NASDAQ /
Sector: Healthcare
/
Sub-Sector: Health Care Plans
/
Stock Type: Speculative Growth
# of Employee: 6,900
/
Fiscal Year End: 2016-12-31
/
Stock Type: Small Core
USD
/
Exchange Rate: 1
at
2016-11-22
/
Estimation: $Confidential
/
/ $
Magellan Health Inc provides managed healthcare business. The Company provides services to health plans, insurance companies, employers, labor unions and various governmental agencies.
UNH |
CVS |
ESRX |
AET |
ANTM |
CI |
HUM |
ANTX |
CNC |
WCG |
MOH |
UAM |
HIIQ |
CNXR |
Finance Benchmark
ROE
| ReportDate | (UNH) | (CVS) | (ESRX) | (AET) | (ANTM) | (CI) | (HUM) | (ANTX) | (CNC) | (WCG) | (MOH) | (UAM) | (HIIQ) | (CNXR) | (MGLN) |
|---|
| 2006-12-25 | 34.6 | 35.1 | 64.5 | 18.5 | 17.2 | 18.0 | 61.2 | 17.2 | 75.2 | 97.4 | 29.2 | 0 | 0 | 0 | 26.2 |
| 2007-12-25 | 33.6 | 15.7 | 129.6 | 24.6 | 20.0 | 32.1 | 35.7 | 20.0 | 61.7 | 37.2 | 36.9 | 0 | 0 | 0 | 26.7 |
| 2008-12-25 | 23.3 | 17.7 | 110.3 | 32.4 | 13.4 | 53.3 | 27.9 | 20.0 | 57.3 | 39.2 | 14.7 | 0 | 0 | 0 | 29.5 |
| 2009-12-25 | 27.0 | 18.3 | 54.1 | 30.0 | 13.7 | 19.4 | 27.8 | 20.0 | 41.3 | 8.4 | 35.2 | 2.3 | 0 | 0 | 23.0 |
| 2010-12-25 | 27.6 | 17.9 | 62.0 | 17.2 | 7.8 | 30.7 | 35.6 | 20.0 | 21.3 | 30.1 | 29.2 | 16.1 | 0 | 0 | 29.7 |
| 2011-12-25 | 28.2 | 20.3 | 94.4 | 28.5 | 16.7 | 22.9 | 30.0 | 20.0 | 28.0 | 18.9 | 37.9 | -27.7 | 0 | 0 | 13.3 |
| 2012-12-25 | 26.4 | 23.0 | 21.1 | 20.8 | 13.8 | 28.2 | 26.4 | 20.0 | 29.2 | 2.3 | 54.4 | 9.2 | 86.6 | 0 | 17.8 |
| 2013-12-25 | 25.2 | 20.3 | 23.7 | 19.7 | 14.8 | 11.8 | 23.1 | 20.0 | 31.0 | 15.9 | 32.3 | -8.7 | -4.6 | -2.8 | 15.8 |
| 2014-12-25 | 29.3 | 27.0 | 24.9 | 25.8 | 16.5 | 22.9 | 22.2 | 20.0 | 70.1 | 23.4 | 116.3 | 3.6 | 5.9 | 67.3 | 18.6 |
| 2015-12-25 | 33.4 | 28.9 | 29.6 | 26.2 | 20.5 | 26.8 | 13.4 | 20.0 | 30.5 | 49.2 | 80.7 | -7.4 | -27.8 | 47.7 | 22.4 |
| 2016-12-25 | 30.0 | 33.3 | 32.3 | 22.3 | 15.1 | 32.7 | 23.1 | 20.0 | 31.4 | 42.7 | 51.5 | 2.7 | 37.5 | 47.7 | 6.1 |
| 2017-12-25 | 32.7 | 26.2 | 29.5 | -.3 | 18.8 | 33.2 | 46.5 | 20.0 | 21.7 | 48.8 | 66.6 | 2.7 | 50.4 | 47.7 | 12.7 |
| 2018-12-25 | 34.4 | 18.7 | 29.5 | -.3 | 17.6 | 10.5 | 27.4 | 20.0 | 11.3 | 10.2 | -17.2 | 2.7 | 20.8 | 47.7 | 12.8 |
ROE Trend
| ReportDate | (UNH) | (CVS) | (ESRX) | (AET) | (ANTM) | (CI) | (HUM) | (ANTX) | (CNC) | (WCG) | (MOH) | (UAM) | (HIIQ) | (CNXR) | (MGLN) |
|---|
| 2007-12-25 | -2.9 | -55.3 | 100.9 | 33.0 | 16.3 | 78.3 | -41.7 | 16.3 | -17.9 | -61.8 | 26.4 | 0 | 0 | 0 | 1.9 |
| 2008-12-25 | -30.6 | 12.7 | -14.9 | 31.7 | -33.0 | 66.0 | -21.9 | -33.0 | -7.1 | 5.4 | -60.2 | 0 | 0 | 0 | 10.5 |
| 2009-12-25 | 15.9 | 3.4 | -50.9 | -7.4 | 2.2 | -63.6 | -.4 | 2.2 | -27.9 | -78.6 | 139.5 | 0 | 0 | 0 | -22.0 |
| 2010-12-25 | 2.2 | -2.2 | 14.6 | -42.7 | -43.1 | 58.2 | 28.1 | -43.1 | -48.4 | 258.3 | -17.1 | 600.0 | 0 | 0 | 29.1 |
| 2011-12-25 | 2.2 | 13.4 | 52.3 | 65.7 | 114.1 | -25.4 | -15.7 | 114.1 | 31.5 | -37.2 | 29.8 | -272.1 | 0 | 0 | -55.2 |
| 2012-12-25 | -6.4 | 13.3 | -77.6 | -27.0 | -17.4 | 23.1 | -12.0 | -17.4 | 4.3 | -87.8 | 43.5 | 133.2 | 0 | 0 | 33.8 |
| 2013-12-25 | -4.5 | -11.7 | 12.3 | -5.3 | 7.2 | -58.2 | -12.5 | 7.2 | 6.2 | 591.3 | -40.6 | -194.6 | -105.3 | 0 | -11.2 |
| 2014-12-25 | 16.3 | 33.0 | 5.1 | 31.0 | 11.5 | 94.1 | -3.9 | 11.5 | 126.1 | 47.2 | 260.1 | 141.4 | 228.3 | 2503.6 | 17.7 |
| 2015-12-25 | 14.0 | 7.0 | 18.9 | 1.6 | 24.2 | 17.0 | -39.6 | 24.2 | -56.5 | 110.3 | -30.6 | -305.6 | -571.2 | -29.1 | 20.4 |
| 2016-12-25 | -10.2 | 15.2 | 9.1 | -14.9 | -26.3 | 22.0 | 72.4 | -26.3 | 2.9 | -13.2 | -36.2 | 136.5 | 234.9 | -29.1 | -72.8 |
| 2017-12-25 | 9.0 | -21.3 | -8.7 | -101.4 | 24.5 | 1.5 | 101.3 | -26.3 | -30.9 | 14.3 | 29.3 | 136.5 | 34.4 | -29.1 | 108.2 |
| 2018-12-25 | 5.2 | -28.6 | -8.7 | -101.4 | -6.4 | -68.4 | -41.1 | -26.3 | -47.9 | -79.1 | -125.8 | 136.5 | -58.7 | -29.1 | .8 |
FCFMargin
| ReportDate | (UNH) | (CVS) | (ESRX) | (AET) | (ANTM) | (CI) | (HUM) | (ANTX) | (CNC) | (WCG) | (MOH) | (UAM) | (HIIQ) | (CNXR) | (MGLN) |
|---|
| 2006-12-25 | 10.1 | 7.9 | 4.1 | 6.7 | 7.4 | 4.7 | 8.7 | 7.4 | 10.8 | 14.6 | 6.1 | 0 | 0 | 0 | 11.8 |
| 2007-12-25 | 8.9 | 6.5 | 4.9 | 8.9 | 7.5 | 8.6 | 5.7 | 7.5 | 8.8 | 5.6 | 7.3 | 0 | 0 | 0 | 11.2 |
| 2008-12-25 | 6.0 | 7.0 | 5.4 | 8.6 | 4.7 | 10.0 | 4.3 | 7.5 | 8.5 | 4.8 | 2.4 | 0 | 0 | 0 | 10.2 |
| 2009-12-25 | 7.3 | 6.6 | 7.8 | 8.2 | 5.3 | 5.7 | 5.2 | 7.5 | 6.0 | 1.1 | 5.2 | .7 | 0 | 0 | 8.3 |
| 2010-12-25 | 7.6 | 7.0 | 5.0 | 5.0 | 3.2 | 9.6 | 7.3 | 7.5 | 3.8 | 4.6 | 5.1 | 4.2 | 0 | 0 | 10.4 |
| 2011-12-25 | 7.8 | 7.2 | 5.1 | 8.5 | 6.4 | 8.7 | 6.6 | 7.5 | 4.9 | 3.5 | 6.0 | -12.0 | 0 | 0 | 4.0 |
| 2012-12-25 | 7.4 | 7.0 | 5.3 | 5.9 | 5.3 | 9.5 | 6.0 | 7.5 | 3.2 | .4 | 7.1 | 4.3 | 13.1 | 0 | 5.7 |
| 2013-12-25 | 6.6 | 6.1 | 5.0 | 5.8 | 5.2 | 3.8 | 5.2 | 7.5 | 3.5 | 2.5 | 4.4 | -2.7 | -1.9 | 5.0 | 5.2 |
| 2014-12-25 | 7.3 | 7.4 | 4.9 | 6.5 | 5.4 | 7.1 | 4.4 | 7.5 | 7.4 | 2.9 | 12.2 | 1.1 | 2.5 | -23.0 | 5.6 |
| 2015-12-25 | 7.2 | 7.0 | 5.1 | 7.0 | 6.0 | 8.5 | 2.6 | 7.5 | 2.9 | 6.1 | 8.9 | -1.9 | -10.6 | -15.5 | 5.2 |
| 2016-12-25 | 6.2 | 6.9 | 5.2 | 6.3 | 4.5 | 11.3 | 4.5 | 7.5 | 4.6 | 6.0 | 4.8 | .5 | 9.8 | -15.5 | 1.4 |
| 2017-12-25 | 7.8 | 5.4 | 5.3 | -.1 | 5.5 | 11.0 | 8.5 | 7.5 | 3.1 | 6.9 | 4.5 | .5 | 16.9 | -15.5 | 2.8 |
| 2018-12-25 | 7.9 | 5.6 | 5.3 | -.1 | 5.5 | 8.8 | 4.9 | 7.5 | 2.1 | 2.1 | -1.5 | .5 | 6.4 | -15.5 | 2.3 |
FCFMargin Trend
| ReportDate | (UNH) | (CVS) | (ESRX) | (AET) | (ANTM) | (CI) | (HUM) | (ANTX) | (CNC) | (WCG) | (MOH) | (UAM) | (HIIQ) | (CNXR) | (MGLN) |
|---|
| 2007-12-25 | -11.9 | -17.7 | 19.5 | 32.8 | 1.4 | 83.0 | -34.5 | 1.4 | -18.5 | -61.6 | 19.7 | 0 | 0 | 0 | -5.1 |
| 2008-12-25 | -32.6 | 7.7 | 10.2 | -3.4 | -37.3 | 16.3 | -24.6 | -37.3 | -3.4 | -14.3 | -67.1 | 0 | 0 | 0 | -8.9 |
| 2009-12-25 | 21.7 | -5.7 | 44.4 | -4.7 | 12.8 | -43.0 | 20.9 | 12.8 | -29.4 | -77.1 | 116.7 | 0 | 0 | 0 | -18.6 |
| 2010-12-25 | 4.1 | 6.1 | -35.9 | -39.0 | -39.6 | 68.4 | 40.4 | -39.6 | -36.7 | 318.2 | -1.9 | 500.0 | 0 | 0 | 25.3 |
| 2011-12-25 | 2.6 | 2.9 | 2.0 | 70.0 | 100.0 | -9.4 | -9.6 | 100.0 | 28.9 | -23.9 | 17.6 | -385.7 | 0 | 0 | -61.5 |
| 2012-12-25 | -5.1 | -2.8 | 3.9 | -30.6 | -17.2 | 9.2 | -9.1 | -17.2 | -34.7 | -88.6 | 18.3 | 135.8 | 0 | 0 | 42.5 |
| 2013-12-25 | -10.8 | -12.9 | -5.7 | -1.7 | -1.9 | -60.0 | -13.3 | -1.9 | 9.4 | 525.0 | -38.0 | -162.8 | -114.5 | 0 | -8.8 |
| 2014-12-25 | 10.6 | 21.3 | -2.0 | 12.1 | 3.9 | 86.8 | -15.4 | 3.9 | 111.4 | 16.0 | 177.3 | 140.7 | 231.6 | -560.0 | 7.7 |
| 2015-12-25 | -1.4 | -5.4 | 4.1 | 7.7 | 11.1 | 19.7 | -40.9 | 11.1 | -60.8 | 110.3 | -27.1 | -272.7 | -524.0 | 32.6 | -7.1 |
| 2016-12-25 | -13.9 | -1.4 | 2.0 | -10.0 | -25.0 | 32.9 | 73.1 | -25.0 | 58.6 | -1.6 | -46.1 | 126.3 | 192.5 | 32.6 | -73.1 |
| 2017-12-25 | 25.8 | -21.7 | 1.9 | -101.6 | 22.2 | -2.6 | 88.9 | -25.0 | -32.6 | 15.0 | -6.2 | 126.3 | 72.5 | 32.6 | 100.0 |
| 2018-12-25 | 1.3 | 3.7 | 1.9 | -101.6 | .0 | -20.0 | -42.4 | -25.0 | -32.3 | -69.6 | -133.3 | 126.3 | -62.1 | 32.6 | -17.9 |
FCFPerShare
| ReportDate | (UNH) | (CVS) | (ESRX) | (AET) | (ANTM) | (CI) | (HUM) | (ANTX) | (CNC) | (WCG) | (MOH) | (UAM) | (HIIQ) | (CNXR) | (MGLN) |
|---|
| 2006-12-25 | 513.7 | 408.1 | 127.7 | 296.6 | 659.0 | 230.8 | 1112.7 | 659.0 | 284.2 | 1350.9 | 290.2 | 0 | 0 | 0 | 518.5 |
| 2007-12-25 | 495.8 | 359.3 | 170.9 | 467.9 | 766.1 | 528.3 | 846.3 | 766.1 | 285.8 | 716.5 | 424.4 | 0 | 0 | 0 | 607.8 |
| 2008-12-25 | 390.3 | 415.8 | 236.1 | 543.4 | 548.4 | 696.0 | 735.2 | 766.1 | 323.4 | 763.3 | 180.3 | 0 | 0 | 0 | 670.8 |
| 2009-12-25 | 539.8 | 452.4 | 360.9 | 634.1 | 711.1 | 382.0 | 949.7 | 766.1 | 280.0 | 175.6 | 490.7 | 40.4 | 0 | 0 | 617.2 |
| 2010-12-25 | 630.6 | 490.2 | 411.3 | 402.2 | 449.1 | 742.1 | 1451.2 | 766.1 | 167.4 | 591.5 | 504.9 | 306.8 | 0 | 0 | 897.0 |
| 2011-12-25 | 734.7 | 573.4 | 462.7 | 757.4 | 1065.5 | 697.5 | 1439.0 | 766.1 | 249.4 | 488.3 | 616.0 | -338.8 | 0 | 0 | 360.6 |
| 2012-12-25 | 786.3 | 678.0 | 661.3 | 626.1 | 1012.7 | 953.3 | 1427.3 | 766.1 | 259.4 | 69.7 | 906.3 | 107.2 | 41.1 | 0 | 650.2 |
| 2013-12-25 | 792.5 | 629.1 | 630.5 | 767.8 | 1204.6 | 437.7 | 1352.8 | 766.1 | 340.0 | 547.5 | 614.9 | -65.9 | -22.8 | 17.5 | 661.8 |
| 2014-12-25 | 963.3 | 877.8 | 656.8 | 1042.2 | 1397.7 | 918.5 | 1376.8 | 766.1 | 1016.1 | 847.1 | 2431.1 | 26.4 | 37.3 | -1425.4 | 771.5 |
| 2015-12-25 | 1168.1 | 954.2 | 739.9 | 1199.4 | 1729.2 | 1259.8 | 919.7 | 766.1 | 534.7 | 1913.9 | 2244.6 | -34.5 | -146.1 | -68.2 | 924.3 |
| 2016-12-25 | 1188.0 | 1135.9 | 831.5 | 1125.9 | 1412.9 | 1757.1 | 1632.0 | 766.1 | 1128.8 | 1913.1 | 1516.1 | 10.3 | 228.2 | -68.2 | 276.1 |
| 2017-12-25 | 1585.7 | 966.0 | 917.3 | -16.1 | 1857.7 | 1816.3 | 3142.5 | 766.1 | 842.7 | 2620.6 | 1589.3 | 10.3 | 355.3 | -68.2 | 664.0 |
| 2018-12-25 | 1808.3 | 1044.3 | 917.3 | -16.1 | 1905.8 | 1717.7 | 2012.2 | 766.1 | 309.7 | 913.3 | -423.9 | 10.3 | 167.3 | -68.2 | 658.5 |
FCFPerShare Trend
| ReportDate | (UNH) | (CVS) | (ESRX) | (AET) | (ANTM) | (CI) | (HUM) | (ANTX) | (CNC) | (WCG) | (MOH) | (UAM) | (HIIQ) | (CNXR) | (MGLN) |
|---|
| 2007-12-25 | -3.5 | -12.0 | 33.8 | 57.8 | 16.2 | 128.9 | -23.9 | 16.2 | .6 | -47.0 | 46.2 | 0 | 0 | 0 | 17.2 |
| 2008-12-25 | -21.3 | 15.7 | 38.1 | 16.1 | -28.4 | 31.7 | -13.1 | -28.4 | 13.2 | 6.5 | -57.5 | 0 | 0 | 0 | 10.4 |
| 2009-12-25 | 38.3 | 8.8 | 52.9 | 16.7 | 29.7 | -45.1 | 29.2 | 29.7 | -13.4 | -77.0 | 172.2 | 0 | 0 | 0 | -8.0 |
| 2010-12-25 | 16.8 | 8.4 | 14.0 | -36.6 | -36.8 | 94.3 | 52.8 | -36.8 | -40.2 | 236.8 | 2.9 | 659.4 | 0 | 0 | 45.3 |
| 2011-12-25 | 16.5 | 17.0 | 12.5 | 88.3 | 137.2 | -6.0 | -.8 | 137.2 | 49.0 | -17.4 | 22.0 | -210.4 | 0 | 0 | -59.8 |
| 2012-12-25 | 7.0 | 18.2 | 42.9 | -17.3 | -5.0 | 36.7 | -.8 | -5.0 | 4.0 | -85.7 | 47.1 | 131.6 | 0 | 0 | 80.3 |
| 2013-12-25 | .8 | -7.2 | -4.7 | 22.6 | 18.9 | -54.1 | -5.2 | 18.9 | 31.1 | 685.5 | -32.1 | -161.5 | -155.5 | 0 | 1.8 |
| 2014-12-25 | 21.6 | 39.5 | 4.2 | 35.7 | 16.0 | 109.9 | 1.8 | 16.0 | 198.8 | 54.7 | 295.4 | 140.1 | 263.6 | -8245.1 | 16.6 |
| 2015-12-25 | 21.3 | 8.7 | 12.7 | 15.1 | 23.7 | 37.2 | -33.2 | 23.7 | -47.4 | 125.9 | -7.7 | -230.7 | -491.7 | 95.2 | 19.8 |
| 2016-12-25 | 1.7 | 19.0 | 12.4 | -6.1 | -18.3 | 39.5 | 77.5 | -18.3 | 111.1 | -.0 | -32.5 | 129.9 | 256.2 | 95.2 | -70.1 |
| 2017-12-25 | 33.5 | -15.0 | 10.3 | -101.4 | 31.5 | 3.4 | 92.6 | -18.3 | -25.4 | 37.0 | 4.8 | 129.9 | 55.7 | 95.2 | 140.5 |
| 2018-12-25 | 14.0 | 8.1 | 10.3 | -101.4 | 2.6 | -5.4 | -36.0 | -18.3 | -63.2 | -65.1 | -126.7 | 129.9 | -52.9 | 95.2 | -.8 |
EquityPerShare
| ReportDate | (UNH) | (CVS) | (ESRX) | (AET) | (ANTM) | (CI) | (HUM) | (ANTX) | (CNC) | (WCG) | (MOH) | (UAM) | (HIIQ) | (CNXR) | (MGLN) |
|---|
| 2006-12-25 | 1484.3 | 1162.4 | 198.0 | 1606.9 | 3827.4 | 1284.6 | 1817.0 | 3827.4 | 378.1 | 1387.5 | 994.6 | 0 | 0 | 0 | 1977.1 |
| 2007-12-25 | 1474.1 | 2283.3 | 131.9 | 1904.8 | 3821.0 | 1648.0 | 2372.9 | 3821.0 | 463.0 | 1926.3 | 1150.6 | 0 | 0 | 0 | 2279.9 |
| 2008-12-25 | 1674.5 | 2353.4 | 214.1 | 1676.5 | 4097.8 | 1306.9 | 2634.5 | 3821.0 | 564.5 | 1946.6 | 1225.8 | 0 | 0 | 0 | 2270.2 |
| 2009-12-25 | 2002.2 | 2466.8 | 667.4 | 2114.3 | 5174.5 | 1967.3 | 3416.7 | 3821.0 | 677.9 | 2089.9 | 1392.5 | 1785.0 | 0 | 0 | 2683.8 |
| 2010-12-25 | 2283.4 | 2737.8 | 663.0 | 2338.8 | 5726.9 | 2413.8 | 4077.8 | 3821.0 | 786.9 | 1964.0 | 1727.2 | 1909.4 | 0 | 0 | 3016.8 |
| 2011-12-25 | 2602.8 | 2824.9 | 489.8 | 2661.8 | 6378.6 | 3042.5 | 4804.4 | 3821.0 | 891.5 | 2577.6 | 1626.4 | 1222.8 | 0 | 0 | 2721.6 |
| 2012-12-25 | 2980.7 | 2945.6 | 3129.3 | 3016.2 | 7328.4 | 3376.7 | 5412.4 | 3821.0 | 887.2 | 3019.1 | 1664.5 | 1168.5 | 47.5 | 0 | 3648.7 |
| 2013-12-25 | 3142.6 | 3094.5 | 2657.9 | 3904.6 | 8151.8 | 3711.8 | 5853.6 | 3821.0 | 1097.0 | 3449.7 | 1905.5 | 760.7 | 496.2 | -634.9 | 4178.8 |
| 2014-12-25 | 3291.5 | 3247.0 | 2641.8 | 4033.0 | 8482.4 | 4011.1 | 6188.3 | 3821.0 | 1449.0 | 3613.6 | 2090.3 | 732.8 | 637.6 | -2117.4 | 4143.9 |
| 2015-12-25 | 3498.4 | 3303.4 | 2498.6 | 4570.1 | 8444.2 | 4698.4 | 6845.2 | 3821.0 | 1752.7 | 3893.4 | 2780.4 | 464.1 | 525.8 | -142.9 | 4120.2 |
| 2016-12-25 | 3953.9 | 3413.3 | 2571.4 | 5046.9 | 9362.3 | 5374.0 | 7080.1 | 3821.0 | 3595.1 | 4482.6 | 2944.6 | 381.2 | 608.9 | -142.9 | 4552.6 |
| 2017-12-25 | 4850.4 | 3680.8 | 3105.9 | 4645.2 | 9896.5 | 5474.5 | 6760.3 | 3821.0 | 3876.6 | 5374.4 | 2387.5 | 381.2 | 705.4 | -142.9 | 5223.0 |
| 2018-12-25 | 5259.0 | 5577.1 | 3105.9 | 4645.2 | 10802.8 | 16396.4 | 7341.6 | 3821.0 | 2739.5 | 8953.7 | 2458.2 | 381.2 | 806.1 | -142.9 | 5134.0 |
EquityPerShare Trend
| ReportDate | (UNH) | (CVS) | (ESRX) | (AET) | (ANTM) | (CI) | (HUM) | (ANTX) | (CNC) | (WCG) | (MOH) | (UAM) | (HIIQ) | (CNXR) | (MGLN) |
|---|
| 2007-12-25 | -.7 | 96.4 | -33.4 | 18.5 | -.2 | 28.3 | 30.6 | -.2 | 22.4 | 38.8 | 15.7 | 0 | 0 | 0 | 15.3 |
| 2008-12-25 | 13.6 | 3.1 | 62.3 | -12.0 | 7.2 | -20.7 | 11.0 | 7.2 | 21.9 | 1.1 | 6.5 | 0 | 0 | 0 | -.4 |
| 2009-12-25 | 19.6 | 4.8 | 211.7 | 26.1 | 26.3 | 50.5 | 29.7 | 26.3 | 20.1 | 7.4 | 13.6 | 0 | 0 | 0 | 18.2 |
| 2010-12-25 | 14.0 | 11.0 | -.7 | 10.6 | 10.7 | 22.7 | 19.4 | 10.7 | 16.1 | -6.0 | 24.0 | 7.0 | 0 | 0 | 12.4 |
| 2011-12-25 | 14.0 | 3.2 | -26.1 | 13.8 | 11.4 | 26.1 | 17.8 | 11.4 | 13.3 | 31.2 | -5.8 | -36.0 | 0 | 0 | -9.8 |
| 2012-12-25 | 14.5 | 4.3 | 538.9 | 13.3 | 14.9 | 11.0 | 12.7 | 14.9 | -.5 | 17.1 | 2.3 | -4.4 | 0 | 0 | 34.1 |
| 2013-12-25 | 5.4 | 5.1 | -15.1 | 29.4 | 11.2 | 9.9 | 8.2 | 11.2 | 23.6 | 14.3 | 14.5 | -34.9 | 944.6 | 0 | 14.5 |
| 2014-12-25 | 4.7 | 4.9 | -.6 | 3.3 | 4.1 | 8.1 | 5.7 | 4.1 | 32.1 | 4.8 | 9.7 | -3.7 | 28.5 | -233.5 | -.8 |
| 2015-12-25 | 6.3 | 1.7 | -5.4 | 13.3 | -.4 | 17.1 | 10.6 | -.4 | 21.0 | 7.7 | 33.0 | -36.7 | -17.5 | 93.2 | -.6 |
| 2016-12-25 | 13.0 | 3.3 | 2.9 | 10.4 | 10.9 | 14.4 | 3.4 | 10.9 | 105.1 | 15.1 | 5.9 | -17.9 | 15.8 | 93.2 | 10.5 |
| 2017-12-25 | 22.7 | 7.8 | 20.8 | -8.0 | 5.7 | 1.9 | -4.5 | 10.9 | 7.8 | 19.9 | -18.9 | -17.9 | 15.8 | 93.2 | 14.7 |
| 2018-12-25 | 8.4 | 51.5 | 20.8 | -8.0 | 9.2 | 199.5 | 8.6 | 10.9 | -29.3 | 66.6 | 3.0 | -17.9 | 14.3 | 93.2 | -1.7 |
Revenue
| ReportDate | (UNH) | (CVS) | (ESRX) | (AET) | (ANTM) | (CI) | (HUM) | (ANTX) | (CNC) | (WCG) | (MOH) | (UAM) | (HIIQ) | (CNXR) | (MGLN) |
|---|
| 2006-12-25 | 7154200m | 4381380m | 1766000m | 2514570m | 5695300m | 1654700m | 2141653700k | 5695300m | 227902m | 376292600k | 200499500k | 0 | 0 | 0 | 169027m |
| 2007-12-25 | 7543100m | 7632950m | 1827360m | 2759960m | 6113430m | 1762300m | 2528998900k | 6113430m | 291929200k | 539079200k | 249245400k | 0 | 0 | 0 | 215595300k |
| 2008-12-25 | 8118600m | 8747190m | 2197800m | 3095070m | 6125110m | 1910100m | 2894637200k | 6113430m | 336451500k | 652190700k | 311236600k | 0 | 0 | 0 | 262539400k |
| 2009-12-25 | 8713800m | 9872900m | 2474890m | 3476410m | 6502810m | 1841400m | 3096041400k | 6113430m | 410286400k | 687816400k | 366935600k | 496350m | 0 | 0 | 264181400k |
| 2010-12-25 | 9415500m | 9641300m | 4497320m | 3424600m | 5880180m | 2125300m | 3386820800k | 6113430m | 444832300k | 544022500k | 408597700k | 568722500k | 0 | 0 | 296924m |
| 2011-12-25 | 10186200m | 10710000m | 4612830m | 3377980m | 6071070m | 2199800m | 3683200m | 6113430m | 534058200k | 610686800k | 476994m | 228271600k | 0 | 0 | 279940m |
| 2012-12-25 | 11061800m | 12313300m | 9385810m | 3659590m | 6171170m | 2911900m | 3912600m | 6113430m | 866761200k | 740903200k | 602876300k | 217749700k | 4194m | 0 | 320739700k |
| 2013-12-25 | 12248900m | 12676100m | 10409880m | 4729460m | 7102350m | 3238000m | 4131300m | 6113430m | 1086332900k | 952790m | 658893400k | 215656600k | 5663900k | 5832600k | 354631700k |
| 2014-12-25 | 13047400m | 13936700m | 10088710m | 5800320m | 7387410m | 3491400m | 4850000m | 6113430m | 1656000m | 1295990m | 966660100k | 203982200k | 8875800k | 8457900k | 376011800k |
| 2015-12-25 | 15710700m | 15329000m | 10175180m | 6033650m | 7915650m | 3787600m | 5428900m | 6113430m | 2276000m | 1389020m | 1417800m | 149174100k | 10470400k | 9584700k | 459740m |
| 2016-12-25 | 18484000m | 17752600m | 10028750m | 6315500m | 8486300m | 3966800m | 5437900m | 6113430m | 4060700m | 1423710m | 1778200m | 137964600k | 18451600k | 9584700k | 483688400k |
| 2017-12-25 | 20115900m | 18476500m | 10006460m | 6053500m | 9003940m | 4161600m | 5376700m | 6113430m | 4838200m | 1700720m | 1988300m | 137964600k | 25047600k | 9584700k | 583858300k |
| 2018-12-25 | 22487100m | 19457900m | 10006460m | 6053500m | 9210500m | 4856900m | 5691200m | 6113430m | 6011600m | 2041410m | 1876500m | 137964600k | 35109700k | 9584700k | 731415100k |
Revenue Trend
| ReportDate | (UNH) | (CVS) | (ESRX) | (AET) | (ANTM) | (CI) | (HUM) | (ANTX) | (CNC) | (WCG) | (MOH) | (UAM) | (HIIQ) | (CNXR) | (MGLN) |
|---|
| 2007-12-25 | 5.4 | 74.2 | 3.5 | 9.8 | 7.3 | 6.5 | 18.1 | 7.3 | 28.1 | 43.3 | 24.3 | 0 | 0 | 0 | 27.6 |
| 2008-12-25 | 7.6 | 14.6 | 20.3 | 12.1 | .2 | 8.4 | 14.5 | .2 | 15.2 | 21.0 | 24.9 | 0 | 0 | 0 | 21.8 |
| 2009-12-25 | 7.3 | 12.9 | 12.6 | 12.3 | 6.2 | -3.6 | 7.0 | 6.2 | 21.9 | 5.5 | 17.9 | 0 | 0 | 0 | .6 |
| 2010-12-25 | 8.1 | -2.4 | 81.7 | -1.5 | -9.6 | 15.4 | 9.4 | -9.6 | 8.4 | -20.9 | 11.3 | 14.6 | 0 | 0 | 12.4 |
| 2011-12-25 | 8.2 | 11.1 | 2.6 | -1.4 | 3.2 | 3.5 | 8.8 | 3.2 | 20.1 | 12.2 | 16.7 | -59.9 | 0 | 0 | -5.7 |
| 2012-12-25 | 8.6 | 15.0 | 103.5 | 8.3 | 1.7 | 32.4 | 6.2 | 1.7 | 62.3 | 21.3 | 26.4 | -4.6 | 0 | 0 | 14.6 |
| 2013-12-25 | 10.7 | 2.9 | 10.9 | 29.2 | 15.1 | 11.2 | 5.6 | 15.1 | 25.3 | 28.6 | 9.3 | -1.0 | 35.0 | 0 | 10.6 |
| 2014-12-25 | 6.5 | 9.9 | -3.1 | 22.6 | 4.0 | 7.8 | 17.4 | 4.0 | 52.4 | 36.0 | 46.7 | -5.4 | 56.7 | 45.0 | 6.0 |
| 2015-12-25 | 20.4 | 10.0 | .9 | 4.0 | 7.1 | 8.5 | 11.9 | 7.1 | 37.4 | 7.2 | 46.7 | -26.9 | 18.0 | 13.3 | 22.3 |
| 2016-12-25 | 17.6 | 15.8 | -1.4 | 4.7 | 7.2 | 4.7 | .2 | 7.2 | 78.4 | 2.5 | 25.4 | -7.5 | 76.2 | 13.3 | 5.2 |
| 2017-12-25 | 8.8 | 4.1 | -.2 | -4.2 | 6.1 | 4.9 | -1.1 | 7.2 | 19.1 | 19.5 | 11.8 | -7.5 | 35.8 | 13.3 | 20.7 |
| 2018-12-25 | 11.8 | 5.3 | -.2 | -4.2 | 2.3 | 16.7 | 5.9 | 7.2 | 24.2 | 20.0 | -5.6 | -7.5 | 40.2 | 13.3 | 25.3 |
ContinuousOperatingIncome
| ReportDate | (UNH) | (CVS) | (ESRX) | (AET) | (ANTM) | (CI) | (HUM) | (ANTX) | (CNC) | (WCG) | (MOH) | (UAM) | (HIIQ) | (CNXR) | (MGLN) |
|---|
| 2006-12-25 | 415900m | 136890m | 47440m | 170170m | 309490m | 115500m | 48742300k | 309490m | -4362900k | 13918700k | 4572700k | 0 | 0 | 0 | 8626200k |
| 2007-12-25 | 465400m | 263700m | 56780m | 183100m | 334540m | 111500m | 83368400k | 334540m | 7340200k | 21623600k | 5833m | 0 | 0 | 0 | 9415800k |
| 2008-12-25 | 297700m | 321210m | 77610m | 138410m | 249070m | 29200m | 64715400k | 334540m | 8349700k | -3683300k | 6239800k | 0 | 0 | 0 | 8620500k |
| 2009-12-25 | 382200m | 369600m | 82760m | 127650m | 474590m | 130200m | 103967500k | 334540m | 8367100k | 3987100k | 3086800k | 14030400k | 0 | 0 | 10667100k |
| 2010-12-25 | 463400m | 342700m | 118120m | 176680m | 288710m | 134500m | 109939m | 334540m | 9483600k | -5340m | 5497m | 18767900k | 0 | 0 | 13865900k |
| 2011-12-25 | 514200m | 346100m | 127580m | 198570m | 264670m | 132700m | 141900m | 334540m | 11121800k | 26424600k | 2081800k | -4301600k | 0 | 0 | 12962300k |
| 2012-12-25 | 552600m | 387700m | 131290m | 165790m | 265550m | 162300m | 122200m | 334540m | 185900k | 18472800k | 979m | 5303300k | 334900k | 0 | 15102700k |
| 2013-12-25 | 562500m | 459200m | 184460m | 191360m | 248970m | 147600m | 123100m | 334540m | 16509900k | 17530m | 5292900k | -19232600k | -335500k | -2638400k | 12526100k |
| 2014-12-25 | 561900m | 464400m | 200760m | 204080m | 256970m | 210200m | 114700m | 334540m | 27100m | 6370m | 6222300k | -2946700k | -33900k | -1016m | 7940400k |
| 2015-12-25 | 581300m | 523700m | 247640m | 239020m | 256000m | 209400m | 127600m | 334540m | 35500m | 11860m | 14300m | -16396900k | 60100k | -734300k | 3141300k |
| 2016-12-25 | 701700m | 531700m | 340440m | 227100m | 246980m | 186700m | 61400m | 334540m | 56200m | 24210m | 5200m | 5537600k | 451300k | -734300k | 7787900k |
| 2017-12-25 | 1055800m | 662200m | 451740m | 190400m | 384280m | 223700m | 244800m | 334540m | 82800m | 37370m | -51200m | 5537600k | 1788500k | -734300k | 11020700k |
| 2018-12-25 | 1198600m | -59400m | 451740m | 190400m | 375000m | 263700m | 168300m | 334540m | 90000m | 43980m | 70700m | 5537600k | 1299400k | -734300k | 2418100k |
ContinuousOperatingIncome Trend
| ReportDate | (UNH) | (CVS) | (ESRX) | (AET) | (ANTM) | (CI) | (HUM) | (ANTX) | (CNC) | (WCG) | (MOH) | (UAM) | (HIIQ) | (CNXR) | (MGLN) |
|---|
| 2007-12-25 | 11.9 | 92.6 | 19.7 | 7.6 | 8.1 | -3.5 | 71.0 | 8.1 | 268.2 | 55.4 | 27.6 | 0 | 0 | 0 | 9.2 |
| 2008-12-25 | -36.0 | 21.8 | 36.7 | -24.4 | -25.6 | -73.8 | -22.4 | -25.6 | 13.8 | -117.0 | 7.0 | 0 | 0 | 0 | -8.5 |
| 2009-12-25 | 28.4 | 15.1 | 6.6 | -7.8 | 90.5 | 345.9 | 60.7 | 90.5 | .2 | 208.2 | -50.5 | 0 | 0 | 0 | 23.7 |
| 2010-12-25 | 21.2 | -7.3 | 42.7 | 38.4 | -39.2 | 3.3 | 5.7 | -39.2 | 13.3 | -233.9 | 78.1 | 33.8 | 0 | 0 | 30.0 |
| 2011-12-25 | 11.0 | 1.0 | 8.0 | 12.4 | -8.3 | -1.3 | 29.1 | -8.3 | 17.3 | 594.8 | -62.1 | -122.9 | 0 | 0 | -6.5 |
| 2012-12-25 | 7.5 | 12.0 | 2.9 | -16.5 | .3 | 22.3 | -13.9 | .3 | -98.3 | -30.1 | -53.0 | 223.3 | 0 | 0 | 16.5 |
| 2013-12-25 | 1.8 | 18.4 | 40.5 | 15.4 | -6.2 | -9.1 | .7 | -6.2 | 8781.1 | -5.1 | 440.6 | -462.6 | -200.2 | 0 | -17.1 |
| 2014-12-25 | -.1 | 1.1 | 8.8 | 6.7 | 3.2 | 42.4 | -6.8 | 3.2 | 64.1 | -63.7 | 17.6 | 84.7 | 89.9 | 61.5 | -36.6 |
| 2015-12-25 | 3.5 | 12.8 | 23.4 | 17.1 | -.4 | -.4 | 11.2 | -.4 | 31.0 | 86.2 | 129.8 | -456.4 | 277.3 | 27.7 | -60.4 |
| 2016-12-25 | 20.7 | 1.5 | 37.5 | -5.0 | -3.5 | -10.8 | -51.9 | -3.5 | 58.3 | 104.1 | -63.6 | 133.8 | 650.9 | 27.7 | 147.9 |
| 2017-12-25 | 50.5 | 24.5 | 32.7 | -16.2 | 55.6 | 19.8 | 298.7 | -3.5 | 47.3 | 54.4 | -1084.6 | 133.8 | 296.3 | 27.7 | 41.5 |
| 2018-12-25 | 13.5 | -109.0 | 32.7 | -16.2 | -2.4 | 17.9 | -31.2 | -3.5 | 8.7 | 17.7 | 238.1 | 133.8 | -27.4 | 27.7 | -78.1 |
NetIncome
| ReportDate | (UNH) | (CVS) | (ESRX) | (AET) | (ANTM) | (CI) | (HUM) | (ANTX) | (CNC) | (WCG) | (MOH) | (UAM) | (HIIQ) | (CNXR) | (MGLN) |
|---|
| 2006-12-25 | 415900m | 136890m | 47440m | 170170m | 309490m | 115500m | 48742300k | 309490m | -4362900k | 13918700k | 4572700k | 0 | 0 | 0 | 8626200k |
| 2007-12-25 | 465400m | 263700m | 56780m | 183100m | 334540m | 111500m | 83368400k | 334540m | 7340200k | 21623600k | 5833m | 0 | 0 | 0 | 9415800k |
| 2008-12-25 | 297700m | 321210m | 77610m | 138410m | 249070m | 29200m | 64715400k | 334540m | 8349700k | -3683300k | 6239800k | 0 | 0 | 0 | 8620500k |
| 2009-12-25 | 382200m | 369600m | 82760m | 127650m | 474590m | 130200m | 103967500k | 334540m | 8367100k | 3987100k | 3086800k | 14030400k | 0 | 0 | 10667100k |
| 2010-12-25 | 463400m | 342700m | 118120m | 176680m | 288710m | 134500m | 109939m | 334540m | 9483600k | -5340m | 5497m | 18767900k | 0 | 0 | 13865900k |
| 2011-12-25 | 514200m | 346100m | 127580m | 198570m | 264670m | 132700m | 141900m | 334540m | 11121800k | 26424600k | 2081800k | -4301600k | 0 | 0 | 12962300k |
| 2012-12-25 | 552600m | 387700m | 131290m | 165790m | 265550m | 162300m | 122200m | 334540m | 185900k | 18472800k | 979m | 5303300k | 334900k | 0 | 15102700k |
| 2013-12-25 | 562500m | 459200m | 184460m | 191360m | 248970m | 147600m | 123100m | 334540m | 16509900k | 17530m | 5292900k | -19232600k | -335500k | -2638400k | 12526100k |
| 2014-12-25 | 561900m | 464400m | 200760m | 204080m | 256970m | 210200m | 114700m | 334540m | 27100m | 6370m | 6222300k | -2946700k | -33900k | -1016m | 7940400k |
| 2015-12-25 | 581300m | 523700m | 247640m | 239020m | 256000m | 209400m | 127600m | 334540m | 35500m | 11860m | 14300m | -16396900k | 60100k | -734300k | 3141300k |
| 2016-12-25 | 701700m | 531700m | 340440m | 227100m | 246980m | 186700m | 61400m | 334540m | 56200m | 24210m | 5200m | 5537600k | 451300k | -734300k | 7787900k |
| 2017-12-25 | 1055800m | 662200m | 451740m | 190400m | 384280m | 223700m | 244800m | 334540m | 82800m | 37370m | -51200m | 5537600k | 1788500k | -734300k | 11020700k |
| 2018-12-25 | 1198600m | -59400m | 451740m | 190400m | 375000m | 263700m | 168300m | 334540m | 90000m | 43980m | 70700m | 5537600k | 1299400k | -734300k | 2418100k |
NetIncome Trend
| ReportDate | (UNH) | (CVS) | (ESRX) | (AET) | (ANTM) | (CI) | (HUM) | (ANTX) | (CNC) | (WCG) | (MOH) | (UAM) | (HIIQ) | (CNXR) | (MGLN) |
|---|
| 2007-12-25 | 11.9 | 92.6 | 19.7 | 7.6 | 8.1 | -3.5 | 71.0 | 8.1 | 268.2 | 55.4 | 27.6 | 0 | 0 | 0 | 9.2 |
| 2008-12-25 | -36.0 | 21.8 | 36.7 | -24.4 | -25.6 | -73.8 | -22.4 | -25.6 | 13.8 | -117.0 | 7.0 | 0 | 0 | 0 | -8.5 |
| 2009-12-25 | 28.4 | 15.1 | 6.6 | -7.8 | 90.5 | 345.9 | 60.7 | 90.5 | .2 | 208.2 | -50.5 | 0 | 0 | 0 | 23.7 |
| 2010-12-25 | 21.2 | -7.3 | 42.7 | 38.4 | -39.2 | 3.3 | 5.7 | -39.2 | 13.3 | -233.9 | 78.1 | 33.8 | 0 | 0 | 30.0 |
| 2011-12-25 | 11.0 | 1.0 | 8.0 | 12.4 | -8.3 | -1.3 | 29.1 | -8.3 | 17.3 | 594.8 | -62.1 | -122.9 | 0 | 0 | -6.5 |
| 2012-12-25 | 7.5 | 12.0 | 2.9 | -16.5 | .3 | 22.3 | -13.9 | .3 | -98.3 | -30.1 | -53.0 | 223.3 | 0 | 0 | 16.5 |
| 2013-12-25 | 1.8 | 18.4 | 40.5 | 15.4 | -6.2 | -9.1 | .7 | -6.2 | 8781.1 | -5.1 | 440.6 | -462.6 | -200.2 | 0 | -17.1 |
| 2014-12-25 | -.1 | 1.1 | 8.8 | 6.7 | 3.2 | 42.4 | -6.8 | 3.2 | 64.1 | -63.7 | 17.6 | 84.7 | 89.9 | 61.5 | -36.6 |
| 2015-12-25 | 3.5 | 12.8 | 23.4 | 17.1 | -.4 | -.4 | 11.2 | -.4 | 31.0 | 86.2 | 129.8 | -456.4 | 277.3 | 27.7 | -60.4 |
| 2016-12-25 | 20.7 | 1.5 | 37.5 | -5.0 | -3.5 | -10.8 | -51.9 | -3.5 | 58.3 | 104.1 | -63.6 | 133.8 | 650.9 | 27.7 | 147.9 |
| 2017-12-25 | 50.5 | 24.5 | 32.7 | -16.2 | 55.6 | 19.8 | 298.7 | -3.5 | 47.3 | 54.4 | -1084.6 | 133.8 | 296.3 | 27.7 | 41.5 |
| 2018-12-25 | 13.5 | -109.0 | 32.7 | -16.2 | -2.4 | 17.9 | -31.2 | -3.5 | 8.7 | 17.7 | 238.1 | 133.8 | -27.4 | 27.7 | -78.1 |
DilutedShares
| ReportDate | (UNH) | (CVS) | (ESRX) | (AET) | (ANTM) | (CI) | (HUM) | (ANTX) | (CNC) | (WCG) | (MOH) | (UAM) | (HIIQ) | (CNXR) | (MGLN) |
|---|
| 2006-12-25 | 140200m | 85320m | 56800m | 56913043500.0 | 64209543600.0 | 33706225700.0 | 16807689700.0 | 64209543600.0 | 8632172k | 4057930k | 4224600k | 0 | 0 | 0 | 3862100k |
| 2007-12-25 | 136100m | 137180m | 52800m | 52700m | 60169064700.0 | 28811369500.0 | 16979307500.0 | 60169064700.0 | 8964616400.0 | 4194060800.0 | 4262850k | 0 | 0 | 0 | 3983700k |
| 2008-12-25 | 124100m | 146910m | 50360m | 48830m | 52300m | 27484800k | 16918700k | 60169064700.0 | 8879791k | 4139611600.0 | 4165800k | 0 | 0 | 0 | 3999900k |
| 2009-12-25 | 117900m | 145000m | 53220m | 44950m | 48050m | 27535700k | 16905284600.0 | 60169064700.0 | 8863293400.0 | 4215077700.0 | 3897600k | 8120400k | 0 | 0 | 3541600k |
| 2010-12-25 | 113100m | 137700m | 54400m | 42290m | 41580m | 27528700k | 16979800k | 60169064700.0 | 10089577600.0 | 4236506100.0 | 4163100k | 7870m | 0 | 0 | 3444100k |
| 2011-12-25 | 108700m | 134700m | 50500m | 38020m | 36510m | 27424900k | 16782700k | 60169064700.0 | 10494847600.0 | 4332875600.0 | 4642500k | 8057900k | 0 | 0 | 3105800k |
| 2012-12-25 | 104600m | 128000m | 74730m | 34500m | 32480m | 28930481300.0 | 16345700k | 60169064700.0 | 10742875k | 4382628500.0 | 4699900k | 8664800k | 1333333400.0 | 0 | 2788200k |
| 2013-12-25 | 102300m | 122600m | 82160m | 35920m | 30380m | 28468500k | 15915100k | 60169064700.0 | 11249434600.0 | 44k | 4686200k | 8740200k | 481322200.0 | 1670499200.0 | 2767500k |
| 2014-12-25 | 98600m | 116900m | 75910m | 35910m | 28590m | 26860300k | 15587400k | 60169064700.0 | 12036021200.0 | 4416360100.0 | 4834m | 8385m | 605751600.0 | 136210900.0 | 2735500k |
| 2015-12-25 | 96700m | 112600m | 69530m | 35260m | 27290m | 25614900k | 15114200k | 60169064700.0 | 12306637k | 4439103200.0 | 5600m | 8240200k | 760178900.0 | 2181340700.0 | 2587700k |
| 2016-12-25 | 96800m | 107900m | 63140m | 35430m | 26810m | 25536m | 15091700k | 60169064700.0 | 16397540700.0 | 4461958900.0 | 5600m | 7067100k | 790923500.0 | 2181340700.0 | 2415600k |
| 2017-12-25 | 98500m | 102400m | 58340m | 33540m | 26780m | 25089200k | 14558500k | 60169064700.0 | 17670200k | 4496706100.0 | 5600m | 7067100k | 1193772500.0 | 2181340700.0 | 2444m |
| 2018-12-25 | 98300m | 104400m | 58340m | 33540m | 26420m | 25022500k | 13840300k | 60169064700.0 | 39850600k | 4735453600.0 | 6700m | 7067100k | 1337626500.0 | 2181340700.0 | 2503500k |
DilutedShares Trend
| ReportDate | (UNH) | (CVS) | (ESRX) | (AET) | (ANTM) | (CI) | (HUM) | (ANTX) | (CNC) | (WCG) | (MOH) | (UAM) | (HIIQ) | (CNXR) | (MGLN) |
|---|
| 2007-12-25 | -2.9 | 60.8 | -7.0 | -7.4 | -6.3 | -14.5 | 1.0 | -6.3 | 3.9 | 3.4 | .9 | 0 | 0 | 0 | 3.1 |
| 2008-12-25 | -8.8 | 7.1 | -4.6 | -7.3 | -13.1 | -4.6 | -.4 | -13.1 | -.9 | -1.3 | -2.3 | 0 | 0 | 0 | .4 |
| 2009-12-25 | -5.0 | -1.3 | 5.7 | -8.0 | -8.1 | .2 | -.1 | -8.1 | -.2 | 1.8 | -6.4 | 0 | 0 | 0 | -11.5 |
| 2010-12-25 | -4.1 | -5.0 | 2.2 | -5.9 | -13.5 | -.0 | .4 | -13.5 | 13.8 | .5 | 6.8 | -3.1 | 0 | 0 | -2.8 |
| 2011-12-25 | -3.9 | -2.2 | -7.2 | -10.1 | -12.2 | -.4 | -1.2 | -12.2 | 4.0 | 2.3 | 11.5 | 2.4 | 0 | 0 | -9.8 |
| 2012-12-25 | -3.8 | -5.0 | 48.0 | -9.3 | -11.0 | 5.5 | -2.6 | -11.0 | 2.4 | 1.1 | 1.2 | 7.5 | 0 | 0 | -10.2 |
| 2013-12-25 | -2.2 | -4.2 | 9.9 | 4.1 | -6.5 | -1.6 | -2.6 | -6.5 | 4.7 | .4 | -.3 | .9 | -63.9 | 0 | -.7 |
| 2014-12-25 | -3.6 | -4.7 | -7.6 | -.0 | -5.9 | -5.7 | -2.1 | -5.9 | 7.0 | .4 | 3.1 | -4.1 | 25.9 | -91.8 | -1.2 |
| 2015-12-25 | -1.9 | -3.7 | -8.4 | -1.8 | -4.5 | -4.6 | -3.0 | -4.5 | 2.2 | .5 | 15.8 | -1.7 | 25.5 | 1501.4 | -5.4 |
| 2016-12-25 | .1 | -4.2 | -9.2 | .5 | -1.8 | -.3 | -.1 | -1.8 | 33.2 | .5 | .0 | -14.2 | 4.0 | 1501.4 | -6.7 |
| 2017-12-25 | 1.8 | -5.1 | -7.6 | -5.3 | -.1 | -1.8 | -3.5 | -1.8 | 7.8 | .8 | .0 | -14.2 | 50.9 | 1501.4 | 1.2 |
| 2018-12-25 | -.2 | 1.9 | -7.6 | -5.3 | -1.3 | -.3 | -4.9 | -1.8 | 125.5 | 5.3 | 19.6 | -14.2 | 12.0 | 1501.4 | 2.4 |
ProfitMargin
| ReportDate | (UNH) | (CVS) | (ESRX) | (AET) | (ANTM) | (CI) | (HUM) | (ANTX) | (CNC) | (WCG) | (MOH) | (UAM) | (HIIQ) | (CNXR) | (MGLN) |
|---|
| 2006-12-25 | 9.8 | 5.6 | 4.2 | 10.3 | 8.6 | 10.5 | 3.6 | 8.6 | -1.3 | 6.0 | 3.7 | 0 | 0 | 0 | 8.8 |
| 2007-12-25 | 9.7 | 6.3 | 5.2 | 10.1 | 8.6 | 9.3 | 5.1 | 8.6 | 1.9 | 7.0 | 3.8 | 0 | 0 | 0 | 7.1 |
| 2008-12-25 | 6.5 | 6.9 | 5.8 | 7.0 | 5.1 | 2.0 | 3.4 | 8.6 | 3.9 | -.8 | 3.6 | 0 | 0 | 0 | 5.3 |
| 2009-12-25 | 7.3 | 6.5 | 6.1 | 5.5 | 11.4 | 10.3 | 5.2 | 8.6 | 3.4 | 1.4 | 1.5 | 4.3 | 0 | 0 | 6.2 |
| 2010-12-25 | 8.4 | 6.4 | 4.6 | 7.7 | 7.4 | 8.8 | 5.2 | 8.6 | 3.5 | -1.3 | 2.6 | 4.8 | 0 | 0 | 7.5 |
| 2011-12-25 | 8.3 | 5.9 | 5.0 | 10.2 | 6.5 | 8.9 | 6.1 | 8.6 | 3.6 | 6.7 | 1.7 | .2 | 0 | 0 | 6.9 |
| 2012-12-25 | 8.4 | 5.9 | 3.0 | 8.3 | 6.3 | 8.5 | 4.9 | 8.6 | -.3 | 4.0 | .6 | 4.0 | 8.3 | 0 | 5.9 |
| 2013-12-25 | 7.9 | 6.3 | 3.4 | 7.2 | 5.4 | 6.7 | 4.6 | 8.6 | 2.6 | 3.0 | 2.1 | -7.9 | -13.3 | -38.8 | 4.7 |
| 2014-12-25 | 7.9 | 6.3 | 3.6 | 7.3 | 5.9 | 9.5 | 4.5 | 8.6 | 2.8 | 1.1 | 2.0 | -.8 | 2.1 | -5.0 | 3.3 |
| 2015-12-25 | 7.0 | 6.2 | 4.3 | 8.0 | 5.9 | 8.8 | 4.5 | 8.6 | 3.1 | 2.4 | 2.7 | .7 | -1.5 | -1.6 | 1.6 |
| 2016-12-25 | 7.0 | 5.8 | 5.1 | 7.5 | 5.4 | 7.5 | 2.9 | 8.6 | 3.1 | 3.7 | 1.7 | -.1 | 9.8 | -1.6 | 3.2 |
| 2017-12-25 | 7.6 | 5.2 | 5.5 | 6.3 | 4.4 | 8.7 | 7.5 | 8.6 | 2.5 | 2.8 | -2.8 | -.1 | 12.6 | -1.6 | 2.7 |
| 2018-12-25 | 7.1 | 5.2 | 5.5 | 6.3 | 5.5 | 7.4 | 3.6 | 8.6 | 2.4 | 3.8 | 5.7 | -.1 | 8.9 | -1.6 | .9 |
ProfitMargin Trend
| ReportDate | (UNH) | (CVS) | (ESRX) | (AET) | (ANTM) | (CI) | (HUM) | (ANTX) | (CNC) | (WCG) | (MOH) | (UAM) | (HIIQ) | (CNXR) | (MGLN) |
|---|
| 2007-12-25 | -1.0 | 12.5 | 23.8 | -1.9 | .0 | -11.4 | 41.7 | .0 | 246.2 | 16.7 | 2.7 | 0 | 0 | 0 | -19.3 |
| 2008-12-25 | -33.0 | 9.5 | 11.5 | -30.7 | -40.7 | -78.5 | -33.3 | -40.7 | 105.3 | -111.4 | -5.3 | 0 | 0 | 0 | -25.4 |
| 2009-12-25 | 12.3 | -5.8 | 5.2 | -21.4 | 123.5 | 415.0 | 52.9 | 123.5 | -12.8 | 275.0 | -58.3 | 0 | 0 | 0 | 17.0 |
| 2010-12-25 | 15.1 | -1.5 | -24.6 | 40.0 | -35.1 | -14.6 | .0 | -35.1 | 2.9 | -192.9 | 73.3 | 11.6 | 0 | 0 | 21.0 |
| 2011-12-25 | -1.2 | -7.8 | 8.7 | 32.5 | -12.2 | 1.1 | 17.3 | -12.2 | 2.9 | 615.4 | -34.6 | -95.8 | 0 | 0 | -8.0 |
| 2012-12-25 | 1.2 | .0 | -40.0 | -18.6 | -3.1 | -4.5 | -19.7 | -3.1 | -108.3 | -40.3 | -64.7 | 1900.0 | 0 | 0 | -14.5 |
| 2013-12-25 | -5.9 | 6.8 | 13.3 | -13.2 | -14.3 | -21.2 | -6.1 | -14.3 | 966.7 | -25.0 | 250.0 | -297.5 | -260.2 | 0 | -20.3 |
| 2014-12-25 | .0 | .0 | 5.9 | 1.4 | 9.3 | 41.8 | -2.2 | 9.3 | 7.7 | -63.3 | -4.8 | 89.9 | 115.8 | 87.1 | -29.8 |
| 2015-12-25 | -11.4 | -1.6 | 19.4 | 9.6 | .0 | -7.4 | .0 | .0 | 10.7 | 118.2 | 35.0 | 187.5 | -171.4 | 68.0 | -51.5 |
| 2016-12-25 | .0 | -6.5 | 18.6 | -6.2 | -8.5 | -14.8 | -35.6 | -8.5 | .0 | 54.2 | -37.0 | -114.3 | 753.3 | 68.0 | 100.0 |
| 2017-12-25 | 8.6 | -10.3 | 7.8 | -16.0 | -18.5 | 16.0 | 158.6 | -8.5 | -19.4 | -24.3 | -264.7 | -114.3 | 28.6 | 68.0 | -15.6 |
| 2018-12-25 | -6.6 | .0 | 7.8 | -16.0 | 25.0 | -14.9 | -52.0 | -8.5 | -4.0 | 35.7 | 303.6 | -114.3 | -29.4 | 68.0 | -66.7 |
ContinuousNetMargin
| ReportDate | (UNH) | (CVS) | (ESRX) | (AET) | (ANTM) | (CI) | (HUM) | (ANTX) | (CNC) | (WCG) | (MOH) | (UAM) | (HIIQ) | (CNXR) | (MGLN) |
|---|
| 2006-12-25 | 5.8 | 3.1 | 2.7 | 6.8 | 5.4 | 7.0 | 2.3 | 5.4 | -1.9 | 3.7 | 2.3 | 0 | 0 | 0 | 5.1 |
| 2007-12-25 | 6.2 | 3.5 | 3.1 | 6.6 | 5.5 | 6.3 | 3.3 | 5.5 | 2.5 | 4.0 | 2.3 | 0 | 0 | 0 | 4.4 |
| 2008-12-25 | 3.7 | 3.7 | 3.5 | 4.5 | 4.1 | 1.5 | 2.2 | 5.5 | 2.5 | -.6 | 2.0 | 0 | 0 | 0 | 3.3 |
| 2009-12-25 | 4.4 | 3.7 | 3.3 | 3.7 | 7.3 | 7.1 | 3.4 | 5.5 | 2.0 | .6 | .8 | 2.8 | 0 | 0 | 4.0 |
| 2010-12-25 | 4.9 | 3.6 | 2.6 | 5.2 | 4.9 | 6.3 | 3.2 | 5.5 | 2.1 | -1.0 | 1.3 | 3.3 | 0 | 0 | 4.7 |
| 2011-12-25 | 5.0 | 3.2 | 2.8 | 5.9 | 4.4 | 6.0 | 3.9 | 5.5 | 2.1 | 4.3 | .4 | -1.9 | 0 | 0 | 4.6 |
| 2012-12-25 | 5.0 | 3.1 | 1.4 | 4.5 | 4.3 | 5.6 | 3.1 | 5.5 | .0 | 2.5 | .2 | 2.4 | 8.0 | 0 | 4.7 |
| 2013-12-25 | 4.6 | 3.6 | 1.8 | 4.0 | 3.5 | 4.6 | 3.0 | 5.5 | 1.5 | 1.8 | .8 | -8.9 | -5.9 | -45.2 | 3.5 |
| 2014-12-25 | 4.3 | 3.3 | 2.0 | 3.5 | 3.5 | 6.0 | 2.4 | 5.5 | 1.6 | .5 | .6 | -1.4 | -.4 | -12.0 | 2.1 |
| 2015-12-25 | 3.7 | 3.4 | 2.4 | 4.0 | 3.2 | 5.5 | 2.4 | 5.5 | 1.6 | .9 | 1.0 | -11.0 | .6 | -7.7 | .7 |
| 2016-12-25 | 3.8 | 3.0 | 3.4 | 3.6 | 2.9 | 4.7 | 1.1 | 5.5 | 1.4 | 1.7 | .3 | 4.0 | 2.4 | -7.7 | 1.6 |
| 2017-12-25 | 5.2 | 3.6 | 4.5 | 3.1 | 4.3 | 5.4 | 4.6 | 5.5 | 1.7 | 2.2 | -2.6 | 4.0 | 7.1 | -7.7 | 1.9 |
| 2018-12-25 | 5.3 | -.3 | 4.5 | 3.1 | 4.1 | 5.4 | 3.0 | 5.5 | 1.5 | 2.2 | 3.8 | 4.0 | 3.7 | -7.7 | .3 |
ContinuousNetMargin Trend
| ReportDate | (UNH) | (CVS) | (ESRX) | (AET) | (ANTM) | (CI) | (HUM) | (ANTX) | (CNC) | (WCG) | (MOH) | (UAM) | (HIIQ) | (CNXR) | (MGLN) |
|---|
| 2007-12-25 | 6.9 | 12.9 | 14.8 | -2.9 | 1.8 | -10.0 | 43.5 | 1.8 | 231.6 | 8.1 | .0 | 0 | 0 | 0 | -13.7 |
| 2008-12-25 | -40.3 | 5.7 | 12.9 | -31.8 | -25.4 | -76.2 | -33.3 | -25.4 | .0 | -115.0 | -13.0 | 0 | 0 | 0 | -25.0 |
| 2009-12-25 | 18.9 | .0 | -5.7 | -17.8 | 78.0 | 373.3 | 54.5 | 78.0 | -20.0 | 200.0 | -60.0 | 0 | 0 | 0 | 21.2 |
| 2010-12-25 | 11.4 | -2.7 | -21.2 | 40.5 | -32.9 | -11.3 | -5.9 | -32.9 | 5.0 | -266.7 | 62.5 | 17.9 | 0 | 0 | 17.5 |
| 2011-12-25 | 2.0 | -11.1 | 7.7 | 13.5 | -10.2 | -4.8 | 21.9 | -10.2 | .0 | 530.0 | -69.2 | -157.6 | 0 | 0 | -2.1 |
| 2012-12-25 | .0 | -3.1 | -50.0 | -23.7 | -2.3 | -6.7 | -20.5 | -2.3 | -100.0 | -41.9 | -50.0 | 226.3 | 0 | 0 | 2.2 |
| 2013-12-25 | -8.0 | 16.1 | 28.6 | -11.1 | -18.6 | -17.9 | -3.2 | -18.6 | .0 | -28.0 | 300.0 | -470.8 | -173.8 | 0 | -25.5 |
| 2014-12-25 | -6.5 | -8.3 | 11.1 | -12.5 | .0 | 30.4 | -20.0 | .0 | 6.7 | -72.2 | -25.0 | 84.3 | 93.2 | 73.5 | -40.0 |
| 2015-12-25 | -14.0 | 3.0 | 20.0 | 14.3 | -8.6 | -8.3 | .0 | -8.6 | .0 | 80.0 | 66.7 | -685.7 | 250.0 | 35.8 | -66.7 |
| 2016-12-25 | 2.7 | -11.8 | 41.7 | -10.0 | -9.4 | -14.5 | -54.2 | -9.4 | -12.5 | 88.9 | -70.0 | 136.4 | 300.0 | 35.8 | 128.6 |
| 2017-12-25 | 36.8 | 20.0 | 32.4 | -13.9 | 48.3 | 14.9 | 318.2 | -9.4 | 21.4 | 29.4 | -966.7 | 136.4 | 195.8 | 35.8 | 18.8 |
| 2018-12-25 | 1.9 | -108.3 | 32.4 | -13.9 | -4.7 | .0 | -34.8 | -9.4 | -11.8 | .0 | 246.2 | 136.4 | -47.9 | 35.8 | -84.2 |
NetMargin
| ReportDate | (UNH) | (CVS) | (ESRX) | (AET) | (ANTM) | (CI) | (HUM) | (ANTX) | (CNC) | (WCG) | (MOH) | (UAM) | (HIIQ) | (CNXR) | (MGLN) |
|---|
| 2006-12-25 | 5.8 | 3.1 | 2.7 | 6.8 | 5.4 | 7.0 | 2.3 | 5.4 | -1.9 | 3.7 | 2.3 | 0 | 0 | 0 | 5.1 |
| 2007-12-25 | 6.2 | 3.5 | 3.1 | 6.6 | 5.5 | 6.3 | 3.3 | 5.5 | 2.5 | 4.0 | 2.3 | 0 | 0 | 0 | 4.4 |
| 2008-12-25 | 3.7 | 3.7 | 3.5 | 4.5 | 4.1 | 1.5 | 2.2 | 5.5 | 2.5 | -.6 | 2.0 | 0 | 0 | 0 | 3.3 |
| 2009-12-25 | 4.4 | 3.7 | 3.3 | 3.7 | 7.3 | 7.1 | 3.4 | 5.5 | 2.0 | .6 | .8 | 2.8 | 0 | 0 | 4.0 |
| 2010-12-25 | 4.9 | 3.6 | 2.6 | 5.2 | 4.9 | 6.3 | 3.2 | 5.5 | 2.1 | -1.0 | 1.3 | 3.3 | 0 | 0 | 4.7 |
| 2011-12-25 | 5.0 | 3.2 | 2.8 | 5.9 | 4.4 | 6.0 | 3.9 | 5.5 | 2.1 | 4.3 | .4 | -1.9 | 0 | 0 | 4.6 |
| 2012-12-25 | 5.0 | 3.1 | 1.4 | 4.5 | 4.3 | 5.6 | 3.1 | 5.5 | .0 | 2.5 | .2 | 2.4 | 8.0 | 0 | 4.7 |
| 2013-12-25 | 4.6 | 3.6 | 1.8 | 4.0 | 3.5 | 4.6 | 3.0 | 5.5 | 1.5 | 1.8 | .8 | -8.9 | -5.9 | -45.2 | 3.5 |
| 2014-12-25 | 4.3 | 3.3 | 2.0 | 3.5 | 3.5 | 6.0 | 2.4 | 5.5 | 1.6 | .5 | .6 | -1.4 | -.4 | -12.0 | 2.1 |
| 2015-12-25 | 3.7 | 3.4 | 2.4 | 4.0 | 3.2 | 5.5 | 2.4 | 5.5 | 1.6 | .9 | 1.0 | -11.0 | .6 | -7.7 | .7 |
| 2016-12-25 | 3.8 | 3.0 | 3.4 | 3.6 | 2.9 | 4.7 | 1.1 | 5.5 | 1.4 | 1.7 | .3 | 4.0 | 2.4 | -7.7 | 1.6 |
| 2017-12-25 | 5.2 | 3.6 | 4.5 | 3.1 | 4.3 | 5.4 | 4.6 | 5.5 | 1.7 | 2.2 | -2.6 | 4.0 | 7.1 | -7.7 | 1.9 |
| 2018-12-25 | 5.3 | -.3 | 4.5 | 3.1 | 4.1 | 5.4 | 3.0 | 5.5 | 1.5 | 2.2 | 3.8 | 4.0 | 3.7 | -7.7 | .3 |
NetMargin Trend
| ReportDate | (UNH) | (CVS) | (ESRX) | (AET) | (ANTM) | (CI) | (HUM) | (ANTX) | (CNC) | (WCG) | (MOH) | (UAM) | (HIIQ) | (CNXR) | (MGLN) |
|---|
| 2007-12-25 | 6.9 | 12.9 | 14.8 | -2.9 | 1.8 | -10.0 | 43.5 | 1.8 | 231.6 | 8.1 | .0 | 0 | 0 | 0 | -13.7 |
| 2008-12-25 | -40.3 | 5.7 | 12.9 | -31.8 | -25.4 | -76.2 | -33.3 | -25.4 | .0 | -115.0 | -13.0 | 0 | 0 | 0 | -25.0 |
| 2009-12-25 | 18.9 | .0 | -5.7 | -17.8 | 78.0 | 373.3 | 54.5 | 78.0 | -20.0 | 200.0 | -60.0 | 0 | 0 | 0 | 21.2 |
| 2010-12-25 | 11.4 | -2.7 | -21.2 | 40.5 | -32.9 | -11.3 | -5.9 | -32.9 | 5.0 | -266.7 | 62.5 | 17.9 | 0 | 0 | 17.5 |
| 2011-12-25 | 2.0 | -11.1 | 7.7 | 13.5 | -10.2 | -4.8 | 21.9 | -10.2 | .0 | 530.0 | -69.2 | -157.6 | 0 | 0 | -2.1 |
| 2012-12-25 | .0 | -3.1 | -50.0 | -23.7 | -2.3 | -6.7 | -20.5 | -2.3 | -100.0 | -41.9 | -50.0 | 226.3 | 0 | 0 | 2.2 |
| 2013-12-25 | -8.0 | 16.1 | 28.6 | -11.1 | -18.6 | -17.9 | -3.2 | -18.6 | .0 | -28.0 | 300.0 | -470.8 | -173.8 | 0 | -25.5 |
| 2014-12-25 | -6.5 | -8.3 | 11.1 | -12.5 | .0 | 30.4 | -20.0 | .0 | 6.7 | -72.2 | -25.0 | 84.3 | 93.2 | 73.5 | -40.0 |
| 2015-12-25 | -14.0 | 3.0 | 20.0 | 14.3 | -8.6 | -8.3 | .0 | -8.6 | .0 | 80.0 | 66.7 | -685.7 | 250.0 | 35.8 | -66.7 |
| 2016-12-25 | 2.7 | -11.8 | 41.7 | -10.0 | -9.4 | -14.5 | -54.2 | -9.4 | -12.5 | 88.9 | -70.0 | 136.4 | 300.0 | 35.8 | 128.6 |
| 2017-12-25 | 36.8 | 20.0 | 32.4 | -13.9 | 48.3 | 14.9 | 318.2 | -9.4 | 21.4 | 29.4 | -966.7 | 136.4 | 195.8 | 35.8 | 18.8 |
| 2018-12-25 | 1.9 | -108.3 | 32.4 | -13.9 | -4.7 | .0 | -34.8 | -9.4 | -11.8 | .0 | 246.2 | 136.4 | -47.9 | 35.8 | -84.2 |
Equity
| ReportDate | (UNH) | (CVS) | (ESRX) | (AET) | (ANTM) | (CI) | (HUM) | (ANTX) | (CNC) | (WCG) | (MOH) | (UAM) | (HIIQ) | (CNXR) | (MGLN) |
|---|
| 2006-12-25 | 2081000m | 991760m | 112490m | 914510m | 2457580m | 433000m | 305388600k | 2457580m | 32642300k | 56305500k | 42016600k | 0 | 0 | 0 | 76356700k |
| 2007-12-25 | 2006300m | 3132190m | 69640m | 1003840m | 2299040m | 474800m | 402893700k | 2299040m | 41504700k | 80789100k | 49047800k | 0 | 0 | 0 | 90823200k |
| 2008-12-25 | 2078000m | 3457440m | 107820m | 818640m | 2143170m | 359200m | 445719m | 2299040m | 50127200k | 80582900k | 51066400k | 0 | 0 | 0 | 90807300k |
| 2009-12-25 | 2360600m | 3576800m | 355180m | 950380m | 2486330m | 541700m | 577600300k | 2299040m | 60084500k | 88090m | 54273800k | 144946400k | 0 | 0 | 95049200k |
| 2010-12-25 | 2582500m | 3770000m | 360660m | 989080m | 2381260m | 664500m | 692405600k | 2299040m | 79393900k | 83204600k | 71905700k | 150269400k | 0 | 0 | 103901500k |
| 2011-12-25 | 2829200m | 3805100m | 247370m | 1012020m | 2328820m | 834400m | 806300m | 2299040m | 93563400k | 111684600k | 75507300k | 98530600k | 0 | 0 | 84527400k |
| 2012-12-25 | 3117800m | 3770400m | 2338500m | 1040580m | 2380270m | 976900m | 884700m | 2299040m | 95305600k | 132316400k | 78231400k | 101249700k | 633500k | 0 | 101733300k |
| 2013-12-25 | 3214900m | 3793800m | 2183740m | 1402550m | 2476520m | 1056700m | 931600m | 2299040m | 123404100k | 151790m | 89293700k | 66489900k | 2388300k | -10605400k | 115648500k |
| 2014-12-25 | 3245400m | 3795800m | 2005420m | 1448260m | 2425130m | 1077400m | 964600m | 2299040m | 174400m | 159590m | 101044200k | 61446500k | 3862100k | -2884100k | 113355800k |
| 2015-12-25 | 3383000m | 3719600m | 1737280m | 1611430m | 2304410m | 1203500m | 1034600m | 2299040m | 215700m | 172830m | 155700m | 38239500k | 3997100k | -3118m | 106618300k |
| 2016-12-25 | 3827400m | 3683000m | 1623600m | 1788100m | 2510040m | 1372300m | 1068500m | 2299040m | 589500m | 200010m | 164900m | 26941300k | 4816200k | -3118m | 109971900k |
| 2017-12-25 | 4777600m | 3769100m | 1811960m | 1558000m | 2650290m | 1373500m | 984200m | 2299040m | 685000m | 241670m | 133700m | 26941300k | 8420500k | -3118m | 127649400k |
| 2018-12-25 | 5169600m | 5822500m | 1811960m | 1558000m | 2854100m | 4102800m | 1016100m | 2299040m | 1091700m | 424000m | 164700m | 26941300k | 10783m | -3118m | 128530300k |
Equity Trend
| ReportDate | (UNH) | (CVS) | (ESRX) | (AET) | (ANTM) | (CI) | (HUM) | (ANTX) | (CNC) | (WCG) | (MOH) | (UAM) | (HIIQ) | (CNXR) | (MGLN) |
|---|
| 2007-12-25 | -3.6 | 215.8 | -38.1 | 9.8 | -6.5 | 9.7 | 31.9 | -6.5 | 27.2 | 43.5 | 16.7 | 0 | 0 | 0 | 18.9 |
| 2008-12-25 | 3.6 | 10.4 | 54.8 | -18.4 | -6.8 | -24.3 | 10.6 | -6.8 | 20.8 | -.3 | 4.1 | 0 | 0 | 0 | -.0 |
| 2009-12-25 | 13.6 | 3.5 | 229.4 | 16.1 | 16.0 | 50.8 | 29.6 | 16.0 | 19.9 | 9.3 | 6.3 | 0 | 0 | 0 | 4.7 |
| 2010-12-25 | 9.4 | 5.4 | 1.5 | 4.1 | -4.2 | 22.7 | 19.9 | -4.2 | 32.1 | -5.5 | 32.5 | 3.7 | 0 | 0 | 9.3 |
| 2011-12-25 | 9.6 | .9 | -31.4 | 2.3 | -2.2 | 25.6 | 16.4 | -2.2 | 17.8 | 34.2 | 5.0 | -34.4 | 0 | 0 | -18.6 |
| 2012-12-25 | 10.2 | -.9 | 845.4 | 2.8 | 2.2 | 17.1 | 9.7 | 2.2 | 1.9 | 18.5 | 3.6 | 2.8 | 0 | 0 | 20.4 |
| 2013-12-25 | 3.1 | .6 | -6.6 | 34.8 | 4.0 | 8.2 | 5.3 | 4.0 | 29.5 | 14.7 | 14.1 | -34.3 | 277.0 | 0 | 13.7 |
| 2014-12-25 | .9 | .1 | -8.2 | 3.3 | -2.1 | 2.0 | 3.5 | -2.1 | 41.3 | 5.1 | 13.2 | -7.6 | 61.7 | 72.8 | -2.0 |
| 2015-12-25 | 4.2 | -2.0 | -13.4 | 11.3 | -5.0 | 11.7 | 7.3 | -5.0 | 23.7 | 8.3 | 54.1 | -37.8 | 3.5 | -8.1 | -5.9 |
| 2016-12-25 | 13.1 | -1.0 | -6.5 | 11.0 | 8.9 | 14.0 | 3.3 | 8.9 | 173.3 | 15.7 | 5.9 | -29.5 | 20.5 | -8.1 | 3.1 |
| 2017-12-25 | 24.8 | 2.3 | 11.6 | -12.9 | 5.6 | .1 | -7.9 | 8.9 | 16.2 | 20.8 | -18.9 | -29.5 | 74.8 | -8.1 | 16.1 |
| 2018-12-25 | 8.2 | 54.5 | 11.6 | -12.9 | 7.7 | 198.7 | 3.2 | 8.9 | 59.4 | 75.4 | 23.2 | -29.5 | 28.1 | -8.1 | .7 |
TotalLiability
| ReportDate | (UNH) | (CVS) | (ESRX) | (AET) | (ANTM) | (CI) | (HUM) | (ANTX) | (CNC) | (WCG) | (MOH) | (UAM) | (HIIQ) | (CNXR) | (MGLN) |
|---|
| 2006-12-25 | 2751000m | 1065220m | 398320m | 3848130m | 2718400m | 3806900m | 707361m | 2718400m | 56855700k | 110091m | 44430900k | 0 | 0 | 0 | 44395300k |
| 2007-12-25 | 3083600m | 2340000m | 456000m | 4068630m | 2906960m | 3531700m | 885013700k | 2906960m | 70407500k | 127484m | 68082700k | 0 | 0 | 0 | 52689100k |
| 2008-12-25 | 3503500m | 2638550m | 443100m | 2766610m | 2697150m | 3781400m | 858457m | 2906960m | 94988m | 139763200k | 63852200k | 0 | 0 | 0 | 50949100k |
| 2009-12-25 | 3543900m | 2587300m | 837940m | 2904660m | 2726210m | 3759600m | 837749100k | 2906960m | 110151900k | 123754700k | 70249700k | 236539200k | 0 | 0 | 49054900k |
| 2010-12-25 | 3723800m | 2446900m | 695120m | 2784860m | 2635430m | 3903700m | 917919700k | 2906960m | 114994300k | 141524700k | 79015700k | 215331600k | 0 | 0 | 51041700k |
| 2011-12-25 | 3959700m | 2649200m | 1313330m | 2847290m | 2873060m | 4270300m | 964500m | 2906960m | 125470200k | 137126500k | 89707300k | 140321200k | 0 | 0 | 49589300k |
| 2012-12-25 | 4970700m | 2820800m | 3472620m | 3108870m | 3515270m | 4396500m | 1113200m | 2906960m | 178862600k | 135235200k | 115250800k | 151880200k | 1162600k | 0 | 49480m |
| 2013-12-25 | 4973300m | 3358800m | 3171080m | 3584630m | 3480930m | 4376900m | 1141900m | 2906960m | 229525900k | 193280m | 211000m | 143676700k | 4776600k | 20028700k | 60273300k |
| 2014-12-25 | 5392800m | 3629400m | 3374470m | 3891950m | 3781370m | 4512200m | 1382000m | 2906960m | 409400m | 289910m | 346677300k | 141083300k | 4755100k | 14118500k | 96059900k |
| 2015-12-25 | 7755300m | 5646100m | 3587050m | 3730980m | 3867370m | 4505300m | 1435900m | 2906960m | 518200m | 346530m | 501900m | 135466400k | 5581300k | 11386900k | 100287700k |
| 2016-12-25 | 8453600m | 5763200m | 3550890m | 5126500m | 3998270m | 4563700m | 1471100m | 2906960m | 1430200m | 415270m | 580000m | 51617m | 7718500k | 11386900k | 134396800k |
| 2017-12-25 | 9128200m | 5744000m | 3613620m | 3957100m | 4403710m | 4801800m | 1733600m | 2906960m | 1500500m | 594790m | 713400m | 51617m | 8088m | 11386900k | 168074m |
| 2018-12-25 | 9790200m | 13791300m | 3613620m | 3957100m | 4303000m | 11219100m | 1525200m | 2906960m | 1988800m | 752470m | 550700m | 51617m | 28902100k | 11386900k | 169375300k |
TotalLiability Trend
| ReportDate | (UNH) | (CVS) | (ESRX) | (AET) | (ANTM) | (CI) | (HUM) | (ANTX) | (CNC) | (WCG) | (MOH) | (UAM) | (HIIQ) | (CNXR) | (MGLN) |
|---|
| 2007-12-25 | 12.1 | 119.7 | 14.5 | 5.7 | 6.9 | -7.2 | 25.1 | 6.9 | 23.8 | 15.8 | 53.2 | 0 | 0 | 0 | 18.7 |
| 2008-12-25 | 13.6 | 12.8 | -2.8 | -32.0 | -7.2 | 7.1 | -3.0 | -7.2 | 34.9 | 9.6 | -6.2 | 0 | 0 | 0 | -3.3 |
| 2009-12-25 | 1.1 | -1.9 | 89.1 | 5.0 | 1.1 | -.6 | -2.4 | 1.1 | 16.0 | -11.5 | 10.0 | 0 | 0 | 0 | -3.7 |
| 2010-12-25 | 5.1 | -5.4 | -17.0 | -4.1 | -3.3 | 3.8 | 9.6 | -3.3 | 4.4 | 14.4 | 12.5 | -9.0 | 0 | 0 | 4.0 |
| 2011-12-25 | 6.3 | 8.3 | 88.9 | 2.2 | 9.0 | 9.4 | 5.1 | 9.0 | 9.1 | -3.1 | 13.5 | -34.8 | 0 | 0 | -2.9 |
| 2012-12-25 | 25.5 | 6.5 | 164.4 | 9.2 | 22.4 | 3.0 | 15.4 | 22.4 | 42.5 | -1.4 | 28.5 | 8.2 | 0 | 0 | -.2 |
| 2013-12-25 | .1 | 19.1 | -8.7 | 15.3 | -1.0 | -.4 | 2.6 | -1.0 | 28.3 | 42.9 | 83.1 | -5.4 | 310.8 | 0 | 21.8 |
| 2014-12-25 | 8.4 | 8.1 | 6.4 | 8.6 | 8.6 | 3.1 | 21.0 | 8.6 | 78.4 | 50.0 | 64.3 | -1.8 | -.4 | -29.5 | 59.4 |
| 2015-12-25 | 43.8 | 55.6 | 6.3 | -4.1 | 2.3 | -.1 | 3.9 | 2.3 | 26.6 | 19.5 | 44.8 | -4.0 | 17.4 | -19.4 | 4.4 |
| 2016-12-25 | 9.0 | 2.1 | -1.0 | 37.4 | 3.4 | 1.3 | 2.5 | 3.4 | 176.0 | 19.8 | 15.6 | -61.9 | 38.3 | -19.4 | 34.0 |
| 2017-12-25 | 8.0 | -.3 | 1.8 | -22.8 | 10.1 | 5.2 | 17.8 | 3.4 | 4.9 | 43.2 | 23.0 | -61.9 | 4.8 | -19.4 | 25.1 |
| 2018-12-25 | 7.2 | 140.1 | 1.8 | -22.8 | -2.3 | 133.6 | -12.0 | 3.4 | 32.5 | 26.5 | -22.8 | -61.9 | 257.4 | -19.4 | .8 |
DebtEquityRatio
| ReportDate | (UNH) | (CVS) | (ESRX) | (AET) | (ANTM) | (CI) | (HUM) | (ANTX) | (CNC) | (WCG) | (MOH) | (UAM) | (HIIQ) | (CNXR) | (MGLN) |
|---|
| 2006-12-25 | 75.6 | 93.1 | 28.2 | 23.8 | 90.4 | 11.4 | 43.2 | 90.4 | 57.4 | 51.1 | 94.6 | 0 | 0 | 0 | 172.0 |
| 2007-12-25 | 65.1 | 133.9 | 15.3 | 24.7 | 79.1 | 13.4 | 45.5 | 79.1 | 58.9 | 63.4 | 72.0 | 0 | 0 | 0 | 172.4 |
| 2008-12-25 | 59.3 | 131.0 | 24.3 | 29.6 | 79.5 | 9.5 | 51.9 | 79.1 | 52.8 | 57.7 | 80.0 | 0 | 0 | 0 | 178.2 |
| 2009-12-25 | 66.6 | 138.2 | 42.4 | 32.7 | 91.2 | 14.4 | 68.9 | 79.1 | 54.5 | 71.2 | 77.3 | 61.3 | 0 | 0 | 193.8 |
| 2010-12-25 | 69.4 | 154.1 | 51.9 | 35.5 | 90.4 | 17.0 | 75.4 | 79.1 | 69.0 | 58.8 | 91.0 | 69.8 | 0 | 0 | 203.6 |
| 2011-12-25 | 71.4 | 143.6 | 18.8 | 35.5 | 81.1 | 19.5 | 83.6 | 79.1 | 74.6 | 81.4 | 84.2 | 70.2 | 0 | 0 | 170.5 |
| 2012-12-25 | 62.7 | 133.7 | 67.3 | 33.5 | 67.7 | 22.2 | 79.5 | 79.1 | 53.3 | 97.8 | 67.9 | 66.7 | 54.5 | 0 | 205.6 |
| 2013-12-25 | 64.6 | 113.0 | 68.9 | 39.1 | 71.1 | 24.1 | 81.6 | 79.1 | 53.8 | 78.5 | 42.3 | 46.3 | 50.0 | -53.0 | 191.9 |
| 2014-12-25 | 60.2 | 104.6 | 59.4 | 37.2 | 64.1 | 23.9 | 69.8 | 79.1 | 42.6 | 55.0 | 29.1 | 43.6 | 81.2 | -20.4 | 118.0 |
| 2015-12-25 | 43.6 | 65.9 | 48.4 | 43.2 | 59.6 | 26.7 | 72.1 | 79.1 | 41.6 | 49.9 | 31.0 | 28.2 | 71.6 | -27.4 | 106.3 |
| 2016-12-25 | 45.3 | 63.9 | 45.7 | 34.9 | 62.8 | 30.1 | 72.6 | 79.1 | 41.2 | 48.2 | 28.4 | 52.2 | 62.4 | -27.4 | 81.8 |
| 2017-12-25 | 52.3 | 65.6 | 50.1 | 39.4 | 60.2 | 28.6 | 56.8 | 79.1 | 45.7 | 40.6 | 18.7 | 52.2 | 104.1 | -27.4 | 75.9 |
| 2018-12-25 | 52.8 | 42.2 | 50.1 | 39.4 | 66.3 | 36.6 | 66.6 | 79.1 | 54.9 | 56.3 | 29.9 | 52.2 | 37.3 | -27.4 | 75.9 |
DebtEquityRatio Trend
| ReportDate | (UNH) | (CVS) | (ESRX) | (AET) | (ANTM) | (CI) | (HUM) | (ANTX) | (CNC) | (WCG) | (MOH) | (UAM) | (HIIQ) | (CNXR) | (MGLN) |
|---|
| 2007-12-25 | -13.9 | 43.8 | -45.7 | 3.8 | -12.5 | 17.5 | 5.3 | -12.5 | 2.6 | 24.1 | -23.9 | 0 | 0 | 0 | .2 |
| 2008-12-25 | -8.9 | -2.2 | 58.8 | 19.8 | .5 | -29.1 | 14.1 | .5 | -10.4 | -9.0 | 11.1 | 0 | 0 | 0 | 3.4 |
| 2009-12-25 | 12.3 | 5.5 | 74.5 | 10.5 | 14.7 | 51.6 | 32.8 | 14.7 | 3.2 | 23.4 | -3.4 | 0 | 0 | 0 | 8.8 |
| 2010-12-25 | 4.2 | 11.5 | 22.4 | 8.6 | -.9 | 18.1 | 9.4 | -.9 | 26.6 | -17.4 | 17.7 | 13.9 | 0 | 0 | 5.1 |
| 2011-12-25 | 2.9 | -6.8 | -63.8 | .0 | -10.3 | 14.7 | 10.9 | -10.3 | 8.1 | 38.4 | -7.5 | .6 | 0 | 0 | -16.3 |
| 2012-12-25 | -12.2 | -6.9 | 258.0 | -5.6 | -16.5 | 13.9 | -4.9 | -16.5 | -28.5 | 20.2 | -19.4 | -5.0 | 0 | 0 | 20.6 |
| 2013-12-25 | 3.0 | -15.5 | 2.4 | 16.7 | 5.0 | 8.6 | 2.6 | 5.0 | .9 | -19.7 | -37.7 | -30.6 | -8.3 | 0 | -6.7 |
| 2014-12-25 | -6.8 | -7.4 | -13.8 | -4.9 | -9.8 | -.8 | -14.5 | -9.8 | -20.8 | -29.9 | -31.2 | -5.8 | 62.4 | 61.5 | -38.5 |
| 2015-12-25 | -27.6 | -37.0 | -18.5 | 16.1 | -7.0 | 11.7 | 3.3 | -7.0 | -2.4 | -9.3 | 6.5 | -35.3 | -11.8 | -34.3 | -9.9 |
| 2016-12-25 | 3.9 | -3.0 | -5.6 | -19.2 | 5.4 | 12.7 | .7 | 5.4 | -1.0 | -3.4 | -8.4 | 85.1 | -12.8 | -34.3 | -23.1 |
| 2017-12-25 | 15.4 | 2.7 | 9.6 | 12.9 | -4.1 | -5.0 | -21.8 | 5.4 | 10.9 | -15.8 | -34.2 | 85.1 | 66.8 | -34.3 | -7.2 |
| 2018-12-25 | 1.0 | -35.7 | 9.6 | 12.9 | 10.1 | 28.0 | 17.2 | 5.4 | 20.1 | 38.7 | 59.9 | 85.1 | -64.2 | -34.3 | .0 |
OperatingCF
| ReportDate | (UNH) | (CVS) | (ESRX) | (AET) | (ANTM) | (CI) | (HUM) | (ANTX) | (CNC) | (WCG) | (MOH) | (UAM) | (HIIQ) | (CNXR) | (MGLN) |
|---|
| 2006-12-25 | 652600m | 174240m | 65860m | 168830m | 404420m | 64200m | 168671200k | 404420m | 19503200k | 51265400k | 10231700k | 0 | 0 | 0 | 19696400k |
| 2007-12-25 | 587700m | 322970m | 82730m | 206550m | 434460m | 134200m | 122426200k | 434460m | 20224m | 27760100k | 15862600k | 0 | 0 | 0 | 19456300k |
| 2008-12-25 | 423800m | 394710m | 110300m | 220690m | 253540m | 165600m | 98231m | 434460m | 22197800k | 29642700k | 4043100k | 0 | 0 | 0 | 26830400k |
| 2009-12-25 | 562500m | 403500m | 177150m | 248830m | 303890m | 74500m | 142158200k | 434460m | 24819500k | 5792500k | 15537100k | 1468800k | 0 | 0 | 21857300k |
| 2010-12-25 | 627300m | 477900m | 211740m | 141210m | 141670m | 174300m | 224179400k | 434460m | 16893200k | 22305700k | 16164600k | 23263700k | 0 | 0 | 30894100k |
| 2011-12-25 | 696800m | 585600m | 219200m | 250780m | 337440m | 149100m | 207900m | 434460m | 26169600k | 16199900k | 22539500k | -28148800k | 0 | 0 | 11200300k |
| 2012-12-25 | 715500m | 667100m | 478160m | 182200m | 274460m | 235000m | 192300m | 434460m | 27869100k | -3073900k | 34778400k | 8209900k | 534200k | 0 | 18129300k |
| 2013-12-25 | 699100m | 578300m | 475750m | 227870m | 305230m | 71900m | 171600m | 434460m | 38252600k | 17890m | 19008300k | -6355200k | -124200k | 170200k | 18316100k |
| 2014-12-25 | 805100m | 813700m | 454900m | 337280m | 336930m | 199400m | 161800m | 434460m | 122300m | 29930m | 106025700k | 1715500k | 197100k | -2025300k | 21104400k |
| 2015-12-25 | 974000m | 841200m | 484830m | 386610m | 411600m | 271700m | 86800m | 434460m | 65800m | 71260m | 112500m | -3604500k | -1126100k | -1619200k | 23918500k |
| 2016-12-25 | 979500m | 1006900m | 491940m | 371900m | 320450m | 402600m | 193600m | 434460m | 185100m | 74830m | 67300m | 654600k | 1798700k | -1619200k | 6669900k |
| 2017-12-25 | 1359600m | 800700m | 535130m | -46400m | 418480m | 408600m | 405100m | 434460m | 148900m | 105000m | 80400m | 654600k | 4190100k | -1619200k | 16227300k |
| 2018-12-25 | 1571300m | 886500m | 535130m | -46400m | 382700m | 377000m | 217300m | 434460m | 123400m | 27900m | -31400m | 654600k | 2177200k | -1619200k | 16484400k |
OperatingCF Trend
| ReportDate | (UNH) | (CVS) | (ESRX) | (AET) | (ANTM) | (CI) | (HUM) | (ANTX) | (CNC) | (WCG) | (MOH) | (UAM) | (HIIQ) | (CNXR) | (MGLN) |
|---|
| 2007-12-25 | -9.9 | 85.4 | 25.6 | 22.3 | 7.4 | 109.0 | -27.4 | 7.4 | 3.7 | -45.9 | 55.0 | 0 | 0 | 0 | -1.2 |
| 2008-12-25 | -27.9 | 22.2 | 33.3 | 6.9 | -41.6 | 23.4 | -19.8 | -41.6 | 9.8 | 6.8 | -74.5 | 0 | 0 | 0 | 37.9 |
| 2009-12-25 | 32.7 | 2.2 | 60.6 | 12.8 | 19.9 | -55.0 | 44.7 | 19.9 | 11.8 | -80.5 | 284.3 | 0 | 0 | 0 | -18.5 |
| 2010-12-25 | 11.5 | 18.4 | 19.5 | -43.2 | -53.4 | 134.0 | 57.7 | -53.4 | -31.9 | 285.1 | 4.0 | 1483.9 | 0 | 0 | 41.3 |
| 2011-12-25 | 11.1 | 22.5 | 3.5 | 77.6 | 138.2 | -14.5 | -7.3 | 138.2 | 54.9 | -27.4 | 39.4 | -221.0 | 0 | 0 | -63.7 |
| 2012-12-25 | 2.7 | 13.9 | 118.1 | -27.4 | -18.7 | 57.6 | -7.5 | -18.7 | 6.5 | -119.0 | 54.3 | 129.2 | 0 | 0 | 61.9 |
| 2013-12-25 | -2.3 | -13.3 | -.5 | 25.1 | 11.2 | -69.4 | -10.8 | 11.2 | 37.3 | 682.0 | -45.3 | -177.4 | -123.2 | 0 | 1.0 |
| 2014-12-25 | 15.2 | 40.7 | -4.4 | 48.0 | 10.4 | 177.3 | -5.7 | 10.4 | 219.7 | 67.3 | 457.8 | 127.0 | 258.7 | -1290.0 | 15.2 |
| 2015-12-25 | 21.0 | 3.4 | 6.6 | 14.6 | 22.2 | 36.3 | -46.4 | 22.2 | -46.2 | 138.1 | 6.1 | -310.1 | -671.3 | 20.1 | 13.3 |
| 2016-12-25 | .6 | 19.7 | 1.5 | -3.8 | -22.1 | 48.2 | 123.0 | -22.1 | 181.3 | 5.0 | -40.2 | 118.2 | 259.7 | 20.1 | -72.1 |
| 2017-12-25 | 38.8 | -20.5 | 8.8 | -112.5 | 30.6 | 1.5 | 109.2 | -22.1 | -19.6 | 40.3 | 19.5 | 118.2 | 132.9 | 20.1 | 143.3 |
| 2018-12-25 | 15.6 | 10.7 | 8.8 | -112.5 | -8.6 | -7.7 | -46.4 | -22.1 | -17.1 | -73.4 | -139.1 | 118.2 | -48.0 | 20.1 | 1.6 |
CAPEX
| ReportDate | (UNH) | (CVS) | (ESRX) | (AET) | (ANTM) | (CI) | (HUM) | (ANTX) | (CNC) | (WCG) | (MOH) | (UAM) | (HIIQ) | (CNXR) | (MGLN) |
|---|
| 2006-12-25 | -67600m | -173930m | -6680m | .0 | -18750m | -13600m | -18352800k | -18750m | -5031800k | -3554m | -2029700k | 0 | 0 | 0 | -327700k |
| 2007-12-25 | -87100m | -169970m | -7500m | -40040m | -26470m | -18000m | -21273m | -26470m | -5393700k | -2289200k | -2229900k | 0 | 0 | 0 | -4755300k |
| 2008-12-25 | -60600m | -216120m | -8580m | -44660m | -33290m | -25700m | -26156600k | -26470m | -6515600k | -1955900k | -3469m | 0 | 0 | 0 | .0 |
| 2009-12-25 | -73900m | -252500m | -14940m | -36200m | -37800m | -30700m | -18394100k | -26470m | .0 | -1607800k | -3587m | -1815600k | 0 | 0 | .0 |
| 2010-12-25 | -85900m | -197100m | -11990m | -28870m | -45060m | -30000m | -22223600k | -26470m | .0 | -2751600k | -4853800k | -882500k | 0 | 0 | .0 |
| 2011-12-25 | -101800m | -186800m | -14440m | -37200m | -51580m | -42200m | -33600m | -26470m | .0 | -4957600k | -6058100k | -847200k | 0 | 0 | .0 |
| 2012-12-25 | -107000m | -200700m | -16020m | -33820m | -54450m | -40800m | -41000m | -26470m | .0 | -6126800k | -7814500k | -1079100k | -14100k | 0 | .0 |
| 2013-12-25 | -111600m | -193000m | -42300m | -47910m | -60730m | -52700m | -43700m | -26470m | .0 | -6200m | -9804900k | -599m | -14300k | -121700k | .0 |
| 2014-12-25 | -144700m | -212500m | -43660m | -36960m | -62660m | -47300m | -52800m | -26470m | .0 | -7480m | -11493400k | -500200k | -29100k | -83700k | .0 |
| 2015-12-25 | -155600m | -233200m | -29590m | -36290m | -60290m | -51000m | -52200m | -26470m | .0 | -13700m | -13200m | -761500k | -15600k | -131700k | .0 |
| 2016-12-25 | -170500m | -218700m | -33040m | -27000m | -58360m | -46100m | -52700m | -26470m | .0 | -10530m | -17600m | -70m | -6100k | -131700k | .0 |
| 2017-12-25 | -202300m | -188500m | .0 | -41000m | -79020m | -47100m | -52400m | -26470m | .0 | -12840m | -8600m | -70m | -50900k | -131700k | .0 |
| 2018-12-25 | -206300m | -203700m | .0 | -41000m | -120800m | -52800m | -61200m | -26470m | .0 | -15350m | -3000m | -70m | -61300k | -131700k | .0 |
CAPEX Trend
| ReportDate | (UNH) | (CVS) | (ESRX) | (AET) | (ANTM) | (CI) | (HUM) | (ANTX) | (CNC) | (WCG) | (MOH) | (UAM) | (HIIQ) | (CNXR) | (MGLN) |
|---|
| 2007-12-25 | -28.8 | 2.3 | -12.3 | .0 | -41.2 | -32.4 | -15.9 | -41.2 | -7.2 | 35.6 | -9.9 | 0 | 0 | 0 | -1351.1 |
| 2008-12-25 | 30.4 | -27.2 | -14.4 | -11.5 | -25.8 | -42.8 | -23.0 | -25.8 | -20.8 | 14.6 | -55.6 | 0 | 0 | 0 | 100.0 |
| 2009-12-25 | -21.9 | -16.8 | -74.1 | 18.9 | -13.6 | -19.5 | 29.7 | -13.6 | 100.0 | 17.8 | -3.4 | 0 | 0 | 0 | .0 |
| 2010-12-25 | -16.2 | 21.9 | 19.8 | 20.2 | -19.2 | 2.3 | -20.8 | -19.2 | .0 | -71.1 | -35.3 | 51.4 | 0 | 0 | .0 |
| 2011-12-25 | -18.5 | 5.2 | -20.4 | -28.8 | -14.5 | -40.7 | -51.2 | -14.5 | .0 | -80.2 | -24.8 | 4.0 | 0 | 0 | .0 |
| 2012-12-25 | -5.1 | -7.4 | -10.9 | 9.1 | -5.6 | 3.3 | -22.0 | -5.6 | .0 | -23.6 | -29.0 | -27.4 | 0 | 0 | .0 |
| 2013-12-25 | -4.3 | 3.8 | -164.0 | -41.7 | -11.5 | -29.2 | -6.6 | -11.5 | .0 | -1.2 | -25.5 | 44.5 | -1.4 | 0 | .0 |
| 2014-12-25 | -29.7 | -10.1 | -3.2 | 22.9 | -3.2 | 10.2 | -20.8 | -3.2 | .0 | -20.6 | -17.2 | 16.5 | -103.5 | 31.2 | .0 |
| 2015-12-25 | -7.5 | -9.7 | 32.2 | 1.8 | 3.8 | -7.8 | 1.1 | 3.8 | .0 | -83.2 | -14.8 | -52.2 | 46.4 | -57.4 | .0 |
| 2016-12-25 | -9.6 | 6.2 | -11.7 | 25.6 | 3.2 | 9.6 | -1.0 | 3.2 | .0 | 23.1 | -33.3 | 90.8 | 60.9 | -57.4 | .0 |
| 2017-12-25 | -18.6 | 13.8 | 100.0 | -51.8 | -35.4 | -2.2 | .6 | 3.2 | .0 | -21.9 | 51.1 | 90.8 | -734.4 | -57.4 | .0 |
| 2018-12-25 | -2.0 | -8.1 | 100.0 | -51.8 | -52.9 | -12.1 | -16.8 | 3.2 | .0 | -19.6 | 65.1 | 90.8 | -20.4 | -57.4 | .0 |
FreeCashFlow
| ReportDate | (UNH) | (CVS) | (ESRX) | (AET) | (ANTM) | (CI) | (HUM) | (ANTX) | (CNC) | (WCG) | (MOH) | (UAM) | (HIIQ) | (CNXR) | (MGLN) |
|---|
| 2006-12-25 | 720200m | 348170m | 72540m | 168830m | 423170m | 77800m | 187024m | 423170m | 24535m | 54819400k | 12261400k | 0 | 0 | 0 | 20024100k |
| 2007-12-25 | 674800m | 492940m | 90230m | 246590m | 460930m | 152200m | 143699200k | 460930m | 25617700k | 30049300k | 18092500k | 0 | 0 | 0 | 24211600k |
| 2008-12-25 | 484400m | 610830m | 118880m | 265350m | 286830m | 191300m | 124387600k | 460930m | 28713400k | 31598600k | 7512100k | 0 | 0 | 0 | 26830400k |
| 2009-12-25 | 636400m | 656000m | 192090m | 285030m | 341690m | 105200m | 160552300k | 460930m | 24819500k | 7400300k | 19124100k | 3284400k | 0 | 0 | 21857300k |
| 2010-12-25 | 713200m | 675000m | 223730m | 170080m | 186730m | 204300m | 246403m | 460930m | 16893200k | 25057300k | 21018400k | 24146200k | 0 | 0 | 30894100k |
| 2011-12-25 | 798600m | 772400m | 233640m | 287980m | 389020m | 191300m | 241500m | 460930m | 26169600k | 21157500k | 28597600k | -27301600k | 0 | 0 | 11200300k |
| 2012-12-25 | 822500m | 867800m | 494180m | 216020m | 328910m | 275800m | 233300m | 460930m | 27869100k | 3052900k | 42592900k | 9289m | 548300k | 0 | 18129300k |
| 2013-12-25 | 810700m | 771300m | 518050m | 275780m | 365960m | 124600m | 215300m | 460930m | 38252600k | 24090m | 28813200k | -5756200k | -109900k | 291900k | 18316100k |
| 2014-12-25 | 949800m | 1026200m | 498560m | 374240m | 399590m | 246700m | 214600m | 460930m | 122300m | 37410m | 117519100k | 2215700k | 226200k | -1941600k | 21104400k |
| 2015-12-25 | 1129600m | 1074400m | 514420m | 422900m | 471890m | 322700m | 139000m | 460930m | 65800m | 84960m | 125700m | -2843m | -1110500k | -1487500k | 23918500k |
| 2016-12-25 | 1150000m | 1225600m | 524980m | 398900m | 378810m | 448700m | 246300m | 460930m | 185100m | 85360m | 84900m | 724600k | 1804800k | -1487500k | 6669900k |
| 2017-12-25 | 1561900m | 989200m | 535130m | -5400m | 497500m | 455700m | 457500m | 460930m | 148900m | 117840m | 89000m | 724600k | 4241m | -1487500k | 16227300k |
| 2018-12-25 | 1777600m | 1090200m | 535130m | -5400m | 503500m | 429800m | 278500m | 460930m | 123400m | 43250m | -28400m | 724600k | 2238500k | -1487500k | 16484400k |
FreeCashFlow Trend
| ReportDate | (UNH) | (CVS) | (ESRX) | (AET) | (ANTM) | (CI) | (HUM) | (ANTX) | (CNC) | (WCG) | (MOH) | (UAM) | (HIIQ) | (CNXR) | (MGLN) |
|---|
| 2007-12-25 | -6.3 | 41.6 | 24.4 | 46.1 | 8.9 | 95.6 | -23.2 | 8.9 | 4.4 | -45.2 | 47.6 | 0 | 0 | 0 | 20.9 |
| 2008-12-25 | -28.2 | 23.9 | 31.8 | 7.6 | -37.8 | 25.7 | -13.4 | -37.8 | 12.1 | 5.2 | -58.5 | 0 | 0 | 0 | 10.8 |
| 2009-12-25 | 31.4 | 7.4 | 61.6 | 7.4 | 19.1 | -45.0 | 29.1 | 19.1 | -13.6 | -76.6 | 154.6 | 0 | 0 | 0 | -18.5 |
| 2010-12-25 | 12.1 | 2.9 | 16.5 | -40.3 | -45.4 | 94.2 | 53.5 | -45.4 | -31.9 | 238.6 | 9.9 | 635.2 | 0 | 0 | 41.3 |
| 2011-12-25 | 12.0 | 14.4 | 4.4 | 69.3 | 108.3 | -6.4 | -2.0 | 108.3 | 54.9 | -15.6 | 36.1 | -213.1 | 0 | 0 | -63.7 |
| 2012-12-25 | 3.0 | 12.3 | 111.5 | -25.0 | -15.4 | 44.2 | -3.4 | -15.4 | 6.5 | -85.6 | 48.9 | 134.0 | 0 | 0 | 61.9 |
| 2013-12-25 | -1.4 | -11.1 | 4.8 | 27.7 | 11.3 | -54.8 | -7.7 | 11.3 | 37.3 | 689.1 | -32.4 | -162.0 | -120.0 | 0 | 1.0 |
| 2014-12-25 | 17.2 | 33.1 | -3.8 | 35.7 | 9.2 | 98.0 | -.3 | 9.2 | 219.7 | 55.3 | 307.9 | 138.5 | 305.8 | -765.2 | 15.2 |
| 2015-12-25 | 18.9 | 4.7 | 3.2 | 13.0 | 18.1 | 30.8 | -35.2 | 18.1 | -46.2 | 127.1 | 7.0 | -228.3 | -590.9 | 23.4 | 13.3 |
| 2016-12-25 | 1.8 | 14.1 | 2.1 | -5.7 | -19.7 | 39.1 | 77.2 | -19.7 | 181.3 | .5 | -32.5 | 125.5 | 262.5 | 23.4 | -72.1 |
| 2017-12-25 | 35.8 | -19.3 | 1.9 | -101.4 | 31.3 | 1.6 | 85.8 | -19.7 | -19.6 | 38.0 | 4.8 | 125.5 | 135.0 | 23.4 | 143.3 |
| 2018-12-25 | 13.8 | 10.2 | 1.9 | -101.4 | 1.2 | -5.7 | -39.1 | -19.7 | -17.1 | -63.3 | -131.9 | 125.5 | -47.2 | 23.4 | 1.6 |
InvestmentFlow
| ReportDate | (UNH) | (CVS) | (ESRX) | (AET) | (ANTM) | (CI) | (HUM) | (ANTX) | (CNC) | (WCG) | (MOH) | (UAM) | (HIIQ) | (CNXR) | (MGLN) |
|---|
| 2006-12-25 | -210100m | -459320m | -10100m | -55330m | -45730m | 154800m | -165406600k | -45730m | -15025700k | -9185200k | 394600k | 0 | 0 | 0 | -9869200k |
| 2007-12-25 | -414700m | -308170m | -5830m | -103780m | -76890m | 26900m | -184539100k | -76890m | -22546400k | -18620500k | -25627300k | 0 | 0 | 0 | -6461900k |
| 2008-12-25 | -507200m | -458060m | -32060m | -107330m | 61620m | -257200m | -49832400k | -76890m | -15392100k | -9113700k | -6452m | 0 | 0 | 0 | -23776700k |
| 2009-12-25 | -97600m | -106900m | -482240m | -199970m | 300280m | -148500m | -185926100k | -76890m | -27008700k | 6363900k | -3771300k | -36671300k | 0 | 0 | -14945900k |
| 2010-12-25 | -533900m | -164000m | -14590m | 63450m | -127150m | -134200m | -181098900k | -76890m | -21060700k | -6050400k | -28907200k | -42167100k | 0 | 0 | -11049400k |
| 2011-12-25 | -417200m | -241000m | -12390m | -188020m | -94200m | -127000m | -135800m | -76890m | -12907600k | -11158m | -23692700k | 9590500k | 0 | 0 | 1626100k |
| 2012-12-25 | -864900m | -184900m | -1039170m | -23130m | -455160m | -385700m | -196500m | -76890m | -18791m | -22283700k | -9358400k | -11707500k | -25100k | 0 | -11056700k |
| 2013-12-25 | -308900m | -183500m | -7210m | -191980m | -223440m | 1500m | -118200m | -76890m | -34210m | -29050m | -54331100k | 24334500k | -3256500k | -2709600k | -15590800k |
| 2014-12-25 | -253400m | -404500m | -41190m | -212970m | -97490m | -175500m | -6300m | -76890m | -84800m | -7560m | -53572900k | 7975m | -122200k | -83700k | -25512900k |
| 2015-12-25 | -1839500m | -1342000m | -26850m | -102750m | -115150m | -159900m | 32000m | -76890m | -81300m | -12420m | -142000m | 15121500k | -24700k | -131700k | -19318700k |
| 2016-12-25 | -935500m | -247000m | -35190m | -38100m | -51390m | -257400m | -136200m | -76890m | -239700m | -2700m | -20200m | 6518400k | -311300k | -131700k | -24433900k |
| 2017-12-25 | -859900m | -293200m | -369060m | 273000m | -508240m | -170300m | -294100m | -76890m | -126500m | -164100m | -107300m | 6518400k | -346500k | -131700k | -31639m |
| 2018-12-25 | -1238500m | -4328500m | -369060m | 273000m | -125900m | -2637800m | -308700m | -76890m | -458500m | -256800m | 114300m | 6518400k | -221400k | -131700k | -12843300k |
InvestmentFlow Trend
| ReportDate | (UNH) | (CVS) | (ESRX) | (AET) | (ANTM) | (CI) | (HUM) | (ANTX) | (CNC) | (WCG) | (MOH) | (UAM) | (HIIQ) | (CNXR) | (MGLN) |
|---|
| 2007-12-25 | -97.4 | 32.9 | 42.3 | -87.6 | -68.1 | -82.6 | -11.6 | -68.1 | -50.0 | -102.7 | -6594.5 | 0 | 0 | 0 | 34.5 |
| 2008-12-25 | -22.3 | -48.6 | -449.9 | -3.4 | 180.1 | -1056.1 | 73.0 | 180.1 | 31.7 | 51.1 | 74.8 | 0 | 0 | 0 | -267.9 |
| 2009-12-25 | 80.8 | 76.7 | -1404.2 | -86.3 | 387.3 | 42.3 | -273.1 | 387.3 | -75.5 | 169.8 | 41.5 | 0 | 0 | 0 | 37.1 |
| 2010-12-25 | -447.0 | -53.4 | 97.0 | 131.7 | -142.3 | 9.6 | 2.6 | -142.3 | 22.0 | -195.1 | -666.5 | -15.0 | 0 | 0 | 26.1 |
| 2011-12-25 | 21.9 | -46.9 | 15.1 | -396.3 | 25.9 | 5.4 | 25.0 | 25.9 | 38.7 | -84.4 | 18.0 | 122.7 | 0 | 0 | 114.7 |
| 2012-12-25 | -107.3 | 23.3 | -8287.2 | 87.7 | -383.2 | -203.7 | -44.7 | -383.2 | -45.6 | -99.7 | 60.5 | -222.1 | 0 | 0 | -780.0 |
| 2013-12-25 | 64.3 | .8 | 99.3 | -730.0 | 50.9 | 100.4 | 39.9 | 50.9 | -82.1 | -30.4 | -480.6 | 307.9 | -12874.1 | 0 | -41.0 |
| 2014-12-25 | 18.0 | -120.4 | -471.3 | -10.9 | 56.4 | -11800.0 | 94.7 | 56.4 | -147.9 | 74.0 | 1.4 | -67.2 | 96.2 | 96.9 | -63.6 |
| 2015-12-25 | -625.9 | -231.8 | 34.8 | 51.7 | -18.1 | 8.9 | 607.9 | -18.1 | 4.1 | -64.3 | -165.1 | 89.6 | 79.8 | -57.4 | 24.3 |
| 2016-12-25 | 49.1 | 81.6 | -31.1 | 62.9 | 55.4 | -61.0 | -525.6 | 55.4 | -194.8 | 78.3 | 85.8 | -56.9 | -1160.3 | -57.4 | -26.5 |
| 2017-12-25 | 8.1 | -18.7 | -948.8 | 816.5 | -889.0 | 33.8 | -115.9 | 55.4 | 47.2 | -5977.8 | -431.2 | -56.9 | -11.3 | -57.4 | -29.5 |
| 2018-12-25 | -44.0 | -1376.3 | -948.8 | 816.5 | 75.2 | -1448.9 | -5.0 | 55.4 | -262.4 | -56.5 | 206.5 | -56.9 | 36.1 | -57.4 | 59.4 |
FinancialFlow
| ReportDate | (UNH) | (CVS) | (ESRX) | (AET) | (ANTM) | (CI) | (HUM) | (ANTX) | (CNC) | (WCG) | (MOH) | (UAM) | (HIIQ) | (CNXR) | (MGLN) |
|---|
| 2006-12-25 | 47400m | 286810m | -90470m | -144760m | -372500m | -251300m | 97564200k | -372500m | 7891400k | 12197400k | 4818400k | 0 | 0 | 0 | -1557400k |
| 2007-12-25 | -318500m | 37790m | -46970m | -65370m | -340990m | -104100m | 92127800k | -340990m | 2076100k | -4752900k | 15306100k | 0 | 0 | 0 | 1869100k |
| 2008-12-25 | -60500m | 92930m | -68040m | -120810m | -373560m | 31400m | -55401600k | -340990m | 4245800k | -3177700k | -4781300k | 0 | 0 | 0 | -13108400k |
| 2009-12-25 | -227500m | -323200m | 358700m | -46450m | -340280m | 30700m | 8084400k | -340990m | 4654500k | -14535500k | -3531900k | 69795100k | 0 | 0 | -8443200k |
| 2010-12-25 | -161100m | -279800m | -252300m | -138260m | -316930m | 27400m | -37125600k | -340990m | 7208900k | 3886400k | 11381100k | -60248m | 0 | 0 | -5777500k |
| 2011-12-25 | -249000m | -346000m | 303050m | -181550m | -201920m | 286700m | -101700m | -340990m | 691200k | -8486900k | 4947300k | 18367700k | 0 | 0 | -34558100k |
| 2012-12-25 | 47100m | -486000m | 282360m | 30880m | 208890m | -22800m | -2900m | -340990m | 17947300k | 2897300k | 4774300k | 3121600k | -495900k | 0 | -112400k |
| 2013-12-25 | -494600m | -123700m | -549480m | -152580m | -171780m | -93000m | -70200m | -340990m | 15369500k | 49360m | 49335300k | -16999800k | 5011100k | 2619500k | -1353m |
| 2014-12-25 | -529300m | -569400m | -428970m | -123500m | -182250m | -158200m | -75800m | -340990m | 19800m | -39270m | 7864m | -3849400k | -354700k | 4706500k | 9620100k |
| 2015-12-25 | 1223900m | 500600m | -321700m | -173470m | -299740m | -53000m | -55200m | -340990m | 30500m | 50510m | 108500m | -16598200k | 321800k | -531900k | -18586900k |
| 2016-12-25 | -101100m | -668900m | -467780m | 1213400m | -73290m | -22500m | 73200m | -340990m | 271700m | 83310m | 1900m | -4247400k | -1035500k | -531900k | 23311900k |
| 2017-12-25 | -344100m | -675100m | -243320m | -1618600m | 42690m | -265100m | -94500m | -340990m | -8200m | 82820m | 63600m | -4247400k | -1130500k | -531900k | 24834100k |
| 2018-12-25 | -436500m | 3681900m | -243320m | -1618600m | -224100m | 2351500m | -78500m | -340990m | 461200m | 174260m | -119300m | -4247400k | -4938600k | -531900k | -16283500k |
FinancialFlow Trend
| ReportDate | (UNH) | (CVS) | (ESRX) | (AET) | (ANTM) | (CI) | (HUM) | (ANTX) | (CNC) | (WCG) | (MOH) | (UAM) | (HIIQ) | (CNXR) | (MGLN) |
|---|
| 2007-12-25 | -771.9 | -86.8 | 48.1 | 54.8 | 8.5 | 58.6 | -5.6 | 8.5 | -73.7 | -139.0 | 217.7 | 0 | 0 | 0 | 220.0 |
| 2008-12-25 | 81.0 | 145.9 | -44.9 | -84.8 | -9.6 | 130.2 | -160.1 | -9.6 | 104.5 | 33.1 | -131.2 | 0 | 0 | 0 | -801.3 |
| 2009-12-25 | -276.0 | -447.8 | 627.2 | 61.6 | 8.9 | -2.2 | 114.6 | 8.9 | 9.6 | -357.4 | 26.1 | 0 | 0 | 0 | 35.6 |
| 2010-12-25 | 29.2 | 13.4 | -170.3 | -197.7 | 6.9 | -10.8 | -559.2 | 6.9 | 54.9 | 126.7 | 422.2 | -186.3 | 0 | 0 | 31.6 |
| 2011-12-25 | -54.6 | -23.7 | 220.1 | -31.3 | 36.3 | 946.4 | -173.9 | 36.3 | -90.4 | -318.4 | -56.5 | 130.5 | 0 | 0 | -498.1 |
| 2012-12-25 | 118.9 | -40.5 | -6.8 | 117.0 | 203.4 | -107.9 | 97.2 | 203.4 | 2496.5 | 134.1 | -3.5 | -83.0 | 0 | 0 | 99.7 |
| 2013-12-25 | -1150.1 | 74.6 | -294.6 | -594.1 | -182.2 | -307.9 | -2320.7 | -182.2 | -14.4 | 1603.7 | 933.4 | -644.6 | 1110.5 | 0 | -1103.7 |
| 2014-12-25 | -7.0 | -360.3 | 21.9 | 19.1 | -6.1 | -70.1 | -8.0 | -6.1 | 28.8 | -179.6 | -84.1 | 77.4 | -107.1 | 79.7 | 811.0 |
| 2015-12-25 | 331.2 | 187.9 | 25.0 | -40.5 | -64.5 | 66.5 | 27.2 | -64.5 | 54.0 | 228.6 | 1279.7 | -331.2 | 190.7 | -111.3 | -293.2 |
| 2016-12-25 | -108.3 | -233.6 | -45.4 | 799.5 | 75.5 | 57.6 | 232.6 | 75.5 | 790.8 | 64.9 | -98.2 | 74.4 | -421.8 | -111.3 | 225.4 |
| 2017-12-25 | -240.4 | -.9 | 48.0 | -233.4 | 158.2 | -1078.2 | -229.1 | 75.5 | -103.0 | -.6 | 3247.4 | 74.4 | -9.2 | -111.3 | 6.5 |
| 2018-12-25 | -26.9 | 645.4 | 48.0 | -233.4 | -625.0 | 987.0 | 16.9 | 75.5 | 5724.4 | 110.4 | -287.6 | 74.4 | -336.9 | -111.3 | -165.6 |
Note