CNXR

Transfer...
Symbol:



NASDAQ / Sector: Healthcare / Sub-Sector: Health Care Plans / Stock Type: Distressed
# of Employee: 411 / Fiscal Year End: 2016-12-31 / Stock Type: Small Growth
USD / Exchange Rate: 1 at 2016-11-22 / Estimation: $Confidential / / $

Connecture Inc is a web-based consumer shopping, enrollment and retention platform for health insurance distribution. The Company offers personalized health insurance shopping experiences that recommends insurance plans.

Competitors | QuarterReport

Competitors List | Company Detail

UNH | CVS | ANTM | AET | ESRX | CI | HUM | ANTX | CNC | WCG | MOH | MGLN | UAM | HIIQ |

Finance Benchmark

Key Ratio Benchmark | Key Ratio B | Income B | Balance B | Cash B | Top

ROE

ReportDate(UNH)(CVS)(ANTM)(AET)(ESRX)(CI)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)
2006-12-2534.635.117.218.564.518.061.217.275.297.429.226.2000
2007-12-2533.615.720.024.6129.632.135.720.061.737.236.926.7000
2008-12-2523.317.713.432.4110.353.327.920.057.339.214.729.5000
2009-12-2527.018.313.730.054.119.427.820.041.38.435.223.02.300
2010-12-2527.617.97.817.262.030.735.620.021.330.129.229.716.100
2011-12-2528.220.316.728.594.422.930.020.028.018.937.913.3-27.700
2012-12-2526.423.013.820.821.128.226.420.029.22.354.417.89.286.60
2013-12-2525.220.314.819.723.711.823.120.031.015.932.315.8-8.7-4.6-2.8
2014-12-2529.327.016.525.824.922.922.220.070.123.4116.318.63.65.967.3
2015-12-2533.428.920.526.229.626.813.420.030.549.280.722.4-7.4-27.847.7
2016-12-2530.033.315.122.332.332.723.120.031.442.751.56.12.737.547.7
2017-12-2532.726.218.8-.329.533.246.520.021.748.866.612.72.750.447.7
2018-12-2534.418.717.6-.329.510.527.420.011.310.2-17.212.82.720.847.7

ROE Trend

ReportDate(UNH)(CVS)(ANTM)(AET)(ESRX)(CI)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)
2007-12-25-2.9-55.316.333.0100.978.3-41.716.3-17.9-61.826.41.9000
2008-12-25-30.612.7-33.031.7-14.966.0-21.9-33.0-7.15.4-60.210.5000
2009-12-2515.93.42.2-7.4-50.9-63.6-.42.2-27.9-78.6139.5-22.0000
2010-12-252.2-2.2-43.1-42.714.658.228.1-43.1-48.4258.3-17.129.1600.000
2011-12-252.213.4114.165.752.3-25.4-15.7114.131.5-37.229.8-55.2-272.100
2012-12-25-6.413.3-17.4-27.0-77.623.1-12.0-17.44.3-87.843.533.8133.200
2013-12-25-4.5-11.77.2-5.312.3-58.2-12.57.26.2591.3-40.6-11.2-194.6-105.30
2014-12-2516.333.011.531.05.194.1-3.911.5126.147.2260.117.7141.4228.32503.6
2015-12-2514.07.024.21.618.917.0-39.624.2-56.5110.3-30.620.4-305.6-571.2-29.1
2016-12-25-10.215.2-26.3-14.99.122.072.4-26.32.9-13.2-36.2-72.8136.5234.9-29.1
2017-12-259.0-21.324.5-101.4-8.71.5101.3-26.3-30.914.329.3108.2136.534.4-29.1
2018-12-255.2-28.6-6.4-101.4-8.7-68.4-41.1-26.3-47.9-79.1-125.8.8136.5-58.7-29.1

FCFMargin

ReportDate(UNH)(CVS)(ANTM)(AET)(ESRX)(CI)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)
2006-12-2510.17.97.46.74.14.78.77.410.814.66.111.8000
2007-12-258.96.57.58.94.98.65.77.58.85.67.311.2000
2008-12-256.07.04.78.65.410.04.37.58.54.82.410.2000
2009-12-257.36.65.38.27.85.75.27.56.01.15.28.3.700
2010-12-257.67.03.25.05.09.67.37.53.84.65.110.44.200
2011-12-257.87.26.48.55.18.76.67.54.93.56.04.0-12.000
2012-12-257.47.05.35.95.39.56.07.53.2.47.15.74.313.10
2013-12-256.66.15.25.85.03.85.27.53.52.54.45.2-2.7-1.95.0
2014-12-257.37.45.46.54.97.14.47.57.42.912.25.61.12.5-23.0
2015-12-257.27.06.07.05.18.52.67.52.96.18.95.2-1.9-10.6-15.5
2016-12-256.26.94.56.35.211.34.57.54.66.04.81.4.59.8-15.5
2017-12-257.85.45.5-.15.311.08.57.53.16.94.52.8.516.9-15.5
2018-12-257.95.65.5-.15.38.84.97.52.12.1-1.52.3.56.4-15.5

FCFMargin Trend

ReportDate(UNH)(CVS)(ANTM)(AET)(ESRX)(CI)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)
2007-12-25-11.9-17.71.432.819.583.0-34.51.4-18.5-61.619.7-5.1000
2008-12-25-32.67.7-37.3-3.410.216.3-24.6-37.3-3.4-14.3-67.1-8.9000
2009-12-2521.7-5.712.8-4.744.4-43.020.912.8-29.4-77.1116.7-18.6000
2010-12-254.16.1-39.6-39.0-35.968.440.4-39.6-36.7318.2-1.925.3500.000
2011-12-252.62.9100.070.02.0-9.4-9.6100.028.9-23.917.6-61.5-385.700
2012-12-25-5.1-2.8-17.2-30.63.99.2-9.1-17.2-34.7-88.618.342.5135.800
2013-12-25-10.8-12.9-1.9-1.7-5.7-60.0-13.3-1.99.4525.0-38.0-8.8-162.8-114.50
2014-12-2510.621.33.912.1-2.086.8-15.43.9111.416.0177.37.7140.7231.6-560.0
2015-12-25-1.4-5.411.17.74.119.7-40.911.1-60.8110.3-27.1-7.1-272.7-524.032.6
2016-12-25-13.9-1.4-25.0-10.02.032.973.1-25.058.6-1.6-46.1-73.1126.3192.532.6
2017-12-2525.8-21.722.2-101.61.9-2.688.9-25.0-32.615.0-6.2100.0126.372.532.6
2018-12-251.33.7.0-101.61.9-20.0-42.4-25.0-32.3-69.6-133.3-17.9126.3-62.132.6

FCFPerShare

ReportDate(UNH)(CVS)(ANTM)(AET)(ESRX)(CI)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)
2006-12-25513.7408.1659.0296.6127.7230.81112.7659.0284.21350.9290.2518.5000
2007-12-25495.8359.3766.1467.9170.9528.3846.3766.1285.8716.5424.4607.8000
2008-12-25390.3415.8548.4543.4236.1696.0735.2766.1323.4763.3180.3670.8000
2009-12-25539.8452.4711.1634.1360.9382.0949.7766.1280.0175.6490.7617.240.400
2010-12-25630.6490.2449.1402.2411.3742.11451.2766.1167.4591.5504.9897.0306.800
2011-12-25734.7573.41065.5757.4462.7697.51439.0766.1249.4488.3616.0360.6-338.800
2012-12-25786.3678.01012.7626.1661.3953.31427.3766.1259.469.7906.3650.2107.241.10
2013-12-25792.5629.11204.6767.8630.5437.71352.8766.1340.0547.5614.9661.8-65.9-22.817.5
2014-12-25963.3877.81397.71042.2656.8918.51376.8766.11016.1847.12431.1771.526.437.3-1425.4
2015-12-251168.1954.21729.21199.4739.91259.8919.7766.1534.71913.92244.6924.3-34.5-146.1-68.2
2016-12-251188.01135.91412.91125.9831.51757.11632.0766.11128.81913.11516.1276.110.3228.2-68.2
2017-12-251585.7966.01857.7-16.1917.31816.33142.5766.1842.72620.61589.3664.010.3355.3-68.2
2018-12-251808.31044.31905.8-16.1917.31717.72012.2766.1309.7913.3-423.9658.510.3167.3-68.2

FCFPerShare Trend

ReportDate(UNH)(CVS)(ANTM)(AET)(ESRX)(CI)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)
2007-12-25-3.5-12.016.257.833.8128.9-23.916.2.6-47.046.217.2000
2008-12-25-21.315.7-28.416.138.131.7-13.1-28.413.26.5-57.510.4000
2009-12-2538.38.829.716.752.9-45.129.229.7-13.4-77.0172.2-8.0000
2010-12-2516.88.4-36.8-36.614.094.352.8-36.8-40.2236.82.945.3659.400
2011-12-2516.517.0137.288.312.5-6.0-.8137.249.0-17.422.0-59.8-210.400
2012-12-257.018.2-5.0-17.342.936.7-.8-5.04.0-85.747.180.3131.600
2013-12-25.8-7.218.922.6-4.7-54.1-5.218.931.1685.5-32.11.8-161.5-155.50
2014-12-2521.639.516.035.74.2109.91.816.0198.854.7295.416.6140.1263.6-8245.1
2015-12-2521.38.723.715.112.737.2-33.223.7-47.4125.9-7.719.8-230.7-491.795.2
2016-12-251.719.0-18.3-6.112.439.577.5-18.3111.1-.0-32.5-70.1129.9256.295.2
2017-12-2533.5-15.031.5-101.410.33.492.6-18.3-25.437.04.8140.5129.955.795.2
2018-12-2514.08.12.6-101.410.3-5.4-36.0-18.3-63.2-65.1-126.7-.8129.9-52.995.2

EquityPerShare

ReportDate(UNH)(CVS)(ANTM)(AET)(ESRX)(CI)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)
2006-12-251484.31162.43827.41606.9198.01284.61817.03827.4378.11387.5994.61977.1000
2007-12-251474.12283.33821.01904.8131.91648.02372.93821.0463.01926.31150.62279.9000
2008-12-251674.52353.44097.81676.5214.11306.92634.53821.0564.51946.61225.82270.2000
2009-12-252002.22466.85174.52114.3667.41967.33416.73821.0677.92089.91392.52683.81785.000
2010-12-252283.42737.85726.92338.8663.02413.84077.83821.0786.91964.01727.23016.81909.400
2011-12-252602.82824.96378.62661.8489.83042.54804.43821.0891.52577.61626.42721.61222.800
2012-12-252980.72945.67328.43016.23129.33376.75412.43821.0887.23019.11664.53648.71168.547.50
2013-12-253142.63094.58151.83904.62657.93711.85853.63821.01097.03449.71905.54178.8760.7496.2-634.9
2014-12-253291.53247.08482.44033.02641.84011.16188.33821.01449.03613.62090.34143.9732.8637.6-2117.4
2015-12-253498.43303.48444.24570.12498.64698.46845.23821.01752.73893.42780.44120.2464.1525.8-142.9
2016-12-253953.93413.39362.35046.92571.45374.07080.13821.03595.14482.62944.64552.6381.2608.9-142.9
2017-12-254850.43680.89896.54645.23105.95474.56760.33821.03876.65374.42387.55223.0381.2705.4-142.9
2018-12-255259.05577.110802.84645.23105.916396.47341.63821.02739.58953.72458.25134.0381.2806.1-142.9

EquityPerShare Trend

ReportDate(UNH)(CVS)(ANTM)(AET)(ESRX)(CI)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)
2007-12-25-.796.4-.218.5-33.428.330.6-.222.438.815.715.3000
2008-12-2513.63.17.2-12.062.3-20.711.07.221.91.16.5-.4000
2009-12-2519.64.826.326.1211.750.529.726.320.17.413.618.2000
2010-12-2514.011.010.710.6-.722.719.410.716.1-6.024.012.47.000
2011-12-2514.03.211.413.8-26.126.117.811.413.331.2-5.8-9.8-36.000
2012-12-2514.54.314.913.3538.911.012.714.9-.517.12.334.1-4.400
2013-12-255.45.111.229.4-15.19.98.211.223.614.314.514.5-34.9944.60
2014-12-254.74.94.13.3-.68.15.74.132.14.89.7-.8-3.728.5-233.5
2015-12-256.31.7-.413.3-5.417.110.6-.421.07.733.0-.6-36.7-17.593.2
2016-12-2513.03.310.910.42.914.43.410.9105.115.15.910.5-17.915.893.2
2017-12-2522.77.85.7-8.020.81.9-4.510.97.819.9-18.914.7-17.915.893.2
2018-12-258.451.59.2-8.020.8199.58.610.9-29.366.63.0-1.7-17.914.393.2

Income Statement Benchmark | Key Ratio B | Income B | Balance B | Cash B | Top

Revenue

ReportDate(UNH)(CVS)(ANTM)(AET)(ESRX)(CI)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)
2006-12-257154200m4381380m5695300m2514570m1766000m1654700m2141653700k5695300m227902m376292600k200499500k169027m000
2007-12-257543100m7632950m6113430m2759960m1827360m1762300m2528998900k6113430m291929200k539079200k249245400k215595300k000
2008-12-258118600m8747190m6125110m3095070m2197800m1910100m2894637200k6113430m336451500k652190700k311236600k262539400k000
2009-12-258713800m9872900m6502810m3476410m2474890m1841400m3096041400k6113430m410286400k687816400k366935600k264181400k496350m00
2010-12-259415500m9641300m5880180m3424600m4497320m2125300m3386820800k6113430m444832300k544022500k408597700k296924m568722500k00
2011-12-2510186200m10710000m6071070m3377980m4612830m2199800m3683200m6113430m534058200k610686800k476994m279940m228271600k00
2012-12-2511061800m12313300m6171170m3659590m9385810m2911900m3912600m6113430m866761200k740903200k602876300k320739700k217749700k4194m0
2013-12-2512248900m12676100m7102350m4729460m10409880m3238000m4131300m6113430m1086332900k952790m658893400k354631700k215656600k5663900k5832600k
2014-12-2513047400m13936700m7387410m5800320m10088710m3491400m4850000m6113430m1656000m1295990m966660100k376011800k203982200k8875800k8457900k
2015-12-2515710700m15329000m7915650m6033650m10175180m3787600m5428900m6113430m2276000m1389020m1417800m459740m149174100k10470400k9584700k
2016-12-2518484000m17752600m8486300m6315500m10028750m3966800m5437900m6113430m4060700m1423710m1778200m483688400k137964600k18451600k9584700k
2017-12-2520115900m18476500m9003940m6053500m10006460m4161600m5376700m6113430m4838200m1700720m1988300m583858300k137964600k25047600k9584700k
2018-12-2522487100m19457900m9210500m6053500m10006460m4856900m5691200m6113430m6011600m2041410m1876500m731415100k137964600k35109700k9584700k

Revenue Trend

ReportDate(UNH)(CVS)(ANTM)(AET)(ESRX)(CI)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)
2007-12-255.474.27.39.83.56.518.17.328.143.324.327.6000
2008-12-257.614.6.212.120.38.414.5.215.221.024.921.8000
2009-12-257.312.96.212.312.6-3.67.06.221.95.517.9.6000
2010-12-258.1-2.4-9.6-1.581.715.49.4-9.68.4-20.911.312.414.600
2011-12-258.211.13.2-1.42.63.58.83.220.112.216.7-5.7-59.900
2012-12-258.615.01.78.3103.532.46.21.762.321.326.414.6-4.600
2013-12-2510.72.915.129.210.911.25.615.125.328.69.310.6-1.035.00
2014-12-256.59.94.022.6-3.17.817.44.052.436.046.76.0-5.456.745.0
2015-12-2520.410.07.14.0.98.511.97.137.47.246.722.3-26.918.013.3
2016-12-2517.615.87.24.7-1.44.7.27.278.42.525.45.2-7.576.213.3
2017-12-258.84.16.1-4.2-.24.9-1.17.219.119.511.820.7-7.535.813.3
2018-12-2511.85.32.3-4.2-.216.75.97.224.220.0-5.625.3-7.540.213.3

ContinuousOperatingIncome

ReportDate(UNH)(CVS)(ANTM)(AET)(ESRX)(CI)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)
2006-12-25415900m136890m309490m170170m47440m115500m48742300k309490m-4362900k13918700k4572700k8626200k000
2007-12-25465400m263700m334540m183100m56780m111500m83368400k334540m7340200k21623600k5833m9415800k000
2008-12-25297700m321210m249070m138410m77610m29200m64715400k334540m8349700k-3683300k6239800k8620500k000
2009-12-25382200m369600m474590m127650m82760m130200m103967500k334540m8367100k3987100k3086800k10667100k14030400k00
2010-12-25463400m342700m288710m176680m118120m134500m109939m334540m9483600k-5340m5497m13865900k18767900k00
2011-12-25514200m346100m264670m198570m127580m132700m141900m334540m11121800k26424600k2081800k12962300k-4301600k00
2012-12-25552600m387700m265550m165790m131290m162300m122200m334540m185900k18472800k979m15102700k5303300k334900k0
2013-12-25562500m459200m248970m191360m184460m147600m123100m334540m16509900k17530m5292900k12526100k-19232600k-335500k-2638400k
2014-12-25561900m464400m256970m204080m200760m210200m114700m334540m27100m6370m6222300k7940400k-2946700k-33900k-1016m
2015-12-25581300m523700m256000m239020m247640m209400m127600m334540m35500m11860m14300m3141300k-16396900k60100k-734300k
2016-12-25701700m531700m246980m227100m340440m186700m61400m334540m56200m24210m5200m7787900k5537600k451300k-734300k
2017-12-251055800m662200m384280m190400m451740m223700m244800m334540m82800m37370m-51200m11020700k5537600k1788500k-734300k
2018-12-251198600m-59400m375000m190400m451740m263700m168300m334540m90000m43980m70700m2418100k5537600k1299400k-734300k

ContinuousOperatingIncome Trend

ReportDate(UNH)(CVS)(ANTM)(AET)(ESRX)(CI)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)
2007-12-2511.992.68.17.619.7-3.571.08.1268.255.427.69.2000
2008-12-25-36.021.8-25.6-24.436.7-73.8-22.4-25.613.8-117.07.0-8.5000
2009-12-2528.415.190.5-7.86.6345.960.790.5.2208.2-50.523.7000
2010-12-2521.2-7.3-39.238.442.73.35.7-39.213.3-233.978.130.033.800
2011-12-2511.01.0-8.312.48.0-1.329.1-8.317.3594.8-62.1-6.5-122.900
2012-12-257.512.0.3-16.52.922.3-13.9.3-98.3-30.1-53.016.5223.300
2013-12-251.818.4-6.215.440.5-9.1.7-6.28781.1-5.1440.6-17.1-462.6-200.20
2014-12-25-.11.13.26.78.842.4-6.83.264.1-63.717.6-36.684.789.961.5
2015-12-253.512.8-.417.123.4-.411.2-.431.086.2129.8-60.4-456.4277.327.7
2016-12-2520.71.5-3.5-5.037.5-10.8-51.9-3.558.3104.1-63.6147.9133.8650.927.7
2017-12-2550.524.555.6-16.232.719.8298.7-3.547.354.4-1084.641.5133.8296.327.7
2018-12-2513.5-109.0-2.4-16.232.717.9-31.2-3.58.717.7238.1-78.1133.8-27.427.7

NetIncome

ReportDate(UNH)(CVS)(ANTM)(AET)(ESRX)(CI)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)
2006-12-25415900m136890m309490m170170m47440m115500m48742300k309490m-4362900k13918700k4572700k8626200k000
2007-12-25465400m263700m334540m183100m56780m111500m83368400k334540m7340200k21623600k5833m9415800k000
2008-12-25297700m321210m249070m138410m77610m29200m64715400k334540m8349700k-3683300k6239800k8620500k000
2009-12-25382200m369600m474590m127650m82760m130200m103967500k334540m8367100k3987100k3086800k10667100k14030400k00
2010-12-25463400m342700m288710m176680m118120m134500m109939m334540m9483600k-5340m5497m13865900k18767900k00
2011-12-25514200m346100m264670m198570m127580m132700m141900m334540m11121800k26424600k2081800k12962300k-4301600k00
2012-12-25552600m387700m265550m165790m131290m162300m122200m334540m185900k18472800k979m15102700k5303300k334900k0
2013-12-25562500m459200m248970m191360m184460m147600m123100m334540m16509900k17530m5292900k12526100k-19232600k-335500k-2638400k
2014-12-25561900m464400m256970m204080m200760m210200m114700m334540m27100m6370m6222300k7940400k-2946700k-33900k-1016m
2015-12-25581300m523700m256000m239020m247640m209400m127600m334540m35500m11860m14300m3141300k-16396900k60100k-734300k
2016-12-25701700m531700m246980m227100m340440m186700m61400m334540m56200m24210m5200m7787900k5537600k451300k-734300k
2017-12-251055800m662200m384280m190400m451740m223700m244800m334540m82800m37370m-51200m11020700k5537600k1788500k-734300k
2018-12-251198600m-59400m375000m190400m451740m263700m168300m334540m90000m43980m70700m2418100k5537600k1299400k-734300k

NetIncome Trend

ReportDate(UNH)(CVS)(ANTM)(AET)(ESRX)(CI)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)
2007-12-2511.992.68.17.619.7-3.571.08.1268.255.427.69.2000
2008-12-25-36.021.8-25.6-24.436.7-73.8-22.4-25.613.8-117.07.0-8.5000
2009-12-2528.415.190.5-7.86.6345.960.790.5.2208.2-50.523.7000
2010-12-2521.2-7.3-39.238.442.73.35.7-39.213.3-233.978.130.033.800
2011-12-2511.01.0-8.312.48.0-1.329.1-8.317.3594.8-62.1-6.5-122.900
2012-12-257.512.0.3-16.52.922.3-13.9.3-98.3-30.1-53.016.5223.300
2013-12-251.818.4-6.215.440.5-9.1.7-6.28781.1-5.1440.6-17.1-462.6-200.20
2014-12-25-.11.13.26.78.842.4-6.83.264.1-63.717.6-36.684.789.961.5
2015-12-253.512.8-.417.123.4-.411.2-.431.086.2129.8-60.4-456.4277.327.7
2016-12-2520.71.5-3.5-5.037.5-10.8-51.9-3.558.3104.1-63.6147.9133.8650.927.7
2017-12-2550.524.555.6-16.232.719.8298.7-3.547.354.4-1084.641.5133.8296.327.7
2018-12-2513.5-109.0-2.4-16.232.717.9-31.2-3.58.717.7238.1-78.1133.8-27.427.7

DilutedShares

ReportDate(UNH)(CVS)(ANTM)(AET)(ESRX)(CI)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)
2006-12-25140200m85320m64209543600.056913043500.056800m33706225700.016807689700.064209543600.08632172k4057930k4224600k3862100k000
2007-12-25136100m137180m60169064700.052700m52800m28811369500.016979307500.060169064700.08964616400.04194060800.04262850k3983700k000
2008-12-25124100m146910m52300m48830m50360m27484800k16918700k60169064700.08879791k4139611600.04165800k3999900k000
2009-12-25117900m145000m48050m44950m53220m27535700k16905284600.060169064700.08863293400.04215077700.03897600k3541600k8120400k00
2010-12-25113100m137700m41580m42290m54400m27528700k16979800k60169064700.010089577600.04236506100.04163100k3444100k7870m00
2011-12-25108700m134700m36510m38020m50500m27424900k16782700k60169064700.010494847600.04332875600.04642500k3105800k8057900k00
2012-12-25104600m128000m32480m34500m74730m28930481300.016345700k60169064700.010742875k4382628500.04699900k2788200k8664800k1333333400.00
2013-12-25102300m122600m30380m35920m82160m28468500k15915100k60169064700.011249434600.044k4686200k2767500k8740200k481322200.01670499200.0
2014-12-2598600m116900m28590m35910m75910m26860300k15587400k60169064700.012036021200.04416360100.04834m2735500k8385m605751600.0136210900.0
2015-12-2596700m112600m27290m35260m69530m25614900k15114200k60169064700.012306637k4439103200.05600m2587700k8240200k760178900.02181340700.0
2016-12-2596800m107900m26810m35430m63140m25536m15091700k60169064700.016397540700.04461958900.05600m2415600k7067100k790923500.02181340700.0
2017-12-2598500m102400m26780m33540m58340m25089200k14558500k60169064700.017670200k4496706100.05600m2444m7067100k1193772500.02181340700.0
2018-12-2598300m104400m26420m33540m58340m25022500k13840300k60169064700.039850600k4735453600.06700m2503500k7067100k1337626500.02181340700.0

DilutedShares Trend

ReportDate(UNH)(CVS)(ANTM)(AET)(ESRX)(CI)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)
2007-12-25-2.960.8-6.3-7.4-7.0-14.51.0-6.33.93.4.93.1000
2008-12-25-8.87.1-13.1-7.3-4.6-4.6-.4-13.1-.9-1.3-2.3.4000
2009-12-25-5.0-1.3-8.1-8.05.7.2-.1-8.1-.21.8-6.4-11.5000
2010-12-25-4.1-5.0-13.5-5.92.2-.0.4-13.513.8.56.8-2.8-3.100
2011-12-25-3.9-2.2-12.2-10.1-7.2-.4-1.2-12.24.02.311.5-9.82.400
2012-12-25-3.8-5.0-11.0-9.348.05.5-2.6-11.02.41.11.2-10.27.500
2013-12-25-2.2-4.2-6.54.19.9-1.6-2.6-6.54.7.4-.3-.7.9-63.90
2014-12-25-3.6-4.7-5.9-.0-7.6-5.7-2.1-5.97.0.43.1-1.2-4.125.9-91.8
2015-12-25-1.9-3.7-4.5-1.8-8.4-4.6-3.0-4.52.2.515.8-5.4-1.725.51501.4
2016-12-25.1-4.2-1.8.5-9.2-.3-.1-1.833.2.5.0-6.7-14.24.01501.4
2017-12-251.8-5.1-.1-5.3-7.6-1.8-3.5-1.87.8.8.01.2-14.250.91501.4
2018-12-25-.21.9-1.3-5.3-7.6-.3-4.9-1.8125.55.319.62.4-14.212.01501.4

ProfitMargin

ReportDate(UNH)(CVS)(ANTM)(AET)(ESRX)(CI)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)
2006-12-259.85.68.610.34.210.53.68.6-1.36.03.78.8000
2007-12-259.76.38.610.15.29.35.18.61.97.03.87.1000
2008-12-256.56.95.17.05.82.03.48.63.9-.83.65.3000
2009-12-257.36.511.45.56.110.35.28.63.41.41.56.24.300
2010-12-258.46.47.47.74.68.85.28.63.5-1.32.67.54.800
2011-12-258.35.96.510.25.08.96.18.63.66.71.76.9.200
2012-12-258.45.96.38.33.08.54.98.6-.34.0.65.94.08.30
2013-12-257.96.35.47.23.46.74.68.62.63.02.14.7-7.9-13.3-38.8
2014-12-257.96.35.97.33.69.54.58.62.81.12.03.3-.82.1-5.0
2015-12-257.06.25.98.04.38.84.58.63.12.42.71.6.7-1.5-1.6
2016-12-257.05.85.47.55.17.52.98.63.13.71.73.2-.19.8-1.6
2017-12-257.65.24.46.35.58.77.58.62.52.8-2.82.7-.112.6-1.6
2018-12-257.15.25.56.35.57.43.68.62.43.85.7.9-.18.9-1.6

ProfitMargin Trend

ReportDate(UNH)(CVS)(ANTM)(AET)(ESRX)(CI)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)
2007-12-25-1.012.5.0-1.923.8-11.441.7.0246.216.72.7-19.3000
2008-12-25-33.09.5-40.7-30.711.5-78.5-33.3-40.7105.3-111.4-5.3-25.4000
2009-12-2512.3-5.8123.5-21.45.2415.052.9123.5-12.8275.0-58.317.0000
2010-12-2515.1-1.5-35.140.0-24.6-14.6.0-35.12.9-192.973.321.011.600
2011-12-25-1.2-7.8-12.232.58.71.117.3-12.22.9615.4-34.6-8.0-95.800
2012-12-251.2.0-3.1-18.6-40.0-4.5-19.7-3.1-108.3-40.3-64.7-14.51900.000
2013-12-25-5.96.8-14.3-13.213.3-21.2-6.1-14.3966.7-25.0250.0-20.3-297.5-260.20
2014-12-25.0.09.31.45.941.8-2.29.37.7-63.3-4.8-29.889.9115.887.1
2015-12-25-11.4-1.6.09.619.4-7.4.0.010.7118.235.0-51.5187.5-171.468.0
2016-12-25.0-6.5-8.5-6.218.6-14.8-35.6-8.5.054.2-37.0100.0-114.3753.368.0
2017-12-258.6-10.3-18.5-16.07.816.0158.6-8.5-19.4-24.3-264.7-15.6-114.328.668.0
2018-12-25-6.6.025.0-16.07.8-14.9-52.0-8.5-4.035.7303.6-66.7-114.3-29.468.0

ContinuousNetMargin

ReportDate(UNH)(CVS)(ANTM)(AET)(ESRX)(CI)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)
2006-12-255.83.15.46.82.77.02.35.4-1.93.72.35.1000
2007-12-256.23.55.56.63.16.33.35.52.54.02.34.4000
2008-12-253.73.74.14.53.51.52.25.52.5-.62.03.3000
2009-12-254.43.77.33.73.37.13.45.52.0.6.84.02.800
2010-12-254.93.64.95.22.66.33.25.52.1-1.01.34.73.300
2011-12-255.03.24.45.92.86.03.95.52.14.3.44.6-1.900
2012-12-255.03.14.34.51.45.63.15.5.02.5.24.72.48.00
2013-12-254.63.63.54.01.84.63.05.51.51.8.83.5-8.9-5.9-45.2
2014-12-254.33.33.53.52.06.02.45.51.6.5.62.1-1.4-.4-12.0
2015-12-253.73.43.24.02.45.52.45.51.6.91.0.7-11.0.6-7.7
2016-12-253.83.02.93.63.44.71.15.51.41.7.31.64.02.4-7.7
2017-12-255.23.64.33.14.55.44.65.51.72.2-2.61.94.07.1-7.7
2018-12-255.3-.34.13.14.55.43.05.51.52.23.8.34.03.7-7.7

ContinuousNetMargin Trend

ReportDate(UNH)(CVS)(ANTM)(AET)(ESRX)(CI)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)
2007-12-256.912.91.8-2.914.8-10.043.51.8231.68.1.0-13.7000
2008-12-25-40.35.7-25.4-31.812.9-76.2-33.3-25.4.0-115.0-13.0-25.0000
2009-12-2518.9.078.0-17.8-5.7373.354.578.0-20.0200.0-60.021.2000
2010-12-2511.4-2.7-32.940.5-21.2-11.3-5.9-32.95.0-266.762.517.517.900
2011-12-252.0-11.1-10.213.57.7-4.821.9-10.2.0530.0-69.2-2.1-157.600
2012-12-25.0-3.1-2.3-23.7-50.0-6.7-20.5-2.3-100.0-41.9-50.02.2226.300
2013-12-25-8.016.1-18.6-11.128.6-17.9-3.2-18.6.0-28.0300.0-25.5-470.8-173.80
2014-12-25-6.5-8.3.0-12.511.130.4-20.0.06.7-72.2-25.0-40.084.393.273.5
2015-12-25-14.03.0-8.614.320.0-8.3.0-8.6.080.066.7-66.7-685.7250.035.8
2016-12-252.7-11.8-9.4-10.041.7-14.5-54.2-9.4-12.588.9-70.0128.6136.4300.035.8
2017-12-2536.820.048.3-13.932.414.9318.2-9.421.429.4-966.718.8136.4195.835.8
2018-12-251.9-108.3-4.7-13.932.4.0-34.8-9.4-11.8.0246.2-84.2136.4-47.935.8

NetMargin

ReportDate(UNH)(CVS)(ANTM)(AET)(ESRX)(CI)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)
2006-12-255.83.15.46.82.77.02.35.4-1.93.72.35.1000
2007-12-256.23.55.56.63.16.33.35.52.54.02.34.4000
2008-12-253.73.74.14.53.51.52.25.52.5-.62.03.3000
2009-12-254.43.77.33.73.37.13.45.52.0.6.84.02.800
2010-12-254.93.64.95.22.66.33.25.52.1-1.01.34.73.300
2011-12-255.03.24.45.92.86.03.95.52.14.3.44.6-1.900
2012-12-255.03.14.34.51.45.63.15.5.02.5.24.72.48.00
2013-12-254.63.63.54.01.84.63.05.51.51.8.83.5-8.9-5.9-45.2
2014-12-254.33.33.53.52.06.02.45.51.6.5.62.1-1.4-.4-12.0
2015-12-253.73.43.24.02.45.52.45.51.6.91.0.7-11.0.6-7.7
2016-12-253.83.02.93.63.44.71.15.51.41.7.31.64.02.4-7.7
2017-12-255.23.64.33.14.55.44.65.51.72.2-2.61.94.07.1-7.7
2018-12-255.3-.34.13.14.55.43.05.51.52.23.8.34.03.7-7.7

NetMargin Trend

ReportDate(UNH)(CVS)(ANTM)(AET)(ESRX)(CI)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)
2007-12-256.912.91.8-2.914.8-10.043.51.8231.68.1.0-13.7000
2008-12-25-40.35.7-25.4-31.812.9-76.2-33.3-25.4.0-115.0-13.0-25.0000
2009-12-2518.9.078.0-17.8-5.7373.354.578.0-20.0200.0-60.021.2000
2010-12-2511.4-2.7-32.940.5-21.2-11.3-5.9-32.95.0-266.762.517.517.900
2011-12-252.0-11.1-10.213.57.7-4.821.9-10.2.0530.0-69.2-2.1-157.600
2012-12-25.0-3.1-2.3-23.7-50.0-6.7-20.5-2.3-100.0-41.9-50.02.2226.300
2013-12-25-8.016.1-18.6-11.128.6-17.9-3.2-18.6.0-28.0300.0-25.5-470.8-173.80
2014-12-25-6.5-8.3.0-12.511.130.4-20.0.06.7-72.2-25.0-40.084.393.273.5
2015-12-25-14.03.0-8.614.320.0-8.3.0-8.6.080.066.7-66.7-685.7250.035.8
2016-12-252.7-11.8-9.4-10.041.7-14.5-54.2-9.4-12.588.9-70.0128.6136.4300.035.8
2017-12-2536.820.048.3-13.932.414.9318.2-9.421.429.4-966.718.8136.4195.835.8
2018-12-251.9-108.3-4.7-13.932.4.0-34.8-9.4-11.8.0246.2-84.2136.4-47.935.8

Balance Sheet Benchmark | Key Ratio B | Income B | Balance B | Cash B | Top

Equity

ReportDate(UNH)(CVS)(ANTM)(AET)(ESRX)(CI)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)
2006-12-252081000m991760m2457580m914510m112490m433000m305388600k2457580m32642300k56305500k42016600k76356700k000
2007-12-252006300m3132190m2299040m1003840m69640m474800m402893700k2299040m41504700k80789100k49047800k90823200k000
2008-12-252078000m3457440m2143170m818640m107820m359200m445719m2299040m50127200k80582900k51066400k90807300k000
2009-12-252360600m3576800m2486330m950380m355180m541700m577600300k2299040m60084500k88090m54273800k95049200k144946400k00
2010-12-252582500m3770000m2381260m989080m360660m664500m692405600k2299040m79393900k83204600k71905700k103901500k150269400k00
2011-12-252829200m3805100m2328820m1012020m247370m834400m806300m2299040m93563400k111684600k75507300k84527400k98530600k00
2012-12-253117800m3770400m2380270m1040580m2338500m976900m884700m2299040m95305600k132316400k78231400k101733300k101249700k633500k0
2013-12-253214900m3793800m2476520m1402550m2183740m1056700m931600m2299040m123404100k151790m89293700k115648500k66489900k2388300k-10605400k
2014-12-253245400m3795800m2425130m1448260m2005420m1077400m964600m2299040m174400m159590m101044200k113355800k61446500k3862100k-2884100k
2015-12-253383000m3719600m2304410m1611430m1737280m1203500m1034600m2299040m215700m172830m155700m106618300k38239500k3997100k-3118m
2016-12-253827400m3683000m2510040m1788100m1623600m1372300m1068500m2299040m589500m200010m164900m109971900k26941300k4816200k-3118m
2017-12-254777600m3769100m2650290m1558000m1811960m1373500m984200m2299040m685000m241670m133700m127649400k26941300k8420500k-3118m
2018-12-255169600m5822500m2854100m1558000m1811960m4102800m1016100m2299040m1091700m424000m164700m128530300k26941300k10783m-3118m

Equity Trend

ReportDate(UNH)(CVS)(ANTM)(AET)(ESRX)(CI)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)
2007-12-25-3.6215.8-6.59.8-38.19.731.9-6.527.243.516.718.9000
2008-12-253.610.4-6.8-18.454.8-24.310.6-6.820.8-.34.1-.0000
2009-12-2513.63.516.016.1229.450.829.616.019.99.36.34.7000
2010-12-259.45.4-4.24.11.522.719.9-4.232.1-5.532.59.33.700
2011-12-259.6.9-2.22.3-31.425.616.4-2.217.834.25.0-18.6-34.400
2012-12-2510.2-.92.22.8845.417.19.72.21.918.53.620.42.800
2013-12-253.1.64.034.8-6.68.25.34.029.514.714.113.7-34.3277.00
2014-12-25.9.1-2.13.3-8.22.03.5-2.141.35.113.2-2.0-7.661.772.8
2015-12-254.2-2.0-5.011.3-13.411.77.3-5.023.78.354.1-5.9-37.83.5-8.1
2016-12-2513.1-1.08.911.0-6.514.03.38.9173.315.75.93.1-29.520.5-8.1
2017-12-2524.82.35.6-12.911.6.1-7.98.916.220.8-18.916.1-29.574.8-8.1
2018-12-258.254.57.7-12.911.6198.73.28.959.475.423.2.7-29.528.1-8.1

TotalLiability

ReportDate(UNH)(CVS)(ANTM)(AET)(ESRX)(CI)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)
2006-12-252751000m1065220m2718400m3848130m398320m3806900m707361m2718400m56855700k110091m44430900k44395300k000
2007-12-253083600m2340000m2906960m4068630m456000m3531700m885013700k2906960m70407500k127484m68082700k52689100k000
2008-12-253503500m2638550m2697150m2766610m443100m3781400m858457m2906960m94988m139763200k63852200k50949100k000
2009-12-253543900m2587300m2726210m2904660m837940m3759600m837749100k2906960m110151900k123754700k70249700k49054900k236539200k00
2010-12-253723800m2446900m2635430m2784860m695120m3903700m917919700k2906960m114994300k141524700k79015700k51041700k215331600k00
2011-12-253959700m2649200m2873060m2847290m1313330m4270300m964500m2906960m125470200k137126500k89707300k49589300k140321200k00
2012-12-254970700m2820800m3515270m3108870m3472620m4396500m1113200m2906960m178862600k135235200k115250800k49480m151880200k1162600k0
2013-12-254973300m3358800m3480930m3584630m3171080m4376900m1141900m2906960m229525900k193280m211000m60273300k143676700k4776600k20028700k
2014-12-255392800m3629400m3781370m3891950m3374470m4512200m1382000m2906960m409400m289910m346677300k96059900k141083300k4755100k14118500k
2015-12-257755300m5646100m3867370m3730980m3587050m4505300m1435900m2906960m518200m346530m501900m100287700k135466400k5581300k11386900k
2016-12-258453600m5763200m3998270m5126500m3550890m4563700m1471100m2906960m1430200m415270m580000m134396800k51617m7718500k11386900k
2017-12-259128200m5744000m4403710m3957100m3613620m4801800m1733600m2906960m1500500m594790m713400m168074m51617m8088m11386900k
2018-12-259790200m13791300m4303000m3957100m3613620m11219100m1525200m2906960m1988800m752470m550700m169375300k51617m28902100k11386900k

TotalLiability Trend

ReportDate(UNH)(CVS)(ANTM)(AET)(ESRX)(CI)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)
2007-12-2512.1119.76.95.714.5-7.225.16.923.815.853.218.7000
2008-12-2513.612.8-7.2-32.0-2.87.1-3.0-7.234.99.6-6.2-3.3000
2009-12-251.1-1.91.15.089.1-.6-2.41.116.0-11.510.0-3.7000
2010-12-255.1-5.4-3.3-4.1-17.03.89.6-3.34.414.412.54.0-9.000
2011-12-256.38.39.02.288.99.45.19.09.1-3.113.5-2.9-34.800
2012-12-2525.56.522.49.2164.43.015.422.442.5-1.428.5-.28.200
2013-12-25.119.1-1.015.3-8.7-.42.6-1.028.342.983.121.8-5.4310.80
2014-12-258.48.18.68.66.43.121.08.678.450.064.359.4-1.8-.4-29.5
2015-12-2543.855.62.3-4.16.3-.13.92.326.619.544.84.4-4.017.4-19.4
2016-12-259.02.13.437.4-1.01.32.53.4176.019.815.634.0-61.938.3-19.4
2017-12-258.0-.310.1-22.81.85.217.83.44.943.223.025.1-61.94.8-19.4
2018-12-257.2140.1-2.3-22.81.8133.6-12.03.432.526.5-22.8.8-61.9257.4-19.4

DebtEquityRatio

ReportDate(UNH)(CVS)(ANTM)(AET)(ESRX)(CI)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)
2006-12-2575.693.190.423.828.211.443.290.457.451.194.6172.0000
2007-12-2565.1133.979.124.715.313.445.579.158.963.472.0172.4000
2008-12-2559.3131.079.529.624.39.551.979.152.857.780.0178.2000
2009-12-2566.6138.291.232.742.414.468.979.154.571.277.3193.861.300
2010-12-2569.4154.190.435.551.917.075.479.169.058.891.0203.669.800
2011-12-2571.4143.681.135.518.819.583.679.174.681.484.2170.570.200
2012-12-2562.7133.767.733.567.322.279.579.153.397.867.9205.666.754.50
2013-12-2564.6113.071.139.168.924.181.679.153.878.542.3191.946.350.0-53.0
2014-12-2560.2104.664.137.259.423.969.879.142.655.029.1118.043.681.2-20.4
2015-12-2543.665.959.643.248.426.772.179.141.649.931.0106.328.271.6-27.4
2016-12-2545.363.962.834.945.730.172.679.141.248.228.481.852.262.4-27.4
2017-12-2552.365.660.239.450.128.656.879.145.740.618.775.952.2104.1-27.4
2018-12-2552.842.266.339.450.136.666.679.154.956.329.975.952.237.3-27.4

DebtEquityRatio Trend

ReportDate(UNH)(CVS)(ANTM)(AET)(ESRX)(CI)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)
2007-12-25-13.943.8-12.53.8-45.717.55.3-12.52.624.1-23.9.2000
2008-12-25-8.9-2.2.519.858.8-29.114.1.5-10.4-9.011.13.4000
2009-12-2512.35.514.710.574.551.632.814.73.223.4-3.48.8000
2010-12-254.211.5-.98.622.418.19.4-.926.6-17.417.75.113.900
2011-12-252.9-6.8-10.3.0-63.814.710.9-10.38.138.4-7.5-16.3.600
2012-12-25-12.2-6.9-16.5-5.6258.013.9-4.9-16.5-28.520.2-19.420.6-5.000
2013-12-253.0-15.55.016.72.48.62.65.0.9-19.7-37.7-6.7-30.6-8.30
2014-12-25-6.8-7.4-9.8-4.9-13.8-.8-14.5-9.8-20.8-29.9-31.2-38.5-5.862.461.5
2015-12-25-27.6-37.0-7.016.1-18.511.73.3-7.0-2.4-9.36.5-9.9-35.3-11.8-34.3
2016-12-253.9-3.05.4-19.2-5.612.7.75.4-1.0-3.4-8.4-23.185.1-12.8-34.3
2017-12-2515.42.7-4.112.99.6-5.0-21.85.410.9-15.8-34.2-7.285.166.8-34.3
2018-12-251.0-35.710.112.99.628.017.25.420.138.759.9.085.1-64.2-34.3

Cash Flow Benchmark | Key Ratio B | Income B | Balance B | Cash B | Top

OperatingCF

ReportDate(UNH)(CVS)(ANTM)(AET)(ESRX)(CI)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)
2006-12-25652600m174240m404420m168830m65860m64200m168671200k404420m19503200k51265400k10231700k19696400k000
2007-12-25587700m322970m434460m206550m82730m134200m122426200k434460m20224m27760100k15862600k19456300k000
2008-12-25423800m394710m253540m220690m110300m165600m98231m434460m22197800k29642700k4043100k26830400k000
2009-12-25562500m403500m303890m248830m177150m74500m142158200k434460m24819500k5792500k15537100k21857300k1468800k00
2010-12-25627300m477900m141670m141210m211740m174300m224179400k434460m16893200k22305700k16164600k30894100k23263700k00
2011-12-25696800m585600m337440m250780m219200m149100m207900m434460m26169600k16199900k22539500k11200300k-28148800k00
2012-12-25715500m667100m274460m182200m478160m235000m192300m434460m27869100k-3073900k34778400k18129300k8209900k534200k0
2013-12-25699100m578300m305230m227870m475750m71900m171600m434460m38252600k17890m19008300k18316100k-6355200k-124200k170200k
2014-12-25805100m813700m336930m337280m454900m199400m161800m434460m122300m29930m106025700k21104400k1715500k197100k-2025300k
2015-12-25974000m841200m411600m386610m484830m271700m86800m434460m65800m71260m112500m23918500k-3604500k-1126100k-1619200k
2016-12-25979500m1006900m320450m371900m491940m402600m193600m434460m185100m74830m67300m6669900k654600k1798700k-1619200k
2017-12-251359600m800700m418480m-46400m535130m408600m405100m434460m148900m105000m80400m16227300k654600k4190100k-1619200k
2018-12-251571300m886500m382700m-46400m535130m377000m217300m434460m123400m27900m-31400m16484400k654600k2177200k-1619200k

OperatingCF Trend

ReportDate(UNH)(CVS)(ANTM)(AET)(ESRX)(CI)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)
2007-12-25-9.985.47.422.325.6109.0-27.47.43.7-45.955.0-1.2000
2008-12-25-27.922.2-41.66.933.323.4-19.8-41.69.86.8-74.537.9000
2009-12-2532.72.219.912.860.6-55.044.719.911.8-80.5284.3-18.5000
2010-12-2511.518.4-53.4-43.219.5134.057.7-53.4-31.9285.14.041.31483.900
2011-12-2511.122.5138.277.63.5-14.5-7.3138.254.9-27.439.4-63.7-221.000
2012-12-252.713.9-18.7-27.4118.157.6-7.5-18.76.5-119.054.361.9129.200
2013-12-25-2.3-13.311.225.1-.5-69.4-10.811.237.3682.0-45.31.0-177.4-123.20
2014-12-2515.240.710.448.0-4.4177.3-5.710.4219.767.3457.815.2127.0258.7-1290.0
2015-12-2521.03.422.214.66.636.3-46.422.2-46.2138.16.113.3-310.1-671.320.1
2016-12-25.619.7-22.1-3.81.548.2123.0-22.1181.35.0-40.2-72.1118.2259.720.1
2017-12-2538.8-20.530.6-112.58.81.5109.2-22.1-19.640.319.5143.3118.2132.920.1
2018-12-2515.610.7-8.6-112.58.8-7.7-46.4-22.1-17.1-73.4-139.11.6118.2-48.020.1

CAPEX

ReportDate(UNH)(CVS)(ANTM)(AET)(ESRX)(CI)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)
2006-12-25-67600m-173930m-18750m.0-6680m-13600m-18352800k-18750m-5031800k-3554m-2029700k-327700k000
2007-12-25-87100m-169970m-26470m-40040m-7500m-18000m-21273m-26470m-5393700k-2289200k-2229900k-4755300k000
2008-12-25-60600m-216120m-33290m-44660m-8580m-25700m-26156600k-26470m-6515600k-1955900k-3469m.0000
2009-12-25-73900m-252500m-37800m-36200m-14940m-30700m-18394100k-26470m.0-1607800k-3587m.0-1815600k00
2010-12-25-85900m-197100m-45060m-28870m-11990m-30000m-22223600k-26470m.0-2751600k-4853800k.0-882500k00
2011-12-25-101800m-186800m-51580m-37200m-14440m-42200m-33600m-26470m.0-4957600k-6058100k.0-847200k00
2012-12-25-107000m-200700m-54450m-33820m-16020m-40800m-41000m-26470m.0-6126800k-7814500k.0-1079100k-14100k0
2013-12-25-111600m-193000m-60730m-47910m-42300m-52700m-43700m-26470m.0-6200m-9804900k.0-599m-14300k-121700k
2014-12-25-144700m-212500m-62660m-36960m-43660m-47300m-52800m-26470m.0-7480m-11493400k.0-500200k-29100k-83700k
2015-12-25-155600m-233200m-60290m-36290m-29590m-51000m-52200m-26470m.0-13700m-13200m.0-761500k-15600k-131700k
2016-12-25-170500m-218700m-58360m-27000m-33040m-46100m-52700m-26470m.0-10530m-17600m.0-70m-6100k-131700k
2017-12-25-202300m-188500m-79020m-41000m.0-47100m-52400m-26470m.0-12840m-8600m.0-70m-50900k-131700k
2018-12-25-206300m-203700m-120800m-41000m.0-52800m-61200m-26470m.0-15350m-3000m.0-70m-61300k-131700k

CAPEX Trend

ReportDate(UNH)(CVS)(ANTM)(AET)(ESRX)(CI)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)
2007-12-25-28.82.3-41.2.0-12.3-32.4-15.9-41.2-7.235.6-9.9-1351.1000
2008-12-2530.4-27.2-25.8-11.5-14.4-42.8-23.0-25.8-20.814.6-55.6100.0000
2009-12-25-21.9-16.8-13.618.9-74.1-19.529.7-13.6100.017.8-3.4.0000
2010-12-25-16.221.9-19.220.219.82.3-20.8-19.2.0-71.1-35.3.051.400
2011-12-25-18.55.2-14.5-28.8-20.4-40.7-51.2-14.5.0-80.2-24.8.04.000
2012-12-25-5.1-7.4-5.69.1-10.93.3-22.0-5.6.0-23.6-29.0.0-27.400
2013-12-25-4.33.8-11.5-41.7-164.0-29.2-6.6-11.5.0-1.2-25.5.044.5-1.40
2014-12-25-29.7-10.1-3.222.9-3.210.2-20.8-3.2.0-20.6-17.2.016.5-103.531.2
2015-12-25-7.5-9.73.81.832.2-7.81.13.8.0-83.2-14.8.0-52.246.4-57.4
2016-12-25-9.66.23.225.6-11.79.6-1.03.2.023.1-33.3.090.860.9-57.4
2017-12-25-18.613.8-35.4-51.8100.0-2.2.63.2.0-21.951.1.090.8-734.4-57.4
2018-12-25-2.0-8.1-52.9-51.8100.0-12.1-16.83.2.0-19.665.1.090.8-20.4-57.4

FreeCashFlow

ReportDate(UNH)(CVS)(ANTM)(AET)(ESRX)(CI)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)
2006-12-25720200m348170m423170m168830m72540m77800m187024m423170m24535m54819400k12261400k20024100k000
2007-12-25674800m492940m460930m246590m90230m152200m143699200k460930m25617700k30049300k18092500k24211600k000
2008-12-25484400m610830m286830m265350m118880m191300m124387600k460930m28713400k31598600k7512100k26830400k000
2009-12-25636400m656000m341690m285030m192090m105200m160552300k460930m24819500k7400300k19124100k21857300k3284400k00
2010-12-25713200m675000m186730m170080m223730m204300m246403m460930m16893200k25057300k21018400k30894100k24146200k00
2011-12-25798600m772400m389020m287980m233640m191300m241500m460930m26169600k21157500k28597600k11200300k-27301600k00
2012-12-25822500m867800m328910m216020m494180m275800m233300m460930m27869100k3052900k42592900k18129300k9289m548300k0
2013-12-25810700m771300m365960m275780m518050m124600m215300m460930m38252600k24090m28813200k18316100k-5756200k-109900k291900k
2014-12-25949800m1026200m399590m374240m498560m246700m214600m460930m122300m37410m117519100k21104400k2215700k226200k-1941600k
2015-12-251129600m1074400m471890m422900m514420m322700m139000m460930m65800m84960m125700m23918500k-2843m-1110500k-1487500k
2016-12-251150000m1225600m378810m398900m524980m448700m246300m460930m185100m85360m84900m6669900k724600k1804800k-1487500k
2017-12-251561900m989200m497500m-5400m535130m455700m457500m460930m148900m117840m89000m16227300k724600k4241m-1487500k
2018-12-251777600m1090200m503500m-5400m535130m429800m278500m460930m123400m43250m-28400m16484400k724600k2238500k-1487500k

FreeCashFlow Trend

ReportDate(UNH)(CVS)(ANTM)(AET)(ESRX)(CI)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)
2007-12-25-6.341.68.946.124.495.6-23.28.94.4-45.247.620.9000
2008-12-25-28.223.9-37.87.631.825.7-13.4-37.812.15.2-58.510.8000
2009-12-2531.47.419.17.461.6-45.029.119.1-13.6-76.6154.6-18.5000
2010-12-2512.12.9-45.4-40.316.594.253.5-45.4-31.9238.69.941.3635.200
2011-12-2512.014.4108.369.34.4-6.4-2.0108.354.9-15.636.1-63.7-213.100
2012-12-253.012.3-15.4-25.0111.544.2-3.4-15.46.5-85.648.961.9134.000
2013-12-25-1.4-11.111.327.74.8-54.8-7.711.337.3689.1-32.41.0-162.0-120.00
2014-12-2517.233.19.235.7-3.898.0-.39.2219.755.3307.915.2138.5305.8-765.2
2015-12-2518.94.718.113.03.230.8-35.218.1-46.2127.17.013.3-228.3-590.923.4
2016-12-251.814.1-19.7-5.72.139.177.2-19.7181.3.5-32.5-72.1125.5262.523.4
2017-12-2535.8-19.331.3-101.41.91.685.8-19.7-19.638.04.8143.3125.5135.023.4
2018-12-2513.810.21.2-101.41.9-5.7-39.1-19.7-17.1-63.3-131.91.6125.5-47.223.4

InvestmentFlow

ReportDate(UNH)(CVS)(ANTM)(AET)(ESRX)(CI)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)
2006-12-25-210100m-459320m-45730m-55330m-10100m154800m-165406600k-45730m-15025700k-9185200k394600k-9869200k000
2007-12-25-414700m-308170m-76890m-103780m-5830m26900m-184539100k-76890m-22546400k-18620500k-25627300k-6461900k000
2008-12-25-507200m-458060m61620m-107330m-32060m-257200m-49832400k-76890m-15392100k-9113700k-6452m-23776700k000
2009-12-25-97600m-106900m300280m-199970m-482240m-148500m-185926100k-76890m-27008700k6363900k-3771300k-14945900k-36671300k00
2010-12-25-533900m-164000m-127150m63450m-14590m-134200m-181098900k-76890m-21060700k-6050400k-28907200k-11049400k-42167100k00
2011-12-25-417200m-241000m-94200m-188020m-12390m-127000m-135800m-76890m-12907600k-11158m-23692700k1626100k9590500k00
2012-12-25-864900m-184900m-455160m-23130m-1039170m-385700m-196500m-76890m-18791m-22283700k-9358400k-11056700k-11707500k-25100k0
2013-12-25-308900m-183500m-223440m-191980m-7210m1500m-118200m-76890m-34210m-29050m-54331100k-15590800k24334500k-3256500k-2709600k
2014-12-25-253400m-404500m-97490m-212970m-41190m-175500m-6300m-76890m-84800m-7560m-53572900k-25512900k7975m-122200k-83700k
2015-12-25-1839500m-1342000m-115150m-102750m-26850m-159900m32000m-76890m-81300m-12420m-142000m-19318700k15121500k-24700k-131700k
2016-12-25-935500m-247000m-51390m-38100m-35190m-257400m-136200m-76890m-239700m-2700m-20200m-24433900k6518400k-311300k-131700k
2017-12-25-859900m-293200m-508240m273000m-369060m-170300m-294100m-76890m-126500m-164100m-107300m-31639m6518400k-346500k-131700k
2018-12-25-1238500m-4328500m-125900m273000m-369060m-2637800m-308700m-76890m-458500m-256800m114300m-12843300k6518400k-221400k-131700k

InvestmentFlow Trend

ReportDate(UNH)(CVS)(ANTM)(AET)(ESRX)(CI)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)
2007-12-25-97.432.9-68.1-87.642.3-82.6-11.6-68.1-50.0-102.7-6594.534.5000
2008-12-25-22.3-48.6180.1-3.4-449.9-1056.173.0180.131.751.174.8-267.9000
2009-12-2580.876.7387.3-86.3-1404.242.3-273.1387.3-75.5169.841.537.1000
2010-12-25-447.0-53.4-142.3131.797.09.62.6-142.322.0-195.1-666.526.1-15.000
2011-12-2521.9-46.925.9-396.315.15.425.025.938.7-84.418.0114.7122.700
2012-12-25-107.323.3-383.287.7-8287.2-203.7-44.7-383.2-45.6-99.760.5-780.0-222.100
2013-12-2564.3.850.9-730.099.3100.439.950.9-82.1-30.4-480.6-41.0307.9-12874.10
2014-12-2518.0-120.456.4-10.9-471.3-11800.094.756.4-147.974.01.4-63.6-67.296.296.9
2015-12-25-625.9-231.8-18.151.734.88.9607.9-18.14.1-64.3-165.124.389.679.8-57.4
2016-12-2549.181.655.462.9-31.1-61.0-525.655.4-194.878.385.8-26.5-56.9-1160.3-57.4
2017-12-258.1-18.7-889.0816.5-948.833.8-115.955.447.2-5977.8-431.2-29.5-56.9-11.3-57.4
2018-12-25-44.0-1376.375.2816.5-948.8-1448.9-5.055.4-262.4-56.5206.559.4-56.936.1-57.4

FinancialFlow

ReportDate(UNH)(CVS)(ANTM)(AET)(ESRX)(CI)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)
2006-12-2547400m286810m-372500m-144760m-90470m-251300m97564200k-372500m7891400k12197400k4818400k-1557400k000
2007-12-25-318500m37790m-340990m-65370m-46970m-104100m92127800k-340990m2076100k-4752900k15306100k1869100k000
2008-12-25-60500m92930m-373560m-120810m-68040m31400m-55401600k-340990m4245800k-3177700k-4781300k-13108400k000
2009-12-25-227500m-323200m-340280m-46450m358700m30700m8084400k-340990m4654500k-14535500k-3531900k-8443200k69795100k00
2010-12-25-161100m-279800m-316930m-138260m-252300m27400m-37125600k-340990m7208900k3886400k11381100k-5777500k-60248m00
2011-12-25-249000m-346000m-201920m-181550m303050m286700m-101700m-340990m691200k-8486900k4947300k-34558100k18367700k00
2012-12-2547100m-486000m208890m30880m282360m-22800m-2900m-340990m17947300k2897300k4774300k-112400k3121600k-495900k0
2013-12-25-494600m-123700m-171780m-152580m-549480m-93000m-70200m-340990m15369500k49360m49335300k-1353m-16999800k5011100k2619500k
2014-12-25-529300m-569400m-182250m-123500m-428970m-158200m-75800m-340990m19800m-39270m7864m9620100k-3849400k-354700k4706500k
2015-12-251223900m500600m-299740m-173470m-321700m-53000m-55200m-340990m30500m50510m108500m-18586900k-16598200k321800k-531900k
2016-12-25-101100m-668900m-73290m1213400m-467780m-22500m73200m-340990m271700m83310m1900m23311900k-4247400k-1035500k-531900k
2017-12-25-344100m-675100m42690m-1618600m-243320m-265100m-94500m-340990m-8200m82820m63600m24834100k-4247400k-1130500k-531900k
2018-12-25-436500m3681900m-224100m-1618600m-243320m2351500m-78500m-340990m461200m174260m-119300m-16283500k-4247400k-4938600k-531900k

FinancialFlow Trend

ReportDate(UNH)(CVS)(ANTM)(AET)(ESRX)(CI)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)
2007-12-25-771.9-86.88.554.848.158.6-5.68.5-73.7-139.0217.7220.0000
2008-12-2581.0145.9-9.6-84.8-44.9130.2-160.1-9.6104.533.1-131.2-801.3000
2009-12-25-276.0-447.88.961.6627.2-2.2114.68.99.6-357.426.135.6000
2010-12-2529.213.46.9-197.7-170.3-10.8-559.26.954.9126.7422.231.6-186.300
2011-12-25-54.6-23.736.3-31.3220.1946.4-173.936.3-90.4-318.4-56.5-498.1130.500
2012-12-25118.9-40.5203.4117.0-6.8-107.997.2203.42496.5134.1-3.599.7-83.000
2013-12-25-1150.174.6-182.2-594.1-294.6-307.9-2320.7-182.2-14.41603.7933.4-1103.7-644.61110.50
2014-12-25-7.0-360.3-6.119.121.9-70.1-8.0-6.128.8-179.6-84.1811.077.4-107.179.7
2015-12-25331.2187.9-64.5-40.525.066.527.2-64.554.0228.61279.7-293.2-331.2190.7-111.3
2016-12-25-108.3-233.675.5799.5-45.457.6232.675.5790.864.9-98.2225.474.4-421.8-111.3
2017-12-25-240.4-.9158.2-233.448.0-1078.2-229.175.5-103.0-.63247.46.574.4-9.2-111.3
2018-12-25-26.9645.4-625.0-233.448.0987.016.975.55724.4110.4-287.6-165.674.4-336.9-111.3

Note