UNH

Transfer...

Symbol:

NYSE / Sector: Healthcare / Sub-Sector: Health Care Plans / Stock Type: Slow Growth
# of Employee: 200,000 / Fiscal Year End: 2016-12-31 / Stock Type: Large Growth
USD / Exchange Rate: 1 at 2016-11-22 / Estimation: $Confidential / / $

UnitedHealth Group Inc designs products, provides services and applies technologies that improve access to health and well-being services, simplify the health care experience and make health care more affordable.

Competitors | AnnualReport

Competitors List | Company Detail

CVS | ESRX | AET | ANTM | CI | HUM | ANTX | CNC | WCG | MOH | MGLN | UAM | HIIQ | CNXR |

Finance Benchmark

Key Ratio Benchmark | Key Ratio B | Income B | Balance B | Cash B | Top

ROE

ReportDate	(CVS)	(ESRX)	(AET)	(ANTM)	(CI)	(HUM)	(ANTX)	(CNC)	(WCG)	(MOH)	(MGLN)	(UAM)	(HIIQ)	(CNXR)	(UNH)
2006-12-25	35.1	64.5	18.5	17.2	18.0	61.2	17.2	75.2	97.4	29.2	26.2	0	0	0	34.6
2007-12-25	15.7	129.6	24.6	20.0	32.1	35.7	20.0	61.7	37.2	36.9	26.7	0	0	0	33.6
2008-12-25	17.7	110.3	32.4	13.4	53.3	27.9	20.0	57.3	39.2	14.7	29.5	0	0	0	23.3
2009-12-25	18.3	54.1	30.0	13.7	19.4	27.8	20.0	41.3	8.4	35.2	23.0	2.3	0	0	27.0
2010-12-25	17.9	62.0	17.2	7.8	30.7	35.6	20.0	21.3	30.1	29.2	29.7	16.1	0	0	27.6
2011-12-25	20.3	94.4	28.5	16.7	22.9	30.0	20.0	28.0	18.9	37.9	13.3	-27.7	0	0	28.2
2012-12-25	23.0	21.1	20.8	13.8	28.2	26.4	20.0	29.2	2.3	54.4	17.8	9.2	86.6	0	26.4
2013-12-25	20.3	23.7	19.7	14.8	11.8	23.1	20.0	31.0	15.9	32.3	15.8	-8.7	-4.6	-2.8	25.2
2014-12-25	27.0	24.9	25.8	16.5	22.9	22.2	20.0	70.1	23.4	116.3	18.6	3.6	5.9	67.3	29.3
2015-12-25	28.9	29.6	26.2	20.5	26.8	13.4	20.0	30.5	49.2	80.7	22.4	-7.4	-27.8	47.7	33.4
2016-12-25	33.3	32.3	22.3	15.1	32.7	23.1	20.0	31.4	42.7	51.5	6.1	2.7	37.5	47.7	30.0
2017-12-25	26.2	29.5	-.3	18.8	33.2	46.5	20.0	21.7	48.8	66.6	12.7	2.7	50.4	47.7	32.7
2018-12-25	18.7	29.5	-.3	17.6	10.5	27.4	20.0	11.3	10.2	-17.2	12.8	2.7	20.8	47.7	34.4

ROE Trend

ReportDate	(CVS)	(ESRX)	(AET)	(ANTM)	(CI)	(HUM)	(ANTX)	(CNC)	(WCG)	(MOH)	(MGLN)	(UAM)	(HIIQ)	(CNXR)	(UNH)
2007-12-25	-55.3	100.9	33.0	16.3	78.3	-41.7	16.3	-17.9	-61.8	26.4	1.9	0	0	0	-2.9
2008-12-25	12.7	-14.9	31.7	-33.0	66.0	-21.9	-33.0	-7.1	5.4	-60.2	10.5	0	0	0	-30.6
2009-12-25	3.4	-50.9	-7.4	2.2	-63.6	-.4	2.2	-27.9	-78.6	139.5	-22.0	0	0	0	15.9
2010-12-25	-2.2	14.6	-42.7	-43.1	58.2	28.1	-43.1	-48.4	258.3	-17.1	29.1	600.0	0	0	2.2
2011-12-25	13.4	52.3	65.7	114.1	-25.4	-15.7	114.1	31.5	-37.2	29.8	-55.2	-272.1	0	0	2.2
2012-12-25	13.3	-77.6	-27.0	-17.4	23.1	-12.0	-17.4	4.3	-87.8	43.5	33.8	133.2	0	0	-6.4
2013-12-25	-11.7	12.3	-5.3	7.2	-58.2	-12.5	7.2	6.2	591.3	-40.6	-11.2	-194.6	-105.3	0	-4.5
2014-12-25	33.0	5.1	31.0	11.5	94.1	-3.9	11.5	126.1	47.2	260.1	17.7	141.4	228.3	2503.6	16.3
2015-12-25	7.0	18.9	1.6	24.2	17.0	-39.6	24.2	-56.5	110.3	-30.6	20.4	-305.6	-571.2	-29.1	14.0
2016-12-25	15.2	9.1	-14.9	-26.3	22.0	72.4	-26.3	2.9	-13.2	-36.2	-72.8	136.5	234.9	-29.1	-10.2
2017-12-25	-21.3	-8.7	-101.4	24.5	1.5	101.3	-26.3	-30.9	14.3	29.3	108.2	136.5	34.4	-29.1	9.0
2018-12-25	-28.6	-8.7	-101.4	-6.4	-68.4	-41.1	-26.3	-47.9	-79.1	-125.8	.8	136.5	-58.7	-29.1	5.2

FCFMargin

ReportDate	(CVS)	(ESRX)	(AET)	(ANTM)	(CI)	(HUM)	(ANTX)	(CNC)	(WCG)	(MOH)	(MGLN)	(UAM)	(HIIQ)	(CNXR)	(UNH)
2006-12-25	7.9	4.1	6.7	7.4	4.7	8.7	7.4	10.8	14.6	6.1	11.8	0	0	0	10.1
2007-12-25	6.5	4.9	8.9	7.5	8.6	5.7	7.5	8.8	5.6	7.3	11.2	0	0	0	8.9
2008-12-25	7.0	5.4	8.6	4.7	10.0	4.3	7.5	8.5	4.8	2.4	10.2	0	0	0	6.0
2009-12-25	6.6	7.8	8.2	5.3	5.7	5.2	7.5	6.0	1.1	5.2	8.3	.7	0	0	7.3
2010-12-25	7.0	5.0	5.0	3.2	9.6	7.3	7.5	3.8	4.6	5.1	10.4	4.2	0	0	7.6
2011-12-25	7.2	5.1	8.5	6.4	8.7	6.6	7.5	4.9	3.5	6.0	4.0	-12.0	0	0	7.8
2012-12-25	7.0	5.3	5.9	5.3	9.5	6.0	7.5	3.2	.4	7.1	5.7	4.3	13.1	0	7.4
2013-12-25	6.1	5.0	5.8	5.2	3.8	5.2	7.5	3.5	2.5	4.4	5.2	-2.7	-1.9	5.0	6.6
2014-12-25	7.4	4.9	6.5	5.4	7.1	4.4	7.5	7.4	2.9	12.2	5.6	1.1	2.5	-23.0	7.3
2015-12-25	7.0	5.1	7.0	6.0	8.5	2.6	7.5	2.9	6.1	8.9	5.2	-1.9	-10.6	-15.5	7.2
2016-12-25	6.9	5.2	6.3	4.5	11.3	4.5	7.5	4.6	6.0	4.8	1.4	.5	9.8	-15.5	6.2
2017-12-25	5.4	5.3	-.1	5.5	11.0	8.5	7.5	3.1	6.9	4.5	2.8	.5	16.9	-15.5	7.8
2018-12-25	5.6	5.3	-.1	5.5	8.8	4.9	7.5	2.1	2.1	-1.5	2.3	.5	6.4	-15.5	7.9

FCFMargin Trend

ReportDate	(CVS)	(ESRX)	(AET)	(ANTM)	(CI)	(HUM)	(ANTX)	(CNC)	(WCG)	(MOH)	(MGLN)	(UAM)	(HIIQ)	(CNXR)	(UNH)
2007-12-25	-17.7	19.5	32.8	1.4	83.0	-34.5	1.4	-18.5	-61.6	19.7	-5.1	0	0	0	-11.9
2008-12-25	7.7	10.2	-3.4	-37.3	16.3	-24.6	-37.3	-3.4	-14.3	-67.1	-8.9	0	0	0	-32.6
2009-12-25	-5.7	44.4	-4.7	12.8	-43.0	20.9	12.8	-29.4	-77.1	116.7	-18.6	0	0	0	21.7
2010-12-25	6.1	-35.9	-39.0	-39.6	68.4	40.4	-39.6	-36.7	318.2	-1.9	25.3	500.0	0	0	4.1
2011-12-25	2.9	2.0	70.0	100.0	-9.4	-9.6	100.0	28.9	-23.9	17.6	-61.5	-385.7	0	0	2.6
2012-12-25	-2.8	3.9	-30.6	-17.2	9.2	-9.1	-17.2	-34.7	-88.6	18.3	42.5	135.8	0	0	-5.1
2013-12-25	-12.9	-5.7	-1.7	-1.9	-60.0	-13.3	-1.9	9.4	525.0	-38.0	-8.8	-162.8	-114.5	0	-10.8
2014-12-25	21.3	-2.0	12.1	3.9	86.8	-15.4	3.9	111.4	16.0	177.3	7.7	140.7	231.6	-560.0	10.6
2015-12-25	-5.4	4.1	7.7	11.1	19.7	-40.9	11.1	-60.8	110.3	-27.1	-7.1	-272.7	-524.0	32.6	-1.4
2016-12-25	-1.4	2.0	-10.0	-25.0	32.9	73.1	-25.0	58.6	-1.6	-46.1	-73.1	126.3	192.5	32.6	-13.9
2017-12-25	-21.7	1.9	-101.6	22.2	-2.6	88.9	-25.0	-32.6	15.0	-6.2	100.0	126.3	72.5	32.6	25.8
2018-12-25	3.7	1.9	-101.6	.0	-20.0	-42.4	-25.0	-32.3	-69.6	-133.3	-17.9	126.3	-62.1	32.6	1.3

FCFPerShare

ReportDate	(CVS)	(ESRX)	(AET)	(ANTM)	(CI)	(HUM)	(ANTX)	(CNC)	(WCG)	(MOH)	(MGLN)	(UAM)	(HIIQ)	(CNXR)	(UNH)
2006-12-25	408.1	127.7	296.6	659.0	230.8	1112.7	659.0	284.2	1350.9	290.2	518.5	0	0	0	513.7
2007-12-25	359.3	170.9	467.9	766.1	528.3	846.3	766.1	285.8	716.5	424.4	607.8	0	0	0	495.8
2008-12-25	415.8	236.1	543.4	548.4	696.0	735.2	766.1	323.4	763.3	180.3	670.8	0	0	0	390.3
2009-12-25	452.4	360.9	634.1	711.1	382.0	949.7	766.1	280.0	175.6	490.7	617.2	40.4	0	0	539.8
2010-12-25	490.2	411.3	402.2	449.1	742.1	1451.2	766.1	167.4	591.5	504.9	897.0	306.8	0	0	630.6
2011-12-25	573.4	462.7	757.4	1065.5	697.5	1439.0	766.1	249.4	488.3	616.0	360.6	-338.8	0	0	734.7
2012-12-25	678.0	661.3	626.1	1012.7	953.3	1427.3	766.1	259.4	69.7	906.3	650.2	107.2	41.1	0	786.3
2013-12-25	629.1	630.5	767.8	1204.6	437.7	1352.8	766.1	340.0	547.5	614.9	661.8	-65.9	-22.8	17.5	792.5
2014-12-25	877.8	656.8	1042.2	1397.7	918.5	1376.8	766.1	1016.1	847.1	2431.1	771.5	26.4	37.3	-1425.4	963.3
2015-12-25	954.2	739.9	1199.4	1729.2	1259.8	919.7	766.1	534.7	1913.9	2244.6	924.3	-34.5	-146.1	-68.2	1168.1
2016-12-25	1135.9	831.5	1125.9	1412.9	1757.1	1632.0	766.1	1128.8	1913.1	1516.1	276.1	10.3	228.2	-68.2	1188.0
2017-12-25	966.0	917.3	-16.1	1857.7	1816.3	3142.5	766.1	842.7	2620.6	1589.3	664.0	10.3	355.3	-68.2	1585.7
2018-12-25	1044.3	917.3	-16.1	1905.8	1717.7	2012.2	766.1	309.7	913.3	-423.9	658.5	10.3	167.3	-68.2	1808.3

FCFPerShare Trend

ReportDate	(CVS)	(ESRX)	(AET)	(ANTM)	(CI)	(HUM)	(ANTX)	(CNC)	(WCG)	(MOH)	(MGLN)	(UAM)	(HIIQ)	(CNXR)	(UNH)
2007-12-25	-12.0	33.8	57.8	16.2	128.9	-23.9	16.2	.6	-47.0	46.2	17.2	0	0	0	-3.5
2008-12-25	15.7	38.1	16.1	-28.4	31.7	-13.1	-28.4	13.2	6.5	-57.5	10.4	0	0	0	-21.3
2009-12-25	8.8	52.9	16.7	29.7	-45.1	29.2	29.7	-13.4	-77.0	172.2	-8.0	0	0	0	38.3
2010-12-25	8.4	14.0	-36.6	-36.8	94.3	52.8	-36.8	-40.2	236.8	2.9	45.3	659.4	0	0	16.8
2011-12-25	17.0	12.5	88.3	137.2	-6.0	-.8	137.2	49.0	-17.4	22.0	-59.8	-210.4	0	0	16.5
2012-12-25	18.2	42.9	-17.3	-5.0	36.7	-.8	-5.0	4.0	-85.7	47.1	80.3	131.6	0	0	7.0
2013-12-25	-7.2	-4.7	22.6	18.9	-54.1	-5.2	18.9	31.1	685.5	-32.1	1.8	-161.5	-155.5	0	.8
2014-12-25	39.5	4.2	35.7	16.0	109.9	1.8	16.0	198.8	54.7	295.4	16.6	140.1	263.6	-8245.1	21.6
2015-12-25	8.7	12.7	15.1	23.7	37.2	-33.2	23.7	-47.4	125.9	-7.7	19.8	-230.7	-491.7	95.2	21.3
2016-12-25	19.0	12.4	-6.1	-18.3	39.5	77.5	-18.3	111.1	-.0	-32.5	-70.1	129.9	256.2	95.2	1.7
2017-12-25	-15.0	10.3	-101.4	31.5	3.4	92.6	-18.3	-25.4	37.0	4.8	140.5	129.9	55.7	95.2	33.5
2018-12-25	8.1	10.3	-101.4	2.6	-5.4	-36.0	-18.3	-63.2	-65.1	-126.7	-.8	129.9	-52.9	95.2	14.0

EquityPerShare

ReportDate	(CVS)	(ESRX)	(AET)	(ANTM)	(CI)	(HUM)	(ANTX)	(CNC)	(WCG)	(MOH)	(MGLN)	(UAM)	(HIIQ)	(CNXR)	(UNH)
2006-12-25	1162.4	198.0	1606.9	3827.4	1284.6	1817.0	3827.4	378.1	1387.5	994.6	1977.1	0	0	0	1484.3
2007-12-25	2283.3	131.9	1904.8	3821.0	1648.0	2372.9	3821.0	463.0	1926.3	1150.6	2279.9	0	0	0	1474.1
2008-12-25	2353.4	214.1	1676.5	4097.8	1306.9	2634.5	3821.0	564.5	1946.6	1225.8	2270.2	0	0	0	1674.5
2009-12-25	2466.8	667.4	2114.3	5174.5	1967.3	3416.7	3821.0	677.9	2089.9	1392.5	2683.8	1785.0	0	0	2002.2
2010-12-25	2737.8	663.0	2338.8	5726.9	2413.8	4077.8	3821.0	786.9	1964.0	1727.2	3016.8	1909.4	0	0	2283.4
2011-12-25	2824.9	489.8	2661.8	6378.6	3042.5	4804.4	3821.0	891.5	2577.6	1626.4	2721.6	1222.8	0	0	2602.8
2012-12-25	2945.6	3129.3	3016.2	7328.4	3376.7	5412.4	3821.0	887.2	3019.1	1664.5	3648.7	1168.5	47.5	0	2980.7
2013-12-25	3094.5	2657.9	3904.6	8151.8	3711.8	5853.6	3821.0	1097.0	3449.7	1905.5	4178.8	760.7	496.2	-634.9	3142.6
2014-12-25	3247.0	2641.8	4033.0	8482.4	4011.1	6188.3	3821.0	1449.0	3613.6	2090.3	4143.9	732.8	637.6	-2117.4	3291.5
2015-12-25	3303.4	2498.6	4570.1	8444.2	4698.4	6845.2	3821.0	1752.7	3893.4	2780.4	4120.2	464.1	525.8	-142.9	3498.4
2016-12-25	3413.3	2571.4	5046.9	9362.3	5374.0	7080.1	3821.0	3595.1	4482.6	2944.6	4552.6	381.2	608.9	-142.9	3953.9
2017-12-25	3680.8	3105.9	4645.2	9896.5	5474.5	6760.3	3821.0	3876.6	5374.4	2387.5	5223.0	381.2	705.4	-142.9	4850.4
2018-12-25	5577.1	3105.9	4645.2	10802.8	16396.4	7341.6	3821.0	2739.5	8953.7	2458.2	5134.0	381.2	806.1	-142.9	5259.0

EquityPerShare Trend

ReportDate	(CVS)	(ESRX)	(AET)	(ANTM)	(CI)	(HUM)	(ANTX)	(CNC)	(WCG)	(MOH)	(MGLN)	(UAM)	(HIIQ)	(CNXR)	(UNH)
2007-12-25	96.4	-33.4	18.5	-.2	28.3	30.6	-.2	22.4	38.8	15.7	15.3	0	0	0	-.7
2008-12-25	3.1	62.3	-12.0	7.2	-20.7	11.0	7.2	21.9	1.1	6.5	-.4	0	0	0	13.6
2009-12-25	4.8	211.7	26.1	26.3	50.5	29.7	26.3	20.1	7.4	13.6	18.2	0	0	0	19.6
2010-12-25	11.0	-.7	10.6	10.7	22.7	19.4	10.7	16.1	-6.0	24.0	12.4	7.0	0	0	14.0
2011-12-25	3.2	-26.1	13.8	11.4	26.1	17.8	11.4	13.3	31.2	-5.8	-9.8	-36.0	0	0	14.0
2012-12-25	4.3	538.9	13.3	14.9	11.0	12.7	14.9	-.5	17.1	2.3	34.1	-4.4	0	0	14.5
2013-12-25	5.1	-15.1	29.4	11.2	9.9	8.2	11.2	23.6	14.3	14.5	14.5	-34.9	944.6	0	5.4
2014-12-25	4.9	-.6	3.3	4.1	8.1	5.7	4.1	32.1	4.8	9.7	-.8	-3.7	28.5	-233.5	4.7
2015-12-25	1.7	-5.4	13.3	-.4	17.1	10.6	-.4	21.0	7.7	33.0	-.6	-36.7	-17.5	93.2	6.3
2016-12-25	3.3	2.9	10.4	10.9	14.4	3.4	10.9	105.1	15.1	5.9	10.5	-17.9	15.8	93.2	13.0
2017-12-25	7.8	20.8	-8.0	5.7	1.9	-4.5	10.9	7.8	19.9	-18.9	14.7	-17.9	15.8	93.2	22.7
2018-12-25	51.5	20.8	-8.0	9.2	199.5	8.6	10.9	-29.3	66.6	3.0	-1.7	-17.9	14.3	93.2	8.4

Income Statement Benchmark | Key Ratio B | Income B | Balance B | Cash B | Top

Revenue

ReportDate	(CVS)	(ESRX)	(AET)	(ANTM)	(CI)	(HUM)	(ANTX)	(CNC)	(WCG)	(MOH)	(MGLN)	(UAM)	(HIIQ)	(CNXR)	(UNH)
2015-03-25	0	0	0	0	0	0	0	0	0	0	0	0	0	2064800k	0
2015-06-25	0	0	0	0	0	0	0	0	0	0	0	0	0	2339300k	0
2015-09-25	0	0	0	0	0	0	0	0	0	0	0	0	0	2266700k	0
2015-12-25	0	0	0	0	0	0	0	0	0	0	0	0	0	2913900k	0
2016-03-25	0	0	0	0	0	0	0	0	0	0	0	0	0	1755700k	0
2016-06-25	0	0	0	0	0	0	0	0	0	0	0	0	0	1872900k	0
2016-12-25	4597100m	0	0	2171440m	994400m	1287800m	0	1191100m	351820m	452100m	126338500k	0	5142400k	1872900k	4727400m
2017-03-25	4451400m	0	0	2252590m	1038500m	1376200m	0	1172400m	395420m	489000m	130562300k	0	5586800k	1872900k	4850100m
2017-06-25	4568500m	0	0	2240720m	1031800m	1353400m	0	1195400m	430500m	498300m	141913900k	0	6178300k	1872900k	4979700m
2017-09-25	4618100m	0	0	2242600m	1038200m	1328200m	0	1189800m	440290m	501300m	141940600k	0	6333500k	1872900k	5007500m
2017-12-25	4838500m	0	0	2268030m	1053100m	1318900m	0	1280600m	434510m	492700m	169441500k	0	6949m	1872900k	5176300m
2018-03-25	4569300m	0	0	2253750m	1138000m	1427900m	0	1319400m	464620m	462200m	180507700k	0	6775m	1872900k	5489000m
2018-06-25	4670800m	0	0	2294370m	1147700m	1425900m	0	1418100m	463900m	485100m	181092300k	0	7172400k	1872900k	5573100m
2018-09-25	4726900m	0	0	2325100m	1145700m	1420600m	0	1618200m	505810m	466000m	185350600k	0	7401300k	1872900k	5617400m
2018-12-25	5490900m	0	0	2337300m	1425500m	1416800m	0	1655900m	607080m	463200m	184464500k	0	13761m	1872900k	5807600m
2019-03-25	6164600m	0	0	2466600m	3795600m	1610700m	0	1844400m	676220m	409000m	173948900k	0	8732600k	1872900k	5990300m
2019-06-25	6343100m	0	0	2546600m	3884200m	1624500m	0	1835600m	701010m	415900m	178833600k	0	5835600k	1872900k	6001300m

Revenue Trend

ReportDate	(CVS)	(ESRX)	(AET)	(ANTM)	(CI)	(HUM)	(ANTX)	(CNC)	(WCG)	(MOH)	(MGLN)	(UAM)	(HIIQ)	(CNXR)	(UNH)
2016-03-25	0	0	0	0	0	0	0	0	0	0	0	0	0	-15.0	0
2016-06-25	0	0	0	0	0	0	0	0	0	0	0	0	0	-19.9	0
2017-12-25	5.2	0	0	4.5	5.9	2.4	0	7.5	23.5	9.0	34.1	0	35.1	-19.9	9.5
2018-03-25	2.6	0	0	.1	9.6	3.8	0	12.5	17.5	-5.5	38.2	0	21.3	-19.9	13.2
2018-06-25	2.2	0	0	2.4	11.2	5.4	0	18.6	7.8	-2.6	27.6	0	16.1	-19.9	11.9
2018-09-25	2.4	0	0	3.7	10.3	7.0	0	36.0	14.9	-7.0	30.6	0	16.9	-19.9	12.2
2018-12-25	13.5	0	0	3.0	35.4	7.4	0	29.3	39.7	-6.0	8.9	0	98.0	-19.9	12.2
2019-03-25	34.9	0	0	9.4	233.5	12.8	0	39.8	45.5	-11.5	-3.6	0	28.9	-19.9	9.1
2019-06-25	35.8	0	0	11.0	238.4	13.9	0	29.4	51.1	-14.3	-1.2	0	-18.6	-19.9	7.7

ContinuousOperatingIncome

ReportDate	(CVS)	(ESRX)	(AET)	(ANTM)	(CI)	(HUM)	(ANTX)	(CNC)	(WCG)	(MOH)	(MGLN)	(UAM)	(HIIQ)	(CNXR)	(UNH)
2015-03-25	0	0	0	0	0	0	0	0	0	0	0	0	0	-509900k	0
2015-06-25	0	0	0	0	0	0	0	0	0	0	0	0	0	-425900k	0
2015-09-25	0	0	0	0	0	0	0	0	0	0	0	0	0	-230800k	0
2015-12-25	0	0	0	0	0	0	0	0	0	0	0	0	0	432300k	0
2016-03-25	0	0	0	0	0	0	0	0	0	0	0	0	0	-733600k	0
2016-06-25	0	0	0	0	0	0	0	0	0	0	0	0	0	-990m	0
2016-12-25	170700m	0	0	36840m	38200m	-40100m	0	26500m	4490m	-4700m	3517500k	0	-18800k	-990m	168400m
2017-03-25	95200m	0	0	100990m	59800m	111500m	0	13900m	6730m	7700m	1774700k	0	583400k	-990m	217200m
2017-06-25	109800m	0	0	85530m	81300m	65000m	0	25400m	7410m	-23000m	550m	0	438300k	-990m	228400m
2017-09-25	128500m	0	0	74690m	56000m	49900m	0	20500m	17160m	-9700m	3245100k	0	388500k	-990m	248500m
2017-12-25	328700m	0	0	123070m	26600m	18400m	0	23000m	6070m	-26200m	5450900k	0	378300k	-990m	361700m
2018-03-25	99800m	0	0	131250m	91500m	49100m	0	34000m	10170m	10700m	1145200k	0	414600k	-990m	283600m
2018-06-25	-256300m	0	0	105340m	80600m	19300m	0	30000m	15160m	20200m	1355100k	0	286600k	-990m	292200m
2018-09-25	139000m	0	0	96000m	77200m	64400m	0	1900m	13060m	19700m	2714500k	0	304400k	-990m	318800m
2018-12-25	-41900m	0	0	42500m	14400m	35500m	0	24100m	5590m	20100m	-2796700k	0	293800k	-990m	304000m
2019-03-25	142100m	0	0	155100m	136800m	56600m	0	52200m	15140m	19800m	43100k	0	133100k	-990m	346700m
2019-06-25	193600m	0	0	113900m	140800m	94000m	0	49500m	18280m	19600m	1361300k	0	228700k	-990m	329300m

ContinuousOperatingIncome Trend

ReportDate	(CVS)	(ESRX)	(AET)	(ANTM)	(CI)	(HUM)	(ANTX)	(CNC)	(WCG)	(MOH)	(MGLN)	(UAM)	(HIIQ)	(CNXR)	(UNH)
2016-03-25	0	0	0	0	0	0	0	0	0	0	0	0	0	43.9	0
2016-06-25	0	0	0	0	0	0	0	0	0	0	0	0	0	132.4	0
2017-12-25	92.6	0	0	234.1	-30.4	-145.9	0	-13.2	35.2	457.4	55.0	0	-2112.2	132.4	114.8
2018-03-25	4.8	0	0	30.0	53.0	-56.0	0	144.6	51.1	39.0	-35.5	0	-28.9	132.4	30.6
2018-06-25	-333.4	0	0	23.2	-.9	-70.3	0	18.1	104.6	-187.8	146.4	0	-34.6	132.4	27.9
2018-09-25	8.2	0	0	28.5	37.9	29.1	0	-90.7	-23.9	-303.1	-16.4	0	-21.6	132.4	28.3
2018-12-25	-112.8	0	0	-65.5	-45.9	92.9	0	4.8	-7.9	-176.7	-151.3	0	-22.3	132.4	-16.0
2019-03-25	42.4	0	0	18.2	49.5	15.3	0	53.5	48.9	85.0	-96.2	0	-67.9	132.4	22.2
2019-06-25	-175.5	0	0	8.1	74.7	387.0	0	65.0	20.6	-3.0	.5	0	-20.2	132.4	12.7

NetIncome

ReportDate	(CVS)	(ESRX)	(AET)	(ANTM)	(CI)	(HUM)	(ANTX)	(CNC)	(WCG)	(MOH)	(MGLN)	(UAM)	(HIIQ)	(CNXR)	(UNH)
2015-03-25	0	0	0	0	0	0	0	0	0	0	0	0	0	-509900k	0
2015-06-25	0	0	0	0	0	0	0	0	0	0	0	0	0	-425900k	0
2015-09-25	0	0	0	0	0	0	0	0	0	0	0	0	0	-230800k	0
2015-12-25	0	0	0	0	0	0	0	0	0	0	0	0	0	432300k	0
2016-03-25	0	0	0	0	0	0	0	0	0	0	0	0	0	-733600k	0
2016-06-25	0	0	0	0	0	0	0	0	0	0	0	0	0	-990m	0
2016-12-25	170700m	0	0	36840m	38200m	-40100m	0	26500m	4490m	-4700m	3517500k	0	-18800k	-990m	168400m
2017-03-25	95200m	0	0	100990m	59800m	111500m	0	13900m	6730m	7700m	1774700k	0	583400k	-990m	217200m
2017-06-25	109800m	0	0	85530m	81300m	65000m	0	25400m	7410m	-23000m	550m	0	438300k	-990m	228400m
2017-09-25	128500m	0	0	74690m	56000m	49900m	0	20500m	17160m	-9700m	3245100k	0	388500k	-990m	248500m
2017-12-25	328700m	0	0	123070m	26600m	18400m	0	23000m	6070m	-26200m	5450900k	0	378300k	-990m	361700m
2018-03-25	99800m	0	0	131250m	91500m	49100m	0	34000m	10170m	10700m	1145200k	0	414600k	-990m	283600m
2018-06-25	-256300m	0	0	105340m	80600m	19300m	0	30000m	15160m	20200m	1355100k	0	286600k	-990m	292200m
2018-09-25	139000m	0	0	96000m	77200m	64400m	0	1900m	13060m	19700m	2714500k	0	304400k	-990m	318800m
2018-12-25	-41900m	0	0	42500m	14400m	35500m	0	24100m	5590m	20100m	-2796700k	0	293800k	-990m	304000m
2019-03-25	142100m	0	0	155100m	136800m	56600m	0	52200m	15140m	19800m	43100k	0	133100k	-990m	346700m
2019-06-25	193600m	0	0	113900m	140800m	94000m	0	49500m	18280m	19600m	1361300k	0	228700k	-990m	329300m

NetIncome Trend

ReportDate	(CVS)	(ESRX)	(AET)	(ANTM)	(CI)	(HUM)	(ANTX)	(CNC)	(WCG)	(MOH)	(MGLN)	(UAM)	(HIIQ)	(CNXR)	(UNH)
2016-03-25	0	0	0	0	0	0	0	0	0	0	0	0	0	43.9	0
2016-06-25	0	0	0	0	0	0	0	0	0	0	0	0	0	132.4	0
2017-12-25	92.6	0	0	234.1	-30.4	-145.9	0	-13.2	35.2	457.4	55.0	0	-2112.2	132.4	114.8
2018-03-25	4.8	0	0	30.0	53.0	-56.0	0	144.6	51.1	39.0	-35.5	0	-28.9	132.4	30.6
2018-06-25	-333.4	0	0	23.2	-.9	-70.3	0	18.1	104.6	-187.8	146.4	0	-34.6	132.4	27.9
2018-09-25	8.2	0	0	28.5	37.9	29.1	0	-90.7	-23.9	-303.1	-16.4	0	-21.6	132.4	28.3
2018-12-25	-112.8	0	0	-65.5	-45.9	92.9	0	4.8	-7.9	-176.7	-151.3	0	-22.3	132.4	-16.0
2019-03-25	42.4	0	0	18.2	49.5	15.3	0	53.5	48.9	85.0	-96.2	0	-67.9	132.4	22.2
2019-06-25	-175.5	0	0	8.1	74.7	387.0	0	65.0	20.6	-3.0	.5	0	-20.2	132.4	12.7

DilutedShares

ReportDate	(CVS)	(ESRX)	(AET)	(ANTM)	(CI)	(HUM)	(ANTX)	(CNC)	(WCG)	(MOH)	(MGLN)	(UAM)	(HIIQ)	(CNXR)	(UNH)
2015-03-25	0	0	0	0	0	0	0	0	0	0	0	0	0	2169593200.0	0
2015-06-25	0	0	0	0	0	0	0	0	0	0	0	0	0	2171095100.0	0
2015-09-25	0	0	0	0	0	0	0	0	0	0	0	0	0	2187941400.0	0
2015-12-25	0	0	0	0	0	0	0	0	0	0	0	0	0	2195902100.0	0
2016-03-25	0	0	0	0	0	0	0	0	0	0	0	0	0	2211227300.0	0
2016-06-25	0	0	0	0	0	0	0	0	0	0	0	0	0	2221769600.0	0
2016-12-25	107000m	0	0	26870m	25988400k	15106100k	0	35804284800.0	4479520300.0	5600m	2359500k	0	846443600.0	2221769600.0	96800m
2017-03-25	103500m	0	0	27040m	25977400k	14887200k	0	35167258k	4482666300.0	5600m	2403800k	0	1005136900.0	2221769600.0	97500m
2017-06-25	102400m	0	0	27080m	25806100k	14563400k	0	35284m	4493405100.0	5600m	2403800k	0	1236591400.0	2221769600.0	98500m
2017-09-25	102000m	0	0	26700m	25341m	14536m	0	35383m	4496903300.0	5700m	2456300k	0	1274295200.0	2221769600.0	98900m
2017-12-25	101800m	0	0	26300m	24911400k	14247400k	0	35513200k	4513849600.0	5600m	2503700k	0	1267263500.0	2221769600.0	99100m
2018-03-25	101900m	0	0	26280m	25568m	13883m	0	35538m	4519612700.0	6500m	2561200k	0	1265827700.0	2221769600.0	98700m
2018-06-25	101800m	0	0	26450m	24245300k	13857600k	0	39890200k	4528229400.0	6700m	2540700k	0	1317581400.0	2221769600.0	98200m
2018-09-25	102200m	0	0	26540m	24611200k	13867800k	0	41904400k	4838442700.0	6790m	2492800k	0	1406045300.0	2221769600.0	98300m
2018-12-25	112200m	0	0	26390m	26365900k	13752700k	0	42022600k	5055529600.0	6820m	2419200k	0	1359662700.0	2221769600.0	98000m
2019-03-25	130200m	0	0	26230m	38402400k	13596200k	0	41975200k	5084230400.0	6620m	2421300k	0	1247273100.0	2221769600.0	97500m
2019-06-25	130200m	0	0	26100m	38054054100.0	13557900k	0	41967100k	5081180700.0	6400m	2441600k	0	1148777400.0	2221769600.0	96400m

DilutedShares Trend

ReportDate	(CVS)	(ESRX)	(AET)	(ANTM)	(CI)	(HUM)	(ANTX)	(CNC)	(WCG)	(MOH)	(MGLN)	(UAM)	(HIIQ)	(CNXR)	(UNH)
2016-03-25	0	0	0	0	0	0	0	0	0	0	0	0	0	1.9	0
2016-06-25	0	0	0	0	0	0	0	0	0	0	0	0	0	2.3	0
2017-12-25	-4.9	0	0	-2.1	-4.1	-5.7	0	-.8	.8	.0	6.1	0	49.7	2.3	2.4
2018-03-25	-1.6	0	0	-2.8	-1.6	-6.8	0	1.1	.8	16.1	6.6	0	25.9	2.3	1.2
2018-06-25	-.6	0	0	-2.3	-6.0	-4.9	0	13.1	.8	19.6	5.7	0	6.6	2.3	-.3
2018-09-25	.2	0	0	-.6	-2.9	-4.6	0	18.4	7.6	19.1	1.5	0	10.3	2.3	-.6
2018-12-25	10.2	0	0	.3	5.8	-3.5	0	18.3	12.0	21.8	-3.4	0	7.3	2.3	-1.1
2019-03-25	27.8	0	0	-.2	50.2	-2.1	0	18.1	12.5	1.8	-5.5	0	-1.5	2.3	-1.2
2019-06-25	27.9	0	0	-1.3	57.0	-2.2	0	5.2	12.2	-4.5	-3.9	0	-12.8	2.3	-1.8

ProfitMargin

ReportDate	(CVS)	(ESRX)	(AET)	(ANTM)	(CI)	(HUM)	(ANTX)	(CNC)	(WCG)	(MOH)	(MGLN)	(UAM)	(HIIQ)	(CNXR)	(UNH)
2015-03-25	0	0	0	0	0	0	0	0	0	0	0	0	0	-17.9	0
2015-06-25	0	0	0	0	0	0	0	0	0	0	0	0	0	-12.1	0
2015-09-25	0	0	0	0	0	0	0	0	0	0	0	0	0	-3.9	0
2015-12-25	0	0	0	0	0	0	0	0	0	0	0	0	0	20.4	0
2016-03-25	0	0	0	0	0	0	0	0	0	0	0	0	0	-33.6	0
2016-06-25	0	0	0	0	0	0	0	0	0	0	0	0	0	-38.2	0
2016-12-25	6.5	0	0	3.0	6.1	-3.8	0	4.4	2.7	-.4	5.1	0	6.6	-38.2	6.2
2017-03-25	4.0	0	0	6.7	8.6	12.3	0	2.0	3.0	1.4	2.5	0	12.6	-38.2	6.6
2017-06-25	4.6	0	0	5.4	11.0	7.7	0	3.7	3.7	-3.8	1.0	0	15.8	-38.2	7.0
2017-09-25	5.4	0	0	5.0	7.9	6.0	0	2.9	5.2	3.0	3.6	0	14.1	-38.2	7.7
2017-12-25	6.4	0	0	.5	7.2	3.7	0	1.4	.7	1.0	3.4	0	8.4	-38.2	7.1
2018-03-25	4.3	0	0	7.9	10.7	5.0	0	4.1	3.8	4.8	1.0	0	11.5	-38.2	6.8
2018-06-25	5.0	0	0	6.6	9.6	.1	0	3.4	5.4	6.6	1.3	0	7.7	-38.2	6.9
2018-09-25	5.0	0	0	5.3	9.0	6.3	0	.3	4.6	4.8	2.5	0	8.4	-38.2	7.5
2018-12-25	6.4	0	0	2.3	1.6	3.1	0	2.3	2.0	6.5	-1.2	0	8.5	-38.2	7.2
2019-03-25	4.4	0	0	7.9	4.7	4.6	0	3.7	3.2	6.2	.3	0	6.1	-38.2	7.4
2019-06-25	5.3	0	0	5.7	4.5	7.6	0	3.5	3.9	5.6	1.4	0	11.7	-38.2	6.9

ProfitMargin Trend

ReportDate	(CVS)	(ESRX)	(AET)	(ANTM)	(CI)	(HUM)	(ANTX)	(CNC)	(WCG)	(MOH)	(MGLN)	(UAM)	(HIIQ)	(CNXR)	(UNH)
2016-03-25	0	0	0	0	0	0	0	0	0	0	0	0	0	87.7	0
2016-06-25	0	0	0	0	0	0	0	0	0	0	0	0	0	215.7	0
2017-12-25	-1.5	0	0	-83.3	18.0	-197.4	0	-68.2	-74.1	-350.0	-33.3	0	27.3	215.7	14.5
2018-03-25	7.5	0	0	17.9	24.4	-59.4	0	105.0	26.7	242.9	-60.0	0	-8.7	215.7	3.0
2018-06-25	8.7	0	0	22.2	-12.7	-98.7	0	-8.1	46.0	-273.7	30.0	0	-51.3	215.7	-1.4
2018-09-25	-7.4	0	0	6.0	13.9	5.0	0	-89.7	-11.5	60.0	-30.6	0	-40.4	215.7	-2.6
2018-12-25	.0	0	0	360.0	-77.8	-16.2	0	64.3	185.7	550.0	-135.3	0	1.2	215.7	1.4
2019-03-25	2.3	0	0	.0	-56.1	-8.0	0	-9.8	-15.8	29.2	-70.0	0	-47.0	215.7	8.8
2019-06-25	6.0	0	0	-13.6	-53.1	7500.0	0	2.9	-27.8	-15.2	7.7	0	51.9	215.7	.0

ContinuousNetMargin

ReportDate	(CVS)	(ESRX)	(AET)	(ANTM)	(CI)	(HUM)	(ANTX)	(CNC)	(WCG)	(MOH)	(MGLN)	(UAM)	(HIIQ)	(CNXR)	(UNH)
2015-03-25	0	0	0	0	0	0	0	0	0	0	0	0	0	-24.7	0
2015-06-25	0	0	0	0	0	0	0	0	0	0	0	0	0	-18.2	0
2015-09-25	0	0	0	0	0	0	0	0	0	0	0	0	0	-10.2	0
2015-12-25	0	0	0	0	0	0	0	0	0	0	0	0	0	14.8	0
2016-03-25	0	0	0	0	0	0	0	0	0	0	0	0	0	-41.8	0
2016-06-25	0	0	0	0	0	0	0	0	0	0	0	0	0	-52.9	0
2016-12-25	3.7	0	0	1.7	3.8	-3.1	0	2.2	1.3	-1.0	2.8	0	-.4	-52.9	3.6
2017-03-25	2.1	0	0	4.5	5.8	8.1	0	1.2	1.7	1.6	1.4	0	10.4	-52.9	4.5
2017-06-25	2.4	0	0	3.8	7.9	4.8	0	2.1	1.7	-4.6	.4	0	7.1	-52.9	4.6
2017-09-25	2.8	0	0	3.3	5.4	3.8	0	1.7	3.9	-1.9	2.3	0	6.1	-52.9	5.0
2017-12-25	6.8	0	0	5.4	2.5	1.4	0	1.8	1.4	-5.3	3.2	0	5.4	-52.9	7.0
2018-03-25	2.2	0	0	5.8	8.0	3.4	0	2.6	2.2	2.3	.6	0	6.1	-52.9	5.2
2018-06-25	-5.5	0	0	4.6	7.0	1.4	0	2.1	3.3	4.2	.7	0	4.0	-52.9	5.2
2018-09-25	2.9	0	0	4.1	6.7	4.5	0	.1	2.6	4.2	1.5	0	4.1	-52.9	5.7
2018-12-25	-.8	0	0	1.8	1.0	2.5	0	1.5	.9	4.3	-1.5	0	2.1	-52.9	5.2
2019-03-25	2.3	0	0	6.3	3.6	3.5	0	2.8	2.2	4.8	.0	0	1.5	-52.9	5.8
2019-06-25	3.1	0	0	4.5	3.6	5.8	0	2.7	2.6	4.7	.8	0	3.9	-52.9	5.5

ContinuousNetMargin Trend

ReportDate	(CVS)	(ESRX)	(AET)	(ANTM)	(CI)	(HUM)	(ANTX)	(CNC)	(WCG)	(MOH)	(MGLN)	(UAM)	(HIIQ)	(CNXR)	(UNH)
2016-03-25	0	0	0	0	0	0	0	0	0	0	0	0	0	69.2	0
2016-06-25	0	0	0	0	0	0	0	0	0	0	0	0	0	190.7	0
2017-12-25	83.8	0	0	217.6	-34.2	-145.2	0	-18.2	7.7	430.0	14.3	0	-1450.0	190.7	94.4
2018-03-25	4.8	0	0	28.9	37.9	-58.0	0	116.7	29.4	43.8	-57.1	0	-41.3	190.7	15.6
2018-06-25	-329.2	0	0	21.1	-11.4	-70.8	0	.0	94.1	-191.3	75.0	0	-43.7	190.7	13.0
2018-09-25	3.6	0	0	24.2	24.1	18.4	0	-94.1	-33.3	-321.1	-34.8	0	-32.8	190.7	14.0
2018-12-25	-111.8	0	0	-66.7	-60.0	78.6	0	-16.7	-35.7	-181.1	-146.9	0	-61.1	190.7	-25.7
2019-03-25	4.5	0	0	8.6	-55.0	2.9	0	7.7	.0	108.7	-100.0	0	-75.4	190.7	11.5
2019-06-25	-156.4	0	0	-2.2	-48.6	314.3	0	28.6	-21.2	11.9	14.3	0	-2.5	190.7	5.8

NetMargin

ReportDate	(CVS)	(ESRX)	(AET)	(ANTM)	(CI)	(HUM)	(ANTX)	(CNC)	(WCG)	(MOH)	(MGLN)	(UAM)	(HIIQ)	(CNXR)	(UNH)
2015-03-25	0	0	0	0	0	0	0	0	0	0	0	0	0	-24.7	0
2015-06-25	0	0	0	0	0	0	0	0	0	0	0	0	0	-18.2	0
2015-09-25	0	0	0	0	0	0	0	0	0	0	0	0	0	-10.2	0
2015-12-25	0	0	0	0	0	0	0	0	0	0	0	0	0	14.8	0
2016-03-25	0	0	0	0	0	0	0	0	0	0	0	0	0	-41.8	0
2016-06-25	0	0	0	0	0	0	0	0	0	0	0	0	0	-52.9	0
2016-12-25	3.7	0	0	1.7	3.8	-3.1	0	2.2	1.3	-1.0	2.8	0	-.4	-52.9	3.6
2017-03-25	2.1	0	0	4.5	5.8	8.1	0	1.2	1.7	1.6	1.4	0	10.4	-52.9	4.5
2017-06-25	2.4	0	0	3.8	7.9	4.8	0	2.1	1.7	-4.6	.4	0	7.1	-52.9	4.6
2017-09-25	2.8	0	0	3.3	5.4	3.8	0	1.7	3.9	-1.9	2.3	0	6.1	-52.9	5.0
2017-12-25	6.8	0	0	5.4	2.5	1.4	0	1.8	1.4	-5.3	3.2	0	5.4	-52.9	7.0
2018-03-25	2.2	0	0	5.8	8.0	3.4	0	2.6	2.2	2.3	.6	0	6.1	-52.9	5.2
2018-06-25	-5.5	0	0	4.6	7.0	1.4	0	2.1	3.3	4.2	.7	0	4.0	-52.9	5.2
2018-09-25	2.9	0	0	4.1	6.7	4.5	0	.1	2.6	4.2	1.5	0	4.1	-52.9	5.7
2018-12-25	-.8	0	0	1.8	1.0	2.5	0	1.5	.9	4.3	-1.5	0	2.1	-52.9	5.2
2019-03-25	2.3	0	0	6.3	3.6	3.5	0	2.8	2.2	4.8	.0	0	1.5	-52.9	5.8
2019-06-25	3.1	0	0	4.5	3.6	5.8	0	2.7	2.6	4.7	.8	0	3.9	-52.9	5.5

NetMargin Trend

ReportDate	(CVS)	(ESRX)	(AET)	(ANTM)	(CI)	(HUM)	(ANTX)	(CNC)	(WCG)	(MOH)	(MGLN)	(UAM)	(HIIQ)	(CNXR)	(UNH)
2016-03-25	0	0	0	0	0	0	0	0	0	0	0	0	0	69.2	0
2016-06-25	0	0	0	0	0	0	0	0	0	0	0	0	0	190.7	0
2017-12-25	83.8	0	0	217.6	-34.2	-145.2	0	-18.2	7.7	430.0	14.3	0	-1450.0	190.7	94.4
2018-03-25	4.8	0	0	28.9	37.9	-58.0	0	116.7	29.4	43.8	-57.1	0	-41.3	190.7	15.6
2018-06-25	-329.2	0	0	21.1	-11.4	-70.8	0	.0	94.1	-191.3	75.0	0	-43.7	190.7	13.0
2018-09-25	3.6	0	0	24.2	24.1	18.4	0	-94.1	-33.3	-321.1	-34.8	0	-32.8	190.7	14.0
2018-12-25	-111.8	0	0	-66.7	-60.0	78.6	0	-16.7	-35.7	-181.1	-146.9	0	-61.1	190.7	-25.7
2019-03-25	4.5	0	0	8.6	-55.0	2.9	0	7.7	.0	108.7	-100.0	0	-75.4	190.7	11.5
2019-06-25	-156.4	0	0	-2.2	-48.6	314.3	0	28.6	-21.2	11.9	14.3	0	-2.5	190.7	5.8

Balance Sheet Benchmark | Key Ratio B | Income B | Balance B | Cash B | Top

Equity

ReportDate	(CVS)	(ESRX)	(AET)	(ANTM)	(CI)	(HUM)	(ANTX)	(CNC)	(WCG)	(MOH)	(MGLN)	(UAM)	(HIIQ)	(CNXR)	(UNH)
2016-12-25	3683000m	0	0	2510040m	1372300m	1068500m	0	589500m	200010m	164900m	109971900k	0	4816200k	0	3827400m
2017-03-25	3383700m	0	0	2609190m	1422600m	1023400m	0	607000m	206370m	172700m	113147300k	0	7112700k	0	4190300m
2017-06-25	3414200m	0	0	2643170m	1454600m	1095300m	0	637800m	215230m	152100m	114373800k	0	7645500k	0	4316100m
2017-09-25	3486300m	0	0	2594830m	1414500m	1121100m	0	664000m	233340m	142900m	120270400k	0	8277100k	0	4529800m
2017-12-25	3769100m	0	0	2650290m	1373500m	984200m	0	685000m	241670m	133700m	127649400k	0	8420500k	0	4777600m
2018-03-25	3867300m	0	0	2701240m	1419500m	1008100m	0	750300m	250240m	155300m	130512900k	0	9113900k	0	4755300m
2018-06-25	3560700m	0	0	2872500m	1474300m	1021100m	0	1061000m	267190m	165800m	131877m	0	10180500k	0	4829300m
2018-09-25	3661800m	0	0	2909400m	1555500m	1059300m	0	1065300m	416240m	156100m	133175100k	0	9147900k	0	5001000m
2018-12-25	5822500m	0	0	2854100m	4102800m	1016100m	0	1091700m	424000m	164700m	128530300k	0	10783m	0	5169600m
2019-03-25	5968600m	0	0	2999800m	4240800m	1084100m	0	1154000m	439120m	183500m	129339m	0	6673400k	0	5172400m
2019-06-25	5968600m	0	0	371900m	2818000m	1084100m	0	1154000m	439120m	183500m	129339m	0	6673400k	0	5172400m

Equity Trend

ReportDate	(CVS)	(ESRX)	(AET)	(ANTM)	(CI)	(HUM)	(ANTX)	(CNC)	(WCG)	(MOH)	(MGLN)	(UAM)	(HIIQ)	(CNXR)	(UNH)
2017-12-25	2.3	0	0	5.6	.1	-7.9	0	16.2	20.8	-18.9	16.1	0	74.8	0	24.8
2018-03-25	14.3	0	0	3.5	-.2	-1.5	0	23.6	21.3	-10.1	15.3	0	28.1	0	13.5
2018-06-25	4.3	0	0	8.7	1.4	-6.8	0	66.3	24.1	9.0	15.3	0	33.2	0	11.9
2018-09-25	5.0	0	0	12.1	10.0	-5.5	0	60.4	78.4	9.2	10.7	0	10.5	0	10.4
2018-12-25	54.5	0	0	7.7	198.7	3.2	0	59.4	75.4	23.2	.7	0	28.1	0	8.2
2019-03-25	54.3	0	0	11.1	198.8	7.5	0	53.8	75.5	18.2	-.9	0	-26.8	0	8.8
2019-06-25	54.3	0	0	-87.1	91.1	7.5	0	53.8	75.5	18.2	-.9	0	-26.8	0	8.8

TotalLiability

ReportDate	(CVS)	(ESRX)	(AET)	(ANTM)	(CI)	(HUM)	(ANTX)	(CNC)	(WCG)	(MOH)	(MGLN)	(UAM)	(HIIQ)	(CNXR)	(UNH)
2016-12-25	5762800m	0	0	3998270m	4563300m	1471100m	0	1428800m	415270m	580000m	134396800k	0	4526900k	0	8463300m
2017-03-25	5882800m	0	0	4285160m	4691800m	2147800m	0	1527800m	627890m	631100m	131158800k	0	6102200k	0	9316200m
2017-06-25	5837800m	0	0	4180590m	4719100m	2130000m	0	1544800m	636080m	706200m	131590500k	0	5907400k	0	9276100m
2017-09-25	5798500m	0	0	4236160m	4779100m	2174500m	0	1534700m	679510m	752500m	145941m	0	6160400k	0	9312200m
2017-12-25	5743600m	0	0	4403710m	4801800m	1733600m	0	1499100m	594790m	713400m	168074m	0	5808400k	0	8922500m
2018-03-25	9646200m	0	0	4628800m	4894600m	2337200m	0	1759000m	716900m	758000m	178660800k	0	4936200k	0	10553300m
2018-06-25	9767900m	0	0	4564240m	4835900m	2405900m	0	1804600m	746250m	710500m	182098900k	0	6486500k	0	10382800m
2018-09-25	9488400m	0	0	4535100m	6740100m	1689700m	0	2040700m	829610m	649000m	171676400k	0	6542100k	0	9849100m
2018-12-25	13791300m	0	0	4303000m	11219100m	1525200m	0	1988800m	752470m	550700m	169375300k	0	28902100k	0	9790200m
2019-03-25	15976200m	0	0	4452500m	11193500m	1750800m	0	2193500m	881470m	574400m	177776700k	0	34391200k	0	10674600m
2019-06-25	15976200m	0	0	.0	.0	1750800m	0	2193500m	881470m	574400m	177776700k	0	34391200k	0	10674600m

TotalLiability Trend

ReportDate	(CVS)	(ESRX)	(AET)	(ANTM)	(CI)	(HUM)	(ANTX)	(CNC)	(WCG)	(MOH)	(MGLN)	(UAM)	(HIIQ)	(CNXR)	(UNH)
2017-12-25	-.3	0	0	10.1	5.2	17.8	0	4.9	43.2	23.0	25.1	0	28.3	0	5.4
2018-03-25	64.0	0	0	8.0	4.3	8.8	0	15.1	14.2	20.1	36.2	0	-19.1	0	13.3
2018-06-25	67.3	0	0	9.2	2.5	13.0	0	16.8	17.3	.6	38.4	0	9.8	0	11.9
2018-09-25	63.6	0	0	7.1	41.0	-22.3	0	33.0	22.1	-13.8	17.6	0	6.2	0	5.8
2018-12-25	140.1	0	0	-2.3	133.6	-12.0	0	32.7	26.5	-22.8	.8	0	397.6	0	9.7
2019-03-25	65.6	0	0	-3.8	128.7	-25.1	0	24.7	23.0	-24.2	-.5	0	596.7	0	1.1
2019-06-25	65.6	0	0	-100.0	-100.0	-25.1	0	24.7	23.0	-24.2	-.5	0	596.7	0	1.1

DebtEquityRatio

ReportDate	(CVS)	(ESRX)	(AET)	(ANTM)	(CI)	(HUM)	(ANTX)	(CNC)	(WCG)	(MOH)	(MGLN)	(UAM)	(HIIQ)	(CNXR)	(UNH)
2016-12-25	63.9	0	0	62.8	30.1	72.6	0	41.3	48.2	28.4	81.8	0	106.4	0	45.2
2017-03-25	57.5	0	0	60.9	30.3	47.6	0	39.7	32.9	27.4	86.3	0	116.6	0	45.0
2017-06-25	58.5	0	0	63.2	30.8	51.4	0	41.3	33.8	21.5	86.9	0	129.4	0	46.5
2017-09-25	60.1	0	0	61.3	29.6	51.6	0	43.3	34.3	19.0	82.4	0	134.4	0	48.6
2017-12-25	65.6	0	0	60.2	28.6	56.8	0	45.7	40.6	18.7	75.9	0	145.0	0	53.5
2018-03-25	40.1	0	0	58.4	29.0	43.1	0	42.7	34.9	20.5	73.1	0	184.6	0	45.1
2018-06-25	36.5	0	0	62.9	30.5	42.4	0	58.8	35.8	23.3	72.4	0	156.9	0	46.5
2018-09-25	38.6	0	0	64.2	23.1	62.7	0	52.2	50.2	24.1	77.6	0	139.8	0	50.8
2018-12-25	42.2	0	0	66.3	36.6	66.6	0	54.9	56.3	29.9	75.9	0	37.3	0	52.8
2019-03-25	37.4	0	0	67.4	37.9	61.9	0	52.6	49.8	31.9	72.8	0	19.4	0	48.5
2019-06-25	37.4	0	0	.0	.0	61.9	0	52.6	49.8	31.9	72.8	0	19.4	0	48.5

DebtEquityRatio Trend

ReportDate	(CVS)	(ESRX)	(AET)	(ANTM)	(CI)	(HUM)	(ANTX)	(CNC)	(WCG)	(MOH)	(MGLN)	(UAM)	(HIIQ)	(CNXR)	(UNH)
2017-12-25	2.7	0	0	-4.1	-5.0	-21.8	0	10.7	-15.8	-34.2	-7.2	0	36.3	0	18.4
2018-03-25	-30.3	0	0	-4.1	-4.3	-9.4	0	7.6	6.1	-25.2	-15.3	0	58.3	0	.2
2018-06-25	-37.6	0	0	-.5	-1.0	-17.5	0	42.4	5.9	8.4	-16.7	0	21.2	0	.0
2018-09-25	-35.8	0	0	4.7	-22.0	21.5	0	20.5	46.4	26.8	-5.8	0	4.0	0	4.5
2018-12-25	-35.7	0	0	10.1	28.0	17.2	0	20.1	38.7	59.9	.0	0	-74.3	0	-1.3
2019-03-25	-6.7	0	0	15.4	30.7	43.6	0	23.2	42.7	55.6	-.4	0	-89.5	0	7.5
2019-06-25	-6.7	0	0	-100.0	-100.0	43.6	0	23.2	42.7	55.6	-.4	0	-89.5	0	7.5

Cash Flow Benchmark | Key Ratio B | Income B | Balance B | Cash B | Top

OperatingCF

ReportDate	(CVS)	(ESRX)	(AET)	(ANTM)	(CI)	(HUM)	(ANTX)	(CNC)	(WCG)	(MOH)	(MGLN)	(UAM)	(HIIQ)	(CNXR)	(UNH)
2006-12-25	174240m	65860m	168830m	404420m	64200m	168671200k	404420m	19503200k	51265400k	10231700k	19696400k	0	0	0	652600m
2007-12-25	322970m	82730m	206550m	434460m	134200m	122426200k	434460m	20224m	27760100k	15862600k	19456300k	0	0	0	587700m
2008-12-25	394710m	110300m	220690m	253540m	165600m	98231m	434460m	22197800k	29642700k	4043100k	26830400k	0	0	0	423800m
2009-12-25	403500m	177150m	248830m	303890m	74500m	142158200k	434460m	24819500k	5792500k	15537100k	21857300k	1468800k	0	0	562500m
2010-12-25	477900m	211740m	141210m	141670m	174300m	224179400k	434460m	16893200k	22305700k	16164600k	30894100k	23263700k	0	0	627300m
2011-12-25	585600m	219200m	250780m	337440m	149100m	207900m	434460m	26169600k	16199900k	22539500k	11200300k	-28148800k	0	0	696800m
2012-12-25	667100m	478160m	182200m	274460m	235000m	192300m	434460m	27869100k	-3073900k	34778400k	18129300k	8209900k	534200k	0	715500m
2013-12-25	578300m	475750m	227870m	305230m	71900m	171600m	434460m	38252600k	17890m	19008300k	18316100k	-6355200k	-124200k	170200k	699100m
2014-12-25	813700m	454900m	337280m	336930m	199400m	161800m	434460m	122300m	29930m	106025700k	21104400k	1715500k	197100k	-2025300k	805100m
2015-12-25	841200m	484830m	386610m	411600m	271700m	86800m	434460m	65800m	71260m	112500m	23918500k	-3604500k	-1126100k	-1619200k	974000m
2016-12-25	1006900m	491940m	371900m	320450m	402600m	193600m	434460m	185100m	74830m	67300m	6669900k	654600k	1798700k	-1619200k	979500m
2017-12-25	800700m	535130m	-46400m	418480m	408600m	405100m	434460m	148900m	105000m	80400m	16227300k	654600k	4190100k	-1619200k	1359600m
2018-12-25	886500m	535130m	-46400m	382700m	377000m	217300m	434460m	123400m	27900m	-31400m	16484400k	654600k	2177200k	-1619200k	1571300m

OperatingCF Trend

ReportDate	(CVS)	(ESRX)	(AET)	(ANTM)	(CI)	(HUM)	(ANTX)	(CNC)	(WCG)	(MOH)	(MGLN)	(UAM)	(HIIQ)	(CNXR)	(UNH)
2007-12-25	85.4	25.6	22.3	7.4	109.0	-27.4	7.4	3.7	-45.9	55.0	-1.2	0	0	0	-9.9
2008-12-25	22.2	33.3	6.9	-41.6	23.4	-19.8	-41.6	9.8	6.8	-74.5	37.9	0	0	0	-27.9
2009-12-25	2.2	60.6	12.8	19.9	-55.0	44.7	19.9	11.8	-80.5	284.3	-18.5	0	0	0	32.7
2010-12-25	18.4	19.5	-43.2	-53.4	134.0	57.7	-53.4	-31.9	285.1	4.0	41.3	1483.9	0	0	11.5
2011-12-25	22.5	3.5	77.6	138.2	-14.5	-7.3	138.2	54.9	-27.4	39.4	-63.7	-221.0	0	0	11.1
2012-12-25	13.9	118.1	-27.4	-18.7	57.6	-7.5	-18.7	6.5	-119.0	54.3	61.9	129.2	0	0	2.7
2013-12-25	-13.3	-.5	25.1	11.2	-69.4	-10.8	11.2	37.3	682.0	-45.3	1.0	-177.4	-123.2	0	-2.3
2014-12-25	40.7	-4.4	48.0	10.4	177.3	-5.7	10.4	219.7	67.3	457.8	15.2	127.0	258.7	-1290.0	15.2
2015-12-25	3.4	6.6	14.6	22.2	36.3	-46.4	22.2	-46.2	138.1	6.1	13.3	-310.1	-671.3	20.1	21.0
2016-12-25	19.7	1.5	-3.8	-22.1	48.2	123.0	-22.1	181.3	5.0	-40.2	-72.1	118.2	259.7	20.1	.6
2017-12-25	-20.5	8.8	-112.5	30.6	1.5	109.2	-22.1	-19.6	40.3	19.5	143.3	118.2	132.9	20.1	38.8
2018-12-25	10.7	8.8	-112.5	-8.6	-7.7	-46.4	-22.1	-17.1	-73.4	-139.1	1.6	118.2	-48.0	20.1	15.6

CAPEX

ReportDate	(CVS)	(ESRX)	(AET)	(ANTM)	(CI)	(HUM)	(ANTX)	(CNC)	(WCG)	(MOH)	(MGLN)	(UAM)	(HIIQ)	(CNXR)	(UNH)
2006-12-25	-173930m	-6680m	.0	-18750m	-13600m	-18352800k	-18750m	-5031800k	-3554m	-2029700k	-327700k	0	0	0	-67600m
2007-12-25	-169970m	-7500m	-40040m	-26470m	-18000m	-21273m	-26470m	-5393700k	-2289200k	-2229900k	-4755300k	0	0	0	-87100m
2008-12-25	-216120m	-8580m	-44660m	-33290m	-25700m	-26156600k	-26470m	-6515600k	-1955900k	-3469m	.0	0	0	0	-60600m
2009-12-25	-252500m	-14940m	-36200m	-37800m	-30700m	-18394100k	-26470m	.0	-1607800k	-3587m	.0	-1815600k	0	0	-73900m
2010-12-25	-197100m	-11990m	-28870m	-45060m	-30000m	-22223600k	-26470m	.0	-2751600k	-4853800k	.0	-882500k	0	0	-85900m
2011-12-25	-186800m	-14440m	-37200m	-51580m	-42200m	-33600m	-26470m	.0	-4957600k	-6058100k	.0	-847200k	0	0	-101800m
2012-12-25	-200700m	-16020m	-33820m	-54450m	-40800m	-41000m	-26470m	.0	-6126800k	-7814500k	.0	-1079100k	-14100k	0	-107000m
2013-12-25	-193000m	-42300m	-47910m	-60730m	-52700m	-43700m	-26470m	.0	-6200m	-9804900k	.0	-599m	-14300k	-121700k	-111600m
2014-12-25	-212500m	-43660m	-36960m	-62660m	-47300m	-52800m	-26470m	.0	-7480m	-11493400k	.0	-500200k	-29100k	-83700k	-144700m
2015-12-25	-233200m	-29590m	-36290m	-60290m	-51000m	-52200m	-26470m	.0	-13700m	-13200m	.0	-761500k	-15600k	-131700k	-155600m
2016-12-25	-218700m	-33040m	-27000m	-58360m	-46100m	-52700m	-26470m	.0	-10530m	-17600m	.0	-70m	-6100k	-131700k	-170500m
2017-12-25	-188500m	.0	-41000m	-79020m	-47100m	-52400m	-26470m	.0	-12840m	-8600m	.0	-70m	-50900k	-131700k	-202300m
2018-12-25	-203700m	.0	-41000m	-120800m	-52800m	-61200m	-26470m	.0	-15350m	-3000m	.0	-70m	-61300k	-131700k	-206300m

CAPEX Trend

ReportDate	(CVS)	(ESRX)	(AET)	(ANTM)	(CI)	(HUM)	(ANTX)	(CNC)	(WCG)	(MOH)	(MGLN)	(UAM)	(HIIQ)	(CNXR)	(UNH)
2007-12-25	2.3	-12.3	.0	-41.2	-32.4	-15.9	-41.2	-7.2	35.6	-9.9	-1351.1	0	0	0	-28.8
2008-12-25	-27.2	-14.4	-11.5	-25.8	-42.8	-23.0	-25.8	-20.8	14.6	-55.6	100.0	0	0	0	30.4
2009-12-25	-16.8	-74.1	18.9	-13.6	-19.5	29.7	-13.6	100.0	17.8	-3.4	.0	0	0	0	-21.9
2010-12-25	21.9	19.8	20.2	-19.2	2.3	-20.8	-19.2	.0	-71.1	-35.3	.0	51.4	0	0	-16.2
2011-12-25	5.2	-20.4	-28.8	-14.5	-40.7	-51.2	-14.5	.0	-80.2	-24.8	.0	4.0	0	0	-18.5
2012-12-25	-7.4	-10.9	9.1	-5.6	3.3	-22.0	-5.6	.0	-23.6	-29.0	.0	-27.4	0	0	-5.1
2013-12-25	3.8	-164.0	-41.7	-11.5	-29.2	-6.6	-11.5	.0	-1.2	-25.5	.0	44.5	-1.4	0	-4.3
2014-12-25	-10.1	-3.2	22.9	-3.2	10.2	-20.8	-3.2	.0	-20.6	-17.2	.0	16.5	-103.5	31.2	-29.7
2015-12-25	-9.7	32.2	1.8	3.8	-7.8	1.1	3.8	.0	-83.2	-14.8	.0	-52.2	46.4	-57.4	-7.5
2016-12-25	6.2	-11.7	25.6	3.2	9.6	-1.0	3.2	.0	23.1	-33.3	.0	90.8	60.9	-57.4	-9.6
2017-12-25	13.8	100.0	-51.8	-35.4	-2.2	.6	3.2	.0	-21.9	51.1	.0	90.8	-734.4	-57.4	-18.6
2018-12-25	-8.1	100.0	-51.8	-52.9	-12.1	-16.8	3.2	.0	-19.6	65.1	.0	90.8	-20.4	-57.4	-2.0

FreeCashFlow

ReportDate	(CVS)	(ESRX)	(AET)	(ANTM)	(CI)	(HUM)	(ANTX)	(CNC)	(WCG)	(MOH)	(MGLN)	(UAM)	(HIIQ)	(CNXR)	(UNH)
2006-12-25	348170m	72540m	168830m	423170m	77800m	187024m	423170m	24535m	54819400k	12261400k	20024100k	0	0	0	720200m
2007-12-25	492940m	90230m	246590m	460930m	152200m	143699200k	460930m	25617700k	30049300k	18092500k	24211600k	0	0	0	674800m
2008-12-25	610830m	118880m	265350m	286830m	191300m	124387600k	460930m	28713400k	31598600k	7512100k	26830400k	0	0	0	484400m
2009-12-25	656000m	192090m	285030m	341690m	105200m	160552300k	460930m	24819500k	7400300k	19124100k	21857300k	3284400k	0	0	636400m
2010-12-25	675000m	223730m	170080m	186730m	204300m	246403m	460930m	16893200k	25057300k	21018400k	30894100k	24146200k	0	0	713200m
2011-12-25	772400m	233640m	287980m	389020m	191300m	241500m	460930m	26169600k	21157500k	28597600k	11200300k	-27301600k	0	0	798600m
2012-12-25	867800m	494180m	216020m	328910m	275800m	233300m	460930m	27869100k	3052900k	42592900k	18129300k	9289m	548300k	0	822500m
2013-12-25	771300m	518050m	275780m	365960m	124600m	215300m	460930m	38252600k	24090m	28813200k	18316100k	-5756200k	-109900k	291900k	810700m
2014-12-25	1026200m	498560m	374240m	399590m	246700m	214600m	460930m	122300m	37410m	117519100k	21104400k	2215700k	226200k	-1941600k	949800m
2015-12-25	1074400m	514420m	422900m	471890m	322700m	139000m	460930m	65800m	84960m	125700m	23918500k	-2843m	-1110500k	-1487500k	1129600m
2016-12-25	1225600m	524980m	398900m	378810m	448700m	246300m	460930m	185100m	85360m	84900m	6669900k	724600k	1804800k	-1487500k	1150000m
2017-12-25	989200m	535130m	-5400m	497500m	455700m	457500m	460930m	148900m	117840m	89000m	16227300k	724600k	4241m	-1487500k	1561900m
2018-12-25	1090200m	535130m	-5400m	503500m	429800m	278500m	460930m	123400m	43250m	-28400m	16484400k	724600k	2238500k	-1487500k	1777600m

FreeCashFlow Trend

ReportDate	(CVS)	(ESRX)	(AET)	(ANTM)	(CI)	(HUM)	(ANTX)	(CNC)	(WCG)	(MOH)	(MGLN)	(UAM)	(HIIQ)	(CNXR)	(UNH)
2007-12-25	41.6	24.4	46.1	8.9	95.6	-23.2	8.9	4.4	-45.2	47.6	20.9	0	0	0	-6.3
2008-12-25	23.9	31.8	7.6	-37.8	25.7	-13.4	-37.8	12.1	5.2	-58.5	10.8	0	0	0	-28.2
2009-12-25	7.4	61.6	7.4	19.1	-45.0	29.1	19.1	-13.6	-76.6	154.6	-18.5	0	0	0	31.4
2010-12-25	2.9	16.5	-40.3	-45.4	94.2	53.5	-45.4	-31.9	238.6	9.9	41.3	635.2	0	0	12.1
2011-12-25	14.4	4.4	69.3	108.3	-6.4	-2.0	108.3	54.9	-15.6	36.1	-63.7	-213.1	0	0	12.0
2012-12-25	12.3	111.5	-25.0	-15.4	44.2	-3.4	-15.4	6.5	-85.6	48.9	61.9	134.0	0	0	3.0
2013-12-25	-11.1	4.8	27.7	11.3	-54.8	-7.7	11.3	37.3	689.1	-32.4	1.0	-162.0	-120.0	0	-1.4
2014-12-25	33.1	-3.8	35.7	9.2	98.0	-.3	9.2	219.7	55.3	307.9	15.2	138.5	305.8	-765.2	17.2
2015-12-25	4.7	3.2	13.0	18.1	30.8	-35.2	18.1	-46.2	127.1	7.0	13.3	-228.3	-590.9	23.4	18.9
2016-12-25	14.1	2.1	-5.7	-19.7	39.1	77.2	-19.7	181.3	.5	-32.5	-72.1	125.5	262.5	23.4	1.8
2017-12-25	-19.3	1.9	-101.4	31.3	1.6	85.8	-19.7	-19.6	38.0	4.8	143.3	125.5	135.0	23.4	35.8
2018-12-25	10.2	1.9	-101.4	1.2	-5.7	-39.1	-19.7	-17.1	-63.3	-131.9	1.6	125.5	-47.2	23.4	13.8

InvestmentFlow

ReportDate	(CVS)	(ESRX)	(AET)	(ANTM)	(CI)	(HUM)	(ANTX)	(CNC)	(WCG)	(MOH)	(MGLN)	(UAM)	(HIIQ)	(CNXR)	(UNH)
2006-12-25	-459320m	-10100m	-55330m	-45730m	154800m	-165406600k	-45730m	-15025700k	-9185200k	394600k	-9869200k	0	0	0	-210100m
2007-12-25	-308170m	-5830m	-103780m	-76890m	26900m	-184539100k	-76890m	-22546400k	-18620500k	-25627300k	-6461900k	0	0	0	-414700m
2008-12-25	-458060m	-32060m	-107330m	61620m	-257200m	-49832400k	-76890m	-15392100k	-9113700k	-6452m	-23776700k	0	0	0	-507200m
2009-12-25	-106900m	-482240m	-199970m	300280m	-148500m	-185926100k	-76890m	-27008700k	6363900k	-3771300k	-14945900k	-36671300k	0	0	-97600m
2010-12-25	-164000m	-14590m	63450m	-127150m	-134200m	-181098900k	-76890m	-21060700k	-6050400k	-28907200k	-11049400k	-42167100k	0	0	-533900m
2011-12-25	-241000m	-12390m	-188020m	-94200m	-127000m	-135800m	-76890m	-12907600k	-11158m	-23692700k	1626100k	9590500k	0	0	-417200m
2012-12-25	-184900m	-1039170m	-23130m	-455160m	-385700m	-196500m	-76890m	-18791m	-22283700k	-9358400k	-11056700k	-11707500k	-25100k	0	-864900m
2013-12-25	-183500m	-7210m	-191980m	-223440m	1500m	-118200m	-76890m	-34210m	-29050m	-54331100k	-15590800k	24334500k	-3256500k	-2709600k	-308900m
2014-12-25	-404500m	-41190m	-212970m	-97490m	-175500m	-6300m	-76890m	-84800m	-7560m	-53572900k	-25512900k	7975m	-122200k	-83700k	-253400m
2015-12-25	-1342000m	-26850m	-102750m	-115150m	-159900m	32000m	-76890m	-81300m	-12420m	-142000m	-19318700k	15121500k	-24700k	-131700k	-1839500m
2016-12-25	-247000m	-35190m	-38100m	-51390m	-257400m	-136200m	-76890m	-239700m	-2700m	-20200m	-24433900k	6518400k	-311300k	-131700k	-935500m
2017-12-25	-293200m	-369060m	273000m	-508240m	-170300m	-294100m	-76890m	-126500m	-164100m	-107300m	-31639m	6518400k	-346500k	-131700k	-859900m
2018-12-25	-4328500m	-369060m	273000m	-125900m	-2637800m	-308700m	-76890m	-458500m	-256800m	114300m	-12843300k	6518400k	-221400k	-131700k	-1238500m

InvestmentFlow Trend

ReportDate	(CVS)	(ESRX)	(AET)	(ANTM)	(CI)	(HUM)	(ANTX)	(CNC)	(WCG)	(MOH)	(MGLN)	(UAM)	(HIIQ)	(CNXR)	(UNH)
2007-12-25	32.9	42.3	-87.6	-68.1	-82.6	-11.6	-68.1	-50.0	-102.7	-6594.5	34.5	0	0	0	-97.4
2008-12-25	-48.6	-449.9	-3.4	180.1	-1056.1	73.0	180.1	31.7	51.1	74.8	-267.9	0	0	0	-22.3
2009-12-25	76.7	-1404.2	-86.3	387.3	42.3	-273.1	387.3	-75.5	169.8	41.5	37.1	0	0	0	80.8
2010-12-25	-53.4	97.0	131.7	-142.3	9.6	2.6	-142.3	22.0	-195.1	-666.5	26.1	-15.0	0	0	-447.0
2011-12-25	-46.9	15.1	-396.3	25.9	5.4	25.0	25.9	38.7	-84.4	18.0	114.7	122.7	0	0	21.9
2012-12-25	23.3	-8287.2	87.7	-383.2	-203.7	-44.7	-383.2	-45.6	-99.7	60.5	-780.0	-222.1	0	0	-107.3
2013-12-25	.8	99.3	-730.0	50.9	100.4	39.9	50.9	-82.1	-30.4	-480.6	-41.0	307.9	-12874.1	0	64.3
2014-12-25	-120.4	-471.3	-10.9	56.4	-11800.0	94.7	56.4	-147.9	74.0	1.4	-63.6	-67.2	96.2	96.9	18.0
2015-12-25	-231.8	34.8	51.7	-18.1	8.9	607.9	-18.1	4.1	-64.3	-165.1	24.3	89.6	79.8	-57.4	-625.9
2016-12-25	81.6	-31.1	62.9	55.4	-61.0	-525.6	55.4	-194.8	78.3	85.8	-26.5	-56.9	-1160.3	-57.4	49.1
2017-12-25	-18.7	-948.8	816.5	-889.0	33.8	-115.9	55.4	47.2	-5977.8	-431.2	-29.5	-56.9	-11.3	-57.4	8.1
2018-12-25	-1376.3	-948.8	816.5	75.2	-1448.9	-5.0	55.4	-262.4	-56.5	206.5	59.4	-56.9	36.1	-57.4	-44.0

FinancialFlow

ReportDate	(CVS)	(ESRX)	(AET)	(ANTM)	(CI)	(HUM)	(ANTX)	(CNC)	(WCG)	(MOH)	(MGLN)	(UAM)	(HIIQ)	(CNXR)	(UNH)
2006-12-25	286810m	-90470m	-144760m	-372500m	-251300m	97564200k	-372500m	7891400k	12197400k	4818400k	-1557400k	0	0	0	47400m
2007-12-25	37790m	-46970m	-65370m	-340990m	-104100m	92127800k	-340990m	2076100k	-4752900k	15306100k	1869100k	0	0	0	-318500m
2008-12-25	92930m	-68040m	-120810m	-373560m	31400m	-55401600k	-340990m	4245800k	-3177700k	-4781300k	-13108400k	0	0	0	-60500m
2009-12-25	-323200m	358700m	-46450m	-340280m	30700m	8084400k	-340990m	4654500k	-14535500k	-3531900k	-8443200k	69795100k	0	0	-227500m
2010-12-25	-279800m	-252300m	-138260m	-316930m	27400m	-37125600k	-340990m	7208900k	3886400k	11381100k	-5777500k	-60248m	0	0	-161100m
2011-12-25	-346000m	303050m	-181550m	-201920m	286700m	-101700m	-340990m	691200k	-8486900k	4947300k	-34558100k	18367700k	0	0	-249000m
2012-12-25	-486000m	282360m	30880m	208890m	-22800m	-2900m	-340990m	17947300k	2897300k	4774300k	-112400k	3121600k	-495900k	0	47100m
2013-12-25	-123700m	-549480m	-152580m	-171780m	-93000m	-70200m	-340990m	15369500k	49360m	49335300k	-1353m	-16999800k	5011100k	2619500k	-494600m
2014-12-25	-569400m	-428970m	-123500m	-182250m	-158200m	-75800m	-340990m	19800m	-39270m	7864m	9620100k	-3849400k	-354700k	4706500k	-529300m
2015-12-25	500600m	-321700m	-173470m	-299740m	-53000m	-55200m	-340990m	30500m	50510m	108500m	-18586900k	-16598200k	321800k	-531900k	1223900m
2016-12-25	-668900m	-467780m	1213400m	-73290m	-22500m	73200m	-340990m	271700m	83310m	1900m	23311900k	-4247400k	-1035500k	-531900k	-101100m
2017-12-25	-675100m	-243320m	-1618600m	42690m	-265100m	-94500m	-340990m	-8200m	82820m	63600m	24834100k	-4247400k	-1130500k	-531900k	-344100m
2018-12-25	3681900m	-243320m	-1618600m	-224100m	2351500m	-78500m	-340990m	461200m	174260m	-119300m	-16283500k	-4247400k	-4938600k	-531900k	-436500m

FinancialFlow Trend

ReportDate	(CVS)	(ESRX)	(AET)	(ANTM)	(CI)	(HUM)	(ANTX)	(CNC)	(WCG)	(MOH)	(MGLN)	(UAM)	(HIIQ)	(CNXR)	(UNH)
2007-12-25	-86.8	48.1	54.8	8.5	58.6	-5.6	8.5	-73.7	-139.0	217.7	220.0	0	0	0	-771.9
2008-12-25	145.9	-44.9	-84.8	-9.6	130.2	-160.1	-9.6	104.5	33.1	-131.2	-801.3	0	0	0	81.0
2009-12-25	-447.8	627.2	61.6	8.9	-2.2	114.6	8.9	9.6	-357.4	26.1	35.6	0	0	0	-276.0
2010-12-25	13.4	-170.3	-197.7	6.9	-10.8	-559.2	6.9	54.9	126.7	422.2	31.6	-186.3	0	0	29.2
2011-12-25	-23.7	220.1	-31.3	36.3	946.4	-173.9	36.3	-90.4	-318.4	-56.5	-498.1	130.5	0	0	-54.6
2012-12-25	-40.5	-6.8	117.0	203.4	-107.9	97.2	203.4	2496.5	134.1	-3.5	99.7	-83.0	0	0	118.9
2013-12-25	74.6	-294.6	-594.1	-182.2	-307.9	-2320.7	-182.2	-14.4	1603.7	933.4	-1103.7	-644.6	1110.5	0	-1150.1
2014-12-25	-360.3	21.9	19.1	-6.1	-70.1	-8.0	-6.1	28.8	-179.6	-84.1	811.0	77.4	-107.1	79.7	-7.0
2015-12-25	187.9	25.0	-40.5	-64.5	66.5	27.2	-64.5	54.0	228.6	1279.7	-293.2	-331.2	190.7	-111.3	331.2
2016-12-25	-233.6	-45.4	799.5	75.5	57.6	232.6	75.5	790.8	64.9	-98.2	225.4	74.4	-421.8	-111.3	-108.3
2017-12-25	-.9	48.0	-233.4	158.2	-1078.2	-229.1	75.5	-103.0	-.6	3247.4	6.5	74.4	-9.2	-111.3	-240.4
2018-12-25	645.4	48.0	-233.4	-625.0	987.0	16.9	75.5	5724.4	110.4	-287.6	-165.6	74.4	-336.9	-111.3	-26.9

Note