VVUS

Transfer...
Symbol:



NASDAQ / Sector: Healthcare / Sub-Sector: Biotechnology / Stock Type: Distressed
# of Employee: 82 / Fiscal Year End: 2016-12-31 / Stock Type: Small Core
USD / Exchange Rate: 1 at 2016-11-22 / Estimation: $Confidential / / $

VIVUS Incis a biopharmaceutical company engaged in the development and commercialization of therapeutic products for large underserved markets. Its product line includes Qsymia for sleep apnea, STENDRA for erectile dysfunction.

Competitors | AnnualReport

Competitors List | Company Detail

AMGN | GILD | CELG | NVO | BIIB | SHPG | REGN | ALXN | VRTX | INCY | BMRN |

Finance Benchmark

Key Ratio Benchmark | Key Ratio B | Income B | Balance B | Cash B | Top

ROE

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(VRTX)(INCY)(BMRN)(VVUS)
2006-12-2522.061.31.314.79.019.29.4-113.7-10.861.2-63.4-37.7
2007-12-2523.148.814.523.513.324.91.9-205.2-105.058.8-30.3205.7
2008-12-2526.150.33.032.822.241.5-29.62.0-108.364.1-23.7-48.8
2009-12-2525.644.818.634.514.619.1-42.77.4-41.1-11.7-.6-51.7
2010-12-2521.747.318.142.726.925.5-.617.2-133.6-105.8-4.3-51.7
2011-12-2523.952.030.448.223.027.4-40.921.96.272.9-17.5-51.7
2012-12-2527.230.132.645.823.331.5-10.019.719.755.8-2.7-60.1
2013-12-2525.325.637.352.4-13.524.321.919.6-7.6-2.5-9.3-89.4
2014-12-2529.379.540.367.924.647.916.115.2-53.42.0-12.6-46.5
2015-12-2530.0105.737.167.932.822.617.94.7-52.235.4-18.7658.3
2016-12-2531.984.356.788.531.39.221.68.715.544.0-13.6208.7
2017-12-2541.755.371.865.320.59.616.88.528.9-12.5-7.4175.5
2018-12-2584.535.071.862.140.79.620.72.326.513.6-4.2396.4

ROE Trend

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(VRTX)(INCY)(BMRN)(VVUS)
2007-12-255.0-20.41015.459.947.829.7-79.8-80.5-872.2-3.952.2645.6
2008-12-2513.03.1-79.339.666.966.7-1657.9101.0-3.19.021.8-123.7
2009-12-25-1.9-10.9520.05.2-34.2-54.0-44.3270.062.1-118.397.5-5.9
2010-12-25-15.25.6-2.723.884.233.598.6132.4-225.1-804.3-616.7-5.9
2011-12-2510.19.968.012.9-14.57.4-6716.727.3104.6168.9-307.0-5.9
2012-12-2513.8-42.17.2-5.01.315.075.5-10.1217.7-23.584.6-16.2
2013-12-25-7.0-14.914.414.4-157.9-22.9319.0-.5-138.6-104.5-244.4-48.8
2014-12-2515.8210.68.029.6282.297.1-26.5-22.4-602.6180.0-35.548.0
2015-12-252.433.0-7.9.033.3-52.811.2-69.12.21670.0-48.41515.7
2016-12-256.3-20.252.830.3-4.6-59.320.785.1129.724.327.3-68.3
2017-12-2530.7-34.426.6-26.2-34.54.3-22.2-2.386.5-128.445.6-15.9
2018-12-25102.6-36.726.6-4.998.54.323.2-72.9-8.3208.843.2125.9

FCFMargin

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(VRTX)(INCY)(BMRN)(VVUS)
2006-12-2529.236.82.811.424.020.831.9-9099.5-25.4-187.9-88.7-116.0
2007-12-2528.039.929.418.123.212.57.1-289.3-143.2-272.5-46.8226.3
2008-12-2535.439.24.623.831.417.8-52.01.9-147.4-3612.1-22.1-62.6
2009-12-2539.740.630.424.120.812.2-44.713.1-442.7129.2-.6-192.9
2010-12-2534.634.929.926.030.818.0-.727.4-469.855.2-8.2-192.9
2011-12-2529.241.834.627.229.220.5-44.631.73.5-175.2-30.7-192.9
2012-12-2530.128.833.723.829.325.6-9.034.312.9-32.9-5.4-6653.7
2013-12-2530.026.032.126.7-16.826.520.330.2-8.51.4-22.7-169.1
2014-12-2537.649.334.330.827.468.914.522.5-99.0-.3-25.6-33.6
2015-12-2538.960.023.729.528.634.615.914.9-47.58.0-50.5-48.9
2016-12-2541.452.433.335.833.123.319.824.410.516.7-33.730.5
2017-12-2546.043.338.229.121.122.817.621.423.5-13.3-15.8-25.1
2018-12-2544.533.838.228.839.422.827.05.238.514.0-8.3-243.8

FCFMargin Trend

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(VRTX)(INCY)(BMRN)(VVUS)
2007-12-25-4.18.4950.058.8-3.3-39.9-77.796.8-463.8-45.047.2295.1
2008-12-2526.4-1.8-84.431.535.342.4-832.4100.7-2.9-1225.552.8-127.7
2009-12-2512.23.6560.91.3-33.8-31.514.0589.5-200.3103.697.3-208.2
2010-12-25-12.8-14.0-1.67.948.147.598.4109.2-6.1-57.3-1266.7-208.2
2011-12-25-15.619.815.74.6-5.213.9-6271.415.7100.7-417.4-274.4-208.2
2012-12-253.1-31.1-2.6-12.5.324.979.88.2268.681.282.4-3349.3
2013-12-25-.3-9.7-4.812.2-157.33.5325.6-11.9-165.9104.3-320.497.5
2014-12-2525.389.66.915.4263.1160.0-28.6-25.5-1064.7-121.4-12.880.1
2015-12-253.521.7-30.9-4.24.4-49.89.7-33.852.02766.7-97.3-45.5
2016-12-256.4-12.740.521.415.7-32.724.563.8122.1108.733.3162.4
2017-12-2511.1-17.414.7-18.7-36.2-2.1-11.1-12.3123.8-179.653.1-182.3
2018-12-25-3.3-21.914.7-1.086.7-2.153.4-75.763.8205.347.5-871.3

FCFPerShare

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(VRTX)(INCY)(BMRN)(VVUS)
2006-12-25350.560.63.119.6186.2219.635.0-111.8-48.5-62.0-88.3-41.6
2007-12-25368.187.547.834.0230.0169.513.5-143.5-220.9-111.5-59.4211.5
2008-12-25494.5109.011.849.8436.8296.5-157.22.7-184.0-157.7-63.3-100.4
2009-12-25568.7152.687.458.2314.1200.1-212.528.1-260.411.6-2.1-132.6
2010-12-25539.6158.7115.377.0569.6317.9-4.079.6-336.177.1-24.4-132.6
2011-12-25499.1221.9181.290.4602.2440.4-219.5129.423.5-132.0-120.8-132.6
2012-12-25659.8176.8210.896.3675.2605.7-107.4195.992.8-75.3-22.4-136.2
2013-12-25731.8172.0242.5118.3-488.4663.7384.0234.3-45.83.3-90.6-135.5
2014-12-25980.8744.4314.7148.61119.22106.2361.6249.7-244.1-1.0-131.4-37.1
2015-12-251100.31287.4266.4176.71329.21124.1566.6180.1-203.432.3-280.8-44.9
2016-12-251262.21172.4465.6225.71734.31027.7826.2331.773.495.0-226.336.2
2017-12-251430.3857.3614.2187.51215.11137.5892.2336.4231.2-99.7-119.2-15.5
2018-12-251587.7571.6614.2189.82582.41137.51578.494.9453.3121.8-70.2-1493.7

FCFPerShare Trend

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(VRTX)(INCY)(BMRN)(VVUS)
2007-12-255.044.41441.973.523.5-22.8-61.4-28.3-355.5-79.832.7608.4
2008-12-2534.324.6-75.346.589.974.9-1264.4101.916.7-41.4-6.6-147.5
2009-12-2515.040.0640.716.9-28.1-32.5-35.2940.7-41.5107.496.7-32.1
2010-12-25-5.14.031.932.381.358.998.1183.3-29.1564.7-1061.9-32.1
2011-12-25-7.539.857.217.45.738.5-5387.562.6107.0-271.2-395.1-32.1
2012-12-2532.2-20.316.36.512.137.551.151.4294.943.081.5-2.7
2013-12-2510.9-2.715.022.9-172.39.6457.519.6-149.3104.4-304.5.5
2014-12-2534.0332.829.825.6329.2217.3-5.86.6-433.0-130.3-45.072.6
2015-12-2512.272.9-15.318.918.8-46.656.7-27.916.73330.0-113.7-21.0
2016-12-2514.7-8.974.827.730.5-8.645.884.2136.1194.119.4180.6
2017-12-2513.3-26.931.9-16.9-29.910.78.01.4215.0-205.047.3-142.8
2018-12-2511.0-33.331.91.2112.510.776.9-71.896.1222.241.1-9536.8

EquityPerShare

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(VRTX)(INCY)(BMRN)(VVUS)
2006-12-251593.698.9242.7133.32070.71144.1373.798.3446.9-101.3139.3110.5
2007-12-251591.2179.4329.3144.81728.5681.3693.969.9210.3-189.5195.8102.8
2008-12-251896.4216.5394.4151.71968.3713.9531.4137.3169.9-245.9267.1205.9
2009-12-252220.1340.8470.2168.92149.21047.0497.3380.0632.8-99.5321.3256.6
2010-12-252481.2335.7637.2180.42117.41245.8636.5462.0251.5-72.9570.7256.6
2011-12-252086.5426.4595.7187.72622.31604.8536.1591.5376.8-181.1689.5256.6
2012-12-252421.9588.3645.9210.42903.81925.51079.4992.9471.4-134.8844.6226.8
2013-12-252888.4670.8649.5225.83617.32727.11754.01192.8603.1-130.1973.5151.6
2014-12-253347.8936.6780.5218.84557.44395.22241.71637.7456.9-48.61044.079.8
2015-12-253666.21218.5717.5260.34054.04971.73171.83824.6389.591.41500.3-6.8
2016-12-253962.21390.8821.5255.15548.511188.43823.53830.0472.7216.11664.217.3
2017-12-253434.11549.8855.8287.25921.511900.15298.73945.5801.1797.11610.2-8.8
2018-12-251879.71635.1855.8305.46351.511900.17628.34082.51711.2893.21674.3-376.8

EquityPerShare Trend

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(VRTX)(INCY)(BMRN)(VVUS)
2007-12-25-.181.435.78.6-16.5-40.585.7-28.9-52.9-87.140.6-7.0
2008-12-2519.220.719.84.813.94.8-23.496.4-19.2-29.836.4100.3
2009-12-2517.157.419.211.39.246.7-6.4176.8272.459.520.324.6
2010-12-2511.8-1.535.56.8-1.519.028.021.6-60.326.777.624.6
2011-12-25-15.927.0-6.54.023.828.8-15.828.049.8-148.420.824.6
2012-12-2516.138.08.412.110.720.0101.367.925.125.622.5-11.6
2013-12-2519.314.0.67.324.641.662.520.127.93.515.3-33.2
2014-12-2515.939.620.2-3.126.061.227.837.3-24.262.67.2-47.4
2015-12-259.530.1-8.119.0-11.113.141.5133.5-14.8288.143.7-108.5
2016-12-258.114.114.5-2.036.9125.020.5.121.4136.410.9354.4
2017-12-25-13.311.44.212.66.76.438.63.069.5268.9-3.2-150.9
2018-12-25-45.35.54.26.37.36.444.03.5113.612.14.0-4181.8

Income Statement Benchmark | Key Ratio B | Income B | Balance B | Cash B | Top

Revenue

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(VRTX)(INCY)(BMRN)(VVUS)
2014-03-250499895600k000134680m62574m56661600k0003669100k
2014-06-25518000m653494300k187270m308964961569.2242145200k150210m66570m51249500k13842100k9958200k02188100k
2014-09-25503100m604183200k198220m317821509545.2251144600k159710m72578800k55514600k17898700k19814700k03387700k
2014-12-25533100m731426900k208550m351190696758.0264067500k157610m80232900k59947600k14455600k12397300k02173200k
2015-03-25503300m759400m208080m359975820960.0255496300k148840m86961200k60033300k13850900k15927500k03216600k
2015-06-25537000m824400m227780m386531180133.2259164200k155760m99861700k63621m16607600k16298400k02298500k
2015-09-25572300m829500m233410m382717150601.6277785900k165500m113742200k66663700k30981600k18761100k02493600k
2015-12-25553600m850600m256330m412486579604.8283933600k171570m109807700k70086700k41793500k24388100k01534300k
2016-03-25552700m779400m251160m412486579604.8272680m170930m120084900k70103800k39808m26346400k01532400k
2016-06-25568800m777600m275430m412486579604.8289420m242910m121262900k75311600k43160800k24628800k01377600k
2016-09-25581100m777600m298280m412486579604.8295580m242910m121262900k75311600k41378300k26946900k01377600k
2016-12-25596500m732000m298050m422428768945.6287200m242910m122682700k83074m45870600k32649800k30009100k8180500k
2017-03-25546400m650500m296000m406429843569.6281070m242910m131899100k87000m71471800k38408200k30374500k2701200k
2017-06-25581000m714100m326800m409086807962.4307840m242910m147011600k91200m54413500k32644400k31744800k1122700k
2017-09-25577300m651200m328700m380174464247.2307780m242910m150067300k85900m57816500k38153400k33414800k1519300k
2017-12-25580200m594900m348300m399858856361.6330700m242910m158244700k91010m65163400k44415600k35830500k1194100k
2018-03-25555400m508800m353800m384688446764.0313110m242910m151148500k93090m64079900k38228200k37344700k1190m
2018-06-25605900m564800m381400m391502274803.6335650m242910m160802200k104500m75215700k52151600k37284500k1496m
2018-09-25590400m559600m389200m396573362757.6343900m242910m166349600k102650m78453500k44968300k39170600k1808800k
2018-12-25623000m579500m403700m424714329713.6352630m242910m192779700k112880m87010600k52840200k35321400k2011400k
2019-03-25555700m528100m402500m418414752846.8348980m242910m171180m114040m85843500k49785700k40074500k1614600k
2019-06-25587100m568500m440000m429056895172.8361670m242910m193370m120330m94129300k52993200k38776300k1839m

Revenue Trend

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(VRTX)(INCY)(BMRN)(VVUS)
2015-03-25051.9000039.05.9000-12.3
2015-06-253.726.221.625.17.0050.024.120.063.705.1
2015-09-2513.837.317.820.410.6056.720.173.1-5.30-26.4
2015-12-253.916.322.917.47.5036.916.9189.196.70-29.4
2016-03-259.82.620.717.46.7038.116.8187.465.40-52.4
2016-06-255.9-5.720.917.411.7021.418.4159.951.10-40.1
2016-09-251.5-5.727.817.46.4021.418.433.643.60-40.1
2016-12-257.8-11.816.317.31.107.924.69.833.90228.1
2017-03-25-1.1-23.517.85.13.1020.124.179.545.8076.0
2017-06-252.1-8.418.66.96.4022.430.126.132.60-26.7
2017-09-25-.7-16.310.2-7.84.1023.814.139.741.6010.3
2017-12-25-2.7-18.716.9-5.315.2029.09.642.136.019.4-85.4
2018-03-251.7-21.819.5-5.311.4014.67.0-10.3-.522.9-56.0
2018-06-254.3-20.916.7-4.39.009.414.638.259.817.433.2
2018-09-252.3-14.118.44.311.7010.819.535.717.917.219.1
2018-12-257.4-2.615.96.26.6021.824.033.519.0-1.468.4
2019-03-25.13.813.88.811.5013.222.534.030.27.335.7
2019-06-25-3.1.715.49.67.8020.215.225.11.64.022.9

ContinuousOperatingIncome

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(VRTX)(INCY)(BMRN)(VVUS)
2014-03-250222258700k00025310m6544300k15935400k000-1555m
2014-06-25154700m365048500k59780m99907575071.272313200k52830m9273500k16649500k-15938200k-3687300k0-2582500k
2014-09-25124400m272426300k50850m92850906200.085612m51580m7972m17773100k-16999600k5929300k0-1582500k
2014-12-25129400m346166500k61390m93265164089.288258500k198560m11017600k15333200k-18063700k-3694300k0-2544700k
2015-03-25162300m433200m71890m141076238404.882017400k41290m7602100k9132300k-19870400k-1835900k0-1546600k
2015-06-25165300m449700m35620m119177709296.492482500k16410m19464300k17021500k-22099200k929400k0-4935200k
2015-09-25186300m459200m-3410m119749099488.4101949300k47710m21039800k-18375700k-9381600k-3958200k0-1610600k
2015-12-25180000m468500m56100m117963505138.482870800k28340m15499400k6660400k-7466900k5517600k0-1218300k
2016-03-25190000m356700m80070m117963505138.496920m40950m16573600k9216600k-3610200k2404700k0-1270800k
2016-06-25187000m349700m59820m117963505138.4104840m8660m19621800k11494300k-3615100k3442500k0-1140100k
2016-09-25201700m349700m17140m117963505138.4103020m8660m19621800k11494300k-3953700k3687700k0-1140100k
2016-12-25193500m309900m42890m124263082005.264790m8660m25311500k9243600k2775900k887300k-7871100k5656300k
2017-03-25207100m269900m94100m145075969748.874750m8660m24893100k17000m24954800k-18708300k-1629m-105600k
2017-06-25215100m306900m106100m142147595014.886280m8660m38774400k16500m3116900k-1248400k-3683300k-1338600k
2017-09-25202100m271200m98800m139562054396.0122610m8660m38831700k7800m-29126700k3605400k-1252700k-599400k
2017-12-25-426400m-383600m-8100m117892081364.4-16630m8660m17351900k3030m10218500k-14962900k-5139200k-1007500k
2018-03-25231100m153900m84600m153575398854.8117120m8660m47798m24910m22730100k-4114m-4414900k-1065300k
2018-06-25229600m181900m104500m147747218896.491500m8660m55141200k-45740m20625m5239400k-1679200k-1257400k
2018-09-25185900m209900m108200m129091329127.6144290m8660m59465500k33090m12845600k2917600k-1262m-922300k
2018-12-25192800m300m107300m121377561535.694490m8660m82035300k-4500m152509600k6906300k-365m-450m
2019-03-25199200m196800m154500m149204263886.0140880m8660m46110m58790m26863100k10231200k-5647300k-794900k
2019-06-25217900m187500m157100m137062222306.0149410m8660m19310m45980m26742700k10531800k-3743500k-593500k

ContinuousOperatingIncome Trend

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(VRTX)(INCY)(BMRN)(VVUS)
2015-03-25094.9000016.2-42.7000-.5
2015-06-256.923.2-40.419.327.90109.92.238.7-125.2091.1
2015-09-2549.868.6-106.729.019.10163.9-203.4-44.8-166.801.8
2015-12-2539.135.3-8.626.5-6.1040.7-56.6-58.7-249.30-52.1
2016-03-2517.1-17.711.426.518.20118.0.9-81.8-231.00-17.8
2016-06-2513.1-22.267.926.513.40.8-32.5-83.6270.40-76.9
2016-09-258.3-22.2-602.626.51.10.8-32.5-57.9-193.20-76.9
2016-12-257.5-32.5-23.5-11.9-21.8020.3-150.3-137.2-83.90-451.2
2017-03-259.0-42.417.521.7-22.9060.6155.2-791.2-878.00-91.3
2017-06-2515.0-14.077.418.7-17.70133.979.0-186.2-136.305.3
2017-09-25.2-22.4476.418.319.0097.9-32.1636.7-2.20-47.4
2017-12-25-320.4-223.8-118.9-5.1-125.70-31.4-67.2268.1-1786.3-34.7-117.8
2018-03-2511.6-43.0-10.15.956.7092.046.5-8.9-78.0171.0908.8
2018-06-256.7-40.7-1.53.96.0042.2-377.2561.7-519.7-54.4-6.1
2018-09-25-8.0-22.69.5-7.517.7053.1324.2-144.1-19.1.753.9
2018-12-25-145.2-100.1-1424.73.0-668.20372.8-248.51392.5-146.2-92.9-55.3
2019-03-25-13.827.982.6-2.920.30-3.5136.018.2-348.727.9-25.4
2019-06-25-5.13.150.3-7.263.30-65.0-200.529.7101.0122.9-52.8

NetIncome

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(VRTX)(INCY)(BMRN)(VVUS)
2014-03-250222741m00023040m6544300k15935400k000-1555m
2014-06-25154700m365559300k59780m99907575071.271450600k52310m9273500k16649500k-15938200k-3687300k0-2582500k
2014-09-25124400m273127400k50850m92850906200.085685800k47970m7972m17773100k-17006m5929300k0-1582500k
2014-12-25129400m348672300k61390m93265164089.288346400k217230m11017600k15333200k-17665600k-3694300k0-2544700k
2015-03-25162300m433300m71890m141076238404.882254100k41040m7602100k9132300k-19860600k-1835900k0-1546600k
2015-06-25165300m449200m35620m119177709296.492727600k15960m19464300k17021500k-18884800k929400k0-4935200k
2015-09-25186300m460000m-3410m119749099488.496562200k45280m21039800k-18375700k-9514900k-3958200k0-1610600k
2015-12-25180000m468300m56100m117963505138.483156100k28060m15499400k6660400k-7373100k5517600k0-1218300k
2016-03-25190000m356600m80070m117963505138.497090m41900m16573600k9216600k-4163100k2404700k0-1270800k
2016-06-25187000m349700m59820m117963505138.4104980m-16210m19621800k11494300k-6452500k3442500k0-1140100k
2016-09-25201700m349700m17140m117963505138.4103290m-16210m19621800k11494300k-3884100k3687700k0-1140100k
2016-12-25193500m310800m42890m124263082005.264920m-16210m25311500k9243600k3294500k887300k-7871100k5656300k
2017-03-25207100m270200m94100m145075969748.874760m-16210m24893100k17000m24775600k-18708300k-1629m-105600k
2017-06-25215100m307300m106100m142147595014.886280m-16210m38774400k16500m1799600k-1248400k-3683300k-1338600k
2017-09-25202100m271800m98800m139562054396.0122610m-16210m38831700k7800m-10295200k3605400k-1252700k-599400k
2017-12-25-426400m-386500m-8100m117892081364.4-29740m-16210m17351900k3030m10068400k-14962900k-5139200k-1007500k
2018-03-25231100m153800m84600m153575398854.8117290m-16210m47798m24910m21026300k-4114m-4414900k-1065300k
2018-06-25229600m181700m104500m147747218896.486660m-16210m55141200k-45740m20736m5239400k-1679200k-1257400k
2018-09-25185900m209700m108200m129091329127.6144440m-16210m59465500k33090m12874600k2917600k-1262m-922300k
2018-12-25192800m300m107300m121377561535.694680m-16210m82035300k-4500m155052700k6906300k-365m-450m
2019-03-25199200m197500m154500m149204263886.0140880m-16210m46110m58790m26863100k10231200k-5647300k-794900k
2019-06-25217900m188000m157100m137062222306.0149410m-16210m19310m45980m26742700k10531800k-3743500k-593500k

NetIncome Trend

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(VRTX)(INCY)(BMRN)(VVUS)
2015-03-25094.5000016.2-42.7000-.5
2015-06-256.922.9-40.419.329.80109.92.218.5-125.2091.1
2015-09-2549.868.4-106.729.012.70163.9-203.4-44.0-166.801.8
2015-12-2539.134.3-8.626.5-5.9040.7-56.6-58.3-249.30-52.1
2016-03-2517.1-17.711.426.518.00118.0.9-79.0-231.00-17.8
2016-06-2513.1-22.167.926.513.20.8-32.5-65.8270.40-76.9
2016-09-258.3-22.1-602.626.57.00.8-32.5-59.2-193.20-76.9
2016-12-257.5-32.4-23.5-11.9-21.9020.3-150.3-144.7-83.90-451.2
2017-03-259.0-42.317.521.7-23.0060.6155.2-695.1-878.00-91.3
2017-06-2515.0-13.877.418.7-17.80133.979.0-127.9-136.305.3
2017-09-25.2-22.3476.418.318.7097.9-32.1165.1-2.20-47.4
2017-12-25-320.4-224.4-118.9-5.1-145.80-31.4-67.2205.6-1786.3-34.7-117.8
2018-03-2511.6-43.1-10.15.956.9092.046.5-15.1-78.0171.0908.8
2018-06-256.7-40.9-1.53.9.4042.2-377.21052.3-519.7-54.4-6.1
2018-09-25-8.0-22.99.5-7.517.8053.1324.2-225.1-19.1.753.9
2018-12-25-145.2-100.1-1424.73.0-418.40372.8-248.51440.0-146.2-92.9-55.3
2019-03-25-13.828.482.6-2.920.10-3.5136.027.8-348.727.9-25.4
2019-06-25-5.13.550.3-7.272.40-65.0-200.529.0101.0122.9-52.8

DilutedShares

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(VRTX)(INCY)(BMRN)(VVUS)
2014-03-250167987100k00019476666700.011215100k20180400k00010328900k
2014-06-2576800m166441500k83100m263730m23740100k19676666700.011303200k20152400k23380800k16791400k010335m
2014-09-2577100m163653m83280m262220m23697200k19753333300.011742300k20131300k23613700k18904600k010347700k
2014-12-2577300m160115700k83480m260807200k23635700k19630m11404300k20190800k23860700k16992400k010370500k
2015-03-2577000m156900m83410m260420m23563m19756666700.011451900k20203400k23949300k17207m010379700k
2015-06-2576800m154000m82530m258410m23571800k19773333300.011525900k20454600k24075700k18649300k010384500k
2015-09-2576400m150300m79110m257180m23261200k19780m11594400k22622800k24196900k18138700k010401400k
2015-12-2576300m147000m81650m255069200k22082300k19760m11548800k22830800k24300100k21707400k010385400k
2016-03-2576000m141200m80770m255069200k21930m19776666700.011422800k22687300k24383100k19262500k010407100k
2016-06-2575600m135500m80150m255069200k21940m22760m11623100k22575600k24448200k19301500k010412600k
2016-09-2575300m135500m80150m255069200k21940m22760m11623100k22575600k24492m19426500k010412600k
2016-12-2574200m132500m80210m251544348700.021700m22760m11576700k22832m24515300k19523800k17222800k1071920k
2017-03-2574100m132000m81120m250000m21590m22760m11510600k22600m24870m19526m17271m1054790k
2017-06-2573800m131700m81170m248410m21220m22760m11613700k22500m25163500k20514100k17437400k1057120k
2017-09-2573300m131900m81520m246940m21180m22760m11702800k22500m25026800k21261m17510300k1058260k
2017-12-2572600m131900m79700m246174855900.021210m22760m11583400k22360m25661500k21112300k17549500k1059420k
2018-03-2571100m132000m76830m244230m21170m22760m11490600k22370m25852600k21168100k17615m1060140k
2018-06-2566000m130800m73260m243090m20730m22760m11447700k22260m25858400k21510300k17687300k1061160k
2018-09-2564900m130700m71970m241920m20190m22760m11508800k22460m25978800k21596400k17748100k1062800k
2018-12-2564100m129300m71400m240790993500.020020m22760m11467100k22540m25982400k21599200k17877100k1063300k
2019-03-2562600m128300m72050m239460m19700m22760m11550m22550m26017500k21706100k17827100k1063700k
2019-06-2561000m127700m72670m238350m19040m22760m11460m22560m25982200k21748300k17904800k1064m

DilutedShares Trend

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(VRTX)(INCY)(BMRN)(VVUS)
2015-03-250-6.600002.1.1000.5
2015-06-25.0-7.5-.7-2.0-.702.01.53.011.10.5
2015-09-25-.9-8.2-5.0-1.9-1.80-1.312.42.5-4.00.5
2015-12-25-1.3-8.2-2.2-2.2-6.601.313.11.827.80.1
2016-03-25-1.3-10.0-3.2-2.2-6.90-.212.31.811.90.3
2016-06-25-1.6-12.0-2.9-2.2-6.90.810.41.63.50.3
2016-09-25-1.4-12.01.3-2.2-5.70.810.41.27.10.3
2016-12-25-2.8-11.8-1.8-3.4-1.70-.1.9.9-10.10-89.7
2017-03-25-2.5-10.2.4-3.2-1.60-.3-1.02.01.40-89.8
2017-06-25-2.4-6.71.3-3.4-3.301.7-.82.96.30-89.8
2017-09-25-2.7-2.71.7-3.2-3.50.7-.32.29.40-89.8
2017-12-25-2.2-.4-.6-2.1-2.30.1-2.14.78.11.9-1.2
2018-03-25-4.0.0-5.3-2.3-1.90-.2-1.04.08.42.0.5
2018-06-25-10.6-.7-9.7-2.1-2.30-1.4-1.12.84.91.4.4
2018-09-25-11.5-.9-11.7-2.0-4.70-1.7-.23.81.61.4.4
2018-12-25-11.7-2.0-10.4-2.2-5.60-1.0.81.22.31.9.4
2019-03-25-11.9-2.8-6.2-1.9-6.90.5.8.62.51.2.3
2019-06-25-7.6-2.4-.8-1.9-8.20.11.4.51.11.2.3

ProfitMargin

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(VRTX)(INCY)(BMRN)(VVUS)
2014-03-25083.700083.093.094.200074.0
2014-06-2579.185.894.783.087.981.693.092.387.599.8067.9
2014-09-2578.883.795.184.687.984.192.390.792.199.9078.5
2014-12-2577.885.595.183.788.786.192.691.890.398.0056.0
2015-03-2579.588.495.084.687.884.790.388.491.198.1069.2
2015-06-2579.787.995.685.789.085.491.191.889.896.2057.1
2015-09-2581.987.295.385.688.884.190.491.989.795.7052.8
2015-12-2580.787.595.984.088.385.489.991.884.896.0082.9
2016-03-2581.684.795.884.088.585.590.791.687.397.7075.8
2016-06-2581.588.996.084.087.268.094.391.989.595.0080.8
2016-09-2582.388.996.484.085.968.094.391.986.992.5080.8
2016-12-2582.185.396.283.486.868.093.991.986.894.078.697.3
2017-03-2581.885.396.285.186.368.093.692.193.496.183.577.2
2017-06-2582.484.296.684.688.168.093.090.886.993.882.368.2
2017-09-2582.984.296.483.988.068.093.181.787.494.282.276.9
2017-12-2581.778.996.683.284.668.093.384.287.195.078.867.0
2018-03-2583.080.396.284.485.868.092.490.288.895.378.077.1
2018-06-2583.178.896.784.187.568.094.390.986.195.278.878.0
2018-09-2582.480.696.084.186.668.093.491.285.894.579.980.7
2018-12-2582.472.995.884.486.168.093.991.485.995.078.874.1
2019-03-2581.081.996.583.882.768.089.592.588.995.577.773.3
2019-06-2582.882.496.683.986.868.092.191.885.694.580.076.2

ProfitMargin Trend

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(VRTX)(INCY)(BMRN)(VVUS)
2015-03-2505.60000-2.9-6.2000-6.5
2015-06-25.82.5.93.21.20-2.0-.52.6-3.60-15.9
2015-09-253.94.2.21.21.00-2.11.3-2.6-4.20-32.7
2015-12-253.72.3.8.4-.40-2.9.0-6.1-2.0048.0
2016-03-252.6-4.2.8.4.80.43.6-4.2-.409.5
2016-06-252.31.1.4.4-2.003.5.1-.3-1.2041.5
2016-09-25.51.11.1.4-3.303.5.1-3.1-3.3041.5
2016-12-251.7-2.2.3-1.4-1.703.9.02.4-2.1084.3
2017-03-25.2-2.5.4-.7-2.504.1.37.0-1.60-6.9
2017-06-251.1-.6.6-1.21.002.5-.9-2.9-1.30-10.0
2017-09-25.7-5.3.0-.12.40-1.3-11.1.61.80-4.8
2017-12-25-.5-7.5.4-.2-2.50-.6-8.4.41.1.2-31.1
2018-03-251.5-5.9.0-.8-.60-1.3-2.1-4.9-.8-6.6-.1
2018-06-25.9-6.4.1-.6-.701.4.1-.91.5-4.214.4
2018-09-25-.6-4.3-.4.2-1.60.311.6-1.8.3-2.84.9
2018-12-25.9-7.6-.81.41.80.68.6-1.4.0.010.6
2019-03-25-2.42.0.3-.7-3.60-3.12.5.1.2-.4-4.9
2019-06-25-.44.6-.1-.2-.80-2.31.0-.6-.71.5-2.3

ContinuousNetMargin

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(VRTX)(INCY)(BMRN)(VVUS)
2014-03-25044.500018.810.528.1000-42.4
2014-06-2529.955.931.932.329.935.213.932.5-115.1-37.00-118.0
2014-09-2524.745.125.729.234.132.311.032.0-95.029.90-46.7
2014-12-2524.347.329.426.633.4126.013.725.6-125.0-29.80-117.1
2015-03-2532.257.034.539.232.127.78.715.2-143.5-11.50-48.1
2015-06-2530.854.515.630.835.710.519.526.8-133.15.70-214.7
2015-09-2532.655.4-1.531.336.728.818.5-27.6-30.3-21.10-64.6
2015-12-2532.555.121.928.629.216.514.19.5-17.922.60-79.4
2016-03-2534.445.831.928.635.524.013.813.1-9.19.10-82.9
2016-06-2532.945.021.728.636.23.616.215.3-8.414.00-82.8
2016-09-2534.745.05.728.634.93.616.215.3-9.613.70-82.8
2016-12-2532.442.314.429.422.63.620.611.16.12.7-26.269.1
2017-03-2537.941.531.835.726.63.618.919.534.9-48.7-5.4-3.9
2017-06-2537.043.032.534.728.03.626.418.15.7-3.8-11.6-119.2
2017-09-2535.041.630.136.739.83.625.99.1-50.49.4-3.7-39.5
2017-12-25-73.5-64.5-2.329.5-5.03.611.03.315.7-33.7-14.3-84.4
2018-03-2541.630.223.939.937.43.631.626.835.5-10.8-11.8-89.5
2018-06-2537.932.227.437.727.33.634.3-43.827.410.0-4.5-84.1
2018-09-2531.537.527.832.642.03.635.732.216.46.5-3.2-51.0
2018-12-2530.9.126.628.626.83.642.6-4.0175.313.1-1.0-22.4
2019-03-2535.837.338.435.740.43.626.951.631.320.6-14.1-49.2
2019-06-2537.133.035.731.941.33.610.038.228.419.9-9.7-32.3

ContinuousNetMargin Trend

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(VRTX)(INCY)(BMRN)(VVUS)
2015-03-25028.10000-17.1-45.900013.4
2015-06-253.0-2.5-51.1-4.619.4040.3-17.515.6-115.4082.0
2015-09-2532.022.8-105.87.27.6068.2-186.2-68.1-170.6038.3
2015-12-2533.716.5-25.57.5-12.602.9-62.9-85.7-175.80-32.2
2016-03-256.8-19.7-7.57.510.6058.6-13.8-93.7-179.1072.4
2016-06-256.8-17.439.17.51.40-16.9-42.9-93.7145.60-61.4
2016-09-256.4-17.4-480.07.5-4.90-16.9-42.9-68.3-164.90-61.4
2016-12-25-.3-23.6-34.2-25.0-22.6011.3-140.2-134.1-88.00-207.0
2017-03-2510.2-24.7-.315.9-25.1034.0105.3-483.5-635.20-95.1
2017-06-2512.5-6.149.810.9-22.7091.338.2-167.9-127.1043.8
2017-09-25.9-7.6428.128.314.0059.9-40.5425.0-31.40-52.3
2017-12-25-326.9-252.5-116.0.3-122.10-46.6-70.3157.4-1348.2-45.4-222.1
2018-03-259.8-27.2-24.811.840.6067.237.41.7-77.8118.52194.9
2018-06-252.4-25.1-15.78.6-2.5029.9-342.0380.7-363.2-61.2-29.4
2018-09-25-10.0-9.9-7.6-11.25.5037.8253.8-132.5-30.9-13.529.1
2018-12-25-142.0-100.2-1256.5-3.0-636.00287.3-221.21016.6-138.9-93.0-73.5
2019-03-25-13.923.560.7-10.58.00-14.992.5-11.8-290.719.5-45.0
2019-06-25-2.12.530.3-15.451.30-70.9-187.23.699.0115.6-61.6

NetMargin

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(VRTX)(INCY)(BMRN)(VVUS)
2014-03-25044.600017.110.528.1000-42.4
2014-06-2529.955.931.932.329.534.813.932.5-115.1-37.00-118.0
2014-09-2524.745.225.729.234.130.011.032.0-95.029.90-46.7
2014-12-2524.347.729.426.633.5137.813.725.6-122.2-29.80-117.1
2015-03-2532.257.134.539.232.227.68.715.2-143.4-11.50-48.1
2015-06-2530.854.515.630.835.810.219.526.8-113.75.70-214.7
2015-09-2532.655.5-1.531.334.827.418.5-27.6-30.7-21.10-64.6
2015-12-2532.555.121.928.629.316.414.19.5-17.622.60-79.4
2016-03-2534.445.831.928.635.624.513.813.1-10.59.10-82.9
2016-06-2532.945.021.728.636.3-6.716.215.3-14.914.00-82.8
2016-09-2534.745.05.728.634.9-6.716.215.3-9.413.70-82.8
2016-12-2532.442.514.429.422.6-6.720.611.17.22.7-26.269.1
2017-03-2537.941.531.835.726.6-6.718.919.534.7-48.7-5.4-3.9
2017-06-2537.043.032.534.728.0-6.726.418.13.3-3.8-11.6-119.2
2017-09-2535.041.730.136.739.8-6.725.99.1-17.89.4-3.7-39.5
2017-12-25-73.5-65.0-2.329.5-9.0-6.711.03.315.5-33.7-14.3-84.4
2018-03-2541.630.223.939.937.5-6.731.626.832.8-10.8-11.8-89.5
2018-06-2537.932.227.437.725.8-6.734.3-43.827.610.0-4.5-84.1
2018-09-2531.537.527.832.642.0-6.735.732.216.46.5-3.2-51.0
2018-12-2530.9.126.628.626.8-6.742.6-4.0178.213.1-1.0-22.4
2019-03-2535.837.438.435.740.4-6.726.951.631.320.6-14.1-49.2
2019-06-2537.133.135.731.941.3-6.710.038.228.419.9-9.7-32.3

NetMargin Trend

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(VRTX)(INCY)(BMRN)(VVUS)
2015-03-25028.00000-17.1-45.900013.4
2015-06-253.0-2.5-51.1-4.621.4040.3-17.5-1.2-115.4082.0
2015-09-2532.022.8-105.87.22.1068.2-186.2-67.7-170.6038.3
2015-12-2533.715.5-25.57.5-12.502.9-62.9-85.6-175.80-32.2
2016-03-256.8-19.8-7.57.510.6058.6-13.8-92.7-179.1072.4
2016-06-256.8-17.439.17.51.40-16.9-42.9-86.9145.60-61.4
2016-09-256.4-17.4-480.07.5.30-16.9-42.9-69.4-164.90-61.4
2016-12-25-.3-23.4-34.2-25.0-22.9011.3-140.2-140.9-88.00-207.0
2017-03-2510.2-24.7-.315.9-25.3034.0105.3-430.5-635.20-95.1
2017-06-2512.5-6.149.810.9-22.9091.338.2-122.2-127.1043.8
2017-09-25.9-7.3428.128.314.0059.9-40.589.4-31.40-52.3
2017-12-25-326.9-252.9-116.0.3-139.80-46.6-70.3115.3-1348.2-45.4-222.1
2018-03-259.8-27.2-24.811.841.0067.237.4-5.5-77.8118.52194.9
2018-06-252.4-25.1-15.78.6-7.9029.9-342.0736.4-363.2-61.2-29.4
2018-09-25-10.0-10.1-7.6-11.25.5037.8253.8-192.1-30.9-13.529.1
2018-12-25-142.0-100.2-1256.5-3.0-397.80287.3-221.21049.7-138.9-93.0-73.5
2019-03-25-13.923.860.7-10.57.70-14.992.5-4.6-290.719.5-45.0
2019-06-25-2.12.830.3-15.460.10-70.9-187.22.999.0115.6-61.6

Balance Sheet Benchmark | Key Ratio B | Income B | Balance B | Cash B | Top

Equity

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(VRTX)(INCY)(BMRN)(VVUS)
2016-12-252987500m1888700m659930m646656565041.21214010m0444924500k869400m115658200k41946700k276627500k1818500k
2017-03-253063700m2044100m764400m575689903194.81147900m0486602100k885600m150000800k96593400k276908700k1798100k
2017-06-253172200m2267700m844500m691896383492.81158520m0552073800k887500m167127300k102683500k279557900k547100k
2017-09-253222900m2484500m985000m670612098840.81286050m0605159300k894400m179107700k175775m281356200k35500k
2017-12-252524100m2044200m692100m711595060362.01261280m0614407800k889310m202857900k163062900k280866300k-933800k
2018-03-251562000m2059100m517200m631928982842.41405370m0656764400k911270m240105600k162804400k280700300k-1954300k
2018-06-251490900m2167200m343000m701110050338.81226090m0718642600k876740m268622800k173292300k288510400k-2788400k
2018-09-251434900m2286100m486000m678697270057.61376660m0786830m916970m290611600k180289900k291494500k-3630300k
2018-12-251250000m2138700m616100m740507404077.21303960m0875730m916530m443520300k192596700k296794m-4002300k
2019-03-251083200m2195100m816500m675940312381.21382990m0944470m970660m472331300k208556700k293662700k-4724500k
2019-06-251083200m2195100m28000m60395943294.442720m0944470m970660m472331300k208556700k919600k-4724500k

Equity Trend

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(VRTX)(INCY)(BMRN)(VVUS)
2017-12-25-15.58.24.910.03.9038.12.375.4288.71.5-151.3
2018-03-25-49.0.7-32.39.822.4035.02.960.168.51.4-208.7
2018-06-25-53.0-4.4-59.41.35.8030.2-1.260.768.83.2-609.7
2018-09-25-55.5-8.0-50.71.27.0030.02.562.32.63.6-10326.2
2018-12-25-50.54.6-11.04.13.4042.53.1118.618.15.7328.6
2019-03-25-30.66.657.97.0-1.6043.86.596.728.14.6141.8
2019-06-25-30.66.6-91.8-91.4-96.5043.86.596.728.1-99.7141.8

TotalLiability

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(VRTX)(INCY)(BMRN)(VVUS)
2016-12-254775100m3809000m2148630m746664133396.01073670m0252422100k455900m174020500k121913m125741500k28759100k
2017-03-254722500m3726000m2117600m770119700777.6971690m0295134400k457900m144669500k64141300k116952m27750400k
2017-06-254786500m3758600m2186100m705509754817.21017380m0258563500k461400m161432100k61260800k122438600k27732m
2017-09-254810200m3981700m2188600m727736833286.01021270m0264962200k469900m140724800k61655100k176713500k26638400k
2017-12-255471300m4984100m2322000m750521017192.01103980m0262020800k469020m151743500k67195300k182446200k27430600k
2018-03-255554400m4479000m2938400m704524106736.01203640m0280505200k471750m155191800k67796800k178971400k26884600k
2018-06-255277500m4368300m3001400m773762313251.61169200m0276555400k472300m164915800k66423400k173957500k33314500k
2018-09-255298400m4144400m2935500m776847820288.41172560m0293731300k467390m171472400k71704800k178030900k34269200k
2018-12-255391600m4228800m2931900m841800600364.01224930m0297720m476660m181069500k71979500k145918800k34217m
2019-03-255316500m4088600m2947400m897311157516.81261560m0341010m429300m181980100k66859400k149877100k33742800k
2019-06-255316500m4088600m.0.0.00341010m429300m181980100k66859400k.033742800k

TotalLiability Trend

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(VRTX)(INCY)(BMRN)(VVUS)
2017-12-2514.630.98.1.52.803.82.9-12.8-44.945.1-4.6
2018-03-2517.620.238.8-8.523.90-5.03.07.35.753.0-3.1
2018-06-2510.316.237.39.714.907.02.42.28.442.120.1
2018-09-2510.24.134.16.814.8010.9-.521.916.3.828.6
2018-12-25-1.5-15.226.312.211.0013.61.619.37.1-20.024.7
2019-03-25-4.3-8.7.327.44.8021.6-9.017.3-1.4-16.325.5
2019-06-25-4.3-8.7-100.0-100.0-100.0021.6-9.017.3-1.4-100.025.5

DebtEquityRatio

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(VRTX)(INCY)(BMRN)(VVUS)
2016-12-2562.649.630.786.6113.10176.3190.766.534.4220.06.3
2017-03-2564.954.936.174.8118.10164.9193.4103.7150.6236.86.5
2017-06-2566.360.338.698.1113.90213.5192.3103.5167.6228.32.0
2017-09-2567.062.445.092.2125.90228.4190.3127.3285.1159.2.1
2017-12-2546.141.029.894.8114.20234.5189.6133.7242.7153.9-3.4
2018-03-2528.146.017.689.7116.80234.1193.2154.7240.1156.8-7.3
2018-06-2528.349.611.490.6104.90259.9185.6162.9260.9165.9-8.4
2018-09-2527.155.216.687.4117.40267.9196.2169.5251.4163.7-10.6
2018-12-2523.250.621.088.0106.50294.1192.3244.9267.6203.4-11.7
2019-03-2520.453.727.775.3109.60277.0226.1259.6311.9195.9-14.0
2019-06-2520.453.7.0.0.00277.0226.1259.6311.9.0-14.0

DebtEquityRatio Trend

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(VRTX)(INCY)(BMRN)(VVUS)
2017-12-25-26.4-17.3-2.99.51.0033.0-.6101.0605.5-30.0-154.0
2018-03-25-56.7-16.2-51.219.9-1.1042.0-.149.259.4-33.8-212.3
2018-06-25-57.3-17.7-70.5-7.6-7.9021.7-3.557.455.7-27.3-520.0
2018-09-25-59.6-11.5-63.1-5.2-6.8017.33.133.1-11.82.8-10700.0
2018-12-25-49.723.4-29.5-7.2-6.7025.41.483.210.332.2244.1
2019-03-25-27.416.757.4-16.1-6.2018.317.067.829.924.991.8
2019-06-25-27.416.7-100.0-100.0-100.0018.317.067.829.9-100.091.8

Cash Flow Benchmark | Key Ratio B | Income B | Balance B | Cash B | Top

OperatingCF

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(VRTX)(INCY)(BMRN)(VVUS)
2006-12-25538900m121805900k8356100k110582886597.884126800k53190m2307500k-10991400k-2247500k-5036700k-5009m-1950900k
2007-12-25540100m176539800k47750m142817121472.3102063500k47470m2737200k-13961400k-25247600k-9269400k-3449500k12408200k
2008-12-25598800m220465900k18218700k184229357016.9156449200k80010m-8908600k5319900k-22648200k-14086m-917500k-6355400k
2009-12-25633600m308005400k90985500k219670959314.4107489800k62690m-7223m11384100k-42758600k1235800k8773200k-9613200k
2010-12-25578700m283391300k118155600k281109689709.2162467300k95490m9634400k16090600k-63544200k9793800k1874600k-9613200k
2011-12-25511900m363901m180868500k305322349095.2172774100k107360m-14168200k27008400k14373500k-16171500k1875300k-9613200k
2012-12-25588200m319471600k201855300k317321543127.2187989700k138290m-7461500k41061300k26784100k-9483m1760900k-13220300k
2013-12-25629100m310498800k222590m370575109021.6234507800k146300m58364800k49734900k-5157m918m-5963400k-13532500k
2014-12-25855500m1281800m280630m452712449121.6294211500k422840m74315700k64007500k-51319900k2625600k-7353900k-3810500k
2015-12-25907700m2032900m248390m546920407027.6371610m233700m133078m67519900k-36543200k8653600k-22168900k-4633200k
2016-12-251035400m1666900m397630m690153643407.2452240m265890m147339600k108600m23610300k30475600k-22783700k3816500k
2017-12-251117700m1189800m524600m588074785606.4455100m425670m130711200k111560m84494200k-9298800k-875700k-1636400k
2018-12-251129600m840000m524600m637328620156.8618770m425670m219510m42600m127028600k33622700k2020800k-2360700k

OperatingCF Trend

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(VRTX)(INCY)(BMRN)(VVUS)
2007-12-25.244.9471.429.121.3-10.818.6-27.0-1023.4-84.031.1736.0
2008-12-2510.924.9-61.929.053.368.5-425.5138.110.3-52.073.4-151.2
2009-12-255.839.7399.419.2-31.3-21.618.9114.0-88.8108.81056.2-51.3
2010-12-25-8.7-8.029.928.051.152.3233.441.3-48.6692.5-78.6-51.3
2011-12-25-11.528.453.18.66.312.4-247.167.8122.6-265.1.0-51.3
2012-12-2514.9-12.211.63.98.828.847.352.086.341.4-6.1-37.5
2013-12-257.0-2.810.316.824.85.8882.221.1-119.2109.7-438.7-2.4
2014-12-2536.0312.826.122.225.5189.027.328.7-895.1186.0-23.371.8
2015-12-256.158.6-11.520.826.3-44.779.15.528.8229.6-201.5-21.6
2016-12-2514.1-18.060.126.221.713.810.760.8164.6252.2-2.8182.4
2017-12-258.0-28.631.9-14.8.660.1-11.32.7257.9-130.596.2-142.9
2018-12-251.1-29.431.98.436.060.167.9-61.850.3461.6330.8-44.3

CAPEX

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(VRTX)(INCY)(BMRN)(VVUS)
2006-12-25-121800m-10520800k-5858200k-47381134622.6-19831200k-15910m-281100k-3185600k-3241700k-156800k-2458300k-50100k
2007-12-25-126700m-7864800k-6435900k-34699812122.4-28410600k-16940m-1844600k-6882500k-3241500k-115300k-2241300k-30100k
2008-12-25-67200m-11500500k-7737900k-29189387963.7-27595400k-26100m-3485700k-4835700k-3218m-69800k-5636800k-45m
2009-12-25-53000m-23005700k-9338400k-43782773462.0-16564600k-26140m-9731800k-6301500k-2349600k-38700k-8980100k-40800k
2010-12-25-58000m-6188400k-9863200k-55667689455.6-17305500k-32930m-9968900k-1284300k-3805400k-410900k-4946100k-40800k
2011-12-25-56700m-13190400k-13211900k-47596802993.6-25217500k-19950m-5721700k-2198200k-9459500k-379900k-15421900k-40800k
2012-12-25-68900m-39704600k-16038900k-51739381885.6-26118200k-18470m-4933700k-2184600k-7114m-283900k-4457100k-166900k
2013-12-25-69300m-19078200k-13910m-52053646491.2-350900m-15700m-15632300k-2932900k-5139300k-426700k-6512400k-179500k
2014-12-25-100300m-55700m-17510m-61924412058.0-28775100k-7700m-33300600k-13665m-6120100k-2787600k-11883400k-26200k
2015-12-25-64900m-74700m-28630m-91508139248.8-64300m-11470m-67793300k-28633500k-12530200k-2600300k-22765300k-31m
2016-12-25-83700m-74800m-23620m-118092067931.6-72770m.0-51194100k-33300m-5656300k-12027700k-14838m-21100k
2017-12-25-66400m-59000m-27900m-123534559510.4-196280m-79880m-27262600k-35730m-25942100k-11102100k-19921900k-2100k
2018-12-25-73800m-92400m-27900m-177273807068.0-88610m-79880m-38310m-21300m-9552400k-7348300k-14462m-13503400k

CAPEX Trend

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(VRTX)(INCY)(BMRN)(VVUS)
2007-12-25-4.025.2-9.926.8-43.3-6.5-556.2-116.1.026.58.839.9
2008-12-2547.0-46.2-20.215.92.9-54.1-89.029.7.739.5-151.5-49.5
2009-12-2521.1-100.0-20.7-50.040.0-.1-179.2-30.327.044.6-59.39.3
2010-12-25-9.473.1-5.6-27.2-4.5-26.0-2.479.6-62.0-961.844.99.3
2011-12-252.2-113.1-34.014.5-45.739.442.6-71.2-148.67.5-211.89.3
2012-12-25-21.5-201.0-21.4-8.7-3.67.413.8.624.825.371.1-309.1
2013-12-25-.651.913.3-.6-1243.515.0-216.8-34.227.8-50.3-46.1-7.5
2014-12-25-44.7-192.0-25.9-19.091.851.0-113.0-365.9-19.1-553.3-82.585.4
2015-12-2535.3-34.1-63.5-47.8-123.5-49.0-103.6-109.5-104.76.7-91.6-18.3
2016-12-25-29.0-.117.5-29.0-13.2100.024.5-16.354.9-362.634.831.9
2017-12-2520.721.1-18.1-4.6-169.7.046.8-7.3-358.67.7-34.390.0
2018-12-25-11.1-56.6-18.1-43.554.9.0-40.540.463.233.827.4-642919.0

FreeCashFlow

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(VRTX)(INCY)(BMRN)(VVUS)
2006-12-25417100m111285100k2497900k63201751975.364295600k37280m2026400k-14177m-5489200k-5193500k-7467300k-2001m
2007-12-25413400m168675m41314100k108117309349.973652900k30530m892600k-20843900k-28489100k-9384700k-5690800k12378100k
2008-12-25531600m208965400k10480800k155039969053.2128853800k53910m-12394300k484200k-25866200k-14155800k-6554300k-6400400k
2009-12-25580600m284999700k81647100k175888185852.490925200k36550m-16954800k5082600k-45108200k1197100k-206900k-9654m
2010-12-25520700m277202900k108292400k225442k145161800k62560m-334500k14806300k-67349600k9382900k-3071500k-9654m
2011-12-25455200m350710600k167656600k257725546101.6147556600k87410m-19889900k24810200k4914m-16551400k-13546600k-9654m
2012-12-25519300m279767m185816400k265582161241.6161871500k119820m-12395200k38876700k19670100k-9766900k-2696200k-13387200k
2013-12-25559800m291420600k208680m318521462530.4-116392200k130600m42732500k46802m-10296300k491300k-12475800k-13712m
2014-12-25755200m1226100m263120m390788037063.6265436400k415140m41015100k50342500k-57440m-162m-19237300k-3836700k
2015-12-25842800m1958200m219760m455412267778.8307310m222230m65284700k38886400k-49073400k6053300k-44934200k-4664200k
2016-12-25951700m1592100m374010m572061575475.6379470m265890m96145500k75300m17954m18447900k-37621700k3795400k
2017-12-251051300m1130800m496700m464540226096.0258820m345790m103448600k75830m58552100k-20400900k-20797600k-1638500k
2018-12-251055800m747600m496700m460054813088.8530160m345790m181200m21300m117476200k26274400k-12441200k-15864100k

FreeCashFlow Trend

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(VRTX)(INCY)(BMRN)(VVUS)
2007-12-25-.951.61554.071.114.5-18.1-56.0-47.0-419.0-80.723.8718.6
2008-12-2528.623.9-74.643.475.076.6-1488.6102.39.2-50.8-15.2-151.7
2009-12-259.236.4679.013.5-29.4-32.2-36.8949.7-74.4108.596.8-50.8
2010-12-25-10.3-2.732.628.259.771.298.0191.3-49.3683.8-1384.5-50.8
2011-12-25-12.626.554.814.31.739.7-5846.267.6107.3-276.4-341.0-50.8
2012-12-2514.1-20.210.83.09.737.137.756.7300.341.080.1-38.7
2013-12-257.84.212.319.9-171.99.0444.820.4-152.3105.0-362.7-2.4
2014-12-2534.9320.726.122.7328.1217.9-4.07.6-457.9-133.0-54.272.0
2015-12-2511.659.7-16.516.515.8-46.559.2-22.814.63836.6-133.6-21.6
2016-12-2512.9-18.770.225.623.519.747.393.6136.6204.816.3181.4
2017-12-2510.5-29.032.8-18.8-31.830.07.6.7226.1-210.644.7-143.2
2018-12-25.4-33.932.8-1.0104.830.075.2-71.9100.6228.840.2-868.2

InvestmentFlow

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(VRTX)(INCY)(BMRN)(VVUS)
2006-12-25-513100m-173933400k678400k-35999976220.9-59977300k-2690m-15510500k5390700k-20847100k2603500k-19476800k-1061900k
2007-12-25-199200m-130246700k-99018600k-21696514106.0-28657200k-246810m-8572300k307700k40516600k17036200k-15099600k-12880100k
2008-12-25-316500m-17881900k-52224600k-19790710687.4-36587300k-115450m3081500k-3865m-36065m10589300k-1907700k984300k
2009-12-25-320200m-221590m-85607800k-43511363120.8-39503100k-32240m14600k-8142300k-50873200k1645200k-7967500k-4344200k
2010-12-25-415200m-193775100k-210730500k-79694647029.234532500k-79740m-43415300k-8931800k730100k1520400k-10134200k-4344200k
2011-12-25-78600m358984500k37769600k-49410966853.2-165029400k-80920m12847100k-3371700k21241200k-250100k-8956m-4344200k
2012-12-25-999000m-1184605400k-155359200k-58138952036.0-95034200k-27100m-8107300k-62758500k-42581700k-198800k-19564500k-5431m
2013-12-25-846900m-25435500k-52860m-39611625060.4-160466800k-36090m-35545500k-102714100k-5413m-3739700k-29878300k-9012100k
2014-12-25-575200m-182300m-143800m-29483733907.2-154297600k-403060m-42077700k-22286900k7395900k-13843900k19455500k1589300k
2015-12-25-554700m-1247500m-625900m-87108434770.4-455360m-561990m-90760100k-358517300k26885600k-10501m-117959800k6740400k
2016-12-25-865800m-1198500m-100220m-96993485092.0-248480m-1809220m-104690400k-28700m10446900k-23248800k-48404700k-4007800k
2017-12-25-402400m-1606900m-289100m-93865123790.8-296310m-70090m-100518200k-91830m-43768100k-34997800k-30545900k2401200k
2018-12-251433900m1435500m-289100m-172559837984.0-204630m-70090m-146300m47050m-20215800k-8642300k26435100k-5615m

InvestmentFlow Trend

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(VRTX)(INCY)(BMRN)(VVUS)
2007-12-2561.225.1-14695.939.752.2-9075.144.7-94.3294.3554.422.5-1112.9
2008-12-25-58.986.347.38.8-27.753.2135.9-1356.1-189.0-37.887.4107.6
2009-12-25-1.2-1139.2-63.9-119.9-8.072.1-99.5-110.7-41.1-84.5-317.6-541.4
2010-12-25-29.712.6-146.2-83.2187.4-147.3-297465.1-9.7101.4-7.6-27.2-541.4
2011-12-2581.1285.3117.938.0-577.9-1.5129.662.32809.3-116.511.6-541.4
2012-12-25-1171.0-430.0-511.3-17.742.466.5-163.1-1761.3-300.520.5-118.5-25.0
2013-12-2515.297.966.031.9-68.8-33.2-338.4-63.787.3-1781.1-52.7-65.9
2014-12-2532.1-616.7-172.025.63.8-1016.8-18.478.3236.6-270.2165.1117.6
2015-12-253.6-584.3-335.3-195.4-195.1-39.4-115.7-1508.6263.524.1-706.3324.1
2016-12-25-56.13.984.0-11.345.4-221.9-15.392.0-61.1-121.459.0-159.5
2017-12-2553.5-34.1-188.53.2-19.296.14.0-220.0-519.0-50.536.9159.9
2018-12-25456.3189.3-188.5-83.830.996.1-45.6151.253.875.3186.5-333.8

FinancialFlow

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(VRTX)(INCY)(BMRN)(VVUS)
2006-12-25-81500m64926100k122124600k-67964080668.2-14841m-4260m18539800k17932400k-17m3029100k29593700k644100k
2007-12-25-266800m-26729900k28769500k-97743891831.2-73522m162300m31940m6484400k-1019m1232500k32457m-207100k
2008-12-25-307300m-153584400k28162900k-105524986329.5-123667200k-17810m-19285800k2830800k62073800k10488m2280900k8199400k
2009-12-25-202400m-105143800k-6187200k-143490361966.0-72415100k-2870m3136300k-1427m99900600k24225400k-6378600k11420300k
2010-12-25-123200m-133871m117716700k-188844458456.0-178491900k-9950m24330600k3886700k42505700k-14505400k350400k11420300k
2011-12-25-67400m176356900k-165460500k-240012450149.6-31986200k-19540m38424900k3905m-12423800k1946800k2900m11420300k
2012-12-2541900m56334600k-24872800k-287694961672.0-87747800k-24430m-9764600k66637600k17220400k4771100k31229100k20556400k
2013-12-25272600m-254394100k-55370m-337677318717.2-71652800k-34460m7713900k7163900k18088400k27558900k74667100k27010300k
2014-12-25-287700m-302500m-41740m-379017399108.4-75587300k55450m-20926900k712600k49737600k9305700k18568900k212400k
2015-12-25-311700m-496300m458450m-429985404234.898640m43900m-26279600k298507700k18891900k8761600k92791300k-885100k
2016-12-25-259900m-934700m-164560m-555491259907.6-98780m1582580m-70039100k-83600m13327100k5864500k72710800k-869900k
2017-12-25-659400m339300m-158400m-509808614057.2-238000m-361930m-2440m-59660m6840400k69017100k50714500k-2603900k
2018-12-25-2249000m-1231800m-158400m-493124020450.8-447200m-361930m-7710m-10240m-7121900k1465700k-38800700k4377600k

FinancialFlow Trend

ReportDate(AMGN)(GILD)(CELG)(NVO)(BIIB)(SHPG)(REGN)(ALXN)(VRTX)(INCY)(BMRN)(VVUS)
2007-12-25-227.4-141.2-76.4-43.8-395.43909.972.3-63.8-5894.1-59.39.7-132.1
2008-12-25-15.2-474.6-2.1-8.0-68.2-111.0-160.4-56.36191.6751.0-93.04059.2
2009-12-2534.131.5-122.0-36.041.483.9116.3-150.460.9131.0-379.639.3
2010-12-2539.1-27.32002.6-31.6-146.5-246.7675.8372.4-57.5-159.9105.539.3
2011-12-2545.3231.7-240.6-27.182.1-96.457.9.5-129.2113.4727.639.3
2012-12-25162.2-68.185.0-19.9-174.3-25.0-125.41606.5238.6145.1976.980.0
2013-12-25550.6-551.6-122.6-17.418.3-41.1179.0-89.25.0477.6139.131.4
2014-12-25-205.5-18.924.6-12.2-5.5260.9-371.3-90.0175.0-66.2-75.1-99.2
2015-12-25-8.3-64.11198.3-13.5230.5-20.8-25.641789.9-62.0-5.9399.7-516.7
2016-12-2516.6-88.3-135.9-29.2-200.13505.0-166.5-128.0-29.5-33.1-21.61.7
2017-12-25-153.7136.33.78.2-140.9-122.996.528.6-48.71076.9-30.2-199.3
2018-12-25-241.1-463.03.73.3-87.9-122.9-216.082.8-204.1-97.9-176.5268.1

Note