CELG

Transfer...
Symbol:



NASDAQ / Sector: Healthcare / Sub-Sector: Biotechnology / Stock Type: Speculative Growth
# of Employee: 6,971 / Fiscal Year End: 2016-12-31 / Stock Type: Large Growth
USD / Exchange Rate: 1 at 2016-11-22 / Estimation: $Confidential / / $

Celgene Corp is a biopharmaceutical company. It is engaged in the discovery, development and commercialization of therapies designed to treat cancer and immune-inflammatory related diseases.

Competitors | AnnualReport

Competitors List | Company Detail

AMGN | NVO | GILD | BIIB | SHPG | VRTX | REGN | ALXN | GRFS | INCY | NKTR | CLRB |

Finance Benchmark

Key Ratio Benchmark | Key Ratio B | Income B | Balance B | Cash B | Top

ROE

ReportDate(AMGN)(NVO)(GILD)(BIIB)(SHPG)(VRTX)(REGN)(ALXN)(GRFS)(INCY)(NKTR)(CLRB)(CELG)
2006-12-2522.014.761.39.019.2-10.89.4-113.713.361.2-50.801.3
2007-12-2523.123.548.813.324.9-105.01.9-205.223.158.852.9014.5
2008-12-2526.132.850.322.241.5-108.3-29.62.015.364.1-86.6311.23.0
2009-12-2525.634.544.814.619.1-41.1-42.77.4-5.4-11.718.639.518.6
2010-12-2521.742.747.326.925.5-133.6-.617.2.1-105.8-96.3-646.818.1
2011-12-2523.948.252.023.027.46.2-40.921.93.672.9-62.4-646.830.4
2012-12-2527.245.830.123.331.519.7-10.019.718.255.8-298.5-646.832.6
2013-12-2525.352.425.6-13.524.3-7.621.919.619.9-2.547.4-646.837.3
2014-12-2529.367.979.524.647.9-53.416.115.226.02.0-418.3-646.840.3
2015-12-2530.067.9105.732.822.6-52.217.94.75.335.4-1310.9-646.837.1
2016-12-2531.988.584.331.39.215.521.68.77.044.0-140.0-646.856.7
2017-12-2541.765.355.320.59.628.916.88.514.3-12.5-102.6-646.871.8
2018-12-2584.562.135.040.79.626.520.72.310.213.6-102.6-646.871.8

ROE Trend

ReportDate(AMGN)(NVO)(GILD)(BIIB)(SHPG)(VRTX)(REGN)(ALXN)(GRFS)(INCY)(NKTR)(CLRB)(CELG)
2007-12-255.059.9-20.447.829.7-872.2-79.8-80.573.7-3.9204.101015.4
2008-12-2513.039.63.166.966.7-3.1-1657.9101.0-33.89.0-263.70-79.3
2009-12-25-1.95.2-10.9-34.2-54.062.1-44.3270.0-135.3-118.3121.5-87.3520.0
2010-12-25-15.223.85.684.233.5-225.198.6132.4101.8-804.3-617.7-1737.5-2.7
2011-12-2510.112.99.9-14.57.4104.6-6716.727.33500.0168.935.2-1737.568.0
2012-12-2513.8-5.0-42.11.315.0217.775.5-10.1405.6-23.5-378.4-1737.57.2
2013-12-25-7.014.4-14.9-157.9-22.9-138.6319.0-.59.3-104.5115.9-1737.514.4
2014-12-2515.829.6210.6282.297.1-602.6-26.5-22.430.6180.0-982.5-1737.58.0
2015-12-252.4.033.033.3-52.82.211.2-69.1-79.61670.0-213.4-1737.5-7.9
2016-12-256.330.3-20.2-4.6-59.3129.720.785.132.124.389.3-1737.552.8
2017-12-2530.7-26.2-34.4-34.54.386.5-22.2-2.3104.3-128.426.7-1737.526.6
2018-12-25102.6-4.9-36.798.54.3-8.323.2-72.9-28.7208.826.7-1737.526.6

FCFMargin

ReportDate(AMGN)(NVO)(GILD)(BIIB)(SHPG)(VRTX)(REGN)(ALXN)(GRFS)(INCY)(NKTR)(CLRB)(CELG)
2006-12-2529.211.436.824.020.8-25.431.9-9099.57.6-187.9-52.902.8
2007-12-2528.018.139.923.212.5-143.27.1-289.312.6-272.541.6029.4
2008-12-2535.423.839.231.417.8-147.4-52.01.99.0-3612.1-182.6-13797.94.6
2009-12-2539.724.140.620.812.2-442.7-44.713.1-3.3129.226.5-11043.430.4
2010-12-2534.626.034.930.818.0-469.8-.727.4.155.2-54.9-23412.429.9
2011-12-2529.227.241.829.220.53.5-44.631.73.4-175.2-172.7-23412.434.6
2012-12-2530.123.828.829.325.612.9-9.034.313.0-32.9-172.9-23412.433.7
2013-12-2530.026.726.0-16.826.5-8.520.330.215.31.4-28.6-23412.432.1
2014-12-2537.630.849.327.468.9-99.014.522.520.6-.3-75.7-23412.434.3
2015-12-2538.929.560.028.634.6-47.515.914.94.58.0-36.5-23412.423.7
2016-12-2541.435.852.433.123.310.519.824.46.416.7-74.6-23412.433.3
2017-12-2546.029.143.321.122.823.517.621.412.0-13.3-29.3-23412.438.2
2018-12-2544.528.833.839.422.838.527.05.29.614.0-29.3-23412.438.2

FCFMargin Trend

ReportDate(AMGN)(NVO)(GILD)(BIIB)(SHPG)(VRTX)(REGN)(ALXN)(GRFS)(INCY)(NKTR)(CLRB)(CELG)
2007-12-25-4.158.88.4-3.3-39.9-463.8-77.796.865.8-45.0178.60950.0
2008-12-2526.431.5-1.835.342.4-2.9-832.4100.7-28.6-1225.5-538.90-84.4
2009-12-2512.21.33.6-33.8-31.5-200.314.0589.5-136.7103.6114.520.0560.9
2010-12-25-12.87.9-14.048.147.5-6.198.4109.2103.0-57.3-307.2-112.0-1.6
2011-12-25-15.64.619.8-5.213.9100.7-6271.415.73300.0-417.4-214.6-112.015.7
2012-12-253.1-12.5-31.1.324.9268.679.88.2282.481.2-.1-112.0-2.6
2013-12-25-.312.2-9.7-157.33.5-165.9325.6-11.917.7104.383.5-112.0-4.8
2014-12-2525.315.489.6263.1160.0-1064.7-28.6-25.534.6-121.4-164.7-112.06.9
2015-12-253.5-4.221.74.4-49.852.09.7-33.8-78.22766.751.8-112.0-30.9
2016-12-256.421.4-12.715.7-32.7122.124.563.842.2108.7-104.4-112.040.5
2017-12-2511.1-18.7-17.4-36.2-2.1123.8-11.1-12.387.5-179.660.7-112.014.7
2018-12-25-3.3-1.0-21.986.7-2.163.853.4-75.7-20.0205.360.7-112.014.7

FCFPerShare

ReportDate(AMGN)(NVO)(GILD)(BIIB)(SHPG)(VRTX)(REGN)(ALXN)(GRFS)(INCY)(NKTR)(CLRB)(CELG)
2006-12-25350.519.660.6186.2219.6-48.535.0-111.812.1-62.0-128.303.1
2007-12-25368.134.087.5230.0169.5-220.913.5-143.519.2-111.5123.5047.8
2008-12-25494.549.8109.0436.8296.5-184.0-157.22.716.0-157.7-178.2-1294184.511.8
2009-12-25568.758.2152.6314.1200.1-260.4-212.528.1-6.711.620.5-652136.087.4
2010-12-25539.677.0158.7569.6317.9-336.1-4.079.6.277.1-92.8-189470.3115.3
2011-12-25499.190.4221.9602.2440.423.5-219.5129.411.5-132.0-109.3-189470.3181.2
2012-12-25659.896.3176.8675.2605.792.8-107.4195.952.9-75.3-122.2-189470.3210.8
2013-12-25731.8118.3172.0-488.4663.7-45.8384.0234.365.43.3-36.8-189470.3242.5
2014-12-25980.8148.6744.41119.22106.2-244.1361.6249.7107.3-1.0-119.8-189470.3314.7
2015-12-251100.3176.71287.41329.21124.1-203.4566.6180.127.232.3-63.6-189470.3266.4
2016-12-251262.2225.71172.41734.31027.773.4826.2331.740.595.0-88.4-189470.3465.6
2017-12-251430.3187.5857.31215.11137.5231.2892.2336.480.3-99.7-57.8-189470.3614.2
2018-12-251587.7189.8571.62582.41137.5453.31578.494.966.5121.8-57.8-189470.3614.2

FCFPerShare Trend

ReportDate(AMGN)(NVO)(GILD)(BIIB)(SHPG)(VRTX)(REGN)(ALXN)(GRFS)(INCY)(NKTR)(CLRB)(CELG)
2007-12-255.073.544.423.5-22.8-355.5-61.4-28.358.7-79.8196.301441.9
2008-12-2534.346.524.689.974.916.7-1264.4101.9-16.7-41.4-244.30-75.3
2009-12-2515.016.940.0-28.1-32.5-41.5-35.2940.7-141.9107.4111.549.6640.7
2010-12-25-5.132.34.081.358.9-29.198.1183.3103.0564.7-552.771.031.9
2011-12-25-7.517.439.85.738.5107.0-5387.562.65650.0-271.2-17.871.057.2
2012-12-2532.26.5-20.312.137.5294.951.151.4360.043.0-11.871.016.3
2013-12-2510.922.9-2.7-172.39.6-149.3457.519.623.6104.469.971.015.0
2014-12-2534.025.6332.8329.2217.3-433.0-5.86.664.1-130.3-225.571.029.8
2015-12-2512.218.972.918.8-46.616.756.7-27.9-74.73330.046.971.0-15.3
2016-12-2514.727.7-8.930.5-8.6136.145.884.248.9194.1-39.071.074.8
2017-12-2513.3-16.9-26.9-29.910.7215.08.01.498.3-205.034.671.031.9
2018-12-2511.01.2-33.3112.510.796.176.9-71.8-17.2222.234.671.031.9

EquityPerShare

ReportDate(AMGN)(NVO)(GILD)(BIIB)(SHPG)(VRTX)(REGN)(ALXN)(GRFS)(INCY)(NKTR)(CLRB)(CELG)
2006-12-251593.6133.398.92070.71144.1446.9373.798.391.0-101.3252.90242.7
2007-12-251591.2144.8179.41728.5681.3210.3693.969.983.1-189.5233.40329.3
2008-12-251896.4151.7216.51968.3713.9169.9531.4137.3104.8-245.9205.8-415822.9394.4
2009-12-252220.1168.9340.82149.21047.0632.8497.3380.0124.4-99.5110.3-1649021.3470.2
2010-12-252481.2180.4335.72117.41245.8251.5636.5462.0149.7-72.996.429293.7637.2
2011-12-252086.5187.7426.42622.31604.8376.8536.1591.5318.0-181.1175.129293.7595.7
2012-12-252421.9210.4588.32903.81925.5471.41079.4992.9291.0-134.840.929293.7645.9
2013-12-252888.4225.8670.83617.32727.1603.11754.01192.8327.9-130.1-77.729293.7649.5
2014-12-253347.8218.8936.64557.44395.2456.92241.71637.7412.2-48.628.629293.7780.5
2015-12-253666.2260.31218.54054.04971.7389.53171.83824.6510.991.44.929293.7717.5
2016-12-253962.2255.11390.85548.511188.4472.73823.53830.0578.0216.163.129293.7821.5
2017-12-253434.1287.21549.85921.511900.1801.15298.73945.5562.0797.156.329293.7855.8
2018-12-251879.7305.41635.16351.511900.11711.27628.34082.5654.0893.256.329293.7855.8

EquityPerShare Trend

ReportDate(AMGN)(NVO)(GILD)(BIIB)(SHPG)(VRTX)(REGN)(ALXN)(GRFS)(INCY)(NKTR)(CLRB)(CELG)
2007-12-25-.18.681.4-16.5-40.5-52.985.7-28.9-8.7-87.1-7.7035.7
2008-12-2519.24.820.713.94.8-19.2-23.496.426.1-29.8-11.8019.8
2009-12-2517.111.357.49.246.7272.4-6.4176.818.759.5-46.4-296.619.2
2010-12-2511.86.8-1.5-1.519.0-60.328.021.620.326.7-12.6101.835.5
2011-12-25-15.94.027.023.828.849.8-15.828.0112.4-148.481.6101.8-6.5
2012-12-2516.112.138.010.720.025.1101.367.9-8.525.6-76.6101.88.4
2013-12-2519.37.314.024.641.627.962.520.112.73.5-290.0101.8.6
2014-12-2515.9-3.139.626.061.2-24.227.837.325.762.6136.8101.820.2
2015-12-259.519.030.1-11.113.1-14.841.5133.523.9288.1-82.9101.8-8.1
2016-12-258.1-2.014.136.9125.021.420.5.113.1136.41187.8101.814.5
2017-12-25-13.312.611.46.76.469.538.63.0-2.8268.9-10.8101.84.2
2018-12-25-45.36.35.57.36.4113.644.03.516.412.1-10.8101.84.2

Income Statement Benchmark | Key Ratio B | Income B | Balance B | Cash B | Top

Revenue

ReportDate(AMGN)(NVO)(GILD)(BIIB)(SHPG)(VRTX)(REGN)(ALXN)(GRFS)(INCY)(NKTR)(CLRB)(CELG)
2014-03-2500499895600k0134680m062574m56661600k001977100k00
2014-06-25518000m308964961569.2653494300k242145200k150210m13842100k66570m51249500k09958200k2851300k0187270m
2014-09-25503100m317821509545.2604183200k251144600k159710m17898700k72578800k55514600k019814700k13287100k0198220m
2014-12-25533100m351190696758.0731426900k264067500k157610m14455600k80232900k59947600k012397300k1955200k0208550m
2015-03-25503300m359975820960.0759400m255496300k148840m13850900k86961200k60033300k015927500k10880100k0208080m
2015-06-25537000m386531180133.2824400m259164200k155760m16607600k99861700k63621m016298400k2266100k0227780m
2015-09-25572300m382717150601.6829500m277785900k165500m30981600k113742200k66663700k018761100k5995200k0233410m
2015-12-25553600m412486579604.8850600m283933600k171570m41793500k109807700k70086700k024388100k3937m0256330m
2016-03-25552700m412486579604.8779400m272680m170930m39808m120084900k70103800k026346400k5888200k0251160m
2016-06-25568800m412486579604.8777600m289420m242910m43160800k121262900k75311600k024628800k3276800k0275430m
2016-09-25581100m412486579604.8777600m295580m242910m41378300k121262900k75311600k026946900k3276800k0298280m
2016-12-25596500m422428768945.6732000m287200m242910m45870600k122682700k83074m116371167440.032649800k3745200k0298050m
2017-03-25546400m406429843569.6650500m281070m242910m71471800k131899100k87000m112506229600.038408200k2472800k0296000m
2017-06-25581000m409086807962.4714100m307840m242910m54413500k147011600k91200m119827378990.032644400k3458900k0326800m
2017-09-25577300m380174464247.2651200m307780m242910m57816500k150067300k85900m112088283920.038153400k15292800k0328700m
2017-12-25580200m399858856361.6594900m330700m242910m65163400k158244700k91010m113164303300.044415600k9546600k0348300m
2018-03-25555400m384688446764.0508800m313110m242910m64079900k151148500k93090m108408581640.038228200k3801800k0353800m
2018-06-25605900m391502274803.6564800m335650m242910m75215700k160802200k104500m116260322820.052151600k108771700k0381400m
2018-09-25590400m396573362757.6559600m343900m242910m78453500k166349600k102650m121208486k44968300k2776200k0389200m
2018-12-25623000m424714329713.6579500m352630m242910m87010600k192779700k112880m129580751820.052840200k3982600k0403700m
2019-03-25555700m418414752846.8528100m348980m242910m85843500k171180m114040m122583658690.049785700k2822200k0402500m
2019-06-25587100m429056895172.8568500m361670m242910m94129300k193370m120330m134219800510.052993200k2331500k0440000m

Revenue Trend

ReportDate(AMGN)(NVO)(GILD)(BIIB)(SHPG)(VRTX)(REGN)(ALXN)(GRFS)(INCY)(NKTR)(CLRB)(CELG)
2015-03-250051.900039.05.900450.300
2015-06-253.725.126.27.0020.050.024.1063.7-20.5021.6
2015-09-2513.820.437.310.6073.156.720.10-5.3-54.9017.8
2015-12-253.917.416.37.50189.136.916.9096.7101.4022.9
2016-03-259.817.42.66.70187.438.116.8065.4-45.9020.7
2016-06-255.917.4-5.711.70159.921.418.4051.144.6020.9
2016-09-251.517.4-5.76.4033.621.418.4043.644.6027.8
2016-12-257.817.3-11.81.109.87.924.6033.9-37.5016.3
2017-03-25-1.15.1-23.53.1079.520.124.1045.8-37.2017.8
2017-06-252.16.9-8.46.4026.122.430.1032.6-41.3018.6
2017-09-25-.7-7.8-16.34.1039.723.814.1041.6366.7010.2
2017-12-25-2.7-5.3-18.715.2042.129.09.6-2.836.0154.9016.9
2018-03-251.7-5.3-21.811.40-10.314.67.0-3.6-.553.7019.5
2018-06-254.3-4.3-20.99.0038.29.414.6-3.059.83044.7016.7
2018-09-252.34.3-14.111.7035.710.819.58.117.9-81.8018.4
2018-12-257.46.2-2.66.6033.521.824.014.519.0-58.3015.9
2019-03-25.18.83.811.5034.013.222.513.130.2-25.8013.8
2019-06-25-3.19.6.77.8025.120.215.215.41.6-97.9015.4

ContinuousOperatingIncome

ReportDate(AMGN)(NVO)(GILD)(BIIB)(SHPG)(VRTX)(REGN)(ALXN)(GRFS)(INCY)(NKTR)(CLRB)(CELG)
2014-03-2500222258700k025310m06544300k15935400k00-4620100k00
2014-06-25154700m99907575071.2365048500k72313200k52830m-15938200k9273500k16649500k0-3687300k-3263700k059780m
2014-09-25124400m92850906200.0272426300k85612m51580m-16999600k7972m17773100k05929300k7060500k050850m
2014-12-25129400m93265164089.2346166500k88258500k198560m-18063700k11017600k15333200k0-3694300k-4568300k061390m
2015-03-25162300m141076238404.8433200m82017400k41290m-19870400k7602100k9132300k0-1835900k3382m071890m
2015-06-25165300m119177709296.4449700m92482500k16410m-22099200k19464300k17021500k0929400k-5265700k035620m
2015-09-25186300m119749099488.4459200m101949300k47710m-9381600k21039800k-18375700k0-3958200k-820300k0-3410m
2015-12-25180000m117963505138.4468500m82870800k28340m-7466900k15499400k6660400k05517600k-5413700k056100m
2016-03-25190000m117963505138.4356700m96920m40950m-3610200k16573600k9216600k02404700k-1949800k080070m
2016-06-25187000m117963505138.4349700m104840m8660m-3615100k19621800k11494300k03442500k-4860300k059820m
2016-09-25201700m117963505138.4349700m103020m8660m-3953700k19621800k11494300k03687700k-4860300k017140m
2016-12-25193500m124263082005.2309900m64790m8660m2775900k25311500k9243600k14733327010.0887300k-4219900k042890m
2017-03-25207100m145075969748.8269900m74750m8660m24954800k24893100k17000m14171897950.0-18708300k-6386600k094100m
2017-06-25215100m142147595014.8306900m86280m8660m3116900k38774400k16500m15221k-1248400k-5987100k0106100m
2017-09-25202100m139562054396.0271200m122610m8660m-29126700k38831700k7800m16251559200.03605400k6087100k098800m
2017-12-25-426400m117892081364.4-383600m-16630m8660m10218500k17351900k3030m24434986480.0-14962900k-3382600k0-8100m
2018-03-25231100m153575398854.8153900m117120m8660m22730100k47798m24910m15139933900.0-4114m-9579200k084600m
2018-06-25229600m147747218896.4181900m91500m8660m20625m55141200k-45740m18546021640.05239400k97146m0104500m
2018-09-25185900m129091329127.6209900m144290m8660m12845600k59465500k33090m15747777820.02917600k-9614300k0108200m
2018-12-25192800m121377561535.6300m94490m8660m152509600k82035300k-4500m13555364490.06906300k-9821200k0107300m
2019-03-25199200m149204263886.0196800m140880m8660m26863100k46110m58790m12110251600.010231200k-11851200k0154500m
2019-06-25217900m137062222306.0187500m149410m8660m26742700k19310m45980m19112431290.010531800k-10990900k0157100m

ContinuousOperatingIncome Trend

ReportDate(AMGN)(NVO)(GILD)(BIIB)(SHPG)(VRTX)(REGN)(ALXN)(GRFS)(INCY)(NKTR)(CLRB)(CELG)
2015-03-250094.900016.2-42.700-173.200
2015-06-256.919.323.227.9038.7109.92.20-125.261.30-40.4
2015-09-2549.829.068.619.10-44.8163.9-203.40-166.8-111.60-106.7
2015-12-2539.126.535.3-6.10-58.740.7-56.60-249.318.50-8.6
2016-03-2517.126.5-17.718.20-81.8118.0.90-231.0-157.7011.4
2016-06-2513.126.5-22.213.40-83.6.8-32.50270.4-7.7067.9
2016-09-258.326.5-22.21.10-57.9.8-32.50-193.2-7.70-602.6
2016-12-257.5-11.9-32.5-21.80-137.220.3-150.30-83.9414.40-23.5
2017-03-259.021.7-42.4-22.90-791.260.6155.20-878.018.0017.5
2017-06-2515.018.7-14.0-17.70-186.2133.979.00-136.3207.1077.4
2017-09-25.218.3-22.419.00636.797.9-32.10-2.2-225.20476.4
2017-12-25-320.4-5.1-223.8-125.70268.1-31.4-67.265.8-1786.3-19.80-118.9
2018-03-2511.65.9-43.056.70-8.992.046.56.8-78.050.00-10.1
2018-06-256.73.9-40.76.00561.742.2-377.221.8-519.7-1722.60-1.5
2018-09-25-8.0-7.5-22.617.70-144.153.1324.2-3.1-19.1-257.909.5
2018-12-25-145.23.0-100.1-668.201392.5372.8-248.5-44.5-146.2190.30-1424.7
2019-03-25-13.8-2.927.920.3018.2-3.5136.0-20.0-348.723.7082.6
2019-06-25-5.1-7.23.163.3029.7-65.0-200.53.0101.0-111.3050.3

NetIncome

ReportDate(AMGN)(NVO)(GILD)(BIIB)(SHPG)(VRTX)(REGN)(ALXN)(GRFS)(INCY)(NKTR)(CLRB)(CELG)
2014-03-2500222741m023040m06544300k15935400k00-4620100k00
2014-06-25154700m99907575071.2365559300k71450600k52310m-15938200k9273500k16649500k0-3687300k-3263700k059780m
2014-09-25124400m92850906200.0273127400k85685800k47970m-17006m7972m17773100k05929300k7060500k050850m
2014-12-25129400m93265164089.2348672300k88346400k217230m-17665600k11017600k15333200k0-3694300k-4568300k061390m
2015-03-25162300m141076238404.8433300m82254100k41040m-19860600k7602100k9132300k0-1835900k3382m071890m
2015-06-25165300m119177709296.4449200m92727600k15960m-18884800k19464300k17021500k0929400k-5265700k035620m
2015-09-25186300m119749099488.4460000m96562200k45280m-9514900k21039800k-18375700k0-3958200k-820300k0-3410m
2015-12-25180000m117963505138.4468300m83156100k28060m-7373100k15499400k6660400k05517600k-5413700k056100m
2016-03-25190000m117963505138.4356600m97090m41900m-4163100k16573600k9216600k02404700k-1949800k080070m
2016-06-25187000m117963505138.4349700m104980m-16210m-6452500k19621800k11494300k03442500k-4860300k059820m
2016-09-25201700m117963505138.4349700m103290m-16210m-3884100k19621800k11494300k03687700k-4860300k017140m
2016-12-25193500m124263082005.2310800m64920m-16210m3294500k25311500k9243600k14767979200.0887300k-4219900k042890m
2017-03-25207100m145075969748.8270200m74760m-16210m24775600k24893100k17000m14199238210.0-18708300k-6386600k094100m
2017-06-25215100m142147595014.8307300m86280m-16210m1799600k38774400k16500m15245691960.0-1248400k-5987100k0106100m
2017-09-25202100m139562054396.0271800m122610m-16210m-10295200k38831700k7800m16308994940.03605400k6087100k098800m
2017-12-25-426400m117892081364.4-386500m-29740m-16210m10068400k17351900k3030m24472393890.0-14962900k-3382600k0-8100m
2018-03-25231100m153575398854.8153800m117290m-16210m21026300k47798m24910m15196839790.0-4114m-9579200k084600m
2018-06-25229600m147747218896.4181700m86660m-16210m20736m55141200k-45740m18605364840.05239400k97146m0104500m
2018-09-25185900m129091329127.6209700m144440m-16210m12874600k59465500k33090m15823228460.02917600k-9614300k0108200m
2018-12-25192800m121377561535.6300m94680m-16210m155052700k82035300k-4500m13600719650.06906300k-9821200k0107300m
2019-03-25199200m149204263886.0197500m140880m-16210m26863100k46110m58790m12119682930.010231200k-11851200k0154500m
2019-06-25217900m137062222306.0188000m149410m-16210m26742700k19310m45980m18280778730.010531800k-10990900k0157100m

NetIncome Trend

ReportDate(AMGN)(NVO)(GILD)(BIIB)(SHPG)(VRTX)(REGN)(ALXN)(GRFS)(INCY)(NKTR)(CLRB)(CELG)
2015-03-250094.500016.2-42.700-173.200
2015-06-256.919.322.929.8018.5109.92.20-125.261.30-40.4
2015-09-2549.829.068.412.70-44.0163.9-203.40-166.8-111.60-106.7
2015-12-2539.126.534.3-5.90-58.340.7-56.60-249.318.50-8.6
2016-03-2517.126.5-17.718.00-79.0118.0.90-231.0-157.7011.4
2016-06-2513.126.5-22.113.20-65.8.8-32.50270.4-7.7067.9
2016-09-258.326.5-22.17.00-59.2.8-32.50-193.2-7.70-602.6
2016-12-257.5-11.9-32.4-21.90-144.720.3-150.30-83.9414.40-23.5
2017-03-259.021.7-42.3-23.00-695.160.6155.20-878.018.0017.5
2017-06-2515.018.7-13.8-17.80-127.9133.979.00-136.3207.1077.4
2017-09-25.218.3-22.318.70165.197.9-32.10-2.2-225.20476.4
2017-12-25-320.4-5.1-224.4-145.80205.6-31.4-67.265.7-1786.3-19.80-118.9
2018-03-2511.65.9-43.156.90-15.192.046.57.0-78.050.00-10.1
2018-06-256.73.9-40.9.401052.342.2-377.222.0-519.7-1722.60-1.5
2018-09-25-8.0-7.5-22.917.80-225.153.1324.2-3.0-19.1-257.909.5
2018-12-25-145.23.0-100.1-418.401440.0372.8-248.5-44.4-146.2190.30-1424.7
2019-03-25-13.8-2.928.420.1027.8-3.5136.0-20.2-348.723.7082.6
2019-06-25-5.1-7.23.572.4029.0-65.0-200.5-1.7101.0-111.3050.3

DilutedShares

ReportDate(AMGN)(NVO)(GILD)(BIIB)(SHPG)(VRTX)(REGN)(ALXN)(GRFS)(INCY)(NKTR)(CLRB)(CELG)
2014-03-2500167987100k019476666700.0011215100k20180400k0012354300k00
2014-06-2576800m263730m166441500k23740100k19676666700.023380800k11303200k20152400k016791400k12704m083100m
2014-09-2577100m262220m163653m23697200k19753333300.023613700k11742300k20131300k018904600k13217700k083280m
2014-12-2577300m260807200k160115700k23635700k19630m23860700k11404300k20190800k016992400k12936300k083480m
2015-03-2577000m260420m156900m23563m19756666700.023949300k11451900k20203400k017207m13566700k083410m
2015-06-2576800m258410m154000m23571800k19773333300.024075700k11525900k20454600k018649300k13164300k082530m
2015-09-2576400m257180m150300m23261200k19780m24196900k11594400k22622800k018138700k13263100k079110m
2015-12-2576300m255069200k147000m22082300k19760m24300100k11548800k22830800k021707400k13418600k081650m
2016-03-2576000m255069200k141200m21930m19776666700.024383100k11422800k22687300k019262500k13579300k080770m
2016-06-2575600m255069200k135500m21940m22760m24448200k11623100k22575600k019301500k13635m080150m
2016-09-2575300m255069200k135500m21940m22760m24492m11623100k22575600k019426500k13635m080150m
2016-12-2574200m251544348700.0132500m21700m22760m24515300k11576700k22832m67178863300.019523800k14913900k080210m
2017-03-2574100m250000m132000m21590m22760m24870m11510600k22600m66996500k19526m15366600k081120m
2017-06-2573800m248410m131700m21220m22760m25163500k11613700k22500m68508571400.020514100k15535200k081170m
2017-09-2573300m246940m131900m21180m22760m25026800k11702800k22500m70059477400.021261m16264100k081520m
2017-12-2572600m246174855900.0131900m21210m22760m25661500k11583400k22360m68325710200.021112300k15835300k079700m
2018-03-2571100m244230m132000m21170m22760m25852600k11490600k22370m68373645700.021168100k16088400k076830m
2018-06-2566000m243090m130800m20730m22760m25858400k11447700k22260m67527692300.021510300k18229100k073260m
2018-09-2564900m241920m130700m20190m22760m25978800k11508800k22460m68373776300.021596400k17269800k071970m
2018-12-2564100m240790993500.0129300m20020m22760m25982400k11467100k22540m70276359500.021599200k18161900k071400m
2019-03-2562600m239460m128300m19700m22760m26017500k11550m22550m68413534500.021706100k17385900k072050m
2019-06-2561000m238350m127700m19040m22760m25982200k11460m22560m69003600k21748300k17454900k072670m

DilutedShares Trend

ReportDate(AMGN)(NVO)(GILD)(BIIB)(SHPG)(VRTX)(REGN)(ALXN)(GRFS)(INCY)(NKTR)(CLRB)(CELG)
2015-03-2500-6.60002.1.1009.800
2015-06-25.0-2.0-7.5-.703.02.01.5011.13.60-.7
2015-09-25-.9-1.9-8.2-1.802.5-1.312.40-4.0.30-5.0
2015-12-25-1.3-2.2-8.2-6.601.81.313.1027.83.70-2.2
2016-03-25-1.3-2.2-10.0-6.901.8-.212.3011.9.10-3.2
2016-06-25-1.6-2.2-12.0-6.901.6.810.403.53.60-2.9
2016-09-25-1.4-2.2-12.0-5.701.2.810.407.13.601.3
2016-12-25-2.8-3.4-11.8-1.70.9-.1.90-10.112.40-1.8
2017-03-25-2.5-3.2-10.2-1.602.0-.3-1.001.414.50.4
2017-06-25-2.4-3.4-6.7-3.302.91.7-.806.314.401.3
2017-09-25-2.7-3.2-2.7-3.502.2.7-.309.419.301.7
2017-12-25-2.2-2.1-.4-2.304.7.1-2.11.78.16.20-.6
2018-03-25-4.0-2.3.0-1.904.0-.2-1.02.18.44.70-5.3
2018-06-25-10.6-2.1-.7-2.302.8-1.4-1.1-1.44.917.30-9.7
2018-09-25-11.5-2.0-.9-4.703.8-1.7-.2-2.41.66.20-11.7
2018-12-25-11.7-2.2-2.0-5.601.2-1.0.82.92.314.70-10.4
2019-03-25-11.9-1.9-2.8-6.90.6.5.8.12.58.10-6.2
2019-06-25-7.6-1.9-2.4-8.20.5.11.42.21.1-4.20-.8

ProfitMargin

ReportDate(AMGN)(NVO)(GILD)(BIIB)(SHPG)(VRTX)(REGN)(ALXN)(GRFS)(INCY)(NKTR)(CLRB)(CELG)
2014-03-250083.7083.0093.094.20060.000
2014-06-2579.183.085.887.981.687.593.092.3099.882.1094.7
2014-09-2578.884.683.787.984.192.192.390.7099.993.1095.1
2014-12-2577.883.785.588.786.190.392.691.8098.067.8095.1
2015-03-2579.584.688.487.884.791.190.388.4098.192.2095.0
2015-06-2579.785.787.989.085.489.891.191.8096.253.5095.6
2015-09-2581.985.687.288.884.189.790.491.9095.788.7095.3
2015-12-2580.784.087.588.385.484.889.991.8096.078.8095.9
2016-03-2581.684.084.788.585.587.390.791.6097.784.9095.8
2016-06-2581.584.088.987.268.089.594.391.9095.076.5096.0
2016-09-2582.384.088.985.968.086.994.391.9092.576.5096.4
2016-12-2582.183.485.386.868.086.893.991.945.894.082.4096.2
2017-03-2581.885.185.386.368.093.493.692.151.096.175.2096.2
2017-06-2582.484.684.288.168.086.993.090.849.693.874.0096.6
2017-09-2582.983.984.288.068.087.493.181.750.294.296.3096.4
2017-12-2581.783.278.984.668.087.193.384.248.595.089.8096.6
2018-03-2583.084.480.385.868.088.892.490.247.895.382.5096.2
2018-06-2583.184.178.887.568.086.194.390.947.295.299.5096.7
2018-09-2582.484.180.686.668.085.893.491.245.994.582.8096.0
2018-12-2582.484.472.986.168.085.993.991.442.495.081.3095.8
2019-03-2581.083.881.982.768.088.989.592.545.695.580.7096.5
2019-06-2582.883.982.486.868.085.692.191.847.294.578.5096.6

ProfitMargin Trend

ReportDate(AMGN)(NVO)(GILD)(BIIB)(SHPG)(VRTX)(REGN)(ALXN)(GRFS)(INCY)(NKTR)(CLRB)(CELG)
2015-03-25005.6000-2.9-6.20053.700
2015-06-25.83.22.51.202.6-2.0-.50-3.6-34.80.9
2015-09-253.91.24.21.00-2.6-2.11.30-4.2-4.70.2
2015-12-253.7.42.3-.40-6.1-2.9.00-2.016.20.8
2016-03-252.6.4-4.2.80-4.2.43.60-.4-7.90.8
2016-06-252.3.41.1-2.00-.33.5.10-1.243.00.4
2016-09-25.5.41.1-3.30-3.13.5.10-3.343.001.1
2016-12-251.7-1.4-2.2-1.702.43.9.00-2.1-7.10.3
2017-03-25.2-.7-2.5-2.507.04.1.30-1.6-4.60.4
2017-06-251.1-1.2-.61.00-2.92.5-.90-1.3-12.80.6
2017-09-25.7-.1-5.32.40.6-1.3-11.101.825.90.0
2017-12-25-.5-.2-7.5-2.50.4-.6-8.45.91.19.00.4
2018-03-251.5-.8-5.9-.60-4.9-1.3-2.1-6.3-.89.70.0
2018-06-25.9-.6-6.4-.70-.91.4.1-4.81.534.50.1
2018-09-25-.6.2-4.3-1.60-1.8.311.6-8.6.3-14.00-.4
2018-12-25.91.4-7.61.80-1.4.68.6-12.6.0-9.50-.8
2019-03-25-2.4-.72.0-3.60.1-3.12.5-4.6.2-2.20.3
2019-06-25-.4-.24.6-.80-.6-2.31.0.0-.7-21.10-.1

ContinuousNetMargin

ReportDate(AMGN)(NVO)(GILD)(BIIB)(SHPG)(VRTX)(REGN)(ALXN)(GRFS)(INCY)(NKTR)(CLRB)(CELG)
2014-03-250044.5018.8010.528.100-233.700
2014-06-2529.932.355.929.935.2-115.113.932.50-37.0-114.5031.9
2014-09-2524.729.245.134.132.3-95.011.032.0029.953.1025.7
2014-12-2524.326.647.333.4126.0-125.013.725.60-29.8-233.6029.4
2015-03-2532.239.257.032.127.7-143.58.715.20-11.531.1034.5
2015-06-2530.830.854.535.710.5-133.119.526.805.7-232.4015.6
2015-09-2532.631.355.436.728.8-30.318.5-27.60-21.1-13.70-1.5
2015-12-2532.528.655.129.216.5-17.914.19.5022.6-137.5021.9
2016-03-2534.428.645.835.524.0-9.113.813.109.1-33.1031.9
2016-06-2532.928.645.036.23.6-8.416.215.3014.0-148.3021.7
2016-09-2534.728.645.034.93.6-9.616.215.3013.7-148.305.7
2016-12-2532.429.442.322.63.66.120.611.112.72.7-112.7014.4
2017-03-2537.935.741.526.63.634.918.919.512.6-48.7-258.3031.8
2017-06-2537.034.743.028.03.65.726.418.112.7-3.8-173.1032.5
2017-09-2535.036.741.639.83.6-50.425.99.114.59.439.8030.1
2017-12-25-73.529.5-64.5-5.03.615.711.03.321.6-33.7-35.40-2.3
2018-03-2541.639.930.237.43.635.531.626.814.0-10.8-252.0023.9
2018-06-2537.937.732.227.33.627.434.3-43.816.010.089.3027.4
2018-09-2531.532.637.542.03.616.435.732.213.06.5-346.3027.8
2018-12-2530.928.6.126.83.6175.342.6-4.010.513.1-246.6026.6
2019-03-2535.835.737.340.43.631.326.951.69.920.6-419.9038.4
2019-06-2537.131.933.041.33.628.410.038.214.219.9-471.4035.7

ContinuousNetMargin Trend

ReportDate(AMGN)(NVO)(GILD)(BIIB)(SHPG)(VRTX)(REGN)(ALXN)(GRFS)(INCY)(NKTR)(CLRB)(CELG)
2015-03-250028.1000-17.1-45.900-113.300
2015-06-253.0-4.6-2.519.4015.640.3-17.50-115.4103.00-51.1
2015-09-2532.07.222.87.60-68.168.2-186.20-170.6-125.80-105.8
2015-12-2533.77.516.5-12.60-85.72.9-62.90-175.8-41.10-25.5
2016-03-256.87.5-19.710.60-93.758.6-13.80-179.1-206.40-7.5
2016-06-256.87.5-17.41.40-93.7-16.9-42.90145.6-36.2039.1
2016-09-256.47.5-17.4-4.90-68.3-16.9-42.90-164.9-36.20-480.0
2016-12-25-.3-25.0-23.6-22.60-134.111.3-140.20-88.0722.60-34.2
2017-03-2510.215.9-24.7-25.10-483.534.0105.30-635.287.80-.3
2017-06-2512.510.9-6.1-22.70-167.991.338.20-127.1423.0049.8
2017-09-25.928.3-7.614.00425.059.9-40.50-31.4-126.80428.1
2017-12-25-326.9.3-252.5-122.10157.4-46.6-70.370.1-1348.2-68.60-116.0
2018-03-259.811.8-27.240.601.767.237.411.1-77.8-2.40-24.8
2018-06-252.48.6-25.1-2.50380.729.9-342.026.0-363.2-151.60-15.7
2018-09-25-10.0-11.2-9.95.50-132.537.8253.8-10.3-30.9-970.10-7.6
2018-12-25-142.0-3.0-100.2-636.001016.6287.3-221.2-51.4-138.9596.60-1256.5
2019-03-25-13.9-10.523.58.00-11.8-14.992.5-29.3-290.766.6060.7
2019-06-25-2.1-15.42.551.303.6-70.9-187.2-11.299.0-627.9030.3

NetMargin

ReportDate(AMGN)(NVO)(GILD)(BIIB)(SHPG)(VRTX)(REGN)(ALXN)(GRFS)(INCY)(NKTR)(CLRB)(CELG)
2014-03-250044.6017.1010.528.100-233.700
2014-06-2529.932.355.929.534.8-115.113.932.50-37.0-114.5031.9
2014-09-2524.729.245.234.130.0-95.011.032.0029.953.1025.7
2014-12-2524.326.647.733.5137.8-122.213.725.60-29.8-233.6029.4
2015-03-2532.239.257.132.227.6-143.48.715.20-11.531.1034.5
2015-06-2530.830.854.535.810.2-113.719.526.805.7-232.4015.6
2015-09-2532.631.355.534.827.4-30.718.5-27.60-21.1-13.70-1.5
2015-12-2532.528.655.129.316.4-17.614.19.5022.6-137.5021.9
2016-03-2534.428.645.835.624.5-10.513.813.109.1-33.1031.9
2016-06-2532.928.645.036.3-6.7-14.916.215.3014.0-148.3021.7
2016-09-2534.728.645.034.9-6.7-9.416.215.3013.7-148.305.7
2016-12-2532.429.442.522.6-6.77.220.611.112.72.7-112.7014.4
2017-03-2537.935.741.526.6-6.734.718.919.512.6-48.7-258.3031.8
2017-06-2537.034.743.028.0-6.73.326.418.112.7-3.8-173.1032.5
2017-09-2535.036.741.739.8-6.7-17.825.99.114.69.439.8030.1
2017-12-25-73.529.5-65.0-9.0-6.715.511.03.321.6-33.7-35.40-2.3
2018-03-2541.639.930.237.5-6.732.831.626.814.0-10.8-252.0023.9
2018-06-2537.937.732.225.8-6.727.634.3-43.816.010.089.3027.4
2018-09-2531.532.637.542.0-6.716.435.732.213.16.5-346.3027.8
2018-12-2530.928.6.126.8-6.7178.242.6-4.010.513.1-246.6026.6
2019-03-2535.835.737.440.4-6.731.326.951.69.920.6-419.9038.4
2019-06-2537.131.933.141.3-6.728.410.038.213.619.9-471.4035.7

NetMargin Trend

ReportDate(AMGN)(NVO)(GILD)(BIIB)(SHPG)(VRTX)(REGN)(ALXN)(GRFS)(INCY)(NKTR)(CLRB)(CELG)
2015-03-250028.0000-17.1-45.900-113.300
2015-06-253.0-4.6-2.521.40-1.240.3-17.50-115.4103.00-51.1
2015-09-2532.07.222.82.10-67.768.2-186.20-170.6-125.80-105.8
2015-12-2533.77.515.5-12.50-85.62.9-62.90-175.8-41.10-25.5
2016-03-256.87.5-19.810.60-92.758.6-13.80-179.1-206.40-7.5
2016-06-256.87.5-17.41.40-86.9-16.9-42.90145.6-36.2039.1
2016-09-256.47.5-17.4.30-69.4-16.9-42.90-164.9-36.20-480.0
2016-12-25-.3-25.0-23.4-22.90-140.911.3-140.20-88.0722.60-34.2
2017-03-2510.215.9-24.7-25.30-430.534.0105.30-635.287.80-.3
2017-06-2512.510.9-6.1-22.90-122.291.338.20-127.1423.0049.8
2017-09-25.928.3-7.314.0089.459.9-40.50-31.4-126.80428.1
2017-12-25-326.9.3-252.9-139.80115.3-46.6-70.370.1-1348.2-68.60-116.0
2018-03-259.811.8-27.241.00-5.567.237.411.1-77.8-2.40-24.8
2018-06-252.48.6-25.1-7.90736.429.9-342.026.0-363.2-151.60-15.7
2018-09-25-10.0-11.2-10.15.50-192.137.8253.8-10.3-30.9-970.10-7.6
2018-12-25-142.0-3.0-100.2-397.801049.7287.3-221.2-51.4-138.9596.60-1256.5
2019-03-25-13.9-10.523.87.70-4.6-14.992.5-29.3-290.766.6060.7
2019-06-25-2.1-15.42.860.102.9-70.9-187.2-15.099.0-627.9030.3

Balance Sheet Benchmark | Key Ratio B | Income B | Balance B | Cash B | Top

Equity

ReportDate(AMGN)(NVO)(GILD)(BIIB)(SHPG)(VRTX)(REGN)(ALXN)(GRFS)(INCY)(NKTR)(CLRB)(CELG)
2016-12-252987500m646656565041.21888700m1214010m0115658200k444924500k869400m394365341570.041946700k8812500k1353987200.0659930m
2017-03-253063700m575689903194.82044100m1147900m0150000800k486602100k885600m403791479040.096593400k4474900k1374898100.0764400m
2017-06-253172200m691896383492.82267700m1158520m0167127300k552073800k887500m379271080740.0102683500k338600k1086453900.0844500m
2017-09-253222900m670612098840.82484500m1286050m0179107700k605159300k894400m379657553330.0175775m8416200k759266400.0985000m
2017-12-252524100m711595060362.02044200m1261280m0202857900k614407800k889310m384573501630.0163062900k8782800k1075446300.0692100m
2018-03-251562000m631928982842.42059100m1405370m0240105600k656764400k911270m392662085760.0162804400k5828300k745207700.0517200m
2018-06-251490900m701110050338.82167200m1226090m0268622800k718642600k876740m420425378k173292300k186041400k470696600.0343000m
2018-09-251434900m678697270057.62286100m1376660m0290611600k786830m916970m439248405220.0180289900k179012200k1688024300.0486000m
2018-12-251250000m740507404077.22138700m1303960m0443520300k875730m916530m447781957380.0192596700k171757500k1326096100.0616100m
2019-03-251083200m675940312381.22195100m1382990m0472331300k944470m970660m466389759530.0208556700k163351100k984697400.0816500m
2019-06-251083200m60395943294.42195100m42720m0472331300k944470m970660m4319019290.0208556700k163351100k984697400.028000m

Equity Trend

ReportDate(AMGN)(NVO)(GILD)(BIIB)(SHPG)(VRTX)(REGN)(ALXN)(GRFS)(INCY)(NKTR)(CLRB)(CELG)
2017-12-25-15.510.08.23.9075.438.12.3-2.5288.7-.3-20.64.9
2018-03-25-49.09.8.722.4060.135.02.9-2.868.530.2-45.8-32.3
2018-06-25-53.01.3-4.45.8060.730.2-1.210.868.854844.3-56.7-59.4
2018-09-25-55.51.2-8.07.0062.330.02.515.72.62027.0122.3-50.7
2018-12-25-50.54.14.63.40118.642.53.116.418.11855.623.3-11.0
2019-03-25-30.67.06.6-1.6096.743.86.518.828.12702.732.157.9
2019-06-25-30.6-91.46.6-96.5096.743.86.5-99.028.12702.732.1-91.8

TotalLiability

ReportDate(AMGN)(NVO)(GILD)(BIIB)(SHPG)(VRTX)(REGN)(ALXN)(GRFS)(INCY)(NKTR)(CLRB)(CELG)
2016-12-254775100m746664133396.03809000m1073670m0174020500k252422100k455900m679086597270.0121913m48074600k178470800.02148630m
2017-03-254722500m770119700777.63726000m971690m0144669500k295134400k457900m836943218220.064141300k48373700k154838k2117600m
2017-06-254786500m705509754817.23758600m1017380m0161432100k258563500k461400m798795183890.061260800k47247300k173669700.02186100m
2017-09-254810200m727736833286.03981700m1021270m0140724800k264962200k469900m787065682500.061655100k49789300k227870300.02188600m
2017-12-255471300m750521017192.04984100m1103980m0151743500k262020800k469020m772646874450.067195300k42103800k211700100.02322000m
2018-03-255554400m704524106736.04479000m1203640m0155191800k280505200k471750m759785931370.067796800k43850700k210926800.02938400m
2018-06-255277500m773762313251.64368300m1169200m0164915800k276555400k472300m791195227430.066423400k45267300k228985500.03001400m
2018-09-255298400m776847820288.44144400m1172560m0171472400k293731300k467390m809043754530.071704800k45897600k266055300.02935500m
2018-12-255391600m841800600364.04228800m1224930m0181069500k297720m476660m874410607240.071979500k43259700k179312100.02931900m
2019-03-255316500m897311157516.84088600m1261560m0181980100k341010m429300m952237518520.066859400k53297100k270197k2947400m
2019-06-255316500m.04088600m.00181980100k341010m429300m.066859400k53297100k270197k.0

TotalLiability Trend

ReportDate(AMGN)(NVO)(GILD)(BIIB)(SHPG)(VRTX)(REGN)(ALXN)(GRFS)(INCY)(NKTR)(CLRB)(CELG)
2017-12-2514.6.530.92.80-12.83.82.913.8-44.9-12.418.68.1
2018-03-2517.6-8.520.223.907.3-5.03.0-9.25.7-9.336.238.8
2018-06-2510.39.716.214.902.27.02.4-.98.4-4.231.937.3
2018-09-2510.26.84.114.8021.910.9-.52.816.3-7.816.834.1
2018-12-25-1.512.2-15.211.0019.313.61.613.27.12.8-15.326.3
2019-03-25-4.327.4-8.74.8017.321.6-9.025.3-1.421.528.1.3
2019-06-25-4.3-100.0-8.7-100.0017.321.6-9.0-100.0-1.421.528.1-100.0

DebtEquityRatio

ReportDate(AMGN)(NVO)(GILD)(BIIB)(SHPG)(VRTX)(REGN)(ALXN)(GRFS)(INCY)(NKTR)(CLRB)(CELG)
2016-12-2562.686.649.6113.1066.5176.3190.758.134.418.3758.730.7
2017-03-2564.974.854.9118.10103.7164.9193.448.2150.69.3888.036.1
2017-06-2566.398.160.3113.90103.5213.5192.347.5167.6.7625.638.6
2017-09-2567.092.262.4125.90127.3228.4190.348.2285.116.9333.245.0
2017-12-2546.194.841.0114.20133.7234.5189.649.8242.720.9508.029.8
2018-03-2528.189.746.0116.80154.7234.1193.251.7240.113.3353.317.6
2018-06-2528.390.649.6104.90162.9259.9185.653.1260.9411.0205.611.4
2018-09-2527.187.455.2117.40169.5267.9196.254.3251.4390.0634.516.6
2018-12-2523.288.050.6106.50244.9294.1192.351.2267.6397.0739.521.0
2019-03-2520.475.353.7109.60259.6277.0226.149.0311.9306.5364.427.7
2019-06-2520.4.053.7.00259.6277.0226.1.0311.9306.5364.4.0

DebtEquityRatio Trend

ReportDate(AMGN)(NVO)(GILD)(BIIB)(SHPG)(VRTX)(REGN)(ALXN)(GRFS)(INCY)(NKTR)(CLRB)(CELG)
2017-12-25-26.49.5-17.31.00101.033.0-.6-14.3605.514.2-33.0-2.9
2018-03-25-56.719.9-16.2-1.1049.242.0-.17.359.443.0-60.2-51.2
2018-06-25-57.3-7.6-17.7-7.9057.421.7-3.511.855.758614.3-67.1-70.5
2018-09-25-59.6-5.2-11.5-6.8033.117.33.112.7-11.82207.790.4-63.1
2018-12-25-49.7-7.223.4-6.7083.225.41.42.810.31799.545.6-29.5
2019-03-25-27.4-16.116.7-6.2067.818.317.0-5.229.92204.53.157.4
2019-06-25-27.4-100.016.7-100.0067.818.317.0-100.029.92204.53.1-100.0

Cash Flow Benchmark | Key Ratio B | Income B | Balance B | Cash B | Top

OperatingCF

ReportDate(AMGN)(NVO)(GILD)(BIIB)(SHPG)(VRTX)(REGN)(ALXN)(GRFS)(INCY)(NKTR)(CLRB)(CELG)
2006-12-25538900m110582886597.8121805900k84126800k53190m-2247500k2307500k-10991400k5215290570.3-5036700k-9271500k08356100k
2007-12-25540100m142817121472.3176539800k102063500k47470m-25247600k2737200k-13961400k9420169070.7-9269400k14630200k047750m
2008-12-25598800m184229357016.9220465900k156449200k80010m-22648200k-8908600k5319900k7801150572.1-14086m-14578200k-1733189500.018218700k
2009-12-25633600m219670959314.4308005400k107489800k62690m-42758600k-7223m11384100k9370859941.51235800k3973900k-1061833800.090985500k
2010-12-25578700m281109689709.2283391300k162467300k95490m-63544200k9634400k16090600k11078826158.19793800k-5587100k-780428300.0118155600k
2011-12-25511900m305322349095.2363901m172774100k107360m14373500k-14168200k27008400k23403557985.9-16171500k-11374200k-780428300.0180868500k
2012-12-25588200m317321543127.2319471600k187989700k138290m26784100k-7461500k41061300k53891265046.6-9483m-12975600k-780428300.0201855300k
2013-12-25629100m370575109021.6310498800k234507800k146300m-5157m58364800k49734900k62912816566.4918m-3852700k-780428300.0222590m
2014-12-25855500m452712449121.61281800m294211500k422840m-51319900k74315700k64007500k104030360408.42625600k-14200600k-780428300.0280630m
2015-12-25907700m546920407027.62032900m371610m233700m-36543200k133078m67519900k78934776657.18653600k-7308300k-780428300.0248390m
2016-12-251035400m690153643407.21666900m452240m265890m23610300k147339600k108600m58796673244.630475600k-11702400k-780428300.0397630m
2017-12-251117700m588074785606.41189800m455100m425670m84494200k130711200k111560m89199823620.0-9298800k-8041400k-780428300.0524600m
2018-12-251129600m637328620156.8840000m618770m425670m127028600k219510m42600m78145245160.033622700k71821400k-780428300.0524600m

OperatingCF Trend

ReportDate(AMGN)(NVO)(GILD)(BIIB)(SHPG)(VRTX)(REGN)(ALXN)(GRFS)(INCY)(NKTR)(CLRB)(CELG)
2007-12-25.229.144.921.3-10.8-1023.418.6-27.080.6-84.0257.80471.4
2008-12-2510.929.024.953.368.510.3-425.5138.1-17.2-52.0-199.60-61.9
2009-12-255.819.239.7-31.3-21.6-88.818.9114.020.1108.8127.338.7399.4
2010-12-25-8.728.0-8.051.152.3-48.6233.441.318.2692.5-240.626.529.9
2011-12-25-11.58.628.46.312.4122.6-247.167.8111.2-265.1-103.626.553.1
2012-12-2514.93.9-12.28.828.886.347.352.0130.341.4-14.126.511.6
2013-12-257.016.8-2.824.85.8-119.2882.221.116.7109.770.326.510.3
2014-12-2536.022.2312.825.5189.0-895.127.328.765.4186.0-268.626.526.1
2015-12-256.120.858.626.3-44.728.879.15.5-24.1229.648.526.5-11.5
2016-12-2514.126.2-18.021.713.8164.610.760.8-25.5252.2-60.126.560.1
2017-12-258.0-14.8-28.6.660.1257.9-11.32.751.7-130.531.326.531.9
2018-12-251.18.4-29.436.060.150.367.9-61.8-12.4461.6993.126.531.9

CAPEX

ReportDate(AMGN)(NVO)(GILD)(BIIB)(SHPG)(VRTX)(REGN)(ALXN)(GRFS)(INCY)(NKTR)(CLRB)(CELG)
2006-12-25-121800m-47381134622.6-10520800k-19831200k-15910m-3241700k-281100k-3185600k.0-156800k-2252400k0-5858200k
2007-12-25-126700m-34699812122.4-7864800k-28410600k-16940m-3241500k-1844600k-6882500k.0-115300k-3279600k0-6435900k
2008-12-25-67200m-29189387963.7-11500500k-27595400k-26100m-3218m-3485700k-4835700k.0-69800k-1885500k-4900300.0-7737900k
2009-12-25-53000m-43782773462.0-23005700k-16564600k-26140m-2349600k-9731800k-6301500k-12621649299.8-38700k-2070200k-1800k-9338400k
2010-12-25-58000m-55667689455.6-6188400k-17305500k-32930m-3805400k-9968900k-1284300k-10988496934.4-410900k-3145700k.0-9863200k
2011-12-25-56700m-47596802993.6-13190400k-25217500k-19950m-9459500k-5721700k-2198200k-16992414762.8-379900k-972200k.0-13211900k
2012-12-25-68900m-51739381885.6-39704600k-26118200k-18470m-7114m-4933700k-2184600k-17654368568.4-283900k-1058300k.0-16038900k
2013-12-25-69300m-52053646491.2-19078200k-350900m-15700m-5139300k-15632300k-2932900k-18368607054.1-426700k-409100k.0-13910m
2014-12-25-100300m-61924412058.0-55700m-28775100k-7700m-6120100k-33300600k-13665m-30503541242.3-2787600k-997600k.0-17510m
2015-12-25-64900m-91508139248.8-74700m-64300m-11470m-12530200k-67793300k-28633500k-60257031118.5-2600300k-1119500k.0-28630m
2016-12-25-83700m-118092067931.6-74800m-72770m.0-5656300k-51194100k-33300m-31104071175.8-12027700k-639200k.0-23620m
2017-12-25-66400m-123534559510.4-59000m-196280m-79880m-25942100k-27262600k-35730m-34225448810.0-11102100k-967600k.0-27900m
2018-12-25-73800m-177273807068.0-92400m-88610m-79880m-9552400k-38310m-21300m-32609300340.0-7348300k-1423900k.0-27900m

CAPEX Trend

ReportDate(AMGN)(NVO)(GILD)(BIIB)(SHPG)(VRTX)(REGN)(ALXN)(GRFS)(INCY)(NKTR)(CLRB)(CELG)
2007-12-25-4.026.825.2-43.3-6.5.0-556.2-116.1.026.5-45.60-9.9
2008-12-2547.015.9-46.22.9-54.1.7-89.029.7.039.542.50-20.2
2009-12-2521.1-50.0-100.040.0-.127.0-179.2-30.3.044.6-9.863.3-20.7
2010-12-25-9.4-27.273.1-4.5-26.0-62.0-2.479.612.9-961.8-51.9100.0-5.6
2011-12-252.214.5-113.1-45.739.4-148.642.6-71.2-54.67.569.1100.0-34.0
2012-12-25-21.5-8.7-201.0-3.67.424.813.8.6-3.925.3-8.9100.0-21.4
2013-12-25-.6-.651.9-1243.515.027.8-216.8-34.2-4.0-50.361.3100.013.3
2014-12-25-44.7-19.0-192.091.851.0-19.1-113.0-365.9-66.1-553.3-143.8100.0-25.9
2015-12-2535.3-47.8-34.1-123.5-49.0-104.7-103.6-109.5-97.56.7-12.2100.0-63.5
2016-12-25-29.0-29.0-.1-13.2100.054.924.5-16.348.4-362.642.9100.017.5
2017-12-2520.7-4.621.1-169.7.0-358.646.8-7.3-10.07.7-51.4100.0-18.1
2018-12-25-11.1-43.5-56.654.9.063.2-40.540.44.733.8-47.2100.0-18.1

FreeCashFlow

ReportDate(AMGN)(NVO)(GILD)(BIIB)(SHPG)(VRTX)(REGN)(ALXN)(GRFS)(INCY)(NKTR)(CLRB)(CELG)
2006-12-25417100m63201751975.3111285100k64295600k37280m-5489200k2026400k-14177m5215290570.3-5193500k-11523900k02497900k
2007-12-25413400m108117309349.9168675m73652900k30530m-28489100k892600k-20843900k9420169070.7-9384700k11350600k041314100k
2008-12-25531600m155039969053.2208965400k128853800k53910m-25866200k-12394300k484200k7801150572.1-14155800k-16463700k-1738089800.010480800k
2009-12-25580600m175888185852.4284999700k90925200k36550m-45108200k-16954800k5082600k-3250789358.21197100k1903700k-1063633800.081647100k
2010-12-25520700m225442k277202900k145161800k62560m-67349600k-334500k14806300k90329223.89382900k-8732800k-780428300.0108292400k
2011-12-25455200m257725546101.6350710600k147556600k87410m4914m-19889900k24810200k6411143223.1-16551400k-12346400k-780428300.0167656600k
2012-12-25519300m265582161241.6279767m161871500k119820m19670100k-12395200k38876700k36236896478.2-9766900k-14033900k-780428300.0185816400k
2013-12-25559800m318521462530.4291420600k-116392200k130600m-10296300k42732500k46802m44544209512.3491300k-4261800k-780428300.0208680m
2014-12-25755200m390788037063.61226100m265436400k415140m-57440m41015100k50342500k73526819166.1-162m-15198200k-780428300.0263120m
2015-12-25842800m455412267778.81958200m307310m222230m-49073400k65284700k38886400k18677745538.76053300k-8427800k-780428300.0219760m
2016-12-25951700m572061575475.61592100m379470m265890m17954m96145500k75300m27692602068.918447900k-12341600k-780428300.0374010m
2017-12-251051300m464540226096.01130800m258820m345790m58552100k103448600k75830m54974374810.0-20400900k-9009m-780428300.0496700m
2018-12-251055800m460054813088.8747600m530160m345790m117476200k181200m21300m45535944820.026274400k70397500k-780428300.0496700m

FreeCashFlow Trend

ReportDate(AMGN)(NVO)(GILD)(BIIB)(SHPG)(VRTX)(REGN)(ALXN)(GRFS)(INCY)(NKTR)(CLRB)(CELG)
2007-12-25-.971.151.614.5-18.1-419.0-56.0-47.080.6-80.7198.501554.0
2008-12-2528.643.423.975.076.69.2-1488.6102.3-17.2-50.8-245.00-74.6
2009-12-259.213.536.4-29.4-32.2-74.4-36.8949.7-141.7108.5111.638.8679.0
2010-12-25-10.328.2-2.759.771.2-49.398.0191.3102.8683.8-558.726.632.6
2011-12-25-12.614.326.51.739.7107.3-5846.267.66997.5-276.4-41.426.654.8
2012-12-2514.13.0-20.29.737.1300.337.756.7465.241.0-13.726.610.8
2013-12-257.819.94.2-171.99.0-152.3444.820.422.9105.069.626.612.3
2014-12-2534.922.7320.7328.1217.9-457.9-4.07.665.1-133.0-256.626.626.1
2015-12-2511.616.559.715.8-46.514.659.2-22.8-74.63836.644.526.6-16.5
2016-12-2512.925.6-18.723.519.7136.647.393.648.3204.8-46.426.670.2
2017-12-2510.5-18.8-29.0-31.830.0226.17.6.798.5-210.627.026.632.8
2018-12-25.4-1.0-33.9104.830.0100.675.2-71.9-17.2228.8881.426.632.8

InvestmentFlow

ReportDate(AMGN)(NVO)(GILD)(BIIB)(SHPG)(VRTX)(REGN)(ALXN)(GRFS)(INCY)(NKTR)(CLRB)(CELG)
2006-12-25-513100m-35999976220.9-173933400k-59977300k-2690m-20847100k-15510500k5390700k-10126756139.82603500k-11688m0678400k
2007-12-25-199200m-21696514106.0-130246700k-28657200k-246810m40516600k-8572300k307700k-7514753797.917036200k-3265500k0-99018600k
2008-12-25-316500m-19790710687.4-17881900k-36587300k-115450m-36065m3081500k-3865m-13896460321.010589300k27465200k113569900.0-52224600k
2009-12-25-320200m-43511363120.8-221590m-39503100k-32240m-50873200k14600k-8142300k-14447681125.31645200k-14903500k-1800k-85607800k
2010-12-25-415200m-79694647029.2-193775100k34532500k-79740m730100k-43415300k-8931800k-11057997301.81520400k1671300k.0-210730500k
2011-12-25-78600m-49410966853.2358984500k-165029400k-80920m21241200k12847100k-3371700k-172021485934.0-250100k-11195200k.037769600k
2012-12-25-999000m-58138952036.0-1184605400k-95034200k-27100m-42581700k-8107300k-62758500k-6847486508.6-198800k11302m.0-155359200k
2013-12-25-846900m-39611625060.4-25435500k-160466800k-36090m-5413m-35545500k-102714100k-25083256469.0-3739700k4990900k.0-52860m
2014-12-25-575200m-29483733907.2-182300m-154297600k-403060m7395900k-42077700k-22286900k-161647227721.2-13843900k-3757100k.0-143800m
2015-12-25-554700m-87108434770.4-1247500m-455360m-561990m26885600k-90760100k-358517300k-67280393939.2-10501m-1433600k.0-625900m
2016-12-25-865800m-96993485092.0-1198500m-248480m-1809220m10446900k-104690400k-28700m-53841743378.1-23248800k-8240m.0-100220m
2017-12-25-402400m-93865123790.8-1606900m-296310m-70090m-43768100k-100518200k-91830m-231637703600.0-34997800k-2880900k.0-289100m
2018-12-251433900m-172559837984.01435500m-204630m-70090m-20215800k-146300m47050m-82854445990.0-8642300k-137993600k.0-289100m

InvestmentFlow Trend

ReportDate(AMGN)(NVO)(GILD)(BIIB)(SHPG)(VRTX)(REGN)(ALXN)(GRFS)(INCY)(NKTR)(CLRB)(CELG)
2007-12-2561.239.725.152.2-9075.1294.344.7-94.325.8554.472.10-14695.9
2008-12-25-58.98.886.3-27.753.2-189.0135.9-1356.1-84.9-37.8941.1047.3
2009-12-25-1.2-119.9-1139.2-8.072.1-41.1-99.5-110.7-4.0-84.5-154.3-101.6-63.9
2010-12-25-29.7-83.212.6187.4-147.3101.4-297465.1-9.723.5-7.6111.2100.0-146.2
2011-12-2581.138.0285.3-577.9-1.52809.3129.662.3-1455.6-116.5-769.9100.0117.9
2012-12-25-1171.0-17.7-430.042.466.5-300.5-163.1-1761.396.020.5201.0100.0-511.3
2013-12-2515.231.997.9-68.8-33.287.3-338.4-63.7-266.3-1781.1-55.8100.066.0
2014-12-2532.125.6-616.73.8-1016.8236.6-18.478.3-544.4-270.2-175.3100.0-172.0
2015-12-253.6-195.4-584.3-195.1-39.4263.5-115.7-1508.658.424.161.8100.0-335.3
2016-12-25-56.1-11.33.945.4-221.9-61.1-15.392.020.0-121.4-474.8100.084.0
2017-12-2553.53.2-34.1-19.296.1-519.04.0-220.0-330.2-50.565.0100.0-188.5
2018-12-25456.3-83.8189.330.996.153.8-45.6151.264.275.3-4690.0100.0-188.5

FinancialFlow

ReportDate(AMGN)(NVO)(GILD)(BIIB)(SHPG)(VRTX)(REGN)(ALXN)(GRFS)(INCY)(NKTR)(CLRB)(CELG)
2006-12-25-81500m-67964080668.264926100k-14841m-4260m-17m18539800k17932400k5357266856.13029100k-1048800k0122124600k
2007-12-25-266800m-97743891831.2-26729900k-73522m162300m-1019m31940m6484400k-4051850168.41232500k-10176800k028769500k
2008-12-25-307300m-105524986329.5-153584400k-123667200k-17810m62073800k-19285800k2830800k6203917356.810488m-4974100k771713k28162900k
2009-12-25-202400m-143490361966.0-105143800k-72415100k-2870m99900600k3136300k-1427m30913423378.824225400k353500k1814341500.0-6187200k
2010-12-25-123200m-188844458456.0-133871m-178491900k-9950m42505700k24330600k3886700k-3111044735.6-14505400k753500k140770500.0117716700k
2011-12-25-67400m-240012450149.6176356900k-31986200k-19540m-12423800k38424900k3905m156744795074.11946800k22233500k140770500.0-165460500k
2012-12-2541900m-287694961672.056334600k-87747800k-24430m17220400k-9764600k66637600k-32447319867.84771100k2680100k140770500.0-24872800k
2013-12-25272600m-337677318717.2-254394100k-71652800k-34460m18088400k7713900k7163900k-11173831247.627558900k221600k140770500.0-55370m
2014-12-25-287700m-379017399108.4-302500m-75587300k55450m49737600k-20926900k712600k89385336496.69305700k15298400k140770500.0-41740m
2015-12-25-311700m-429985404234.8-496300m98640m43900m18891900k-26279600k298507700k-16794646897.68761600k13078300k140770500.0458450m
2016-12-25-259900m-555491259907.6-934700m-98780m1582580m13327100k-70039100k-83600m-35022021553.65864500k20361800k140770500.0-164560m
2017-12-25-659400m-509808614057.2339300m-238000m-361930m6840400k-2440m-59660m151967868050.069017100k5439100k140770500.0-158400m
2018-12-25-2249000m-493124020450.8-1231800m-447200m-361930m-7121900k-7710m-10240m16160742910.01465700k85196600k140770500.0-158400m

FinancialFlow Trend

ReportDate(AMGN)(NVO)(GILD)(BIIB)(SHPG)(VRTX)(REGN)(ALXN)(GRFS)(INCY)(NKTR)(CLRB)(CELG)
2007-12-25-227.4-43.8-141.2-395.43909.9-5894.172.3-63.8-175.6-59.3-870.30-76.4
2008-12-25-15.2-8.0-474.6-68.2-111.06191.6-160.4-56.3253.1751.051.10-2.1
2009-12-2534.1-36.031.541.483.960.9116.3-150.4398.3131.0107.1135.1-122.0
2010-12-2539.1-31.6-27.3-146.5-246.7-57.5675.8372.4-110.1-159.9113.1-92.22002.6
2011-12-2545.3-27.1231.782.1-96.4-129.257.9.55138.3113.42850.7-92.2-240.6
2012-12-25162.2-19.9-68.1-174.3-25.0238.6-125.41606.5-120.7145.1-87.9-92.285.0
2013-12-25550.6-17.4-551.618.3-41.15.0179.0-89.265.6477.6-91.7-92.2-122.6
2014-12-25-205.5-12.2-18.9-5.5260.9175.0-371.3-90.0899.9-66.26803.6-92.224.6
2015-12-25-8.3-13.5-64.1230.5-20.8-62.0-25.641789.9-118.8-5.9-14.5-92.21198.3
2016-12-2516.6-29.2-88.3-200.13505.0-29.5-166.5-128.0-108.5-33.155.7-92.2-135.9
2017-12-25-153.78.2136.3-140.9-122.9-48.796.528.6533.91076.9-73.3-92.23.7
2018-12-25-241.13.3-463.0-87.9-122.9-204.1-216.082.8-89.4-97.91466.4-92.23.7

Note