CI

Transfer...
Symbol:



NYSE / Sector: Healthcare / Sub-Sector: Health Care Plans / Stock Type: Aggressive Growth
# of Employee: 39,300 / Fiscal Year End: 2016-12-31 / Stock Type: Large Core
USD / Exchange Rate: 1 at 2016-11-22 / Estimation: $Confidential / / $

Cigna Corp is a health services organization. The Company provides medical, dental, disability, life and accident insurance and related products and services.

Competitors | QuarterReport

Competitors List | Company Detail

UNH | CVS | ESRX | AET | ANTM | HUM | ANTX | CNC | WCG | MOH | MGLN | UAM | HIIQ | CNXR |

Finance Benchmark

Key Ratio Benchmark | Key Ratio B | Income B | Balance B | Cash B | Top

ROE

ReportDate(UNH)(CVS)(ESRX)(AET)(ANTM)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)(CI)
2006-12-2534.635.164.518.517.261.217.275.297.429.226.200018.0
2007-12-2533.615.7129.624.620.035.720.061.737.236.926.700032.1
2008-12-2523.317.7110.332.413.427.920.057.339.214.729.500053.3
2009-12-2527.018.354.130.013.727.820.041.38.435.223.02.30019.4
2010-12-2527.617.962.017.27.835.620.021.330.129.229.716.10030.7
2011-12-2528.220.394.428.516.730.020.028.018.937.913.3-27.70022.9
2012-12-2526.423.021.120.813.826.420.029.22.354.417.89.286.6028.2
2013-12-2525.220.323.719.714.823.120.031.015.932.315.8-8.7-4.6-2.811.8
2014-12-2529.327.024.925.816.522.220.070.123.4116.318.63.65.967.322.9
2015-12-2533.428.929.626.220.513.420.030.549.280.722.4-7.4-27.847.726.8
2016-12-2530.033.332.322.315.123.120.031.442.751.56.12.737.547.732.7
2017-12-2532.726.229.5-.318.846.520.021.748.866.612.72.750.447.733.2
2018-12-2534.418.729.5-.317.627.420.011.310.2-17.212.82.720.847.710.5

ROE Trend

ReportDate(UNH)(CVS)(ESRX)(AET)(ANTM)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)(CI)
2007-12-25-2.9-55.3100.933.016.3-41.716.3-17.9-61.826.41.900078.3
2008-12-25-30.612.7-14.931.7-33.0-21.9-33.0-7.15.4-60.210.500066.0
2009-12-2515.93.4-50.9-7.42.2-.42.2-27.9-78.6139.5-22.0000-63.6
2010-12-252.2-2.214.6-42.7-43.128.1-43.1-48.4258.3-17.129.1600.00058.2
2011-12-252.213.452.365.7114.1-15.7114.131.5-37.229.8-55.2-272.100-25.4
2012-12-25-6.413.3-77.6-27.0-17.4-12.0-17.44.3-87.843.533.8133.20023.1
2013-12-25-4.5-11.712.3-5.37.2-12.57.26.2591.3-40.6-11.2-194.6-105.30-58.2
2014-12-2516.333.05.131.011.5-3.911.5126.147.2260.117.7141.4228.32503.694.1
2015-12-2514.07.018.91.624.2-39.624.2-56.5110.3-30.620.4-305.6-571.2-29.117.0
2016-12-25-10.215.29.1-14.9-26.372.4-26.32.9-13.2-36.2-72.8136.5234.9-29.122.0
2017-12-259.0-21.3-8.7-101.424.5101.3-26.3-30.914.329.3108.2136.534.4-29.11.5
2018-12-255.2-28.6-8.7-101.4-6.4-41.1-26.3-47.9-79.1-125.8.8136.5-58.7-29.1-68.4

FCFMargin

ReportDate(UNH)(CVS)(ESRX)(AET)(ANTM)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)(CI)
2006-12-2510.17.94.16.77.48.77.410.814.66.111.80004.7
2007-12-258.96.54.98.97.55.77.58.85.67.311.20008.6
2008-12-256.07.05.48.64.74.37.58.54.82.410.200010.0
2009-12-257.36.67.88.25.35.27.56.01.15.28.3.7005.7
2010-12-257.67.05.05.03.27.37.53.84.65.110.44.2009.6
2011-12-257.87.25.18.56.46.67.54.93.56.04.0-12.0008.7
2012-12-257.47.05.35.95.36.07.53.2.47.15.74.313.109.5
2013-12-256.66.15.05.85.25.27.53.52.54.45.2-2.7-1.95.03.8
2014-12-257.37.44.96.55.44.47.57.42.912.25.61.12.5-23.07.1
2015-12-257.27.05.17.06.02.67.52.96.18.95.2-1.9-10.6-15.58.5
2016-12-256.26.95.26.34.54.57.54.66.04.81.4.59.8-15.511.3
2017-12-257.85.45.3-.15.58.57.53.16.94.52.8.516.9-15.511.0
2018-12-257.95.65.3-.15.54.97.52.12.1-1.52.3.56.4-15.58.8

FCFMargin Trend

ReportDate(UNH)(CVS)(ESRX)(AET)(ANTM)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)(CI)
2007-12-25-11.9-17.719.532.81.4-34.51.4-18.5-61.619.7-5.100083.0
2008-12-25-32.67.710.2-3.4-37.3-24.6-37.3-3.4-14.3-67.1-8.900016.3
2009-12-2521.7-5.744.4-4.712.820.912.8-29.4-77.1116.7-18.6000-43.0
2010-12-254.16.1-35.9-39.0-39.640.4-39.6-36.7318.2-1.925.3500.00068.4
2011-12-252.62.92.070.0100.0-9.6100.028.9-23.917.6-61.5-385.700-9.4
2012-12-25-5.1-2.83.9-30.6-17.2-9.1-17.2-34.7-88.618.342.5135.8009.2
2013-12-25-10.8-12.9-5.7-1.7-1.9-13.3-1.99.4525.0-38.0-8.8-162.8-114.50-60.0
2014-12-2510.621.3-2.012.13.9-15.43.9111.416.0177.37.7140.7231.6-560.086.8
2015-12-25-1.4-5.44.17.711.1-40.911.1-60.8110.3-27.1-7.1-272.7-524.032.619.7
2016-12-25-13.9-1.42.0-10.0-25.073.1-25.058.6-1.6-46.1-73.1126.3192.532.632.9
2017-12-2525.8-21.71.9-101.622.288.9-25.0-32.615.0-6.2100.0126.372.532.6-2.6
2018-12-251.33.71.9-101.6.0-42.4-25.0-32.3-69.6-133.3-17.9126.3-62.132.6-20.0

FCFPerShare

ReportDate(UNH)(CVS)(ESRX)(AET)(ANTM)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)(CI)
2006-12-25513.7408.1127.7296.6659.01112.7659.0284.21350.9290.2518.5000230.8
2007-12-25495.8359.3170.9467.9766.1846.3766.1285.8716.5424.4607.8000528.3
2008-12-25390.3415.8236.1543.4548.4735.2766.1323.4763.3180.3670.8000696.0
2009-12-25539.8452.4360.9634.1711.1949.7766.1280.0175.6490.7617.240.400382.0
2010-12-25630.6490.2411.3402.2449.11451.2766.1167.4591.5504.9897.0306.800742.1
2011-12-25734.7573.4462.7757.41065.51439.0766.1249.4488.3616.0360.6-338.800697.5
2012-12-25786.3678.0661.3626.11012.71427.3766.1259.469.7906.3650.2107.241.10953.3
2013-12-25792.5629.1630.5767.81204.61352.8766.1340.0547.5614.9661.8-65.9-22.817.5437.7
2014-12-25963.3877.8656.81042.21397.71376.8766.11016.1847.12431.1771.526.437.3-1425.4918.5
2015-12-251168.1954.2739.91199.41729.2919.7766.1534.71913.92244.6924.3-34.5-146.1-68.21259.8
2016-12-251188.01135.9831.51125.91412.91632.0766.11128.81913.11516.1276.110.3228.2-68.21757.1
2017-12-251585.7966.0917.3-16.11857.73142.5766.1842.72620.61589.3664.010.3355.3-68.21816.3
2018-12-251808.31044.3917.3-16.11905.82012.2766.1309.7913.3-423.9658.510.3167.3-68.21717.7

FCFPerShare Trend

ReportDate(UNH)(CVS)(ESRX)(AET)(ANTM)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)(CI)
2007-12-25-3.5-12.033.857.816.2-23.916.2.6-47.046.217.2000128.9
2008-12-25-21.315.738.116.1-28.4-13.1-28.413.26.5-57.510.400031.7
2009-12-2538.38.852.916.729.729.229.7-13.4-77.0172.2-8.0000-45.1
2010-12-2516.88.414.0-36.6-36.852.8-36.8-40.2236.82.945.3659.40094.3
2011-12-2516.517.012.588.3137.2-.8137.249.0-17.422.0-59.8-210.400-6.0
2012-12-257.018.242.9-17.3-5.0-.8-5.04.0-85.747.180.3131.60036.7
2013-12-25.8-7.2-4.722.618.9-5.218.931.1685.5-32.11.8-161.5-155.50-54.1
2014-12-2521.639.54.235.716.01.816.0198.854.7295.416.6140.1263.6-8245.1109.9
2015-12-2521.38.712.715.123.7-33.223.7-47.4125.9-7.719.8-230.7-491.795.237.2
2016-12-251.719.012.4-6.1-18.377.5-18.3111.1-.0-32.5-70.1129.9256.295.239.5
2017-12-2533.5-15.010.3-101.431.592.6-18.3-25.437.04.8140.5129.955.795.23.4
2018-12-2514.08.110.3-101.42.6-36.0-18.3-63.2-65.1-126.7-.8129.9-52.995.2-5.4

EquityPerShare

ReportDate(UNH)(CVS)(ESRX)(AET)(ANTM)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)(CI)
2006-12-251484.31162.4198.01606.93827.41817.03827.4378.11387.5994.61977.10001284.6
2007-12-251474.12283.3131.91904.83821.02372.93821.0463.01926.31150.62279.90001648.0
2008-12-251674.52353.4214.11676.54097.82634.53821.0564.51946.61225.82270.20001306.9
2009-12-252002.22466.8667.42114.35174.53416.73821.0677.92089.91392.52683.81785.0001967.3
2010-12-252283.42737.8663.02338.85726.94077.83821.0786.91964.01727.23016.81909.4002413.8
2011-12-252602.82824.9489.82661.86378.64804.43821.0891.52577.61626.42721.61222.8003042.5
2012-12-252980.72945.63129.33016.27328.45412.43821.0887.23019.11664.53648.71168.547.503376.7
2013-12-253142.63094.52657.93904.68151.85853.63821.01097.03449.71905.54178.8760.7496.2-634.93711.8
2014-12-253291.53247.02641.84033.08482.46188.33821.01449.03613.62090.34143.9732.8637.6-2117.44011.1
2015-12-253498.43303.42498.64570.18444.26845.23821.01752.73893.42780.44120.2464.1525.8-142.94698.4
2016-12-253953.93413.32571.45046.99362.37080.13821.03595.14482.62944.64552.6381.2608.9-142.95374.0
2017-12-254850.43680.83105.94645.29896.56760.33821.03876.65374.42387.55223.0381.2705.4-142.95474.5
2018-12-255259.05577.13105.94645.210802.87341.63821.02739.58953.72458.25134.0381.2806.1-142.916396.4

EquityPerShare Trend

ReportDate(UNH)(CVS)(ESRX)(AET)(ANTM)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)(CI)
2007-12-25-.796.4-33.418.5-.230.6-.222.438.815.715.300028.3
2008-12-2513.63.162.3-12.07.211.07.221.91.16.5-.4000-20.7
2009-12-2519.64.8211.726.126.329.726.320.17.413.618.200050.5
2010-12-2514.011.0-.710.610.719.410.716.1-6.024.012.47.00022.7
2011-12-2514.03.2-26.113.811.417.811.413.331.2-5.8-9.8-36.00026.1
2012-12-2514.54.3538.913.314.912.714.9-.517.12.334.1-4.40011.0
2013-12-255.45.1-15.129.411.28.211.223.614.314.514.5-34.9944.609.9
2014-12-254.74.9-.63.34.15.74.132.14.89.7-.8-3.728.5-233.58.1
2015-12-256.31.7-5.413.3-.410.6-.421.07.733.0-.6-36.7-17.593.217.1
2016-12-2513.03.32.910.410.93.410.9105.115.15.910.5-17.915.893.214.4
2017-12-2522.77.820.8-8.05.7-4.510.97.819.9-18.914.7-17.915.893.21.9
2018-12-258.451.520.8-8.09.28.610.9-29.366.63.0-1.7-17.914.393.2199.5

Income Statement Benchmark | Key Ratio B | Income B | Balance B | Cash B | Top

Revenue

ReportDate(UNH)(CVS)(ESRX)(AET)(ANTM)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)(CI)
2006-12-257154200m4381380m1766000m2514570m5695300m2141653700k5695300m227902m376292600k200499500k169027m0001654700m
2007-12-257543100m7632950m1827360m2759960m6113430m2528998900k6113430m291929200k539079200k249245400k215595300k0001762300m
2008-12-258118600m8747190m2197800m3095070m6125110m2894637200k6113430m336451500k652190700k311236600k262539400k0001910100m
2009-12-258713800m9872900m2474890m3476410m6502810m3096041400k6113430m410286400k687816400k366935600k264181400k496350m001841400m
2010-12-259415500m9641300m4497320m3424600m5880180m3386820800k6113430m444832300k544022500k408597700k296924m568722500k002125300m
2011-12-2510186200m10710000m4612830m3377980m6071070m3683200m6113430m534058200k610686800k476994m279940m228271600k002199800m
2012-12-2511061800m12313300m9385810m3659590m6171170m3912600m6113430m866761200k740903200k602876300k320739700k217749700k4194m02911900m
2013-12-2512248900m12676100m10409880m4729460m7102350m4131300m6113430m1086332900k952790m658893400k354631700k215656600k5663900k5832600k3238000m
2014-12-2513047400m13936700m10088710m5800320m7387410m4850000m6113430m1656000m1295990m966660100k376011800k203982200k8875800k8457900k3491400m
2015-12-2515710700m15329000m10175180m6033650m7915650m5428900m6113430m2276000m1389020m1417800m459740m149174100k10470400k9584700k3787600m
2016-12-2518484000m17752600m10028750m6315500m8486300m5437900m6113430m4060700m1423710m1778200m483688400k137964600k18451600k9584700k3966800m
2017-12-2520115900m18476500m10006460m6053500m9003940m5376700m6113430m4838200m1700720m1988300m583858300k137964600k25047600k9584700k4161600m
2018-12-2522487100m19457900m10006460m6053500m9210500m5691200m6113430m6011600m2041410m1876500m731415100k137964600k35109700k9584700k4856900m

Revenue Trend

ReportDate(UNH)(CVS)(ESRX)(AET)(ANTM)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)(CI)
2007-12-255.474.23.59.87.318.17.328.143.324.327.60006.5
2008-12-257.614.620.312.1.214.5.215.221.024.921.80008.4
2009-12-257.312.912.612.36.27.06.221.95.517.9.6000-3.6
2010-12-258.1-2.481.7-1.5-9.69.4-9.68.4-20.911.312.414.60015.4
2011-12-258.211.12.6-1.43.28.83.220.112.216.7-5.7-59.9003.5
2012-12-258.615.0103.58.31.76.21.762.321.326.414.6-4.60032.4
2013-12-2510.72.910.929.215.15.615.125.328.69.310.6-1.035.0011.2
2014-12-256.59.9-3.122.64.017.44.052.436.046.76.0-5.456.745.07.8
2015-12-2520.410.0.94.07.111.97.137.47.246.722.3-26.918.013.38.5
2016-12-2517.615.8-1.44.77.2.27.278.42.525.45.2-7.576.213.34.7
2017-12-258.84.1-.2-4.26.1-1.17.219.119.511.820.7-7.535.813.34.9
2018-12-2511.85.3-.2-4.22.35.97.224.220.0-5.625.3-7.540.213.316.7

ContinuousOperatingIncome

ReportDate(UNH)(CVS)(ESRX)(AET)(ANTM)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)(CI)
2006-12-25415900m136890m47440m170170m309490m48742300k309490m-4362900k13918700k4572700k8626200k000115500m
2007-12-25465400m263700m56780m183100m334540m83368400k334540m7340200k21623600k5833m9415800k000111500m
2008-12-25297700m321210m77610m138410m249070m64715400k334540m8349700k-3683300k6239800k8620500k00029200m
2009-12-25382200m369600m82760m127650m474590m103967500k334540m8367100k3987100k3086800k10667100k14030400k00130200m
2010-12-25463400m342700m118120m176680m288710m109939m334540m9483600k-5340m5497m13865900k18767900k00134500m
2011-12-25514200m346100m127580m198570m264670m141900m334540m11121800k26424600k2081800k12962300k-4301600k00132700m
2012-12-25552600m387700m131290m165790m265550m122200m334540m185900k18472800k979m15102700k5303300k334900k0162300m
2013-12-25562500m459200m184460m191360m248970m123100m334540m16509900k17530m5292900k12526100k-19232600k-335500k-2638400k147600m
2014-12-25561900m464400m200760m204080m256970m114700m334540m27100m6370m6222300k7940400k-2946700k-33900k-1016m210200m
2015-12-25581300m523700m247640m239020m256000m127600m334540m35500m11860m14300m3141300k-16396900k60100k-734300k209400m
2016-12-25701700m531700m340440m227100m246980m61400m334540m56200m24210m5200m7787900k5537600k451300k-734300k186700m
2017-12-251055800m662200m451740m190400m384280m244800m334540m82800m37370m-51200m11020700k5537600k1788500k-734300k223700m
2018-12-251198600m-59400m451740m190400m375000m168300m334540m90000m43980m70700m2418100k5537600k1299400k-734300k263700m

ContinuousOperatingIncome Trend

ReportDate(UNH)(CVS)(ESRX)(AET)(ANTM)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)(CI)
2007-12-2511.992.619.77.68.171.08.1268.255.427.69.2000-3.5
2008-12-25-36.021.836.7-24.4-25.6-22.4-25.613.8-117.07.0-8.5000-73.8
2009-12-2528.415.16.6-7.890.560.790.5.2208.2-50.523.7000345.9
2010-12-2521.2-7.342.738.4-39.25.7-39.213.3-233.978.130.033.8003.3
2011-12-2511.01.08.012.4-8.329.1-8.317.3594.8-62.1-6.5-122.900-1.3
2012-12-257.512.02.9-16.5.3-13.9.3-98.3-30.1-53.016.5223.30022.3
2013-12-251.818.440.515.4-6.2.7-6.28781.1-5.1440.6-17.1-462.6-200.20-9.1
2014-12-25-.11.18.86.73.2-6.83.264.1-63.717.6-36.684.789.961.542.4
2015-12-253.512.823.417.1-.411.2-.431.086.2129.8-60.4-456.4277.327.7-.4
2016-12-2520.71.537.5-5.0-3.5-51.9-3.558.3104.1-63.6147.9133.8650.927.7-10.8
2017-12-2550.524.532.7-16.255.6298.7-3.547.354.4-1084.641.5133.8296.327.719.8
2018-12-2513.5-109.032.7-16.2-2.4-31.2-3.58.717.7238.1-78.1133.8-27.427.717.9

NetIncome

ReportDate(UNH)(CVS)(ESRX)(AET)(ANTM)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)(CI)
2006-12-25415900m136890m47440m170170m309490m48742300k309490m-4362900k13918700k4572700k8626200k000115500m
2007-12-25465400m263700m56780m183100m334540m83368400k334540m7340200k21623600k5833m9415800k000111500m
2008-12-25297700m321210m77610m138410m249070m64715400k334540m8349700k-3683300k6239800k8620500k00029200m
2009-12-25382200m369600m82760m127650m474590m103967500k334540m8367100k3987100k3086800k10667100k14030400k00130200m
2010-12-25463400m342700m118120m176680m288710m109939m334540m9483600k-5340m5497m13865900k18767900k00134500m
2011-12-25514200m346100m127580m198570m264670m141900m334540m11121800k26424600k2081800k12962300k-4301600k00132700m
2012-12-25552600m387700m131290m165790m265550m122200m334540m185900k18472800k979m15102700k5303300k334900k0162300m
2013-12-25562500m459200m184460m191360m248970m123100m334540m16509900k17530m5292900k12526100k-19232600k-335500k-2638400k147600m
2014-12-25561900m464400m200760m204080m256970m114700m334540m27100m6370m6222300k7940400k-2946700k-33900k-1016m210200m
2015-12-25581300m523700m247640m239020m256000m127600m334540m35500m11860m14300m3141300k-16396900k60100k-734300k209400m
2016-12-25701700m531700m340440m227100m246980m61400m334540m56200m24210m5200m7787900k5537600k451300k-734300k186700m
2017-12-251055800m662200m451740m190400m384280m244800m334540m82800m37370m-51200m11020700k5537600k1788500k-734300k223700m
2018-12-251198600m-59400m451740m190400m375000m168300m334540m90000m43980m70700m2418100k5537600k1299400k-734300k263700m

NetIncome Trend

ReportDate(UNH)(CVS)(ESRX)(AET)(ANTM)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)(CI)
2007-12-2511.992.619.77.68.171.08.1268.255.427.69.2000-3.5
2008-12-25-36.021.836.7-24.4-25.6-22.4-25.613.8-117.07.0-8.5000-73.8
2009-12-2528.415.16.6-7.890.560.790.5.2208.2-50.523.7000345.9
2010-12-2521.2-7.342.738.4-39.25.7-39.213.3-233.978.130.033.8003.3
2011-12-2511.01.08.012.4-8.329.1-8.317.3594.8-62.1-6.5-122.900-1.3
2012-12-257.512.02.9-16.5.3-13.9.3-98.3-30.1-53.016.5223.30022.3
2013-12-251.818.440.515.4-6.2.7-6.28781.1-5.1440.6-17.1-462.6-200.20-9.1
2014-12-25-.11.18.86.73.2-6.83.264.1-63.717.6-36.684.789.961.542.4
2015-12-253.512.823.417.1-.411.2-.431.086.2129.8-60.4-456.4277.327.7-.4
2016-12-2520.71.537.5-5.0-3.5-51.9-3.558.3104.1-63.6147.9133.8650.927.7-10.8
2017-12-2550.524.532.7-16.255.6298.7-3.547.354.4-1084.641.5133.8296.327.719.8
2018-12-2513.5-109.032.7-16.2-2.4-31.2-3.58.717.7238.1-78.1133.8-27.427.717.9

DilutedShares

ReportDate(UNH)(CVS)(ESRX)(AET)(ANTM)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)(CI)
2006-12-25140200m85320m56800m56913043500.064209543600.016807689700.064209543600.08632172k4057930k4224600k3862100k00033706225700.0
2007-12-25136100m137180m52800m52700m60169064700.016979307500.060169064700.08964616400.04194060800.04262850k3983700k00028811369500.0
2008-12-25124100m146910m50360m48830m52300m16918700k60169064700.08879791k4139611600.04165800k3999900k00027484800k
2009-12-25117900m145000m53220m44950m48050m16905284600.060169064700.08863293400.04215077700.03897600k3541600k8120400k0027535700k
2010-12-25113100m137700m54400m42290m41580m16979800k60169064700.010089577600.04236506100.04163100k3444100k7870m0027528700k
2011-12-25108700m134700m50500m38020m36510m16782700k60169064700.010494847600.04332875600.04642500k3105800k8057900k0027424900k
2012-12-25104600m128000m74730m34500m32480m16345700k60169064700.010742875k4382628500.04699900k2788200k8664800k1333333400.0028930481300.0
2013-12-25102300m122600m82160m35920m30380m15915100k60169064700.011249434600.044k4686200k2767500k8740200k481322200.01670499200.028468500k
2014-12-2598600m116900m75910m35910m28590m15587400k60169064700.012036021200.04416360100.04834m2735500k8385m605751600.0136210900.026860300k
2015-12-2596700m112600m69530m35260m27290m15114200k60169064700.012306637k4439103200.05600m2587700k8240200k760178900.02181340700.025614900k
2016-12-2596800m107900m63140m35430m26810m15091700k60169064700.016397540700.04461958900.05600m2415600k7067100k790923500.02181340700.025536m
2017-12-2598500m102400m58340m33540m26780m14558500k60169064700.017670200k4496706100.05600m2444m7067100k1193772500.02181340700.025089200k
2018-12-2598300m104400m58340m33540m26420m13840300k60169064700.039850600k4735453600.06700m2503500k7067100k1337626500.02181340700.025022500k

DilutedShares Trend

ReportDate(UNH)(CVS)(ESRX)(AET)(ANTM)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)(CI)
2007-12-25-2.960.8-7.0-7.4-6.31.0-6.33.93.4.93.1000-14.5
2008-12-25-8.87.1-4.6-7.3-13.1-.4-13.1-.9-1.3-2.3.4000-4.6
2009-12-25-5.0-1.35.7-8.0-8.1-.1-8.1-.21.8-6.4-11.5000.2
2010-12-25-4.1-5.02.2-5.9-13.5.4-13.513.8.56.8-2.8-3.100-.0
2011-12-25-3.9-2.2-7.2-10.1-12.2-1.2-12.24.02.311.5-9.82.400-.4
2012-12-25-3.8-5.048.0-9.3-11.0-2.6-11.02.41.11.2-10.27.5005.5
2013-12-25-2.2-4.29.94.1-6.5-2.6-6.54.7.4-.3-.7.9-63.90-1.6
2014-12-25-3.6-4.7-7.6-.0-5.9-2.1-5.97.0.43.1-1.2-4.125.9-91.8-5.7
2015-12-25-1.9-3.7-8.4-1.8-4.5-3.0-4.52.2.515.8-5.4-1.725.51501.4-4.6
2016-12-25.1-4.2-9.2.5-1.8-.1-1.833.2.5.0-6.7-14.24.01501.4-.3
2017-12-251.8-5.1-7.6-5.3-.1-3.5-1.87.8.8.01.2-14.250.91501.4-1.8
2018-12-25-.21.9-7.6-5.3-1.3-4.9-1.8125.55.319.62.4-14.212.01501.4-.3

ProfitMargin

ReportDate(UNH)(CVS)(ESRX)(AET)(ANTM)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)(CI)
2006-12-259.85.64.210.38.63.68.6-1.36.03.78.800010.5
2007-12-259.76.35.210.18.65.18.61.97.03.87.10009.3
2008-12-256.56.95.87.05.13.48.63.9-.83.65.30002.0
2009-12-257.36.56.15.511.45.28.63.41.41.56.24.30010.3
2010-12-258.46.44.67.77.45.28.63.5-1.32.67.54.8008.8
2011-12-258.35.95.010.26.56.18.63.66.71.76.9.2008.9
2012-12-258.45.93.08.36.34.98.6-.34.0.65.94.08.308.5
2013-12-257.96.33.47.25.44.68.62.63.02.14.7-7.9-13.3-38.86.7
2014-12-257.96.33.67.35.94.58.62.81.12.03.3-.82.1-5.09.5
2015-12-257.06.24.38.05.94.58.63.12.42.71.6.7-1.5-1.68.8
2016-12-257.05.85.17.55.42.98.63.13.71.73.2-.19.8-1.67.5
2017-12-257.65.25.56.34.47.58.62.52.8-2.82.7-.112.6-1.68.7
2018-12-257.15.25.56.35.53.68.62.43.85.7.9-.18.9-1.67.4

ProfitMargin Trend

ReportDate(UNH)(CVS)(ESRX)(AET)(ANTM)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)(CI)
2007-12-25-1.012.523.8-1.9.041.7.0246.216.72.7-19.3000-11.4
2008-12-25-33.09.511.5-30.7-40.7-33.3-40.7105.3-111.4-5.3-25.4000-78.5
2009-12-2512.3-5.85.2-21.4123.552.9123.5-12.8275.0-58.317.0000415.0
2010-12-2515.1-1.5-24.640.0-35.1.0-35.12.9-192.973.321.011.600-14.6
2011-12-25-1.2-7.88.732.5-12.217.3-12.22.9615.4-34.6-8.0-95.8001.1
2012-12-251.2.0-40.0-18.6-3.1-19.7-3.1-108.3-40.3-64.7-14.51900.000-4.5
2013-12-25-5.96.813.3-13.2-14.3-6.1-14.3966.7-25.0250.0-20.3-297.5-260.20-21.2
2014-12-25.0.05.91.49.3-2.29.37.7-63.3-4.8-29.889.9115.887.141.8
2015-12-25-11.4-1.619.49.6.0.0.010.7118.235.0-51.5187.5-171.468.0-7.4
2016-12-25.0-6.518.6-6.2-8.5-35.6-8.5.054.2-37.0100.0-114.3753.368.0-14.8
2017-12-258.6-10.37.8-16.0-18.5158.6-8.5-19.4-24.3-264.7-15.6-114.328.668.016.0
2018-12-25-6.6.07.8-16.025.0-52.0-8.5-4.035.7303.6-66.7-114.3-29.468.0-14.9

ContinuousNetMargin

ReportDate(UNH)(CVS)(ESRX)(AET)(ANTM)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)(CI)
2006-12-255.83.12.76.85.42.35.4-1.93.72.35.10007.0
2007-12-256.23.53.16.65.53.35.52.54.02.34.40006.3
2008-12-253.73.73.54.54.12.25.52.5-.62.03.30001.5
2009-12-254.43.73.33.77.33.45.52.0.6.84.02.8007.1
2010-12-254.93.62.65.24.93.25.52.1-1.01.34.73.3006.3
2011-12-255.03.22.85.94.43.95.52.14.3.44.6-1.9006.0
2012-12-255.03.11.44.54.33.15.5.02.5.24.72.48.005.6
2013-12-254.63.61.84.03.53.05.51.51.8.83.5-8.9-5.9-45.24.6
2014-12-254.33.32.03.53.52.45.51.6.5.62.1-1.4-.4-12.06.0
2015-12-253.73.42.44.03.22.45.51.6.91.0.7-11.0.6-7.75.5
2016-12-253.83.03.43.62.91.15.51.41.7.31.64.02.4-7.74.7
2017-12-255.23.64.53.14.34.65.51.72.2-2.61.94.07.1-7.75.4
2018-12-255.3-.34.53.14.13.05.51.52.23.8.34.03.7-7.75.4

ContinuousNetMargin Trend

ReportDate(UNH)(CVS)(ESRX)(AET)(ANTM)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)(CI)
2007-12-256.912.914.8-2.91.843.51.8231.68.1.0-13.7000-10.0
2008-12-25-40.35.712.9-31.8-25.4-33.3-25.4.0-115.0-13.0-25.0000-76.2
2009-12-2518.9.0-5.7-17.878.054.578.0-20.0200.0-60.021.2000373.3
2010-12-2511.4-2.7-21.240.5-32.9-5.9-32.95.0-266.762.517.517.900-11.3
2011-12-252.0-11.17.713.5-10.221.9-10.2.0530.0-69.2-2.1-157.600-4.8
2012-12-25.0-3.1-50.0-23.7-2.3-20.5-2.3-100.0-41.9-50.02.2226.300-6.7
2013-12-25-8.016.128.6-11.1-18.6-3.2-18.6.0-28.0300.0-25.5-470.8-173.80-17.9
2014-12-25-6.5-8.311.1-12.5.0-20.0.06.7-72.2-25.0-40.084.393.273.530.4
2015-12-25-14.03.020.014.3-8.6.0-8.6.080.066.7-66.7-685.7250.035.8-8.3
2016-12-252.7-11.841.7-10.0-9.4-54.2-9.4-12.588.9-70.0128.6136.4300.035.8-14.5
2017-12-2536.820.032.4-13.948.3318.2-9.421.429.4-966.718.8136.4195.835.814.9
2018-12-251.9-108.332.4-13.9-4.7-34.8-9.4-11.8.0246.2-84.2136.4-47.935.8.0

NetMargin

ReportDate(UNH)(CVS)(ESRX)(AET)(ANTM)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)(CI)
2006-12-255.83.12.76.85.42.35.4-1.93.72.35.10007.0
2007-12-256.23.53.16.65.53.35.52.54.02.34.40006.3
2008-12-253.73.73.54.54.12.25.52.5-.62.03.30001.5
2009-12-254.43.73.33.77.33.45.52.0.6.84.02.8007.1
2010-12-254.93.62.65.24.93.25.52.1-1.01.34.73.3006.3
2011-12-255.03.22.85.94.43.95.52.14.3.44.6-1.9006.0
2012-12-255.03.11.44.54.33.15.5.02.5.24.72.48.005.6
2013-12-254.63.61.84.03.53.05.51.51.8.83.5-8.9-5.9-45.24.6
2014-12-254.33.32.03.53.52.45.51.6.5.62.1-1.4-.4-12.06.0
2015-12-253.73.42.44.03.22.45.51.6.91.0.7-11.0.6-7.75.5
2016-12-253.83.03.43.62.91.15.51.41.7.31.64.02.4-7.74.7
2017-12-255.23.64.53.14.34.65.51.72.2-2.61.94.07.1-7.75.4
2018-12-255.3-.34.53.14.13.05.51.52.23.8.34.03.7-7.75.4

NetMargin Trend

ReportDate(UNH)(CVS)(ESRX)(AET)(ANTM)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)(CI)
2007-12-256.912.914.8-2.91.843.51.8231.68.1.0-13.7000-10.0
2008-12-25-40.35.712.9-31.8-25.4-33.3-25.4.0-115.0-13.0-25.0000-76.2
2009-12-2518.9.0-5.7-17.878.054.578.0-20.0200.0-60.021.2000373.3
2010-12-2511.4-2.7-21.240.5-32.9-5.9-32.95.0-266.762.517.517.900-11.3
2011-12-252.0-11.17.713.5-10.221.9-10.2.0530.0-69.2-2.1-157.600-4.8
2012-12-25.0-3.1-50.0-23.7-2.3-20.5-2.3-100.0-41.9-50.02.2226.300-6.7
2013-12-25-8.016.128.6-11.1-18.6-3.2-18.6.0-28.0300.0-25.5-470.8-173.80-17.9
2014-12-25-6.5-8.311.1-12.5.0-20.0.06.7-72.2-25.0-40.084.393.273.530.4
2015-12-25-14.03.020.014.3-8.6.0-8.6.080.066.7-66.7-685.7250.035.8-8.3
2016-12-252.7-11.841.7-10.0-9.4-54.2-9.4-12.588.9-70.0128.6136.4300.035.8-14.5
2017-12-2536.820.032.4-13.948.3318.2-9.421.429.4-966.718.8136.4195.835.814.9
2018-12-251.9-108.332.4-13.9-4.7-34.8-9.4-11.8.0246.2-84.2136.4-47.935.8.0

Balance Sheet Benchmark | Key Ratio B | Income B | Balance B | Cash B | Top

Equity

ReportDate(UNH)(CVS)(ESRX)(AET)(ANTM)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)(CI)
2006-12-252081000m991760m112490m914510m2457580m305388600k2457580m32642300k56305500k42016600k76356700k000433000m
2007-12-252006300m3132190m69640m1003840m2299040m402893700k2299040m41504700k80789100k49047800k90823200k000474800m
2008-12-252078000m3457440m107820m818640m2143170m445719m2299040m50127200k80582900k51066400k90807300k000359200m
2009-12-252360600m3576800m355180m950380m2486330m577600300k2299040m60084500k88090m54273800k95049200k144946400k00541700m
2010-12-252582500m3770000m360660m989080m2381260m692405600k2299040m79393900k83204600k71905700k103901500k150269400k00664500m
2011-12-252829200m3805100m247370m1012020m2328820m806300m2299040m93563400k111684600k75507300k84527400k98530600k00834400m
2012-12-253117800m3770400m2338500m1040580m2380270m884700m2299040m95305600k132316400k78231400k101733300k101249700k633500k0976900m
2013-12-253214900m3793800m2183740m1402550m2476520m931600m2299040m123404100k151790m89293700k115648500k66489900k2388300k-10605400k1056700m
2014-12-253245400m3795800m2005420m1448260m2425130m964600m2299040m174400m159590m101044200k113355800k61446500k3862100k-2884100k1077400m
2015-12-253383000m3719600m1737280m1611430m2304410m1034600m2299040m215700m172830m155700m106618300k38239500k3997100k-3118m1203500m
2016-12-253827400m3683000m1623600m1788100m2510040m1068500m2299040m589500m200010m164900m109971900k26941300k4816200k-3118m1372300m
2017-12-254777600m3769100m1811960m1558000m2650290m984200m2299040m685000m241670m133700m127649400k26941300k8420500k-3118m1373500m
2018-12-255169600m5822500m1811960m1558000m2854100m1016100m2299040m1091700m424000m164700m128530300k26941300k10783m-3118m4102800m

Equity Trend

ReportDate(UNH)(CVS)(ESRX)(AET)(ANTM)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)(CI)
2007-12-25-3.6215.8-38.19.8-6.531.9-6.527.243.516.718.90009.7
2008-12-253.610.454.8-18.4-6.810.6-6.820.8-.34.1-.0000-24.3
2009-12-2513.63.5229.416.116.029.616.019.99.36.34.700050.8
2010-12-259.45.41.54.1-4.219.9-4.232.1-5.532.59.33.70022.7
2011-12-259.6.9-31.42.3-2.216.4-2.217.834.25.0-18.6-34.40025.6
2012-12-2510.2-.9845.42.82.29.72.21.918.53.620.42.80017.1
2013-12-253.1.6-6.634.84.05.34.029.514.714.113.7-34.3277.008.2
2014-12-25.9.1-8.23.3-2.13.5-2.141.35.113.2-2.0-7.661.772.82.0
2015-12-254.2-2.0-13.411.3-5.07.3-5.023.78.354.1-5.9-37.83.5-8.111.7
2016-12-2513.1-1.0-6.511.08.93.38.9173.315.75.93.1-29.520.5-8.114.0
2017-12-2524.82.311.6-12.95.6-7.98.916.220.8-18.916.1-29.574.8-8.1.1
2018-12-258.254.511.6-12.97.73.28.959.475.423.2.7-29.528.1-8.1198.7

TotalLiability

ReportDate(UNH)(CVS)(ESRX)(AET)(ANTM)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)(CI)
2006-12-252751000m1065220m398320m3848130m2718400m707361m2718400m56855700k110091m44430900k44395300k0003806900m
2007-12-253083600m2340000m456000m4068630m2906960m885013700k2906960m70407500k127484m68082700k52689100k0003531700m
2008-12-253503500m2638550m443100m2766610m2697150m858457m2906960m94988m139763200k63852200k50949100k0003781400m
2009-12-253543900m2587300m837940m2904660m2726210m837749100k2906960m110151900k123754700k70249700k49054900k236539200k003759600m
2010-12-253723800m2446900m695120m2784860m2635430m917919700k2906960m114994300k141524700k79015700k51041700k215331600k003903700m
2011-12-253959700m2649200m1313330m2847290m2873060m964500m2906960m125470200k137126500k89707300k49589300k140321200k004270300m
2012-12-254970700m2820800m3472620m3108870m3515270m1113200m2906960m178862600k135235200k115250800k49480m151880200k1162600k04396500m
2013-12-254973300m3358800m3171080m3584630m3480930m1141900m2906960m229525900k193280m211000m60273300k143676700k4776600k20028700k4376900m
2014-12-255392800m3629400m3374470m3891950m3781370m1382000m2906960m409400m289910m346677300k96059900k141083300k4755100k14118500k4512200m
2015-12-257755300m5646100m3587050m3730980m3867370m1435900m2906960m518200m346530m501900m100287700k135466400k5581300k11386900k4505300m
2016-12-258453600m5763200m3550890m5126500m3998270m1471100m2906960m1430200m415270m580000m134396800k51617m7718500k11386900k4563700m
2017-12-259128200m5744000m3613620m3957100m4403710m1733600m2906960m1500500m594790m713400m168074m51617m8088m11386900k4801800m
2018-12-259790200m13791300m3613620m3957100m4303000m1525200m2906960m1988800m752470m550700m169375300k51617m28902100k11386900k11219100m

TotalLiability Trend

ReportDate(UNH)(CVS)(ESRX)(AET)(ANTM)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)(CI)
2007-12-2512.1119.714.55.76.925.16.923.815.853.218.7000-7.2
2008-12-2513.612.8-2.8-32.0-7.2-3.0-7.234.99.6-6.2-3.30007.1
2009-12-251.1-1.989.15.01.1-2.41.116.0-11.510.0-3.7000-.6
2010-12-255.1-5.4-17.0-4.1-3.39.6-3.34.414.412.54.0-9.0003.8
2011-12-256.38.388.92.29.05.19.09.1-3.113.5-2.9-34.8009.4
2012-12-2525.56.5164.49.222.415.422.442.5-1.428.5-.28.2003.0
2013-12-25.119.1-8.715.3-1.02.6-1.028.342.983.121.8-5.4310.80-.4
2014-12-258.48.16.48.68.621.08.678.450.064.359.4-1.8-.4-29.53.1
2015-12-2543.855.66.3-4.12.33.92.326.619.544.84.4-4.017.4-19.4-.1
2016-12-259.02.1-1.037.43.42.53.4176.019.815.634.0-61.938.3-19.41.3
2017-12-258.0-.31.8-22.810.117.83.44.943.223.025.1-61.94.8-19.45.2
2018-12-257.2140.11.8-22.8-2.3-12.03.432.526.5-22.8.8-61.9257.4-19.4133.6

DebtEquityRatio

ReportDate(UNH)(CVS)(ESRX)(AET)(ANTM)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)(CI)
2006-12-2575.693.128.223.890.443.290.457.451.194.6172.000011.4
2007-12-2565.1133.915.324.779.145.579.158.963.472.0172.400013.4
2008-12-2559.3131.024.329.679.551.979.152.857.780.0178.20009.5
2009-12-2566.6138.242.432.791.268.979.154.571.277.3193.861.30014.4
2010-12-2569.4154.151.935.590.475.479.169.058.891.0203.669.80017.0
2011-12-2571.4143.618.835.581.183.679.174.681.484.2170.570.20019.5
2012-12-2562.7133.767.333.567.779.579.153.397.867.9205.666.754.5022.2
2013-12-2564.6113.068.939.171.181.679.153.878.542.3191.946.350.0-53.024.1
2014-12-2560.2104.659.437.264.169.879.142.655.029.1118.043.681.2-20.423.9
2015-12-2543.665.948.443.259.672.179.141.649.931.0106.328.271.6-27.426.7
2016-12-2545.363.945.734.962.872.679.141.248.228.481.852.262.4-27.430.1
2017-12-2552.365.650.139.460.256.879.145.740.618.775.952.2104.1-27.428.6
2018-12-2552.842.250.139.466.366.679.154.956.329.975.952.237.3-27.436.6

DebtEquityRatio Trend

ReportDate(UNH)(CVS)(ESRX)(AET)(ANTM)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)(CI)
2007-12-25-13.943.8-45.73.8-12.55.3-12.52.624.1-23.9.200017.5
2008-12-25-8.9-2.258.819.8.514.1.5-10.4-9.011.13.4000-29.1
2009-12-2512.35.574.510.514.732.814.73.223.4-3.48.800051.6
2010-12-254.211.522.48.6-.99.4-.926.6-17.417.75.113.90018.1
2011-12-252.9-6.8-63.8.0-10.310.9-10.38.138.4-7.5-16.3.60014.7
2012-12-25-12.2-6.9258.0-5.6-16.5-4.9-16.5-28.520.2-19.420.6-5.00013.9
2013-12-253.0-15.52.416.75.02.65.0.9-19.7-37.7-6.7-30.6-8.308.6
2014-12-25-6.8-7.4-13.8-4.9-9.8-14.5-9.8-20.8-29.9-31.2-38.5-5.862.461.5-.8
2015-12-25-27.6-37.0-18.516.1-7.03.3-7.0-2.4-9.36.5-9.9-35.3-11.8-34.311.7
2016-12-253.9-3.0-5.6-19.25.4.75.4-1.0-3.4-8.4-23.185.1-12.8-34.312.7
2017-12-2515.42.79.612.9-4.1-21.85.410.9-15.8-34.2-7.285.166.8-34.3-5.0
2018-12-251.0-35.79.612.910.117.25.420.138.759.9.085.1-64.2-34.328.0

Cash Flow Benchmark | Key Ratio B | Income B | Balance B | Cash B | Top

OperatingCF

ReportDate(UNH)(CVS)(ESRX)(AET)(ANTM)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)(CI)
2006-12-25652600m174240m65860m168830m404420m168671200k404420m19503200k51265400k10231700k19696400k00064200m
2007-12-25587700m322970m82730m206550m434460m122426200k434460m20224m27760100k15862600k19456300k000134200m
2008-12-25423800m394710m110300m220690m253540m98231m434460m22197800k29642700k4043100k26830400k000165600m
2009-12-25562500m403500m177150m248830m303890m142158200k434460m24819500k5792500k15537100k21857300k1468800k0074500m
2010-12-25627300m477900m211740m141210m141670m224179400k434460m16893200k22305700k16164600k30894100k23263700k00174300m
2011-12-25696800m585600m219200m250780m337440m207900m434460m26169600k16199900k22539500k11200300k-28148800k00149100m
2012-12-25715500m667100m478160m182200m274460m192300m434460m27869100k-3073900k34778400k18129300k8209900k534200k0235000m
2013-12-25699100m578300m475750m227870m305230m171600m434460m38252600k17890m19008300k18316100k-6355200k-124200k170200k71900m
2014-12-25805100m813700m454900m337280m336930m161800m434460m122300m29930m106025700k21104400k1715500k197100k-2025300k199400m
2015-12-25974000m841200m484830m386610m411600m86800m434460m65800m71260m112500m23918500k-3604500k-1126100k-1619200k271700m
2016-12-25979500m1006900m491940m371900m320450m193600m434460m185100m74830m67300m6669900k654600k1798700k-1619200k402600m
2017-12-251359600m800700m535130m-46400m418480m405100m434460m148900m105000m80400m16227300k654600k4190100k-1619200k408600m
2018-12-251571300m886500m535130m-46400m382700m217300m434460m123400m27900m-31400m16484400k654600k2177200k-1619200k377000m

OperatingCF Trend

ReportDate(UNH)(CVS)(ESRX)(AET)(ANTM)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)(CI)
2007-12-25-9.985.425.622.37.4-27.47.43.7-45.955.0-1.2000109.0
2008-12-25-27.922.233.36.9-41.6-19.8-41.69.86.8-74.537.900023.4
2009-12-2532.72.260.612.819.944.719.911.8-80.5284.3-18.5000-55.0
2010-12-2511.518.419.5-43.2-53.457.7-53.4-31.9285.14.041.31483.900134.0
2011-12-2511.122.53.577.6138.2-7.3138.254.9-27.439.4-63.7-221.000-14.5
2012-12-252.713.9118.1-27.4-18.7-7.5-18.76.5-119.054.361.9129.20057.6
2013-12-25-2.3-13.3-.525.111.2-10.811.237.3682.0-45.31.0-177.4-123.20-69.4
2014-12-2515.240.7-4.448.010.4-5.710.4219.767.3457.815.2127.0258.7-1290.0177.3
2015-12-2521.03.46.614.622.2-46.422.2-46.2138.16.113.3-310.1-671.320.136.3
2016-12-25.619.71.5-3.8-22.1123.0-22.1181.35.0-40.2-72.1118.2259.720.148.2
2017-12-2538.8-20.58.8-112.530.6109.2-22.1-19.640.319.5143.3118.2132.920.11.5
2018-12-2515.610.78.8-112.5-8.6-46.4-22.1-17.1-73.4-139.11.6118.2-48.020.1-7.7

CAPEX

ReportDate(UNH)(CVS)(ESRX)(AET)(ANTM)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)(CI)
2006-12-25-67600m-173930m-6680m.0-18750m-18352800k-18750m-5031800k-3554m-2029700k-327700k000-13600m
2007-12-25-87100m-169970m-7500m-40040m-26470m-21273m-26470m-5393700k-2289200k-2229900k-4755300k000-18000m
2008-12-25-60600m-216120m-8580m-44660m-33290m-26156600k-26470m-6515600k-1955900k-3469m.0000-25700m
2009-12-25-73900m-252500m-14940m-36200m-37800m-18394100k-26470m.0-1607800k-3587m.0-1815600k00-30700m
2010-12-25-85900m-197100m-11990m-28870m-45060m-22223600k-26470m.0-2751600k-4853800k.0-882500k00-30000m
2011-12-25-101800m-186800m-14440m-37200m-51580m-33600m-26470m.0-4957600k-6058100k.0-847200k00-42200m
2012-12-25-107000m-200700m-16020m-33820m-54450m-41000m-26470m.0-6126800k-7814500k.0-1079100k-14100k0-40800m
2013-12-25-111600m-193000m-42300m-47910m-60730m-43700m-26470m.0-6200m-9804900k.0-599m-14300k-121700k-52700m
2014-12-25-144700m-212500m-43660m-36960m-62660m-52800m-26470m.0-7480m-11493400k.0-500200k-29100k-83700k-47300m
2015-12-25-155600m-233200m-29590m-36290m-60290m-52200m-26470m.0-13700m-13200m.0-761500k-15600k-131700k-51000m
2016-12-25-170500m-218700m-33040m-27000m-58360m-52700m-26470m.0-10530m-17600m.0-70m-6100k-131700k-46100m
2017-12-25-202300m-188500m.0-41000m-79020m-52400m-26470m.0-12840m-8600m.0-70m-50900k-131700k-47100m
2018-12-25-206300m-203700m.0-41000m-120800m-61200m-26470m.0-15350m-3000m.0-70m-61300k-131700k-52800m

CAPEX Trend

ReportDate(UNH)(CVS)(ESRX)(AET)(ANTM)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)(CI)
2007-12-25-28.82.3-12.3.0-41.2-15.9-41.2-7.235.6-9.9-1351.1000-32.4
2008-12-2530.4-27.2-14.4-11.5-25.8-23.0-25.8-20.814.6-55.6100.0000-42.8
2009-12-25-21.9-16.8-74.118.9-13.629.7-13.6100.017.8-3.4.0000-19.5
2010-12-25-16.221.919.820.2-19.2-20.8-19.2.0-71.1-35.3.051.4002.3
2011-12-25-18.55.2-20.4-28.8-14.5-51.2-14.5.0-80.2-24.8.04.000-40.7
2012-12-25-5.1-7.4-10.99.1-5.6-22.0-5.6.0-23.6-29.0.0-27.4003.3
2013-12-25-4.33.8-164.0-41.7-11.5-6.6-11.5.0-1.2-25.5.044.5-1.40-29.2
2014-12-25-29.7-10.1-3.222.9-3.2-20.8-3.2.0-20.6-17.2.016.5-103.531.210.2
2015-12-25-7.5-9.732.21.83.81.13.8.0-83.2-14.8.0-52.246.4-57.4-7.8
2016-12-25-9.66.2-11.725.63.2-1.03.2.023.1-33.3.090.860.9-57.49.6
2017-12-25-18.613.8100.0-51.8-35.4.63.2.0-21.951.1.090.8-734.4-57.4-2.2
2018-12-25-2.0-8.1100.0-51.8-52.9-16.83.2.0-19.665.1.090.8-20.4-57.4-12.1

FreeCashFlow

ReportDate(UNH)(CVS)(ESRX)(AET)(ANTM)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)(CI)
2006-12-25720200m348170m72540m168830m423170m187024m423170m24535m54819400k12261400k20024100k00077800m
2007-12-25674800m492940m90230m246590m460930m143699200k460930m25617700k30049300k18092500k24211600k000152200m
2008-12-25484400m610830m118880m265350m286830m124387600k460930m28713400k31598600k7512100k26830400k000191300m
2009-12-25636400m656000m192090m285030m341690m160552300k460930m24819500k7400300k19124100k21857300k3284400k00105200m
2010-12-25713200m675000m223730m170080m186730m246403m460930m16893200k25057300k21018400k30894100k24146200k00204300m
2011-12-25798600m772400m233640m287980m389020m241500m460930m26169600k21157500k28597600k11200300k-27301600k00191300m
2012-12-25822500m867800m494180m216020m328910m233300m460930m27869100k3052900k42592900k18129300k9289m548300k0275800m
2013-12-25810700m771300m518050m275780m365960m215300m460930m38252600k24090m28813200k18316100k-5756200k-109900k291900k124600m
2014-12-25949800m1026200m498560m374240m399590m214600m460930m122300m37410m117519100k21104400k2215700k226200k-1941600k246700m
2015-12-251129600m1074400m514420m422900m471890m139000m460930m65800m84960m125700m23918500k-2843m-1110500k-1487500k322700m
2016-12-251150000m1225600m524980m398900m378810m246300m460930m185100m85360m84900m6669900k724600k1804800k-1487500k448700m
2017-12-251561900m989200m535130m-5400m497500m457500m460930m148900m117840m89000m16227300k724600k4241m-1487500k455700m
2018-12-251777600m1090200m535130m-5400m503500m278500m460930m123400m43250m-28400m16484400k724600k2238500k-1487500k429800m

FreeCashFlow Trend

ReportDate(UNH)(CVS)(ESRX)(AET)(ANTM)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)(CI)
2007-12-25-6.341.624.446.18.9-23.28.94.4-45.247.620.900095.6
2008-12-25-28.223.931.87.6-37.8-13.4-37.812.15.2-58.510.800025.7
2009-12-2531.47.461.67.419.129.119.1-13.6-76.6154.6-18.5000-45.0
2010-12-2512.12.916.5-40.3-45.453.5-45.4-31.9238.69.941.3635.20094.2
2011-12-2512.014.44.469.3108.3-2.0108.354.9-15.636.1-63.7-213.100-6.4
2012-12-253.012.3111.5-25.0-15.4-3.4-15.46.5-85.648.961.9134.00044.2
2013-12-25-1.4-11.14.827.711.3-7.711.337.3689.1-32.41.0-162.0-120.00-54.8
2014-12-2517.233.1-3.835.79.2-.39.2219.755.3307.915.2138.5305.8-765.298.0
2015-12-2518.94.73.213.018.1-35.218.1-46.2127.17.013.3-228.3-590.923.430.8
2016-12-251.814.12.1-5.7-19.777.2-19.7181.3.5-32.5-72.1125.5262.523.439.1
2017-12-2535.8-19.31.9-101.431.385.8-19.7-19.638.04.8143.3125.5135.023.41.6
2018-12-2513.810.21.9-101.41.2-39.1-19.7-17.1-63.3-131.91.6125.5-47.223.4-5.7

InvestmentFlow

ReportDate(UNH)(CVS)(ESRX)(AET)(ANTM)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)(CI)
2006-12-25-210100m-459320m-10100m-55330m-45730m-165406600k-45730m-15025700k-9185200k394600k-9869200k000154800m
2007-12-25-414700m-308170m-5830m-103780m-76890m-184539100k-76890m-22546400k-18620500k-25627300k-6461900k00026900m
2008-12-25-507200m-458060m-32060m-107330m61620m-49832400k-76890m-15392100k-9113700k-6452m-23776700k000-257200m
2009-12-25-97600m-106900m-482240m-199970m300280m-185926100k-76890m-27008700k6363900k-3771300k-14945900k-36671300k00-148500m
2010-12-25-533900m-164000m-14590m63450m-127150m-181098900k-76890m-21060700k-6050400k-28907200k-11049400k-42167100k00-134200m
2011-12-25-417200m-241000m-12390m-188020m-94200m-135800m-76890m-12907600k-11158m-23692700k1626100k9590500k00-127000m
2012-12-25-864900m-184900m-1039170m-23130m-455160m-196500m-76890m-18791m-22283700k-9358400k-11056700k-11707500k-25100k0-385700m
2013-12-25-308900m-183500m-7210m-191980m-223440m-118200m-76890m-34210m-29050m-54331100k-15590800k24334500k-3256500k-2709600k1500m
2014-12-25-253400m-404500m-41190m-212970m-97490m-6300m-76890m-84800m-7560m-53572900k-25512900k7975m-122200k-83700k-175500m
2015-12-25-1839500m-1342000m-26850m-102750m-115150m32000m-76890m-81300m-12420m-142000m-19318700k15121500k-24700k-131700k-159900m
2016-12-25-935500m-247000m-35190m-38100m-51390m-136200m-76890m-239700m-2700m-20200m-24433900k6518400k-311300k-131700k-257400m
2017-12-25-859900m-293200m-369060m273000m-508240m-294100m-76890m-126500m-164100m-107300m-31639m6518400k-346500k-131700k-170300m
2018-12-25-1238500m-4328500m-369060m273000m-125900m-308700m-76890m-458500m-256800m114300m-12843300k6518400k-221400k-131700k-2637800m

InvestmentFlow Trend

ReportDate(UNH)(CVS)(ESRX)(AET)(ANTM)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)(CI)
2007-12-25-97.432.942.3-87.6-68.1-11.6-68.1-50.0-102.7-6594.534.5000-82.6
2008-12-25-22.3-48.6-449.9-3.4180.173.0180.131.751.174.8-267.9000-1056.1
2009-12-2580.876.7-1404.2-86.3387.3-273.1387.3-75.5169.841.537.100042.3
2010-12-25-447.0-53.497.0131.7-142.32.6-142.322.0-195.1-666.526.1-15.0009.6
2011-12-2521.9-46.915.1-396.325.925.025.938.7-84.418.0114.7122.7005.4
2012-12-25-107.323.3-8287.287.7-383.2-44.7-383.2-45.6-99.760.5-780.0-222.100-203.7
2013-12-2564.3.899.3-730.050.939.950.9-82.1-30.4-480.6-41.0307.9-12874.10100.4
2014-12-2518.0-120.4-471.3-10.956.494.756.4-147.974.01.4-63.6-67.296.296.9-11800.0
2015-12-25-625.9-231.834.851.7-18.1607.9-18.14.1-64.3-165.124.389.679.8-57.48.9
2016-12-2549.181.6-31.162.955.4-525.655.4-194.878.385.8-26.5-56.9-1160.3-57.4-61.0
2017-12-258.1-18.7-948.8816.5-889.0-115.955.447.2-5977.8-431.2-29.5-56.9-11.3-57.433.8
2018-12-25-44.0-1376.3-948.8816.575.2-5.055.4-262.4-56.5206.559.4-56.936.1-57.4-1448.9

FinancialFlow

ReportDate(UNH)(CVS)(ESRX)(AET)(ANTM)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)(CI)
2006-12-2547400m286810m-90470m-144760m-372500m97564200k-372500m7891400k12197400k4818400k-1557400k000-251300m
2007-12-25-318500m37790m-46970m-65370m-340990m92127800k-340990m2076100k-4752900k15306100k1869100k000-104100m
2008-12-25-60500m92930m-68040m-120810m-373560m-55401600k-340990m4245800k-3177700k-4781300k-13108400k00031400m
2009-12-25-227500m-323200m358700m-46450m-340280m8084400k-340990m4654500k-14535500k-3531900k-8443200k69795100k0030700m
2010-12-25-161100m-279800m-252300m-138260m-316930m-37125600k-340990m7208900k3886400k11381100k-5777500k-60248m0027400m
2011-12-25-249000m-346000m303050m-181550m-201920m-101700m-340990m691200k-8486900k4947300k-34558100k18367700k00286700m
2012-12-2547100m-486000m282360m30880m208890m-2900m-340990m17947300k2897300k4774300k-112400k3121600k-495900k0-22800m
2013-12-25-494600m-123700m-549480m-152580m-171780m-70200m-340990m15369500k49360m49335300k-1353m-16999800k5011100k2619500k-93000m
2014-12-25-529300m-569400m-428970m-123500m-182250m-75800m-340990m19800m-39270m7864m9620100k-3849400k-354700k4706500k-158200m
2015-12-251223900m500600m-321700m-173470m-299740m-55200m-340990m30500m50510m108500m-18586900k-16598200k321800k-531900k-53000m
2016-12-25-101100m-668900m-467780m1213400m-73290m73200m-340990m271700m83310m1900m23311900k-4247400k-1035500k-531900k-22500m
2017-12-25-344100m-675100m-243320m-1618600m42690m-94500m-340990m-8200m82820m63600m24834100k-4247400k-1130500k-531900k-265100m
2018-12-25-436500m3681900m-243320m-1618600m-224100m-78500m-340990m461200m174260m-119300m-16283500k-4247400k-4938600k-531900k2351500m

FinancialFlow Trend

ReportDate(UNH)(CVS)(ESRX)(AET)(ANTM)(HUM)(ANTX)(CNC)(WCG)(MOH)(MGLN)(UAM)(HIIQ)(CNXR)(CI)
2007-12-25-771.9-86.848.154.88.5-5.68.5-73.7-139.0217.7220.000058.6
2008-12-2581.0145.9-44.9-84.8-9.6-160.1-9.6104.533.1-131.2-801.3000130.2
2009-12-25-276.0-447.8627.261.68.9114.68.99.6-357.426.135.6000-2.2
2010-12-2529.213.4-170.3-197.76.9-559.26.954.9126.7422.231.6-186.300-10.8
2011-12-25-54.6-23.7220.1-31.336.3-173.936.3-90.4-318.4-56.5-498.1130.500946.4
2012-12-25118.9-40.5-6.8117.0203.497.2203.42496.5134.1-3.599.7-83.000-107.9
2013-12-25-1150.174.6-294.6-594.1-182.2-2320.7-182.2-14.41603.7933.4-1103.7-644.61110.50-307.9
2014-12-25-7.0-360.321.919.1-6.1-8.0-6.128.8-179.6-84.1811.077.4-107.179.7-70.1
2015-12-25331.2187.925.0-40.5-64.527.2-64.554.0228.61279.7-293.2-331.2190.7-111.366.5
2016-12-25-108.3-233.6-45.4799.575.5232.675.5790.864.9-98.2225.474.4-421.8-111.357.6
2017-12-25-240.4-.948.0-233.4158.2-229.175.5-103.0-.63247.46.574.4-9.2-111.3-1078.2
2018-12-25-26.9645.448.0-233.4-625.016.975.55724.4110.4-287.6-165.674.4-336.9-111.3987.0

Note