.1	18.5	38.9	13.4	.0	84.0	40.5	62.0	40.7	-33.2	2.8	54.1	9.2	19.6	162.1	-18.8
2017-12-25	-5.9	20.0	-34.0	5.8	.8	13.0	7.0	90.2	-63.2	17.6	-5.8	25.6	84.3	10.0	35.2	-36.7	-28.4	18.6	629.7	75.0	1.7	11.9	19.6	134.4	-18.8
2018-12-25	-9.4	38.8	59.8	17.5	17.6	13.0	26.0	11.7	196.8	5.3	91.4	29.9	69.4	9.7	14.9	34.0	-1.1	-41.9	-48.8	9.8	18.4	43.3	19.6	77.6	-18.8

NetIncome

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(BOFI)	(PFS)	(NWBI)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(OCFC)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HMST)	(LOB)	(HONE)	(WSBF)	(FDEF)	(BKMU)	(MSBF)	(AF)
2006-12-25	23258500k	12400m	0	14310200k	4811700k	0	5368500k	5153600k	7520200k	0	1126300k	0	1263300k	685400k	392100k	2163900k	3059200k	0	0	0	805300k	1560m	2059700k	0	17489700k
2007-12-25	27908200k	14920m	2226600k	13501700k	3229600k	331900k	3738m	4909700k	-3922500k	193400k	1353500k	226600k	107500k	832800k	117100k	2018500k	2244300k	0	0	0	155800k	1390400k	1710300k	133200k	12482200k
2008-12-25	7788400k	13950m	1602900k	6233200k	5095400k	419600k	4164200k	4817100k	-27540700k	590400k	2224400k	-210800k	1476400k	-158700k	5100k	2225900k	2802800k	0	0	0	-2644600k	735700k	1715600k	61200k	7534200k
2009-12-25	39864600k	10120m	-6491800k	4817200k	6629800k	714200k	-12182400k	3265300k	-49667800k	639100k	-1606700k	376300k	1565300k	973200k	-146300k	2556100k	2618900k	-11027600k	0	0	-1013800k	719400k	1372500k	21200k	2768400k
2010-12-25	54101700k	8570m	6201900k	11865300k	6784m	2112800k	4970500k	5752300k	-37481300k	681200k	1373800k	1337400k	2037800k	1225100k	1239300k	3883500k	4138900k	-3424700k	0	0	-185400k	810800k	-7264m	80600k	7373400k
2011-12-25	48003700k	19880m	7888600k	11114100k	3840300k	2057900k	5734400k	6415100k	-18177800k	785100k	1758100k	1197m	2074100k	709200k	464m	3534800k	4730900k	1611900k	1431200k	0	-747300k	1553400k	-4756500k	70600k	6720900k
2012-12-25	50110600k	24530m	8876700k	13818300k	7451300k	2947600k	6726700k	6356m	6837600k	507800k	3318800k	1242600k	2002m	1579700k	1711400k	3433100k	4030800k	8212600k	1609500k	0	3491400k	1866400k	675400k	49700k	5309100k
2013-12-25	47554700k	23240m	11203100k	15150500k	6934m	4029100k	7053400k	6673900k	26698700k	650600k	4114300k	1542900k	1633m	1422700k	1341800k	3775200k	4354800k	2380900k	2806200k	0	1470800k	2223500k	1079600k	-138500k	6659300k
2014-12-25	48539700k	25170m	13172100k	15736400k	7769400k	5595600k	7363100k	6196200k	-6946500k	1018800k	3374400k	2232700k	1992m	678200k	1571300k	4423900k	4424600k	2225900k	1004800k	257m	1273200k	2429200k	1466500k	98800k	9591600k
2015-12-25	-4715600k	26010m	18150500k	16031600k	7809300k	8268200k	8372200k	6054m	15800m	562900k	4951800k	2460700k	2032200k	4964m	1805500k	4620900k	4477200k	4131900k	2062500k	576800k	1657m	2642300k	1417700k	44300k	8807500k
2016-12-25	49540100k	28100m	19212500k	16404900k	8349400k	11929100k	8780200k	4966700k	17100m	1582200k	5867m	3419m	2304600k	4966100k	3322m	6491600k	7251400k	5815100k	1377300k	593100k	2553200k	2884300k	1695400k	116100k	7152900k
2017-12-25	46620100k	33720m	12674400k	17353200k	8413700k	13474m	9394900k	9446700k	6300m	1860300k	5524700k	4294500k	4247m	5461800k	4491700k	4112100k	5188200k	6894600k	10049900k	1037900k	2596400k	3226800k	1695400k	272200k	7152900k
2018-12-25	42241700k	46810m	20257600k	20385m	9892700k	13474m	11838700k	10549100k	18700m	1959600k	10576500k	5577100k	7193200k	5990600k	5162m	5509m	5128800k	4002700k	5144800k	1139400k	3075400k	4624900k	1695400k	483500k	7152900k

NetIncome Trend

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(BOFI)	(PFS)	(NWBI)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(OCFC)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HMST)	(LOB)	(HONE)	(WSBF)	(FDEF)	(BKMU)	(MSBF)	(AF)
2007-12-25	20.0	20.3	0	-5.7	-32.9	0	-30.4	-4.7	-152.2	0	20.2	0	-91.5	21.5	-70.1	-6.7	-26.6	0	0	0	-80.7	-10.9	-17.0	0	-28.6
2008-12-25	-72.1	-6.5	-28.0	-53.8	57.8	26.4	11.4	-1.9	-602.1	205.3	64.3	-193.0	1273.4	-119.1	-95.6	10.3	24.9	0	0	0	-1797.4	-47.1	.3	-54.0	-39.6
2009-12-25	411.9	-27.5	-505.0	-22.7	30.1	70.2	-392.6	-32.2	-80.3	8.2	-172.2	278.5	6.0	713.2	-2968.6	14.8	-6.6	0	0	0	61.7	-2.2	-20.0	-65.4	-63.3
2010-12-25	35.7	-15.3	195.5	146.3	2.3	195.8	140.8	76.2	24.5	6.6	185.5	255.4	30.2	25.9	947.1	51.9	58.0	68.9	0	0	81.7	12.7	-629.2	280.2	166.3
2011-12-25	-11.3	132.0	27.2	-6.3	-43.4	-2.6	15.4	11.5	51.5	15.2	28.0	-10.5	1.8	-42.1	-62.6	-9.0	14.3	147.1	0	0	-303.1	91.6	34.5	-12.4	-8.8
2012-12-25	4.4	23.4	12.5	24.3	94.0	43.2	17.3	-.9	137.6	-35.3	88.8	3.8	-3.5	122.7	268.8	-2.9	-14.8	409.5	12.5	0	567.2	20.2	114.2	-29.6	-21.0
2013-12-25	-5.1	-5.3	26.2	9.6	-6.9	36.7	4.9	5.0	290.5	28.1	24.0	24.2	-18.4	-9.9	-21.6	10.0	8.0	-71.0	74.4	0	-57.9	19.1	59.9	-378.7	25.4
2014-12-25	2.1	8.3	17.6	3.9	12.0	38.9	4.4	-7.2	-126.0	56.6	-18.0	44.7	22.0	-52.3	17.1	17.2	1.6	-6.5	-64.2	0	-13.4	9.2	35.8	171.3	44.0
2015-12-25	-109.7	3.3	37.8	1.9	.5	47.8	13.7	-2.3	327.5	-44.8	46.8	10.2	2.0	631.9	14.9	4.5	1.2	85.6	105.3	124.4	30.1	8.8	-3.3	-55.2	-8.2
2016-12-25	1150.6	8.0	5.9	2.3	6.9	44.3	4.9	-18.0	8.2	181.1	18.5	38.9	13.4	.0	84.0	40.5	62.0	40.7	-33.2	2.8	54.1	9.2	19.6	162.1	-18.8
2017-12-25	-5.9	20.0	-34.0	5.8	.8	13.0	7.0	90.2	-63.2	17.6	-5.8	25.6	84.3	10.0	35.2	-36.7	-28.4	18.6	629.7	75.0	1.7	11.9	19.6	134.4	-18.8
2018-12-25	-9.4	38.8	59.8	17.5	17.6	13.0	26.0	11.7	196.8	5.3	91.4	29.9	69.4	9.7	14.9	34.0	-1.1	-41.9	-48.8	9.8	18.4	43.3	19.6	77.6	-18.8

DilutedShares

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(BOFI)	(PFS)	(NWBI)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(OCFC)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HMST)	(LOB)	(HONE)	(WSBF)	(FDEF)	(BKMU)	(MSBF)	(AF)
2006-12-25	28714197500.0	29931034500.0	0	8747147400.0	16503402k	0	6170390600.0	11257864100.0	64275200.0	0	873m	0	1176500k	1883931200.0	252967700.0	1898157900.0	3516321800.0	0	0	0	3629491400.0	715596300.0	6057941200.0	0	9728015k
2007-12-25	31009111100.0	28692307700.0	28262145200.0	8769622500.0	16615558k	3341111100.0	5906743800.0	11158409100.0	61289100.0	9604961200.0	937m	5604115600.0	1164800k	1875093500.0	260222200.0	1978921600.0	3349701500.0	0	0	0	3465122600.0	716701k	5517096800.0	480397500.0	9209272500.0
2008-12-25	33537106500.0	33070m	26928449800.0	8781858k	16527877200.0	3141739100.0	5603131800.0	10934550k	72153k	9495633500.0	1079100k	5613831400.0	1175800k	1842815800.0	263296400.0	2017100k	3282480200.0	0	0	0	3352910300.0	791100k	4901714300.0	618857100.0	9068790200.0
2009-12-25	35193905300.0	33230m	26655252500.0	8871169400.0	16572117800.0	3489811200.0	5627569400.0	10946m	317656k	9417502900.0	1318900k	5342662900.0	1278400k	1847366500.0	260107700.0	2324800k	3302965500.0	540349600.0	0	0	3366547600.0	819600k	4717847900.0	596632900.0	9060218900.0
2010-12-25	43374063900.0	35260m	28018954200.0	11274526100.0	16589944600.0	3758660800.0	5657204k	10893100k	1615650k	9375676800.0	1389600k	5406313200.0	1819100k	1855139800.0	301280100.0	3036700k	3336656200.0	540349600.0	0	0	3380129800.0	815300k	4556949k	581360900.0	9177694100.0
2011-12-25	43614313400.0	34870m	27551420400.0	11146010600.0	16263266500.0	4342988k	5686852400.0	10017800k	5543430k	9264968700.0	1795200k	5369797300.0	1824m	2869329500.0	311587400.0	3065400k	3380142700.0	574834200.0	2936184100.0	0	3393884700.0	954m	4604566400.0	574522700.0	9325392800.0
2012-12-25	43771224200.0	33840m	27563338100.0	10714924k	15791640k	4995422k	5719980400.0	9420100k	5619400k	9178969800.0	2232900k	5351806k	1782900k	2802561k	348047800.0	3043300k	3445128200.0	1373939800.0	2013836k	0	3419397700.0	999800k	4620957900.0	568254400.0	9545534400.0
2013-12-25	43925123800.0	31200m	28303584400.0	10483747k	14484800900.0	5527764800.0	5736144300.0	9147100k	5651818100.0	9131622k	2496500k	5383495100.0	1715700k	2642622k	564713800.0	3007300k	3530627200.0	1479816800.0	2936184100.0	0	3443899900.0	1017100k	4623062700.0	562214k	9712149700.0
2014-12-25	44098810200.0	29830m	34773157100.0	10159035100.0	13944196400.0	5777076800.0	6056207k	9227499700.0	5624652800.0	9088001400.0	2485400k	5356777100.0	1679700k	4326951700.0	619840900.0	2981700k	3594851600.0	1496108100.0	2442418100.0	2695048k	3364300k	997500k	4644529800.0	561416200.0	9838444300.0
2015-12-25	44898222300.0	30040m	33293344800.0	9605395900.0	13540850300.0	6140436400.0	6311471800.0	9482978900.0	5716452300.0	9184100k	2856400k	5307193200.0	1681100k	4938556600.0	679480k	2912600k	3632233300.0	2105920100.0	3197314600.0	2695048k	2943100k	938300k	4606380900.0	572200k	9996983800.0
2016-12-25	48515017300.0	30400m	30095488500.0	9191291800.0	13317637600.0	6427105200.0	6385198600.0	10066468800.0	5759766700.0	8962500k	3116700k	5224830800.0	2352600k	5008903k	848142100.0	2897m	3676408600.0	2484368300.0	3508695900.0	3212088k	2737400k	903500k	4567600500.0	572300k	10038880200.0
2017-12-25	48707395100.0	33290m	29196647500.0	8922420700.0	13424386200.0	6485011400.0	6457922200.0	10256490500.0	5817834300.0	8466100k	3969500k	5266359700.0	3312500k	5092265200.0	930274400.0	2908200k	3751044900.0	2709201900.0	3785953500.0	3122831700.0	2789900k	1002800k	4567600500.0	564500k	10038880200.0
2018-12-25	48728787200.0	35170m	28279185900.0	8510984300.0	13475899100.0	6485011400.0	6510309700.0	10356590100.0	5832295k	8264300k	4623100k	5265975200.0	4765700k	5101223900.0	3085305k	2871m	3708776200.0	2716813500.0	4144675k	3157435600.0	2763400k	2046800k	4567600500.0	540m	10038880200.0

DilutedShares Trend

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(BOFI)	(PFS)	(NWBI)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(OCFC)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HMST)	(LOB)	(HONE)	(WSBF)	(FDEF)	(BKMU)	(MSBF)	(AF)
2007-12-25	8.0	-4.1	0	.3	.7	0	-4.3	-.9	-4.7	0	7.3	0	-1.0	-.5	2.9	4.2	-4.7	0	0	0	-4.5	.1	-8.9	0	-5.3
2008-12-25	8.2	15.3	-4.7	.1	-.5	-6.0	-5.1	-2.0	17.7	-1.1	15.2	.2	.9	-1.7	1.2	1.9	-2.0	0	0	0	-3.2	10.4	-11.2	28.8	-1.5
2009-12-25	4.9	.5	-1.0	1.0	.3	11.1	.4	.1	340.2	-.8	22.2	-4.8	8.7	.2	-1.2	15.2	.6	0	0	0	.4	3.6	-3.8	-3.6	-.1
2010-12-25	23.2	6.1	5.1	27.1	.1	7.7	.5	-.5	408.6	-.4	5.4	1.2	42.3	.4	15.8	30.6	1.0	.0	0	0	.4	-.5	-3.4	-2.6	1.3
2011-12-25	.5	-1.1	-1.7	-1.1	-2.0	15.6	.5	-8.0	243.1	-1.2	29.2	-.7	.3	54.7	3.4	.9	1.3	6.4	0	0	.4	17.0	1.0	-1.2	1.6
2012-12-25	.4	-2.9	.0	-3.9	-2.9	15.0	.6	-6.0	1.4	-.9	24.4	-.3	-2.2	-2.3	11.7	-.7	1.9	139.0	-31.4	0	.8	4.8	.4	-1.1	2.4
2013-12-25	.4	-7.8	2.7	-2.2	-8.3	10.7	.3	-2.9	.6	-.5	11.8	.6	-3.8	-5.7	62.3	-1.2	2.5	7.7	45.8	0	.7	1.7	.1	-1.1	1.8
2014-12-25	.4	-4.4	22.9	-3.1	-3.7	4.5	5.6	.9	-.5	-.5	-.4	-.5	-2.1	63.7	9.8	-.9	1.8	1.1	-16.8	0	-2.3	-1.9	.5	-.1	1.3
2015-12-25	1.8	.7	-4.3	-5.5	-2.9	6.3	4.2	2.8	1.6	1.1	14.9	-.9	.1	14.1	9.6	-2.3	1.0	40.8	30.9	.0	-12.5	-5.9	-.8	1.9	1.6
2016-12-25	8.1	1.2	-9.6	-4.3	-1.7	4.7	1.2	6.2	.8	-2.4	9.1	-1.6	39.9	1.4	24.8	-.5	1.2	18.0	9.7	19.2	-7.0	-3.7	-.8	.0	.4
2017-12-25	.4	9.5	-3.0	-2.9	.8	.9	1.1	1.9	1.0	-5.5	27.4	.8	40.8	1.7	9.7	.4	2.0	9.0	7.9	-2.8	1.9	11.0	-.8	-1.4	.4
2018-12-25	.0	5.7	-3.1	-4.6	.4	.9	.8	1.0	.2	-2.4	16.5	-.0	43.9	.2	231.7	-1.3	-1.1	.3	9.5	1.1	-.9	104.1	-.8	-4.3	.4

ProfitMargin

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(BOFI)	(PFS)	(NWBI)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(OCFC)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HMST)	(LOB)	(HONE)	(WSBF)	(FDEF)	(BKMU)	(MSBF)	(AF)
2006-12-25	23.3	25.1	0	40.1	18.1	0	24.9	19.2	14.1	0	18.0	0	14.9	17.4	10.0	20.7	26.1	0	0	0	15.3	22.0	16.2	0	22.1
2007-12-25	23.2	26.1	5.5	33.2	12.1	12.2	17.2	17.1	2.9	2.8	14.6	5.8	1.4	16.6	10.1	15.3	18.7	0	0	0	12.5	18.8	12.8	12.2	14.8
2008-12-25	3.8	54.3	9.9	21.4	18.6	14.3	21.4	20.6	-8.7	8.0	52.5	3.7	20.1	-.2	-.2	17.8	21.5	0	0	0	12.2	19.2	14.2	6.2	15.7
2009-12-25	36.6	55.4	-36.5	38.7	25.3	23.6	-26.1	19.5	5.2	11.4	48.8	16.1	27.4	20.0	14.3	25.2	25.6	-2.2	0	0	13.8	26.1	17.3	6.6	22.1
2010-12-25	41.8	55.7	36.3	43.1	28.0	44.4	32.0	28.2	5.6	15.0	53.5	25.5	33.2	27.1	26.1	31.8	35.8	2.0	0	0	18.6	27.8	-47.6	16.5	24.5
2011-12-25	39.7	61.4	40.1	39.8	16.5	39.6	34.4	29.9	-.4	15.9	53.3	23.6	36.1	15.3	8.8	34.2	38.7	10.8	49.8	0	12.4	30.2	-34.8	18.3	18.7
2012-12-25	40.4	63.8	38.8	43.0	33.5	43.6	36.7	29.3	21.9	13.5	59.4	25.7	36.7	28.1	26.1	34.6	32.4	36.2	31.2	0	19.3	32.6	13.0	20.7	18.0
2013-12-25	40.4	62.7	38.9	44.2	32.5	46.4	37.5	29.4	-8.0	12.6	60.7	26.1	28.6	22.9	18.1	35.5	40.0	12.8	37.8	0	18.5	31.6	19.8	13.2	21.1
2014-12-25	40.0	63.7	34.7	41.2	37.2	51.0	34.3	27.7	4.3	17.1	59.6	29.5	33.7	5.8	19.7	32.2	39.8	10.9	25.1	9.4	14.2	32.0	23.4	16.8	20.6
2015-12-25	-7.7	63.1	39.8	41.7	36.6	55.3	35.9	25.3	26.8	9.2	59.6	31.7	31.8	30.1	17.4	32.9	40.7	14.1	32.2	10.3	16.7	33.7	18.6	5.7	20.0
2016-12-25	42.9	63.2	38.4	41.4	37.4	70.6	36.4	19.7	27.7	24.2	61.0	36.2	24.6	27.7	23.8	38.1	49.9	16.7	19.7	13.1	22.3	34.5	27.3	17.1	20.4
2017-12-25	39.2	62.6	32.4	42.3	38.1	53.5	38.5	33.2	21.8	21.8	59.7	39.1	32.3	28.2	23.5	31.0	38.2	12.2	39.0	13.4	22.6	34.7	27.3	28.0	20.4
2018-12-25	32.3	62.7	28.9	38.7	36.6	53.5	40.1	33.2	21.5	23.5	61.9	33.3	38.2	24.0	28.6	54.5	29.8	9.6	23.2	14.0	20.4	35.5	27.3	29.0	20.4

ProfitMargin Trend

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(BOFI)	(PFS)	(NWBI)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(OCFC)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HMST)	(LOB)	(HONE)	(WSBF)	(FDEF)	(BKMU)	(MSBF)	(AF)
2007-12-25	-.4	4.0	0	-17.2	-33.1	0	-30.9	-10.9	-79.4	0	-18.9	0	-90.6	-4.6	1.0	-26.1	-28.3	0	0	0	-18.3	-14.5	-21.0	0	-33.0
2008-12-25	-83.6	108.0	80.0	-35.5	53.7	17.2	24.4	20.5	-400.0	185.7	259.6	-36.2	1335.7	-101.2	-102.0	16.3	15.0	0	0	0	-2.4	2.1	10.9	-49.2	6.1
2009-12-25	863.2	2.0	-468.7	80.8	36.0	65.0	-222.0	-5.3	159.8	42.5	-7.0	335.1	36.3	10100.0	7250.0	41.6	19.1	0	0	0	13.1	35.9	21.8	6.5	40.8
2010-12-25	14.2	.5	199.4	11.4	10.7	88.1	222.6	44.6	7.7	31.6	9.6	58.4	21.2	35.5	82.5	26.2	39.8	190.9	0	0	34.8	6.5	-375.1	150.0	10.9
2011-12-25	-5.0	10.2	10.5	-7.7	-41.1	-10.8	7.5	6.0	-107.1	6.0	-.4	-7.4	8.7	-43.5	-66.3	7.5	8.1	440.0	0	0	-33.3	8.6	26.9	10.9	-23.7
2012-12-25	1.8	3.9	-3.2	8.0	103.0	10.1	6.7	-2.0	5575.0	-15.1	11.4	8.9	1.7	83.7	196.6	1.2	-16.3	235.2	-37.4	0	55.6	8.0	137.4	13.1	-3.7
2013-12-25	.0	-1.7	.3	2.8	-3.0	6.4	2.2	.3	-136.5	-6.7	2.2	1.6	-22.1	-18.5	-30.6	2.6	23.5	-64.6	21.1	0	-4.2	-3.1	52.3	-36.2	17.2
2014-12-25	-1.0	1.6	-10.8	-6.8	14.5	9.9	-8.5	-5.8	153.8	35.7	-1.8	13.0	17.8	-74.7	8.8	-9.3	-.5	-14.8	-33.6	0	-23.2	1.3	18.2	27.3	-2.4
2015-12-25	-119.2	-.9	14.7	1.2	-1.6	8.4	4.7	-8.7	523.3	-46.2	.0	7.5	-5.6	419.0	-11.7	2.2	2.3	29.4	28.3	9.6	17.6	5.3	-20.5	-66.1	-2.9
2016-12-25	657.1	.2	-3.5	-.7	2.2	27.7	1.4	-22.1	3.4	163.0	2.4	14.2	-22.6	-8.0	36.8	15.8	22.6	18.4	-38.8	27.2	33.5	2.4	46.8	200.0	2.0
2017-12-25	-8.6	-.9	-15.6	2.2	1.9	-24.2	5.8	68.5	-21.3	-9.9	-2.1	8.0	31.3	1.8	-1.3	-18.6	-23.4	-27.0	98.0	2.3	1.4	.6	46.8	63.7	2.0
2018-12-25	-17.6	.2	-10.8	-8.5	-3.9	-24.2	4.2	.0	-1.4	7.8	3.7	-14.8	18.3	-14.9	21.7	75.8	-22.0	-21.3	-40.5	4.5	-9.7	2.3	46.8	3.6	2.0

ContinuousNetMargin

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(BOFI)	(PFS)	(NWBI)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(OCFC)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HMST)	(LOB)	(HONE)	(WSBF)	(FDEF)	(BKMU)	(MSBF)	(AF)
2006-12-25	15.5	17.0	0	26.2	11.0	0	17.1	12.4	7.5	0	8.7	0	9.7	10.0	7.3	12.9	16.7	0	0	0	8.3	13.8	10.8	0	14.8
2007-12-25	16.1	16.7	7.9	21.3	7.4	7.3	11.2	11.2	-3.8	2.0	8.6	4.2	.9	10.5	2.1	9.9	11.7	0	0	0	1.5	11.5	8.4	7.5	10.4
2008-12-25	4.8	6.5	5.0	8.5	11.6	6.5	12.4	11.3	-30.3	5.9	8.2	-3.4	12.7	-1.9	.1	10.0	13.6	0	0	0	-24.0	6.0	8.8	3.6	6.8
2009-12-25	22.2	5.2	-29.6	6.9	15.0	10.0	-37.6	7.8	-41.0	6.4	-6.6	6.1	14.0	11.7	-1.3	10.6	12.6	-64.6	0	0	-9.2	5.7	7.5	1.2	2.6
2010-12-25	24.0	4.0	13.6	16.9	16.6	22.5	15.6	13.3	-39.4	7.1	5.5	14.3	17.5	14.4	9.1	16.3	18.8	-18.0	0	0	-1.4	6.6	-47.4	4.6	7.9
2011-12-25	22.8	7.7	15.8	16.6	10.3	20.4	18.6	15.3	-21.4	7.5	5.6	12.7	18.7	7.9	4.8	15.1	22.1	9.1	35.0	0	-6.1	13.6	-42.3	4.4	8.8
2012-12-25	24.0	9.5	16.4	22.8	21.2	22.3	22.0	16.0	4.6	5.0	7.8	11.7	18.9	17.0	16.0	15.4	18.3	25.8	29.7	0	21.7	16.2	6.0	3.4	7.9
2013-12-25	24.7	9.1	19.3	28.1	21.5	24.7	23.8	17.6	27.2	6.2	8.4	13.5	16.8	15.0	14.2	18.0	23.8	8.5	45.0	0	9.8	21.1	10.2	-10.9	11.3
2014-12-25	25.8	9.5	18.7	27.9	24.8	28.6	23.0	16.5	-10.7	9.8	7.0	17.9	20.2	3.9	15.7	21.3	24.3	7.5	12.5	3.4	8.6	22.5	14.4	7.8	17.5
2015-12-25	-2.5	9.6	23.5	28.1	24.5	30.1	24.1	15.6	19.2	4.9	8.7	18.0	19.9	21.7	15.1	21.0	24.4	9.3	17.4	5.6	10.0	23.5	14.0	3.4	16.7
2016-12-25	27.2	10.1	23.1	28.1	25.7	31.1	24.5	11.5	18.9	11.5	9.1	20.9	15.0	20.5	18.2	23.3	26.7	10.2	9.1	4.2	13.4	23.8	15.4	7.6	14.1
2017-12-25	25.9	10.8	13.8	28.9	25.1	29.6	24.8	20.1	6.3	12.4	6.1	20.6	19.7	20.3	16.0	16.8	22.2	12.5	36.4	7.2	13.6	21.8	15.4	13.4	14.1
2018-12-25	23.7	13.3	20.7	31.3	29.2	29.6	28.3	22.6	17.9	10.6	10.1	23.6	23.1	19.8	17.0	12.4	22.2	7.9	19.3	6.9	16.0	28.3	15.4	20.4	14.1

ContinuousNetMargin Trend

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(BOFI)	(PFS)	(NWBI)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(OCFC)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HMST)	(LOB)	(HONE)	(WSBF)	(FDEF)	(BKMU)	(MSBF)	(AF)
2007-12-25	3.9	-1.8	0	-18.7	-32.7	0	-34.5	-9.7	-150.7	0	-1.1	0	-90.7	5.0	-71.2	-23.3	-29.9	0	0	0	-81.9	-16.7	-22.2	0	-29.7
2008-12-25	-70.2	-61.1	-36.7	-60.1	56.8	-11.0	10.7	.9	-697.4	195.0	-4.7	-181.0	1311.1	-118.1	-95.2	1.0	16.2	0	0	0	-1700.0	-47.8	4.8	-52.0	-34.6
2009-12-25	362.5	-20.0	-692.0	-18.8	29.3	53.8	-403.2	-31.0	-35.3	8.5	-180.5	279.4	10.2	715.8	-1400.0	6.0	-7.3	0	0	0	61.7	-5.0	-14.8	-66.7	-61.8
2010-12-25	8.1	-23.1	145.9	144.9	10.7	125.0	141.5	70.5	3.9	10.9	183.3	134.4	25.0	23.1	800.0	53.8	49.2	72.1	0	0	84.8	15.8	-732.0	283.3	203.8
2011-12-25	-5.0	92.5	16.2	-1.8	-38.0	-9.3	19.2	15.0	45.7	5.6	1.8	-11.2	6.9	-45.1	-47.2	-7.4	17.5	150.6	0	0	-335.7	106.1	10.8	-4.3	11.4
2012-12-25	5.3	23.4	3.8	37.4	105.8	9.3	18.3	4.6	121.5	-33.3	39.3	-7.9	1.1	115.2	233.3	2.0	-17.2	183.5	-15.1	0	455.7	19.1	114.2	-22.7	-10.2
2013-12-25	2.9	-4.2	17.7	23.2	1.4	10.8	8.2	10.0	491.3	24.0	7.7	15.4	-11.1	-11.8	-11.2	16.9	30.0	-67.0	51.5	0	-54.8	30.2	70.0	-420.6	43.0
2014-12-25	4.5	4.4	-3.1	-.7	15.3	15.8	-3.4	-6.2	-139.3	58.1	-16.7	32.6	20.2	-74.0	10.6	18.3	2.1	-11.8	-72.2	0	-12.2	6.6	41.2	171.6	54.9
2015-12-25	-109.7	1.1	25.7	.7	-1.2	5.2	4.8	-5.5	279.4	-50.0	24.3	.6	-1.5	456.4	-3.8	-1.4	.4	24.0	39.2	64.7	16.3	4.4	-2.8	-56.4	-4.6
2016-12-25	1188.0	5.2	-1.7	.0	4.9	3.3	1.7	-26.3	-1.6	134.7	4.6	16.1	-24.6	-5.5	20.5	10.9	9.4	9.7	-47.7	-25.0	34.0	1.3	10.0	123.5	-15.6
2017-12-25	-4.8	6.9	-40.3	2.9	-2.3	-4.8	1.2	74.8	-66.7	7.8	-33.0	-1.4	31.3	-1.0	-12.1	-27.9	-16.9	22.6	300.0	71.4	1.5	-8.4	10.0	76.3	-15.6
2018-12-25	-8.5	23.2	50.0	8.3	16.3	-4.8	14.1	12.4	184.1	-14.5	65.6	14.6	17.3	-2.5	6.2	-26.2	.0	-36.8	-47.0	-4.2	17.6	29.8	10.0	52.2	-15.6

NetMargin

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(BOFI)	(PFS)	(NWBI)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(OCFC)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HMST)	(LOB)	(HONE)	(WSBF)	(FDEF)	(BKMU)	(MSBF)	(AF)
2006-12-25	15.5	17.0	0	26.2	11.0	0	17.1	12.4	7.5	0	8.7	0	9.7	10.0	7.3	12.9	16.7	0	0	0	8.3	13.8	10.8	0	14.8
2007-12-25	16.1	16.7	7.9	21.3	7.4	7.3	11.2	11.2	-3.8	2.0	8.6	4.2	.9	10.5	2.1	9.9	11.7	0	0	0	1.5	11.5	8.4	7.5	10.4
2008-12-25	4.8	6.5	5.0	8.5	11.6	6.5	12.4	11.3	-30.3	5.9	8.2	-3.4	12.7	-1.9	.1	10.0	13.6	0	0	0	-24.0	6.0	8.8	3.6	6.8
2009-12-25	22.2	5.2	-29.6	6.9	15.0	10.0	-37.6	7.8	-41.0	6.4	-6.6	6.1	14.0	11.7	-1.3	10.6	12.6	-64.6	0	0	-9.2	5.7	7.5	1.2	2.6
2010-12-25	24.0	4.0	13.6	16.9	16.6	22.5	15.6	13.3	-39.4	7.1	5.5	14.3	17.5	14.4	9.1	16.3	18.8	-18.0	0	0	-1.4	6.6	-47.4	4.6	7.9
2011-12-25	22.8	7.7	15.8	16.6	10.3	20.4	18.6	15.3	-21.4	7.5	5.6	12.7	18.7	7.9	4.8	15.1	22.1	9.1	35.0	0	-6.1	13.6	-42.3	4.4	8.8
2012-12-25	24.0	9.5	16.4	22.8	21.2	22.3	22.0	16.0	4.6	5.0	7.8	11.7	18.9	17.0	16.0	15.4	18.3	25.8	29.7	0	21.7	16.2	6.0	3.4	7.9
2013-12-25	24.7	9.1	19.3	28.1	21.5	24.7	23.8	17.6	27.2	6.2	8.4	13.5	16.8	15.0	14.2	18.0	23.8	8.5	45.0	0	9.8	21.1	10.2	-10.9	11.3
2014-12-25	25.8	9.5	18.7	27.9	24.8	28.6	23.0	16.5	-10.7	9.8	7.0	17.9	20.2	3.9	15.7	21.3	24.3	7.5	12.5	3.4	8.6	22.5	14.4	7.8	17.5
2015-12-25	-2.5	9.6	23.5	28.1	24.5	30.1	24.1	15.6	19.2	4.9	8.7	18.0	19.9	21.7	15.1	21.0	24.4	9.3	17.4	5.6	10.0	23.5	14.0	3.4	16.7
2016-12-25	27.2	10.1	23.1	28.1	25.7	31.1	24.5	11.5	18.9	11.5	9.1	20.9	15.0	20.5	18.2	23.3	26.7	10.2	9.1	4.2	13.4	23.8	15.4	7.6	14.1
2017-12-25	25.9	10.8	13.8	28.9	25.1	29.6	24.8	20.1	6.3	12.4	6.1	20.6	19.7	20.3	16.0	16.8	22.2	12.5	36.4	7.2	13.6	21.8	15.4	13.4	14.1
2018-12-25	23.7	13.3	20.7	31.3	29.2	29.6	28.3	22.6	17.9	10.6	10.1	23.6	23.1	19.8	17.0	12.4	22.2	7.9	19.3	6.9	16.0	28.3	15.4	20.4	14.1

NetMargin Trend

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(BOFI)	(PFS)	(NWBI)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(OCFC)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HMST)	(LOB)	(HONE)	(WSBF)	(FDEF)	(BKMU)	(MSBF)	(AF)
2007-12-25	3.9	-1.8	0	-18.7	-32.7	0	-34.5	-9.7	-150.7	0	-1.1	0	-90.7	5.0	-71.2	-23.3	-29.9	0	0	0	-81.9	-16.7	-22.2	0	-29.7
2008-12-25	-70.2	-61.1	-36.7	-60.1	56.8	-11.0	10.7	.9	-697.4	195.0	-4.7	-181.0	1311.1	-118.1	-95.2	1.0	16.2	0	0	0	-1700.0	-47.8	4.8	-52.0	-34.6
2009-12-25	362.5	-20.0	-692.0	-18.8	29.3	53.8	-403.2	-31.0	-35.3	8.5	-180.5	279.4	10.2	715.8	-1400.0	6.0	-7.3	0	0	0	61.7	-5.0	-14.8	-66.7	-61.8
2010-12-25	8.1	-23.1	145.9	144.9	10.7	125.0	141.5	70.5	3.9	10.9	183.3	134.4	25.0	23.1	800.0	53.8	49.2	72.1	0	0	84.8	15.8	-732.0	283.3	203.8
2011-12-25	-5.0	92.5	16.2	-1.8	-38.0	-9.3	19.2	15.0	45.7	5.6	1.8	-11.2	6.9	-45.1	-47.2	-7.4	17.5	150.6	0	0	-335.7	106.1	10.8	-4.3	11.4
2012-12-25	5.3	23.4	3.8	37.4	105.8	9.3	18.3	4.6	121.5	-33.3	39.3	-7.9	1.1	115.2	233.3	2.0	-17.2	183.5	-15.1	0	455.7	19.1	114.2	-22.7	-10.2
2013-12-25	2.9	-4.2	17.7	23.2	1.4	10.8	8.2	10.0	491.3	24.0	7.7	15.4	-11.1	-11.8	-11.2	16.9	30.0	-67.0	51.5	0	-54.8	30.2	70.0	-420.6	43.0
2014-12-25	4.5	4.4	-3.1	-.7	15.3	15.8	-3.4	-6.2	-139.3	58.1	-16.7	32.6	20.2	-74.0	10.6	18.3	2.1	-11.8	-72.2	0	-12.2	6.6	41.2	171.6	54.9
2015-12-25	-109.7	1.1	25.7	.7	-1.2	5.2	4.8	-5.5	279.4	-50.0	24.3	.6	-1.5	456.4	-3.8	-1.4	.4	24.0	39.2	64.7	16.3	4.4	-2.8	-56.4	-4.6
2016-12-25	1188.0	5.2	-1.7	.0	4.9	3.3	1.7	-26.3	-1.6	134.7	4.6	16.1	-24.6	-5.5	20.5	10.9	9.4	9.7	-47.7	-25.0	34.0	1.3	10.0	123.5	-15.6
2017-12-25	-4.8	6.9	-40.3	2.9	-2.3	-4.8	1.2	74.8	-66.7	7.8	-33.0	-1.4	31.3	-1.0	-12.1	-27.9	-16.9	22.6	300.0	71.4	1.5	-8.4	10.0	76.3	-15.6
2018-12-25	-8.5	23.2	50.0	8.3	16.3	-4.8	14.1	12.4	184.1	-14.5	65.6	14.6	17.3	-2.5	6.2	-26.2	.0	-36.8	-47.0	-4.2	17.6	29.8	10.0	52.2	-15.6

Balance Sheet Benchmark | Key Ratio B | Income B | Balance B | Cash B | Top

Equity

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(BOFI)	(PFS)	(NWBI)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(OCFC)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HMST)	(LOB)	(HONE)	(WSBF)	(FDEF)	(BKMU)	(MSBF)	(AF)
2006-12-25	368983700k	133950m	0	126272m	86321900k	0	101915600k	60456100k	81223400k	0	25816100k	0	13232m	15506400k	4533200k	21841500k	29063100k	0	0	0	24127200k	15982500k	53377900k	0	121575400k
2007-12-25	418231300k	444540m	84336500k	131812700k	86763100k	7275m	100079400k	61287800k	69297800k	46259200k	32683700k	11568400k	12430600k	15637300k	4809800k	23365400k	26885200k	0	0	0	20181900k	16595400k	43003500k	4334600k	121134400k
2008-12-25	421924600k	517550m	82853800k	133267400k	87121600k	8308200k	101859m	61378400k	47229300k	47137100k	40842500k	18984m	11978300k	14577700k	4680700k	30149200k	27696400k	0	0	0	17126700k	22915900k	39961100k	4339600k	118176900k
2009-12-25	536690200k	510070m	85021300k	174548500k	94129800k	8893900k	88455500k	131651500k	59672400k	47672m	38458100k	20041500k	18353600k	15742800k	4734500k	36014400k	29477300k	9189600k	0	0	16859200k	23408600k	40247700k	4098300k	120861400k
2010-12-25	552622m	521930m	90127900k	184114700k	96195m	12980800k	92168700k	130745m	125966300k	48592600k	38796m	21561100k	20125100k	16642800k	7204400k	39004500k	32873400k	5878900k	0	0	17222m	24033100k	31295300k	3996800k	124178m
2011-12-25	556570400k	522500m	96744m	190653300k	193952900k	14776600k	95247700k	115490400k	107971600k	48787400k	55336500k	21994400k	21684900k	33347100k	8057700k	41691100k	36103400k	8640700k	2758300k	0	16637200k	27812700k	26577100k	4068m	125119800k
2012-12-25	565626400k	503880m	106681700k	189975200k	180645800k	20662m	98124600k	112846900k	115936200k	49161700k	66726500k	23394300k	21979200k	32061100k	14585900k	44236500k	39157400k	26376200k	3305700k	0	20263400k	25812800k	27185300k	4087800k	129398900k
2013-12-25	573566200k	456840m	133432700k	193763500k	163212600k	26826200k	101075300k	115680200k	142587400k	46770700k	67806200k	24920500k	21435m	29938200k	14298400k	43253200k	43550600k	26592600k	4839m	0	21447200k	27214700k	28103700k	3951300k	151951300k
2014-12-25	578181500k	463310m	357785500k	197328300k	149288200k	37077800k	114409900k	106264700k	137282100k	49467600k	70928700k	57771m	21825900k	60240800k	17480200k	45624700k	45972500k	30223800k	9181400k	18345800k	45023700k	27950500k	28071700k	4081m	158007m
2015-12-25	593469600k	473160m	331164700k	195567900k	141622600k	53352600k	119606500k	116316300k	152900m	116737500k	88718900k	58812600k	23844600k	62552100k	27133500k	47306700k	49394700k	46527500k	19945500k	19068800k	39193m	28019700k	27939400k	7636300k	166344800k
2016-12-25	612399100k	514190m	312324500k	197573100k	139296400k	68359m	125178100k	117066300k	133600m	114762900k	109329800k	60729700k	57203800k	65586600k	33497500k	51385300k	56586800k	62928400k	22284700k	32938400k	41069m	29301800k	28664100k	7318500k	171407300k
2017-12-25	679537600k	581990m	312545100k	200568800k	136831300k	83424700k	129866100k	120772400k	139900m	105718100k	149626400k	64639900k	60194100k	69332800k	43449600k	53260800k	59856700k	70438m	43693300k	34348400k	41210400k	37328600k	28664100k	7302500k	171407300k
2018-12-25	665523500k	653390m	300533m	199690800k	139162200k	83424700k	135898m	125763800k	157000m	126874800k	155291800k	67465400k	103935800k	71251800k	74415200k	54946400k	60208100k	73952m	49356m	35757400k	39967900k	39958900k	28664100k	6664600k	171407300k

Equity Trend

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(BOFI)	(PFS)	(NWBI)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(OCFC)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HMST)	(LOB)	(HONE)	(WSBF)	(FDEF)	(BKMU)	(MSBF)	(AF)
2007-12-25	13.4	231.9	0	4.4	.5	0	-1.8	1.4	-14.7	0	26.6	0	-6.1	.8	6.1	7.0	-7.5	0	0	0	-16.4	3.8	-19.4	0	-.4
2008-12-25	.9	16.4	-1.8	1.1	.4	14.2	1.8	.1	-31.9	1.9	25.0	64.1	-3.6	-6.8	-2.7	29.0	3.0	0	0	0	-15.1	38.1	-7.1	.1	-2.4
2009-12-25	27.2	-1.5	3.8	31.0	8.0	7.0	-13.2	114.5	26.4	1.1	-5.8	5.6	53.2	8.0	1.1	19.4	6.4	0	0	0	-1.6	2.1	.7	-5.6	2.3
2010-12-25	3.0	2.3	6.0	5.5	2.2	46.0	4.2	-.7	111.1	1.9	.9	7.6	9.7	5.7	52.2	8.3	11.5	-36.0	0	0	2.1	2.7	-22.2	-2.5	2.7
2011-12-25	.7	.1	7.3	3.5	101.6	13.8	3.3	-11.7	-14.3	.4	42.6	2.0	7.8	100.4	11.8	6.9	9.8	47.0	0	0	-3.4	15.7	-15.1	1.8	.8
2012-12-25	1.6	-3.6	10.3	-.4	-6.9	39.8	3.0	-2.3	7.4	.8	20.6	6.4	1.4	-3.9	81.0	6.1	8.5	205.3	19.9	0	21.8	-7.2	2.3	.5	3.4
2013-12-25	1.4	-9.3	25.1	2.0	-9.7	29.8	3.0	2.5	23.0	-4.9	1.6	6.5	-2.5	-6.6	-2.0	-2.2	11.2	.8	46.4	0	5.8	5.4	3.4	-3.3	17.4
2014-12-25	.8	1.4	168.1	1.8	-8.5	38.2	13.2	-8.1	-3.7	5.8	4.6	131.8	1.8	101.2	22.2	5.5	5.6	13.7	89.7	0	109.9	2.7	-.1	3.3	4.0
2015-12-25	2.6	2.1	-7.4	-.9	-5.1	43.9	4.5	9.5	11.4	136.0	25.1	1.8	9.2	3.8	55.2	3.7	7.4	53.9	117.2	3.9	-13.0	.2	-.5	87.1	5.3
2016-12-25	3.2	8.7	-5.7	1.0	-1.6	28.1	4.7	.6	-12.6	-1.7	23.2	3.3	139.9	4.9	23.4	8.6	14.6	35.2	11.7	72.7	4.8	4.6	2.6	-4.2	3.0
2017-12-25	11.0	13.2	.1	1.5	-1.8	22.0	3.8	3.2	4.7	-7.9	36.9	6.4	5.2	5.7	29.7	3.6	5.8	11.9	96.1	4.3	.3	27.4	2.6	-.2	3.0
2018-12-25	-2.1	12.3	-3.8	-.4	1.7	22.0	4.6	4.1	12.2	20.0	3.8	4.4	72.7	2.8	71.3	3.2	.6	5.0	13.0	4.1	-3.0	7.0	2.6	-8.7	3.0

TotalLiability

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(BOFI)	(PFS)	(NWBI)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(OCFC)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HMST)	(LOB)	(HONE)	(WSBF)	(FDEF)	(BKMU)	(MSBF)	(AF)
2006-12-25	2479253300k	934740m	0	780630m	733585400k	0	472380800k	592325400k	1468497100k	0	189148100k	0	194468200k	107777200k	69580m	261810600k	288274600k	0	0	0	140719800k	136805400k	291760600k	0	2033876500k
2007-12-25	2639750900k	910940m	475772300k	896729m	680825500k	87441300k	535859700k	605063800k	1509975800k	145466100k	218659500k	88754200k	180319300k	117063900k	63798200k	312086500k	323232300k	0	0	0	150838300k	144345m	305801100k	24123200k	2050802400k
2008-12-25	2824766m	1499220m	559060400k	1046375100k	718403300k	111116300k	553015800k	631645700k	1373136400k	161166800k	225830400k	87551200k	173816300k	138729600k	71044900k	364797900k	377863400k	0	0	0	171416500k	172824100k	309007800k	26466200k	2080034200k
2009-12-25	3678696700k	1615650m	750760300k	1083699m	746238200k	121326900k	595161700k	670878300k	1341660700k	164820100k	231584300k	101097100k	184649200k	141370600k	78743200k	378310200k	365750100k	311764m	0	0	169967400k	182343700k	310958700k	31128m	1904356500k
2010-12-25	3566446900k	1981780m	870085200k	1164523200k	752518m	129127300k	590284100k	684070500k	1238384100k	185388700k	249275600k	162021900k	205007900k	151164500k	95772200k	393470m	371156100k	242690800k	0	0	163674600k	179518600k	227886500k	31877500k	1684748900k
2011-12-25	3645859800k	2234290m	973414500k	1153421600k	751127m	179232100k	614492600k	680280100k	1255775700k	241626200k	343783900k	175443600k	208524500k	141640100k	119490400k	387103800k	366014600k	217855m	23857400k	0	154647900k	179006300k	223271300k	30877900k	1577085700k
2012-12-25	3848883600k	2528560m	1165575700k	1057319200k	757184600k	218022500k	630244900k	681413100k	1292265m	244538900k	462954400k	204482800k	204943600k	167818800k	150303900k	400905100k	351382500k	236746800k	30941100k	0	145844200k	178882m	214641100k	30646900k	1520265300k
2013-12-25	4095262500k	2864530m	1428874300k	1114522400k	755432300k	282250900k	647657500k	672467400k	798142700k	267765300k	499473700k	243289600k	203536100k	200223300k	154900500k	428896900k	359268400k	280012800k	38196500k	0	173256700k	186500100k	206631200k	31307900k	1427420900k
2014-12-25	4277740200k	3136400m	1519578400k	1278275800k	837214600k	403222100k	737927800k	671238600k	846703m	301533300k	579274400k	270081600k	213845500k	487440100k	187922900k	462076600k	403738200k	323285200k	58150100k	185842100k	133314300k	189944700k	204772900k	30443600k	1405995100k
2015-12-25	4438310m	3414580m	1757703700k	1261264500k	842793500k	529019300k	771559200k	778873600k	1218600m	306981200k	694472600k	293638300k	235462200k	560302m	225837m	523156700k	453892500k	442922m	85316700k	197245400k	137079900k	201747900k	222277300k	29932700k	1341276300k
2016-12-25	4280256400k	3546790m	2005143m	1291233200k	787428300k	691776400k	824868400k	845297700k	1271700m	335243m	806924400k	382870500k	459501400k	594365400k	367144400k	554463400k	543956200k	561441600k	153241400k	211892600k	137992900k	218457900k	236188300k	38846100k	1284457900k
2017-12-25	4232881900k	3863350m	2200379300k	1324789200k	782460300k	766743300k	854661300k	815621m	1551300m	376094600k	1007448700k	465305600k	481406500k	642083100k	479383600k	576666600k	580489300k	603766100k	232154100k	234143600k	139429700k	262011700k	236188300k	49001500k	1284457900k
2018-12-25	4524414100k	4134340m	2322367800k	1386881600k	805792500k	766743300k	836678900k	835013500k	1696100m	531112600k	1065931300k	550402900k	647679600k	664435600k	508734100k	628471200k	571849700k	630270100k	317688900k	329554700k	151570200k	278213300k	236188300k	51785400k	1284457900k

TotalLiability Trend

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(BOFI)	(PFS)	(NWBI)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(OCFC)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HMST)	(LOB)	(HONE)	(WSBF)	(FDEF)	(BKMU)	(MSBF)	(AF)
2007-12-25	6.5	-2.5	0	14.9	-7.2	0	13.4	2.1	2.8	0	15.6	0	-7.3	8.6	-8.3	19.2	12.1	0	0	0	7.2	5.5	4.8	0	.8
2008-12-25	7.0	64.6	17.5	16.7	5.5	27.1	3.2	4.4	-9.1	10.8	3.3	-1.4	-3.6	18.5	11.4	16.9	16.9	0	0	0	13.6	19.7	1.1	9.7	1.4
2009-12-25	30.2	7.8	2.6	3.6	3.9	9.2	7.6	6.2	-2.3	2.3	2.5	15.5	6.2	1.9	10.8	3.7	-3.2	0	0	0	-.9	5.5	.6	17.6	-8.5
2010-12-25	-3.0	22.7	15.9	7.5	.8	6.4	-.8	2.0	-7.7	12.5	7.6	60.3	11.0	6.9	21.6	4.0	1.5	-22.2	0	0	-3.7	-1.6	-26.7	2.4	-11.5
2011-12-25	2.2	12.7	11.9	-.9	-.2	38.8	4.1	-.5	1.4	30.3	37.9	8.3	1.7	-6.3	24.8	-1.6	-1.4	-10.2	0	0	-5.5	-.3	-2.0	-3.1	-6.4
2012-12-25	5.6	13.2	19.7	-8.3	.8	21.6	2.6	.2	2.9	1.2	34.7	16.6	-1.7	18.5	25.8	3.6	-4.0	8.7	29.7	0	-5.7	-.1	-3.9	-.8	-3.6
2013-12-25	6.4	13.3	22.6	5.4	-.2	29.5	2.8	-1.3	-38.2	9.5	7.9	19.0	-.7	19.3	3.1	7.0	2.2	18.3	23.4	0	18.8	4.3	-3.7	2.2	-6.1
2014-12-25	4.5	9.5	6.3	14.7	10.8	42.9	13.9	-.2	6.1	12.6	16.0	11.0	5.1	143.5	21.3	7.7	12.4	15.4	52.2	0	-23.1	1.8	-.9	-2.8	-1.5
2015-12-25	3.8	8.9	15.7	-1.3	.7	31.2	4.6	16.0	43.9	1.8	19.9	8.7	10.1	14.9	20.2	13.2	12.4	37.0	46.7	6.1	2.8	6.2	8.6	-1.7	-4.6
2016-12-25	-3.6	3.9	14.1	2.4	-6.6	30.8	6.9	8.5	4.4	9.2	16.2	30.4	95.2	6.1	62.6	6.0	19.8	26.8	79.6	7.4	.7	8.3	6.3	29.8	-4.2
2017-12-25	-1.1	8.9	9.7	2.6	-.6	10.8	3.6	-3.5	22.0	12.2	24.9	21.5	4.8	8.0	30.6	4.0	6.7	7.5	51.5	10.5	1.0	19.9	6.3	26.1	-4.2
2018-12-25	6.9	7.0	5.5	4.7	3.0	10.8	-2.1	2.4	9.3	41.2	5.8	18.3	34.5	3.5	6.1	9.0	-1.5	4.4	36.8	40.8	8.7	6.2	6.3	5.7	-4.2

DebtEquityRatio

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(BOFI)	(PFS)	(NWBI)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(OCFC)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HMST)	(LOB)	(HONE)	(WSBF)	(FDEF)	(BKMU)	(MSBF)	(AF)
2006-12-25	14.9	14.3	0	16.2	11.8	0	21.6	10.2	5.5	0	13.6	0	6.8	14.4	6.5	8.3	10.1	0	0	0	17.1	11.7	18.3	0	6.0
2007-12-25	15.8	48.8	17.7	14.7	12.7	8.3	18.7	10.1	4.6	31.8	14.9	13.0	6.9	13.4	7.5	7.5	8.3	0	0	0	13.4	11.5	14.1	18.0	5.9
2008-12-25	14.9	34.5	14.8	12.7	12.1	7.5	18.4	9.7	3.4	29.2	18.1	21.7	6.9	10.5	6.6	8.3	7.3	0	0	0	10.0	13.3	12.9	16.4	5.7
2009-12-25	14.6	31.6	11.3	16.1	12.6	7.3	14.9	19.6	4.4	28.9	16.6	19.8	9.9	11.1	6.0	9.5	8.1	2.9	0	0	9.9	12.8	12.9	13.2	6.3
2010-12-25	15.5	26.3	10.4	15.8	12.8	10.1	15.6	19.1	10.2	26.2	15.6	13.3	9.8	11.0	7.5	9.9	8.9	2.4	0	0	10.5	13.4	13.7	12.5	7.4
2011-12-25	15.3	23.4	9.9	16.5	25.8	8.2	15.5	17.0	8.6	20.2	16.1	12.5	10.4	23.5	6.7	10.8	9.9	4.0	11.6	0	10.8	15.5	11.9	13.2	7.9
2012-12-25	14.7	19.9	9.2	18.0	23.9	9.5	15.6	16.6	9.0	20.1	14.4	11.4	10.7	19.1	9.7	11.0	11.1	11.1	10.7	0	13.9	14.4	12.7	13.3	8.5
2013-12-25	14.0	15.9	9.3	17.4	21.6	9.5	15.6	17.2	17.9	17.5	13.6	10.2	10.5	15.0	9.2	10.1	12.1	9.5	12.7	0	12.4	14.6	13.6	12.6	10.6
2014-12-25	13.5	14.8	23.5	15.4	17.8	9.2	15.5	15.8	16.2	16.4	12.2	21.4	10.2	12.4	9.3	9.9	11.4	9.3	15.8	9.9	33.8	14.7	13.7	13.4	11.2
2015-12-25	13.4	13.9	18.8	15.5	16.8	10.1	15.5	14.9	12.5	38.0	12.8	20.0	10.1	11.2	12.0	9.0	10.9	10.5	23.4	9.7	28.6	13.9	12.6	25.5	12.4
2016-12-25	14.3	14.5	15.6	15.3	17.7	9.9	15.2	13.8	10.5	34.2	13.5	15.9	12.4	11.0	9.1	9.3	10.4	11.2	14.5	15.5	29.8	13.4	12.1	18.8	13.3
2017-12-25	16.1	15.1	14.2	15.1	17.5	10.9	15.2	14.8	9.0	28.1	14.9	13.9	12.5	10.8	9.1	9.2	10.3	11.7	18.8	14.7	29.6	14.2	12.1	14.9	13.3
2018-12-25	14.7	15.8	12.9	14.4	17.3	10.9	16.2	15.1	9.3	23.9	14.6	12.3	16.0	10.7	14.6	8.7	10.5	11.7	15.5	10.9	26.4	14.4	12.1	12.9	13.3

DebtEquityRatio Trend

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(BOFI)	(PFS)	(NWBI)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(OCFC)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HMST)	(LOB)	(HONE)	(WSBF)	(FDEF)	(BKMU)	(MSBF)	(AF)
2007-12-25	6.0	241.3	0	-9.3	7.6	0	-13.4	-1.0	-16.4	0	9.6	0	1.5	-6.9	15.4	-9.6	-17.8	0	0	0	-21.6	-1.7	-22.9	0	-1.7
2008-12-25	-5.7	-29.3	-16.4	-13.6	-4.7	-9.6	-1.6	-4.0	-26.1	-8.2	21.5	66.9	.0	-21.6	-12.0	10.7	-12.0	0	0	0	-25.4	15.7	-8.5	-8.9	-3.4
2009-12-25	-2.0	-8.4	.9	26.8	4.1	-2.7	-19.0	102.1	29.4	-1.0	-8.3	-8.8	43.5	5.7	-9.1	14.5	11.0	0	0	0	-1.0	-3.8	.0	-19.5	10.5
2010-12-25	6.2	-16.8	-8.0	-1.9	1.6	38.4	4.7	-2.5	131.8	-9.3	-6.0	-32.8	-1.0	-.9	25.0	4.2	9.9	-17.2	0	0	6.1	4.7	6.2	-5.3	17.5
2011-12-25	-1.3	-11.0	-4.8	4.4	101.6	-18.8	-.6	-11.0	-15.7	-22.9	3.2	-6.0	6.1	113.6	-10.7	9.1	11.2	66.7	0	0	2.9	15.7	-13.1	5.6	6.8
2012-12-25	-3.9	-15.0	-7.1	9.1	-7.4	15.8	.7	-2.4	4.7	-.5	-10.6	-8.8	2.9	-18.7	44.8	1.8	12.1	177.5	-7.8	0	28.7	-7.1	6.7	.8	7.6
2013-12-25	-4.8	-20.1	1.1	-3.3	-9.6	.0	.0	3.6	98.9	-12.9	-5.6	-10.5	-1.9	-21.5	-5.1	-8.2	9.0	-14.4	18.7	0	-10.8	1.4	7.1	-5.3	24.7
2014-12-25	-3.6	-6.9	152.7	-11.5	-17.6	-3.2	-.6	-8.1	-9.5	-6.3	-10.3	109.8	-2.9	-17.3	1.1	-2.0	-5.8	-2.1	24.4	0	172.6	.7	.7	6.3	5.7
2015-12-25	-.7	-6.1	-20.0	.7	-5.6	9.8	.0	-5.7	-22.8	131.7	4.9	-6.5	-1.0	-9.7	29.0	-9.1	-4.4	12.9	48.1	-2.0	-15.4	-5.4	-8.0	90.3	10.7
2016-12-25	6.7	4.3	-17.0	-1.3	5.4	-2.0	-1.9	-7.4	-16.0	-10.0	5.5	-20.5	22.8	-1.8	-24.2	3.3	-4.6	6.7	-38.0	59.8	4.2	-3.6	-4.0	-26.3	7.3
2017-12-25	12.6	4.1	-9.0	-1.3	-1.1	10.1	.0	7.2	-14.3	-17.8	10.4	-12.6	.8	-1.8	.0	-1.1	-1.0	4.5	29.7	-5.2	-.7	6.0	-4.0	-20.7	7.3
2018-12-25	-8.7	4.6	-9.2	-4.6	-1.1	10.1	6.6	2.0	3.3	-14.9	-2.0	-11.5	28.0	-.9	60.4	-5.4	1.9	.0	-17.5	-25.9	-10.8	1.4	-4.0	-13.4	7.3

Cash Flow Benchmark | Key Ratio B | Income B | Balance B | Cash B | Top

OperatingCF

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(BOFI)	(PFS)	(NWBI)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(OCFC)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HMST)	(LOB)	(HONE)	(WSBF)	(FDEF)	(BKMU)	(MSBF)	(AF)
2006-12-25	29067700k	6210m	0	13195300k	8156300k	0	8746400k	6375400k	-8268700k	0	2502m	0	-1500m	1154300k	902m	3033800k	3105m	0	0	0	1012100k	2173800k	975m	0	21671900k
2007-12-25	29622m	18140m	1615900k	14280600k	44671400k	182600k	7054100k	6359400k	-140404400k	1255600k	2343100k	302400k	6506700k	1287300k	247200k	2553700k	1777300k	0	0	0	-22400k	1871300k	2550100k	62200k	20784400k
2008-12-25	24475m	23610m	2367800k	16223m	8172m	938300k	6254900k	7136600k	-294525200k	1624800k	3919m	178900k	2470800k	1578m	-3305900k	2934100k	2892200k	0	0	0	2406800k	2200700k	555200k	78200k	23586200k
2009-12-25	21164600k	10350m	3908m	18424200k	19071800k	-1014600k	2351300k	7861500k	-84588300k	2015600k	1361m	484900k	1682800k	1038600k	2289800k	2802400k	2785100k	-2355600k	0	0	-1188400k	2347200k	3433400k	176800k	16827600k
2010-12-25	-6639100k	23050m	16347200k	25088100k	5916200k	-1500m	9226100k	7034300k	-96330m	1272900k	4217500k	914800k	3994100k	2846m	3733300k	6718700k	6818100k	-4304200k	0	0	-1312800k	3220m	-2384400k	124400k	26535100k
2011-12-25	83020700k	18460m	20049200k	26169700k	6578500k	411500k	9383300k	11870200k	59166900k	2878900k	4016900k	3307800k	1755m	1637800k	2185800k	6472m	6259700k	8972m	-1092400k	0	3509m	3873900k	8383200k	366300k	22769300k
2012-12-25	57601600k	51360m	22477900k	17495600k	10623800k	-5627100k	10829100k	12745500k	-38981500k	3735700k	2865400k	325m	3088800k	2108400k	7999m	7109700k	7270500k	-39187m	-2825800k	0	-813700k	3191m	4402700k	349500k	18741300k
2013-12-25	137593m	37940m	17609400k	18142200k	10172200k	1575m	9939400k	13084200k	-19593800k	2992300k	12741100k	2791800k	3545800k	2376800k	-2306800k	7443500k	6115100k	30403m	443100k	0	5228400k	3936300k	3865300k	312700k	23266400k
2014-12-25	72241700k	35000m	27738800k	17371500k	9178700k	2131900k	9640m	9057200k	-814497m	2600700k	5582300k	2230100k	2758100k	-976600k	2581300k	5737600k	4726300k	-34863600k	-26150800k	1866600k	-221600k	3006500k	2397900k	309500k	13407600k
2015-12-25	-42042600k	32830m	53313400k	14287100k	8660900k	11610200k	11486600k	11320200k	-954700m	2050200k	8628800k	2777700k	2845100k	5077m	4895600k	4473m	5015300k	831100k	-33468300k	2935800k	-1299100k	3065200k	1625100k	118700k	10720900k
2016-12-25	75565300k	33560m	22713600k	22172100k	8495600k	21064400k	12730900k	13690200k	-1636000m	3917700k	9814200k	4401100k	3280700k	-31300k	7801100k	4239500k	2005900k	-4481300k	-22195m	-431500k	-2406200k	2698400k	2776100k	249800k	10501900k
2017-12-25	132671m	60200m	30241m	17970m	8544500k	22388400k	11722m	15605700k	-2529100m	3853m	7809100k	5042600k	8013100k	1314500k	11999800k	8352600k	4326200k	16056800k	-28752900k	4387500k	10709700k	3595700k	2776100k	489800k	10501900k
2018-12-25	54035500k	58930m	27557500k	19070200k	12416300k	22388400k	15571900k	13890900k	-2337800m	4509500k	22225400k	7103700k	9255100k	10819m	5173300k	7730300k	6430500k	-319800k	1152100k	6116500k	4293600k	5305500k	2776100k	572300k	10501900k

OperatingCF Trend

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(BOFI)	(PFS)	(NWBI)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(OCFC)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HMST)	(LOB)	(HONE)	(WSBF)	(FDEF)	(BKMU)	(MSBF)	(AF)
2007-12-25	1.9	192.1	0	8.2	447.7	0	-19.4	-.2	-1598.0	0	-6.3	0	533.8	11.5	-72.6	-15.8	-42.8	0	0	0	-102.2	-13.9	161.5	0	-4.1
2008-12-25	-17.4	30.1	46.5	13.6	-81.7	413.9	-11.3	12.2	-109.8	29.4	67.3	-40.8	-62.0	22.6	-1437.3	14.9	62.7	0	0	0	10844.6	17.6	-78.2	25.7	13.5
2009-12-25	-13.5	-56.2	65.0	13.6	133.4	-208.1	-62.4	10.2	71.3	24.1	-65.3	171.0	-31.9	-34.2	169.3	-4.5	-3.7	0	0	0	-149.4	6.7	518.4	126.1	-28.6
2010-12-25	-131.4	122.7	318.3	36.2	-69.0	-47.8	292.4	-10.5	-13.9	-36.9	209.9	88.7	137.3	174.0	63.0	139.8	144.8	-82.7	0	0	-10.5	37.2	-169.4	-29.6	57.7
2011-12-25	1350.5	-19.9	22.7	4.3	11.2	127.4	1.7	68.8	161.4	126.2	-4.8	261.6	-56.1	-42.4	-41.4	-3.7	-8.2	308.4	0	0	367.3	20.3	451.6	194.4	-14.2
2012-12-25	-30.6	178.2	12.1	-33.1	61.5	-1467.5	15.4	7.4	-165.9	29.8	-28.7	-90.2	76.0	28.7	265.9	9.8	16.2	-536.8	-158.7	0	-123.2	-17.6	-47.5	-4.6	-17.7
2013-12-25	138.9	-26.1	-21.7	3.7	-4.2	128.0	-8.2	2.7	49.7	-19.9	344.6	759.0	14.8	12.7	-128.8	4.7	-15.9	177.6	115.7	0	742.6	23.4	-12.2	-10.5	24.1
2014-12-25	-47.5	-7.8	57.5	-4.2	-9.8	35.4	-3.0	-30.8	-4056.9	-13.1	-56.2	-20.1	-22.2	-141.1	211.9	-22.9	-22.7	-214.7	-6001.8	0	-104.2	-23.6	-38.0	-1.0	-42.4
2015-12-25	-158.2	-6.2	92.2	-17.8	-5.6	444.6	19.2	25.0	-17.2	-21.2	54.6	24.6	3.1	619.9	89.7	-22.0	6.1	102.4	-28.0	57.3	-486.2	1.9	-32.2	-61.7	-20.0
2016-12-25	279.7	2.2	-57.4	55.2	-1.9	81.4	10.8	20.9	-71.4	91.1	13.7	58.4	15.3	-100.6	59.4	-5.2	-60.0	-639.2	33.7	-114.7	-85.2	-12.0	70.8	110.5	-2.0
2017-12-25	75.6	79.4	33.1	-18.9	.6	6.3	-7.9	14.0	-54.6	-1.7	-20.4	14.6	144.2	4299.7	53.8	97.0	115.7	458.3	-29.5	1116.8	545.1	33.2	70.8	96.1	-2.0
2018-12-25	-59.3	-2.1	-8.9	6.1	45.3	6.3	32.8	-11.0	7.6	17.0	184.6	40.9	15.5	723.1	-56.9	-7.4	48.6	-102.0	104.0	39.4	-59.9	47.5	70.8	16.8	-2.0

CAPEX

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(BOFI)	(PFS)	(NWBI)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(OCFC)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HMST)	(LOB)	(HONE)	(WSBF)	(FDEF)	(BKMU)	(MSBF)	(AF)
2006-12-25	-1207700k	-3690m	0	-168300k	-267700k	0	-614200k	-623400k	11935700k	0	-609500k	0	-414600k	-262300k	88400k	-836200k	-691m	0	0	0	-861400k	-287500k	-558100k	0	-760200k
2007-12-25	9080500k	-6350m	-202100k	-248400k	-462500k	-10800k	-887200k	-619600k	-510200k	-135900k	-557100k	-431600k	-161700k	-314800k	-474m	-331100k	-256600k	0	0	0	-212200k	-866900k	-372200k	-52600k	-582800k
2008-12-25	-2258700k	-5090m	-381800k	-2233400k	-872100k	-28100k	-432500k	-847900k	-2932700k	-143700k	-247700k	-116400k	-520100k	-355800k	-509m	-127700k	-758900k	0	0	0	1410700k	-456200k	-314500k	-238100k	-1317200k
2009-12-25	-738500k	-5270m	-905500k	9354900k	-1305300k	-21600k	-762100k	-2042100k	-1160500k	-232800k	.0	47300k	-274300k	-110m	-368100k	-257300k	-144700k	-334400k	0	0	-382m	-53600k	182700k	-99500k	-895800k
2010-12-25	-4864100k	-7750m	-1039300k	11642m	-818300k	-42m	-640500k	-1797m	-1082m	-75700k	-502m	101200k	-256300k	-46100k	-119300k	-300600k	-391m	-231m	0	0	-92500k	-156100k	421m	-10300k	-996800k
2011-12-25	-4074600k	-4330m	-1055m	-1053900k	-1275100k	33400k	343100k	-1243400k	1343900k	-163m	-727m	-478300k	-221100k	-201700k	-173400k	-456100k	-388400k	-271600k	-520100k	0	-102100k	-202400k	1798200k	-5700k	142m
2012-12-25	-3876100k	-8420m	-2540700k	-3094900k	-1261700k	-257100k	-702m	-1825500k	-3467300k	-179400k	-1863m	-377m	-260m	-596300k	-410200k	-129m	-442200k	-1607800k	-1419100k	0	-167400k	-321300k	-268900k	-16400k	-643500k
2013-12-25	-3724200k	-8400m	-2454400k	-2924600k	-1876900k	-391400k	-767400k	-1936700k	-3597900k	-82200k	-1310300k	-291500k	-428300k	-710800k	-526200k	-80900k	-196300k	-2283600k	-769600k	0	-536m	-204500k	-369600k	-4900k	-962100k
2014-12-25	-7349500k	-5350m	-3165500k	-5179400k	-722700k	-316300k	-1453800k	-996800k	-3302700k	-356m	-613600k	-138800k	-397m	-1239200k	-115100k	-432500k	265500k	-1989800k	-1214600k	-125200k	-194900k	-485100k	-413300k	-10m	-1096100k
2015-12-25	-3480200k	-8030m	-2555m	-3686m	-1202200k	-511700k	-589m	-1322300k	-4600m	-200200k	-507900k	-417700k	-389100k	-322900k	-293100k	912m	-148800k	-2056m	-3045200k	-148600k	-296600k	-163100k	-356800k	-19600k	-1122500k
2016-12-25	-8417900k	-4240m	-2108800k	-2324800k	-1485400k	-1023900k	-498100k	-1522700k	-5200m	-217900k	-887500k	-410m	-667m	-277900k	-692400k	4262900k	7012500k	-2333400k	-1088900k	-213800k	-108500k	-210500k	-158100k	-129500k	-571900k
2017-12-25	-2778300k	-2900m	-2023500k	-1025200k	-912800k	-875800k	1753500k	-371900k	-9700m	-403500k	-1252800k	-121300k	-4869800k	-2209200k	-674m	-943400k	256m	-4228600k	-12413900k	-318600k	-157700k	-241400k	-158100k	-29700k	-571900k
2018-12-25	-984700k	-8790m	-340600k	-2712600k	-1176100k	-875800k	-313700k	-523300k	-7100m	-826800k	-972600k	-697600k	-1148700k	-735900k	.0	-540900k	-429m	.0	-11045700k	-554500k	-396200k	-415400k	-158100k	-5500k	-571900k

CAPEX Trend

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(BOFI)	(PFS)	(NWBI)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(OCFC)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HMST)	(LOB)	(HONE)	(WSBF)	(FDEF)	(BKMU)	(MSBF)	(AF)
2007-12-25	851.9	-72.1	0	-47.6	-72.8	0	-44.5	.6	-104.3	0	8.6	0	61.0	-20.0	-636.2	60.4	62.9	0	0	0	75.4	-201.5	33.3	0	23.3
2008-12-25	-124.9	19.8	-88.9	-799.1	-88.6	-160.2	51.2	-36.9	-474.8	-5.7	55.5	73.0	-221.6	-13.0	-7.4	61.4	-195.8	0	0	0	764.8	47.4	15.5	-352.7	-126.0
2009-12-25	67.3	-3.5	-137.2	518.9	-49.7	23.1	-76.2	-140.8	60.4	-62.0	100.0	140.6	47.3	69.1	27.7	-101.5	80.9	0	0	0	-127.1	88.2	158.1	58.2	32.0
2010-12-25	-558.6	-47.1	-14.8	24.4	37.3	-94.4	16.0	12.0	6.8	67.5	.0	113.9	6.6	58.1	67.6	-16.8	-170.2	30.9	0	0	75.8	-191.2	130.4	89.6	-11.3
2011-12-25	16.2	44.1	-1.5	-109.0	-55.8	179.5	153.6	30.8	224.2	-115.3	-44.8	-572.6	13.7	-337.5	-45.4	-51.7	.7	-17.6	0	0	-10.4	-29.7	327.1	44.7	114.2
2012-12-25	4.9	-94.5	-140.8	-193.7	1.1	-869.8	-304.6	-46.8	-358.0	-10.1	-156.3	21.2	-17.6	-195.6	-136.6	71.7	-13.9	-492.0	-172.8	0	-64.0	-58.8	-115.0	-187.7	-553.2
2013-12-25	3.9	.2	3.4	5.5	-48.8	-52.2	-9.3	-6.1	-3.8	54.2	29.7	22.7	-64.7	-19.2	-28.3	37.3	55.6	-42.0	45.8	0	-220.2	36.4	-37.5	70.1	-49.5
2014-12-25	-97.3	36.3	-29.0	-77.1	61.5	19.2	-89.4	48.5	8.2	-333.1	53.2	52.4	7.3	-74.3	78.1	-434.6	235.2	12.9	-57.8	0	63.6	-137.2	-11.8	-104.1	-13.9
2015-12-25	52.6	-50.1	19.3	28.8	-66.3	-61.8	59.5	-32.6	-39.3	43.8	17.2	-200.9	2.0	73.9	-154.7	310.9	-156.1	-3.3	-150.7	-18.7	-52.2	66.4	13.7	-96.0	-2.4
2016-12-25	-141.9	47.2	17.5	36.9	-23.6	-100.1	15.4	-15.2	-13.0	-8.8	-74.7	1.8	-71.4	13.9	-136.2	367.4	4812.7	-13.5	64.2	-43.9	63.4	-29.1	55.7	-560.7	49.0
2017-12-25	67.0	31.6	4.0	55.9	38.6	14.5	452.0	75.6	-86.5	-85.2	-41.2	70.4	-630.1	-695.0	2.7	-122.1	-96.4	-81.2	-1040.0	-49.0	-45.4	-14.7	55.7	77.1	49.0
2018-12-25	64.6	-203.1	83.2	-164.6	-28.8	14.5	-117.9	-40.7	26.8	-104.9	22.4	-475.1	76.4	66.7	100.0	42.7	-267.6	100.0	11.0	-74.0	-151.2	-72.1	55.7	81.5	49.0

FreeCashFlow

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(BOFI)	(PFS)	(NWBI)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(OCFC)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HMST)	(LOB)	(HONE)	(WSBF)	(FDEF)	(BKMU)	(MSBF)	(AF)
2006-12-25	30275400k	9900m	0	13363600k	8424m	0	9360600k	6998800k	-20204400k	0	3111500k	0	-1085400k	1416600k	813600k	3870m	3796m	0	0	0	1873500k	2461300k	1533100k	0	22432100k
2007-12-25	20541500k	24490m	1818m	14529m	45133900k	193400k	7941300k	6979m	-139894200k	1391500k	2900200k	734m	6668400k	1602100k	721200k	2884800k	2033900k	0	0	0	189800k	2738200k	2922300k	114800k	21367200k
2008-12-25	26733700k	28700m	2749600k	18456400k	9044100k	966400k	6687400k	7984500k	-291592500k	1768500k	4166700k	295300k	2990900k	1933800k	-2796900k	3061800k	3651100k	0	0	0	996100k	2656900k	869700k	316300k	24903400k
2009-12-25	21903100k	15620m	4813500k	9069300k	20377100k	-993m	3113400k	9903600k	-83427800k	2248400k	1361m	437600k	1957100k	1148600k	2657900k	3059700k	2929800k	-2021200k	0	0	-806400k	2400800k	3250700k	276300k	17723400k
2010-12-25	-1775m	30800m	17386500k	13446100k	6734500k	-1458m	9866600k	8831300k	-95248m	1348600k	4719500k	813600k	4250400k	2892100k	3852600k	7019300k	7209100k	-4073200k	0	0	-1220300k	3376100k	-2805400k	134700k	27531900k
2011-12-25	87095300k	22790m	21104200k	27223600k	7853600k	378100k	9040200k	13113600k	57823m	3041900k	4743900k	3786100k	1976100k	1839500k	2359200k	6928100k	6648100k	9243600k	-572300k	0	3611100k	4076300k	6585m	372m	22627300k
2012-12-25	61477700k	59780m	25018600k	20590500k	11885500k	-5370m	11531100k	14571m	-35514200k	3915100k	4728400k	702m	3348800k	2704700k	8409200k	7238700k	7712700k	-37579200k	-1406700k	0	-646300k	3512300k	4671600k	365900k	19384800k
2013-12-25	141317200k	46340m	20063800k	21066800k	12049100k	1966400k	10706800k	15020900k	-15995900k	3074500k	14051400k	3083300k	3974100k	3087600k	-1780600k	7524400k	6311400k	32686600k	1212700k	0	5764400k	4140800k	4234900k	317600k	24228500k
2014-12-25	79591200k	40350m	30904300k	22550900k	9901400k	2448200k	11093800k	10054m	-811194300k	2956700k	6195900k	2368900k	3155100k	262600k	2696400k	6170100k	4460800k	-32873800k	-24936200k	1991800k	-26700k	3491600k	2811200k	319500k	14503700k
2015-12-25	-38562400k	40860m	55868400k	17973100k	9863100k	12121900k	12075600k	12642500k	-950100m	2250400k	9136700k	3195400k	3234200k	5399900k	5188700k	3561m	5164100k	2887100k	-30423100k	3084400k	-1002500k	3228300k	1981900k	138300k	11843400k
2016-12-25	83983200k	37800m	24822400k	24496900k	9981m	22088300k	13229m	15212900k	-1630800m	4135600k	10701700k	4811100k	3947700k	246600k	8493500k	-23400k	-5006600k	-2147900k	-21106100k	-217700k	-2297700k	2908900k	2934200k	379300k	11073800k
2017-12-25	135449300k	63100m	32264500k	18995200k	9457300k	23264200k	9968500k	15977600k	-2519400m	4256500k	9061900k	5163900k	12882900k	3523700k	12673800k	9296m	4070200k	20285400k	-16339m	4706100k	10867400k	3837100k	2934200k	519500k	11073800k
2018-12-25	55020200k	67720m	27898100k	21782800k	13592400k	23264200k	15885600k	14414200k	-2330700m	5336300k	23198m	7801300k	10403800k	11554900k	5173300k	8271200k	6859500k	-319800k	12197800k	6671m	4689800k	5720900k	2934200k	577800k	11073800k

FreeCashFlow Trend

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(BOFI)	(PFS)	(NWBI)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(OCFC)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HMST)	(LOB)	(HONE)	(WSBF)	(FDEF)	(BKMU)	(MSBF)	(AF)
2007-12-25	-32.1	147.4	0	8.7	435.8	0	-15.2	-.3	-592.4	0	-6.8	0	714.4	13.1	-11.4	-25.5	-46.4	0	0	0	-89.9	11.2	90.6	0	-4.8
2008-12-25	30.1	17.2	51.2	27.0	-80.0	399.7	-15.8	14.4	-108.4	27.1	43.7	-59.8	-55.1	20.7	-487.8	6.1	79.5	0	0	0	424.8	-3.0	-70.2	175.5	16.6
2009-12-25	-18.1	-45.6	75.1	-50.9	125.3	-202.8	-53.4	24.0	71.4	27.1	-67.3	48.2	-34.6	-40.6	195.0	-.1	-19.8	0	0	0	-181.0	-9.6	273.8	-12.7	-28.8
2010-12-25	-108.1	97.2	261.2	48.3	-67.0	-46.8	216.9	-10.8	-14.2	-40.0	246.8	85.9	117.2	151.8	45.0	129.4	146.1	-101.5	0	0	-51.3	40.6	-186.3	-51.2	55.3
2011-12-25	5006.8	-26.0	21.4	102.5	16.6	125.9	-8.4	48.5	160.7	125.6	.5	365.4	-53.5	-36.4	-38.8	-1.3	-7.8	326.9	0	0	395.9	20.7	334.7	176.2	-17.8
2012-12-25	-29.4	162.3	18.6	-24.4	51.3	-1520.3	27.6	11.1	-161.4	28.7	-.3	-81.5	69.5	47.0	256.4	4.5	16.0	-506.5	-145.8	0	-117.9	-13.8	-29.1	-1.6	-14.3
2013-12-25	129.9	-22.5	-19.8	2.3	1.4	136.6	-7.1	3.1	55.0	-21.5	197.2	339.2	18.7	14.2	-121.2	4.0	-18.2	187.0	186.2	0	991.9	17.9	-9.3	-13.2	25.0
2014-12-25	-43.7	-12.9	54.0	7.0	-17.8	24.5	3.6	-33.1	-4971.3	-3.8	-55.9	-23.2	-20.6	-91.5	251.4	-18.0	-29.3	-200.6	-2156.2	0	-100.5	-15.7	-33.6	.6	-40.1
2015-12-25	-148.4	1.3	80.8	-20.3	-.4	395.1	8.8	25.8	-17.1	-23.9	47.5	34.9	2.5	1956.3	92.4	-42.3	15.8	108.8	-22.0	54.9	-3654.7	-7.5	-29.5	-56.7	-18.3
2016-12-25	317.8	-7.5	-55.6	36.3	1.2	82.2	9.6	20.3	-71.7	83.8	17.1	50.6	22.1	-95.4	63.7	-100.7	-196.9	-174.4	30.6	-107.1	-129.2	-9.9	48.0	174.3	-6.5
2017-12-25	61.3	66.9	30.0	-22.5	-5.2	5.3	-24.6	5.0	-54.5	2.9	-15.3	7.3	226.3	1328.9	49.2	39826.5	181.3	1044.4	22.6	2261.7	573.0	31.9	48.0	37.0	-6.5
2018-12-25	-59.4	7.3	-13.5	14.7	43.7	5.3	59.4	-9.8	7.5	25.4	156.0	51.1	-19.2	227.9	-59.2	-11.0	68.5	-101.6	174.7	41.8	-56.9	49.1	48.0	11.2	-6.5

InvestmentFlow

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(BOFI)	(PFS)	(NWBI)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(OCFC)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HMST)	(LOB)	(HONE)	(WSBF)	(FDEF)	(BKMU)	(MSBF)	(AF)
2006-12-25	3072500k	47180m	0	-142740500k	31384700k	0	26150400k	3241100k	1495100k	0	-12216200k	0	-3636200k	-18037400k	12786600k	-31903200k	-6306600k	0	0	0	-7623700k	-6847700k	331500k	0	63478100k
2007-12-25	201566m	-3230m	-9269400k	-72711500k	9666600k	-19082400k	856600k	12297300k	83114100k	1340100k	930100k	-1933800k	5855500k	-9147900k	-8326900k	-50560m	-24208800k	0	0	0	-11065300k	-6352700k	-4690700k	-1476100k	-30219700k
2008-12-25	-211826100k	-119730m	-70704m	-63476m	-47258200k	-27072500k	-28457600k	-43107600k	443911m	-19377400k	-13928m	-16055500k	3758400k	-23018700k	-4357400k	-63437m	-44967200k	0	0	0	-23123600k	-13094700k	8061800k	-2301400k	-36629700k
2009-12-25	375157500k	87090m	-85547100k	-45650700k	-44055200k	-9893500k	-36636m	-6779900k	124003600k	4286500k	-9750200k	-13469200k	-12072500k	-2987800k	-14220m	-19279400k	-6252700k	-39231100k	0	0	6949400k	-4337100k	10021100k	-4006500k	166588900k
2010-12-25	129585100k	-164920m	-66882600k	30728400k	-3849200k	-7191900k	-8850100k	-52843600k	97304500k	-23264600k	-19387600k	-1949200k	-25673700k	-6999800k	-13299200k	-18091900k	-6105200k	61859800k	0	0	8589200k	4435600k	94770400k	478800k	201679900k
2011-12-25	-121097600k	-29120m	-124377300k	-16403300k	-93332100k	-51119300k	-27943200k	11146200k	-148416100k	-1325800k	-3408700k	-15610m	-340700k	-10238600k	-6394100k	2269300k	-3990800k	33188m	-4436900k	0	6145400k	-4094900k	-14136900k	1684m	93561200k
2012-12-25	-173066800k	-290280m	-84140800k	105434m	7684800k	-32994600k	-18510600k	-27344m	55184200k	-11787400k	-25552300k	-35699400k	724300k	-24695300k	-51434200k	-19798800k	14956800k	-10285800k	-1263700k	0	9152500k	-2417200k	1865800k	238400k	37763200k
2013-12-25	-517331100k	-330270m	-126132200k	-39189400k	11629100k	-51157400k	-23881700k	-7615m	416197500k	-28436200k	-51519400k	-41766700k	-3142100k	-30138500k	-19866m	-32602400k	-16840300k	-45988400k	-6925900k	0	2406900k	-6987200k	-608m	-1830100k	48866200k
2014-12-25	-214584200k	-221030m	-293674400k	78102200k	2797500k	-131817200k	-6927900k	-6799500k	750905200k	-24569m	-36930400k	-47081m	-11137300k	-59574m	-36779600k	-33957600k	-43393500k	-8423900k	1846700k	-11605m	-7524800k	-10366200k	1686800k	-1182600k	19794800k
2015-12-25	-139715900k	-334720m	-258512200k	-29048900k	-1849700k	-137417600k	-40868300k	-8881200k	588500m	-52539200k	-45449200k	-36133700k	-9530m	-74797700k	-45391500k	-60051600k	-55367400k	-41833400k	5957600k	-7956400k	-1612800k	-15425400k	-19085400k	-3051900k	59643300k
2016-12-25	121816500k	-175340m	-229794600k	-13106400k	9949400k	-158741800k	-58079900k	114940800k	1620100m	-42163200k	-20759500k	-76794700k	27170m	-33249200k	-73848m	-32223200k	-85365200k	-81927200k	-32006900k	-25438900k	-2503m	-15848m	-15017300k	-7851700k	41256200k
2017-12-25	106174m	-69350m	-168729800k	-54453600k	14628400k	-82064900k	-30633700k	-10829900k	2249400m	-45354800k	-28290300k	-59794400k	-45522300k	-47008200k	-70043300k	-25411400k	-33234300k	-55618900k	-53501600k	-23743700k	-9487600k	-13287800k	-15017300k	-10181900k	41256200k
2018-12-25	-402046600k	-40m	-155376300k	-67444500k	-2156700k	-82064900k	4670500k	-28191300k	2460700m	-144700k	-86151700k	-91811300k	4855300k	-27552400k	-2031400k	-47799500k	4833300k	142800k	-85058500k	-21590300k	-7987100k	-21302400k	-15017300k	-3269m	41256200k

InvestmentFlow Trend

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(BOFI)	(PFS)	(NWBI)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(OCFC)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HMST)	(LOB)	(HONE)	(WSBF)	(FDEF)	(BKMU)	(MSBF)	(AF)
2007-12-25	6460.3	-106.8	0	49.1	-69.2	0	-96.7	279.4	5459.1	0	107.6	0	261.0	49.3	-165.1	-58.5	-283.9	0	0	0	-45.1	7.2	-1515.0	0	-147.6
2008-12-25	-205.1	-3606.8	-662.8	12.7	-588.9	-41.9	-3422.2	-450.5	434.1	-1546.0	-1597.5	-730.3	-35.8	-151.6	47.7	-25.5	-85.8	0	0	0	-109.0	-106.1	271.9	-55.9	-21.2
2009-12-25	277.1	172.7	-21.0	28.1	6.8	63.5	-28.7	84.3	-72.1	122.1	30.0	16.1	-421.2	87.0	-226.3	69.6	86.1	0	0	0	130.1	66.9	24.3	-74.1	554.8
2010-12-25	-65.5	-289.4	21.8	167.3	91.3	27.3	75.8	-679.4	-21.5	-642.7	-98.8	85.5	-112.7	-134.3	6.5	6.2	2.4	257.7	0	0	23.6	202.3	845.7	111.9	21.1
2011-12-25	-193.5	82.3	-86.0	-153.4	-2324.7	-610.8	-215.7	121.1	-252.5	94.3	82.4	-700.8	98.7	-46.3	51.9	112.5	34.6	-46.4	0	0	-28.4	-192.3	-114.9	251.7	-53.6
2012-12-25	-42.9	-896.8	32.4	742.8	108.2	35.5	33.8	-345.3	137.2	-789.1	-649.6	-128.7	312.6	-141.2	-704.4	-972.5	474.8	-131.0	71.5	0	48.9	41.0	113.2	-85.8	-59.6
2013-12-25	-198.9	-13.8	-49.9	-137.2	51.3	-55.0	-29.0	72.2	654.2	-141.2	-101.6	-17.0	-533.8	-22.0	61.4	-64.7	-212.6	-347.1	-448.1	0	-73.7	-189.1	-132.6	-867.7	29.4
2014-12-25	58.5	33.1	-132.8	299.3	-75.9	-157.7	71.0	10.7	80.4	13.6	28.3	-12.7	-254.5	-97.7	-85.1	-4.2	-157.7	81.7	126.7	0	-412.6	-48.4	377.4	35.4	-59.5
2015-12-25	34.9	-51.4	12.0	-137.2	-166.1	-4.2	-489.9	-30.6	-21.6	-113.8	-23.1	23.2	14.4	-25.6	-23.4	-76.8	-27.6	-396.6	222.6	31.4	78.6	-48.8	-1231.5	-158.1	201.3
2016-12-25	187.2	47.6	11.1	54.9	637.9	-15.5	-42.1	1394.2	175.3	19.8	54.3	-112.5	385.1	55.5	-62.7	46.3	-54.2	-95.8	-637.2	-219.7	-55.2	-2.7	21.3	-157.3	-30.8
2017-12-25	-12.8	60.5	26.6	-315.5	47.0	48.3	47.3	-109.4	38.8	-7.6	-36.3	22.1	-267.6	-41.4	5.1	21.1	61.1	32.1	-67.2	6.7	-279.1	16.2	21.3	-29.7	-30.8
2018-12-25	-478.7	99.9	7.9	-23.9	-114.7	48.3	115.3	-160.3	9.4	99.7	-204.5	-53.5	110.7	41.4	97.1	-88.1	114.5	100.3	-59.0	9.1	15.8	-60.3	21.3	67.9	-30.8

FinancialFlow

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(BOFI)	(PFS)	(NWBI)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(OCFC)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HMST)	(LOB)	(HONE)	(WSBF)	(FDEF)	(BKMU)	(MSBF)	(AF)
2006-12-25	-32244600k	-38870m	0	70338300k	-27073400k	0	-37417900k	-9392400k	14380900k	0	9704m	0	5245800k	16760100k	-4190400k	29119100k	1808100k	0	0	0	12342500k	4750600k	-3702m	0	-99782700k
2007-12-25	-220689600k	266640m	6152100k	59996500k	-56383100k	20341800k	-3053500k	-11028400k	63583600k	-9289500k	-2257500k	9591300k	-12827900k	8022300k	-1535400k	48696m	29975900k	0	0	0	5495400k	6034400k	1489500k	1252700k	683300k
2008-12-25	174098400k	-93910m	67060300k	49375200k	31520900k	23789800k	14994400k	20901600k	-132712200k	14590800k	10374600k	7593800k	-7136400k	20531m	5869300k	59928500k	53006200k	0	0	0	21313300k	8953900k	-1222600k	2265800k	11253800k
2009-12-25	-149558m	95970m	111132500k	68805300k	20385m	10122300k	39804400k	101705200k	18143100k	1678100k	7170200k	12954400k	10843800k	2389800k	12250700k	16279200k	-13700600k	37469800k	0	0	-1033900k	9486300k	-1978m	4310100k	-182288800k
2010-12-25	-197277500k	-104480m	50797200k	-16793100k	339300k	9671800k	-7527400k	6941400k	-13870m	18981400k	16323300k	14587100k	22523500k	8293900k	17699400k	13309500k	3972600k	-72002m	0	0	-6855300k	-2850800k	-91868600k	561300k	-227470400k
2011-12-25	45496400k	-6700m	105719600k	-17028400k	92338900k	49792500k	20300200k	-26097800k	67001600k	2562700k	2556m	12421400k	3192900k	6628500k	23147300k	-7948100k	-6915800k	-23093700k	5685200k	0	-9149500k	797700k	-5436m	-1067100k	-114961700k
2012-12-25	158017300k	220970m	68164300k	-129386800k	-16245100k	41259100k	11100600k	-9060800k	5970800k	1352100k	24933100k	29025100k	-5311400k	22019900k	30251m	11159500k	-18745700k	25671100k	5753200k	0	-9229900k	-4583700k	-9656100k	-309800k	-57627600k
2013-12-25	201467300k	279630m	118076400k	-33739500k	-24583200k	66209200k	13682400k	-11449100k	-463832500k	22588900k	36507800k	38282800k	-3262300k	28753700k	11674m	24464900k	7395300k	16447700k	5789900k	0	28134700k	7299500k	-7717600k	617200k	-72084900k
2014-12-25	134302500k	239960m	263962800k	-37645700k	57719200k	125074300k	-2458300k	-17377600k	49142700k	22768300k	30969600k	56797m	8595100k	64722300k	33175200k	28298m	41933200k	42946900k	23569900k	7502500k	-17888500k	721500k	-3712600k	-871600k	-31078900k
2015-12-25	179110900k	272050m	196993100k	-35017600k	-10632m	132536400k	29228100k	-9768800k	373400m	70999200k	40001200k	22419100k	7467800k	70543100k	40278500k	56388400k	48923800k	41220500k	34781200k	3787500k	-4323m	9043500k	17292700k	3411600k	-64628900k
2016-12-25	-195364200k	131660m	208608400k	7566200k	-67531800k	164062700k	49556100k	-106385100k	10900m	24151900k	11896600k	86399600k	-4708m	32857300k	140664100k	27333100k	88294200k	88533300k	67742m	26826700k	-416200k	15073m	12799800k	8509800k	-58817500k
2017-12-25	-41813100k	36000m	183910400k	22753800k	-16183400k	75357900k	23565400k	-35991500k	284300m	29405500k	34050m	71378200k	18333200k	45466100k	107419100k	18627700k	34503300k	41440700k	87980800k	22413800k	-1083100k	11161100k	12799800k	9784800k	-58817500k
2018-12-25	242689700k	-53950m	85668500k	43932300k	-31520m	75357900k	-25059700k	13408300k	-102000m	697900k	57368900k	81638400k	-12838900k	17663m	-1777900k	46770700k	-13483700k	6800k	86061600k	17946800k	7442900k	14523800k	12799800k	1645800k	-58817500k

FinancialFlow Trend

ReportDate	(NYCB)	(PBCT)	(ISBC)	(WAFD)	(CFFN)	(BOFI)	(PFS)	(NWBI)	(FBC)	(KRNY)	(BHLB)	(EBSB)	(OCFC)	(UBNK)	(CASH)	(FFIC)	(DCOM)	(HMST)	(LOB)	(HONE)	(WSBF)	(FDEF)	(BKMU)	(MSBF)	(AF)
2007-12-25	-584.4	786.0	0	-14.7	-108.3	0	91.8	-17.4	342.1	0	-123.3	0	-344.5	-52.1	63.4	67.2	1557.9	0	0	0	-55.5	27.0	140.2	0	100.7
2008-12-25	178.9	-135.2	990.0	-17.7	155.9	17.0	591.1	289.5	-308.7	257.1	559.6	-20.8	44.4	155.9	482.3	23.1	76.8	0	0	0	287.8	48.4	-182.1	80.9	1547.0
2009-12-25	-185.9	202.2	65.7	39.4	-35.3	-57.5	165.5	386.6	113.7	-88.5	-30.9	70.6	251.9	-88.4	108.7	-72.8	-125.8	0	0	0	-104.8	5.9	-61.8	90.2	-1719.8
2010-12-25	-31.9	-208.9	-54.3	-124.4	-98.3	-4.5	-118.9	-93.2	-176.4	1031.1	127.6	12.6	107.7	247.0	44.5	-18.2	129.0	-292.2	0	0	-563.0	-130.1	-4544.5	-87.0	-24.8
2011-12-25	123.1	93.6	108.1	-1.4	27114.5	414.8	369.7	-476.0	583.1	-86.5	-84.3	-14.8	-85.8	-20.1	30.8	-159.7	-274.1	67.9	0	0	-33.5	128.0	94.1	-290.1	49.5
2012-12-25	247.3	3398.1	-35.5	-659.8	-117.6	-17.1	-45.3	65.3	-91.1	-47.2	875.5	133.7	-266.4	232.2	30.7	240.4	-171.1	211.2	1.2	0	-.9	-674.6	-77.6	71.0	49.9
2013-12-25	27.5	26.6	73.2	73.9	-51.3	60.5	23.3	-26.4	-7868.3	1570.7	46.4	31.9	38.6	30.6	-61.4	119.2	139.5	-35.9	.6	0	404.8	259.2	20.1	299.2	-25.1
2014-12-25	-33.3	-14.2	123.6	-11.6	334.8	88.9	-118.0	-51.8	110.6	.8	-15.2	48.4	363.5	125.1	184.2	15.7	467.0	161.1	307.1	0	-163.6	-90.1	51.9	-241.2	56.9
2015-12-25	33.4	13.4	-25.4	7.0	-118.4	6.0	1289.0	43.8	659.8	211.8	29.2	-60.5	-13.1	9.0	21.4	99.3	16.7	-4.0	47.6	-49.5	75.8	1153.4	565.8	491.4	-107.9
2016-12-25	-209.1	-51.6	5.9	121.6	-535.2	23.8	69.5	-989.0	-97.1	-66.0	-70.3	285.4	-163.0	-53.4	249.2	-51.5	80.5	114.8	94.8	608.3	90.4	66.7	-26.0	149.4	9.0
2017-12-25	78.6	-72.7	-11.8	200.7	76.0	-54.1	-52.4	66.2	2508.3	21.8	186.2	-17.4	489.4	38.4	-23.6	-31.9	-60.9	-53.2	29.9	-16.4	-160.2	-25.9	-26.0	15.0	9.0
2018-12-25	680.4	-249.9	-53.4	93.1	-94.8	-54.1	-206.3	137.2	-135.9	-97.6	68.5	14.4	-170.0	-61.2	-101.7	151.1	-139.1	-100.0	-2.2	-19.9	787.2	30.1	-26.0	-83.2	9.0

Note