NASDAQ /
Sector: Healthcare
/
Sub-Sector: Biotechnology
/
Stock Type: Distressed
# of Employee: 2,158
/
Fiscal Year End: 2016-12-31
/
Stock Type: Mid Growth
USD
/
Exchange Rate: 1
at
2016-11-22
/
Estimation: $Confidential
/
/ $
Biomarin Pharmaceutical Inc develops and commercializes pharmaceuticals for serious diseases and medical conditions. Its product portfolio is comprised of five product candidates Naglazyme, Kuvan, Aldurazyme, VIMIZIM and Firdapse.
AMGN |
GILD |
CELG |
NVO |
BIIB |
SHPG |
REGN |
ALXN |
VRTX |
INCY |
VVUS |
Finance Benchmark
ROE
| ReportDate | (AMGN) | (GILD) | (CELG) | (NVO) | (BIIB) | (SHPG) | (REGN) | (ALXN) | (VRTX) | (INCY) | (VVUS) | (BMRN) |
|---|
| 2006-12-25 | 22.0 | 61.3 | 1.3 | 14.7 | 9.0 | 19.2 | 9.4 | -113.7 | -10.8 | 61.2 | -37.7 | -63.4 |
| 2007-12-25 | 23.1 | 48.8 | 14.5 | 23.5 | 13.3 | 24.9 | 1.9 | -205.2 | -105.0 | 58.8 | 205.7 | -30.3 |
| 2008-12-25 | 26.1 | 50.3 | 3.0 | 32.8 | 22.2 | 41.5 | -29.6 | 2.0 | -108.3 | 64.1 | -48.8 | -23.7 |
| 2009-12-25 | 25.6 | 44.8 | 18.6 | 34.5 | 14.6 | 19.1 | -42.7 | 7.4 | -41.1 | -11.7 | -51.7 | -.6 |
| 2010-12-25 | 21.7 | 47.3 | 18.1 | 42.7 | 26.9 | 25.5 | -.6 | 17.2 | -133.6 | -105.8 | -51.7 | -4.3 |
| 2011-12-25 | 23.9 | 52.0 | 30.4 | 48.2 | 23.0 | 27.4 | -40.9 | 21.9 | 6.2 | 72.9 | -51.7 | -17.5 |
| 2012-12-25 | 27.2 | 30.1 | 32.6 | 45.8 | 23.3 | 31.5 | -10.0 | 19.7 | 19.7 | 55.8 | -60.1 | -2.7 |
| 2013-12-25 | 25.3 | 25.6 | 37.3 | 52.4 | -13.5 | 24.3 | 21.9 | 19.6 | -7.6 | -2.5 | -89.4 | -9.3 |
| 2014-12-25 | 29.3 | 79.5 | 40.3 | 67.9 | 24.6 | 47.9 | 16.1 | 15.2 | -53.4 | 2.0 | -46.5 | -12.6 |
| 2015-12-25 | 30.0 | 105.7 | 37.1 | 67.9 | 32.8 | 22.6 | 17.9 | 4.7 | -52.2 | 35.4 | 658.3 | -18.7 |
| 2016-12-25 | 31.9 | 84.3 | 56.7 | 88.5 | 31.3 | 9.2 | 21.6 | 8.7 | 15.5 | 44.0 | 208.7 | -13.6 |
| 2017-12-25 | 41.7 | 55.3 | 71.8 | 65.3 | 20.5 | 9.6 | 16.8 | 8.5 | 28.9 | -12.5 | 175.5 | -7.4 |
| 2018-12-25 | 84.5 | 35.0 | 71.8 | 62.1 | 40.7 | 9.6 | 20.7 | 2.3 | 26.5 | 13.6 | 396.4 | -4.2 |
ROE Trend
| ReportDate | (AMGN) | (GILD) | (CELG) | (NVO) | (BIIB) | (SHPG) | (REGN) | (ALXN) | (VRTX) | (INCY) | (VVUS) | (BMRN) |
|---|
| 2007-12-25 | 5.0 | -20.4 | 1015.4 | 59.9 | 47.8 | 29.7 | -79.8 | -80.5 | -872.2 | -3.9 | 645.6 | 52.2 |
| 2008-12-25 | 13.0 | 3.1 | -79.3 | 39.6 | 66.9 | 66.7 | -1657.9 | 101.0 | -3.1 | 9.0 | -123.7 | 21.8 |
| 2009-12-25 | -1.9 | -10.9 | 520.0 | 5.2 | -34.2 | -54.0 | -44.3 | 270.0 | 62.1 | -118.3 | -5.9 | 97.5 |
| 2010-12-25 | -15.2 | 5.6 | -2.7 | 23.8 | 84.2 | 33.5 | 98.6 | 132.4 | -225.1 | -804.3 | -5.9 | -616.7 |
| 2011-12-25 | 10.1 | 9.9 | 68.0 | 12.9 | -14.5 | 7.4 | -6716.7 | 27.3 | 104.6 | 168.9 | -5.9 | -307.0 |
| 2012-12-25 | 13.8 | -42.1 | 7.2 | -5.0 | 1.3 | 15.0 | 75.5 | -10.1 | 217.7 | -23.5 | -16.2 | 84.6 |
| 2013-12-25 | -7.0 | -14.9 | 14.4 | 14.4 | -157.9 | -22.9 | 319.0 | -.5 | -138.6 | -104.5 | -48.8 | -244.4 |
| 2014-12-25 | 15.8 | 210.6 | 8.0 | 29.6 | 282.2 | 97.1 | -26.5 | -22.4 | -602.6 | 180.0 | 48.0 | -35.5 |
| 2015-12-25 | 2.4 | 33.0 | -7.9 | .0 | 33.3 | -52.8 | 11.2 | -69.1 | 2.2 | 1670.0 | 1515.7 | -48.4 |
| 2016-12-25 | 6.3 | -20.2 | 52.8 | 30.3 | -4.6 | -59.3 | 20.7 | 85.1 | 129.7 | 24.3 | -68.3 | 27.3 |
| 2017-12-25 | 30.7 | -34.4 | 26.6 | -26.2 | -34.5 | 4.3 | -22.2 | -2.3 | 86.5 | -128.4 | -15.9 | 45.6 |
| 2018-12-25 | 102.6 | -36.7 | 26.6 | -4.9 | 98.5 | 4.3 | 23.2 | -72.9 | -8.3 | 208.8 | 125.9 | 43.2 |
FCFMargin
| ReportDate | (AMGN) | (GILD) | (CELG) | (NVO) | (BIIB) | (SHPG) | (REGN) | (ALXN) | (VRTX) | (INCY) | (VVUS) | (BMRN) |
|---|
| 2006-12-25 | 29.2 | 36.8 | 2.8 | 11.4 | 24.0 | 20.8 | 31.9 | -9099.5 | -25.4 | -187.9 | -116.0 | -88.7 |
| 2007-12-25 | 28.0 | 39.9 | 29.4 | 18.1 | 23.2 | 12.5 | 7.1 | -289.3 | -143.2 | -272.5 | 226.3 | -46.8 |
| 2008-12-25 | 35.4 | 39.2 | 4.6 | 23.8 | 31.4 | 17.8 | -52.0 | 1.9 | -147.4 | -3612.1 | -62.6 | -22.1 |
| 2009-12-25 | 39.7 | 40.6 | 30.4 | 24.1 | 20.8 | 12.2 | -44.7 | 13.1 | -442.7 | 129.2 | -192.9 | -.6 |
| 2010-12-25 | 34.6 | 34.9 | 29.9 | 26.0 | 30.8 | 18.0 | -.7 | 27.4 | -469.8 | 55.2 | -192.9 | -8.2 |
| 2011-12-25 | 29.2 | 41.8 | 34.6 | 27.2 | 29.2 | 20.5 | -44.6 | 31.7 | 3.5 | -175.2 | -192.9 | -30.7 |
| 2012-12-25 | 30.1 | 28.8 | 33.7 | 23.8 | 29.3 | 25.6 | -9.0 | 34.3 | 12.9 | -32.9 | -6653.7 | -5.4 |
| 2013-12-25 | 30.0 | 26.0 | 32.1 | 26.7 | -16.8 | 26.5 | 20.3 | 30.2 | -8.5 | 1.4 | -169.1 | -22.7 |
| 2014-12-25 | 37.6 | 49.3 | 34.3 | 30.8 | 27.4 | 68.9 | 14.5 | 22.5 | -99.0 | -.3 | -33.6 | -25.6 |
| 2015-12-25 | 38.9 | 60.0 | 23.7 | 29.5 | 28.6 | 34.6 | 15.9 | 14.9 | -47.5 | 8.0 | -48.9 | -50.5 |
| 2016-12-25 | 41.4 | 52.4 | 33.3 | 35.8 | 33.1 | 23.3 | 19.8 | 24.4 | 10.5 | 16.7 | 30.5 | -33.7 |
| 2017-12-25 | 46.0 | 43.3 | 38.2 | 29.1 | 21.1 | 22.8 | 17.6 | 21.4 | 23.5 | -13.3 | -25.1 | -15.8 |
| 2018-12-25 | 44.5 | 33.8 | 38.2 | 28.8 | 39.4 | 22.8 | 27.0 | 5.2 | 38.5 | 14.0 | -243.8 | -8.3 |
FCFMargin Trend
| ReportDate | (AMGN) | (GILD) | (CELG) | (NVO) | (BIIB) | (SHPG) | (REGN) | (ALXN) | (VRTX) | (INCY) | (VVUS) | (BMRN) |
|---|
| 2007-12-25 | -4.1 | 8.4 | 950.0 | 58.8 | -3.3 | -39.9 | -77.7 | 96.8 | -463.8 | -45.0 | 295.1 | 47.2 |
| 2008-12-25 | 26.4 | -1.8 | -84.4 | 31.5 | 35.3 | 42.4 | -832.4 | 100.7 | -2.9 | -1225.5 | -127.7 | 52.8 |
| 2009-12-25 | 12.2 | 3.6 | 560.9 | 1.3 | -33.8 | -31.5 | 14.0 | 589.5 | -200.3 | 103.6 | -208.2 | 97.3 |
| 2010-12-25 | -12.8 | -14.0 | -1.6 | 7.9 | 48.1 | 47.5 | 98.4 | 109.2 | -6.1 | -57.3 | -208.2 | -1266.7 |
| 2011-12-25 | -15.6 | 19.8 | 15.7 | 4.6 | -5.2 | 13.9 | -6271.4 | 15.7 | 100.7 | -417.4 | -208.2 | -274.4 |
| 2012-12-25 | 3.1 | -31.1 | -2.6 | -12.5 | .3 | 24.9 | 79.8 | 8.2 | 268.6 | 81.2 | -3349.3 | 82.4 |
| 2013-12-25 | -.3 | -9.7 | -4.8 | 12.2 | -157.3 | 3.5 | 325.6 | -11.9 | -165.9 | 104.3 | 97.5 | -320.4 |
| 2014-12-25 | 25.3 | 89.6 | 6.9 | 15.4 | 263.1 | 160.0 | -28.6 | -25.5 | -1064.7 | -121.4 | 80.1 | -12.8 |
| 2015-12-25 | 3.5 | 21.7 | -30.9 | -4.2 | 4.4 | -49.8 | 9.7 | -33.8 | 52.0 | 2766.7 | -45.5 | -97.3 |
| 2016-12-25 | 6.4 | -12.7 | 40.5 | 21.4 | 15.7 | -32.7 | 24.5 | 63.8 | 122.1 | 108.7 | 162.4 | 33.3 |
| 2017-12-25 | 11.1 | -17.4 | 14.7 | -18.7 | -36.2 | -2.1 | -11.1 | -12.3 | 123.8 | -179.6 | -182.3 | 53.1 |
| 2018-12-25 | -3.3 | -21.9 | 14.7 | -1.0 | 86.7 | -2.1 | 53.4 | -75.7 | 63.8 | 205.3 | -871.3 | 47.5 |
FCFPerShare
| ReportDate | (AMGN) | (GILD) | (CELG) | (NVO) | (BIIB) | (SHPG) | (REGN) | (ALXN) | (VRTX) | (INCY) | (VVUS) | (BMRN) |
|---|
| 2006-12-25 | 350.5 | 60.6 | 3.1 | 19.6 | 186.2 | 219.6 | 35.0 | -111.8 | -48.5 | -62.0 | -41.6 | -88.3 |
| 2007-12-25 | 368.1 | 87.5 | 47.8 | 34.0 | 230.0 | 169.5 | 13.5 | -143.5 | -220.9 | -111.5 | 211.5 | -59.4 |
| 2008-12-25 | 494.5 | 109.0 | 11.8 | 49.8 | 436.8 | 296.5 | -157.2 | 2.7 | -184.0 | -157.7 | -100.4 | -63.3 |
| 2009-12-25 | 568.7 | 152.6 | 87.4 | 58.2 | 314.1 | 200.1 | -212.5 | 28.1 | -260.4 | 11.6 | -132.6 | -2.1 |
| 2010-12-25 | 539.6 | 158.7 | 115.3 | 77.0 | 569.6 | 317.9 | -4.0 | 79.6 | -336.1 | 77.1 | -132.6 | -24.4 |
| 2011-12-25 | 499.1 | 221.9 | 181.2 | 90.4 | 602.2 | 440.4 | -219.5 | 129.4 | 23.5 | -132.0 | -132.6 | -120.8 |
| 2012-12-25 | 659.8 | 176.8 | 210.8 | 96.3 | 675.2 | 605.7 | -107.4 | 195.9 | 92.8 | -75.3 | -136.2 | -22.4 |
| 2013-12-25 | 731.8 | 172.0 | 242.5 | 118.3 | -488.4 | 663.7 | 384.0 | 234.3 | -45.8 | 3.3 | -135.5 | -90.6 |
| 2014-12-25 | 980.8 | 744.4 | 314.7 | 148.6 | 1119.2 | 2106.2 | 361.6 | 249.7 | -244.1 | -1.0 | -37.1 | -131.4 |
| 2015-12-25 | 1100.3 | 1287.4 | 266.4 | 176.7 | 1329.2 | 1124.1 | 566.6 | 180.1 | -203.4 | 32.3 | -44.9 | -280.8 |
| 2016-12-25 | 1262.2 | 1172.4 | 465.6 | 225.7 | 1734.3 | 1027.7 | 826.2 | 331.7 | 73.4 | 95.0 | 36.2 | -226.3 |
| 2017-12-25 | 1430.3 | 857.3 | 614.2 | 187.5 | 1215.1 | 1137.5 | 892.2 | 336.4 | 231.2 | -99.7 | -15.5 | -119.2 |
| 2018-12-25 | 1587.7 | 571.6 | 614.2 | 189.8 | 2582.4 | 1137.5 | 1578.4 | 94.9 | 453.3 | 121.8 | -1493.7 | -70.2 |
FCFPerShare Trend
| ReportDate | (AMGN) | (GILD) | (CELG) | (NVO) | (BIIB) | (SHPG) | (REGN) | (ALXN) | (VRTX) | (INCY) | (VVUS) | (BMRN) |
|---|
| 2007-12-25 | 5.0 | 44.4 | 1441.9 | 73.5 | 23.5 | -22.8 | -61.4 | -28.3 | -355.5 | -79.8 | 608.4 | 32.7 |
| 2008-12-25 | 34.3 | 24.6 | -75.3 | 46.5 | 89.9 | 74.9 | -1264.4 | 101.9 | 16.7 | -41.4 | -147.5 | -6.6 |
| 2009-12-25 | 15.0 | 40.0 | 640.7 | 16.9 | -28.1 | -32.5 | -35.2 | 940.7 | -41.5 | 107.4 | -32.1 | 96.7 |
| 2010-12-25 | -5.1 | 4.0 | 31.9 | 32.3 | 81.3 | 58.9 | 98.1 | 183.3 | -29.1 | 564.7 | -32.1 | -1061.9 |
| 2011-12-25 | -7.5 | 39.8 | 57.2 | 17.4 | 5.7 | 38.5 | -5387.5 | 62.6 | 107.0 | -271.2 | -32.1 | -395.1 |
| 2012-12-25 | 32.2 | -20.3 | 16.3 | 6.5 | 12.1 | 37.5 | 51.1 | 51.4 | 294.9 | 43.0 | -2.7 | 81.5 |
| 2013-12-25 | 10.9 | -2.7 | 15.0 | 22.9 | -172.3 | 9.6 | 457.5 | 19.6 | -149.3 | 104.4 | .5 | -304.5 |
| 2014-12-25 | 34.0 | 332.8 | 29.8 | 25.6 | 329.2 | 217.3 | -5.8 | 6.6 | -433.0 | -130.3 | 72.6 | -45.0 |
| 2015-12-25 | 12.2 | 72.9 | -15.3 | 18.9 | 18.8 | -46.6 | 56.7 | -27.9 | 16.7 | 3330.0 | -21.0 | -113.7 |
| 2016-12-25 | 14.7 | -8.9 | 74.8 | 27.7 | 30.5 | -8.6 | 45.8 | 84.2 | 136.1 | 194.1 | 180.6 | 19.4 |
| 2017-12-25 | 13.3 | -26.9 | 31.9 | -16.9 | -29.9 | 10.7 | 8.0 | 1.4 | 215.0 | -205.0 | -142.8 | 47.3 |
| 2018-12-25 | 11.0 | -33.3 | 31.9 | 1.2 | 112.5 | 10.7 | 76.9 | -71.8 | 96.1 | 222.2 | -9536.8 | 41.1 |
EquityPerShare
| ReportDate | (AMGN) | (GILD) | (CELG) | (NVO) | (BIIB) | (SHPG) | (REGN) | (ALXN) | (VRTX) | (INCY) | (VVUS) | (BMRN) |
|---|
| 2006-12-25 | 1593.6 | 98.9 | 242.7 | 133.3 | 2070.7 | 1144.1 | 373.7 | 98.3 | 446.9 | -101.3 | 110.5 | 139.3 |
| 2007-12-25 | 1591.2 | 179.4 | 329.3 | 144.8 | 1728.5 | 681.3 | 693.9 | 69.9 | 210.3 | -189.5 | 102.8 | 195.8 |
| 2008-12-25 | 1896.4 | 216.5 | 394.4 | 151.7 | 1968.3 | 713.9 | 531.4 | 137.3 | 169.9 | -245.9 | 205.9 | 267.1 |
| 2009-12-25 | 2220.1 | 340.8 | 470.2 | 168.9 | 2149.2 | 1047.0 | 497.3 | 380.0 | 632.8 | -99.5 | 256.6 | 321.3 |
| 2010-12-25 | 2481.2 | 335.7 | 637.2 | 180.4 | 2117.4 | 1245.8 | 636.5 | 462.0 | 251.5 | -72.9 | 256.6 | 570.7 |
| 2011-12-25 | 2086.5 | 426.4 | 595.7 | 187.7 | 2622.3 | 1604.8 | 536.1 | 591.5 | 376.8 | -181.1 | 256.6 | 689.5 |
| 2012-12-25 | 2421.9 | 588.3 | 645.9 | 210.4 | 2903.8 | 1925.5 | 1079.4 | 992.9 | 471.4 | -134.8 | 226.8 | 844.6 |
| 2013-12-25 | 2888.4 | 670.8 | 649.5 | 225.8 | 3617.3 | 2727.1 | 1754.0 | 1192.8 | 603.1 | -130.1 | 151.6 | 973.5 |
| 2014-12-25 | 3347.8 | 936.6 | 780.5 | 218.8 | 4557.4 | 4395.2 | 2241.7 | 1637.7 | 456.9 | -48.6 | 79.8 | 1044.0 |
| 2015-12-25 | 3666.2 | 1218.5 | 717.5 | 260.3 | 4054.0 | 4971.7 | 3171.8 | 3824.6 | 389.5 | 91.4 | -6.8 | 1500.3 |
| 2016-12-25 | 3962.2 | 1390.8 | 821.5 | 255.1 | 5548.5 | 11188.4 | 3823.5 | 3830.0 | 472.7 | 216.1 | 17.3 | 1664.2 |
| 2017-12-25 | 3434.1 | 1549.8 | 855.8 | 287.2 | 5921.5 | 11900.1 | 5298.7 | 3945.5 | 801.1 | 797.1 | -8.8 | 1610.2 |
| 2018-12-25 | 1879.7 | 1635.1 | 855.8 | 305.4 | 6351.5 | 11900.1 | 7628.3 | 4082.5 | 1711.2 | 893.2 | -376.8 | 1674.3 |
EquityPerShare Trend
| ReportDate | (AMGN) | (GILD) | (CELG) | (NVO) | (BIIB) | (SHPG) | (REGN) | (ALXN) | (VRTX) | (INCY) | (VVUS) | (BMRN) |
|---|
| 2007-12-25 | -.1 | 81.4 | 35.7 | 8.6 | -16.5 | -40.5 | 85.7 | -28.9 | -52.9 | -87.1 | -7.0 | 40.6 |
| 2008-12-25 | 19.2 | 20.7 | 19.8 | 4.8 | 13.9 | 4.8 | -23.4 | 96.4 | -19.2 | -29.8 | 100.3 | 36.4 |
| 2009-12-25 | 17.1 | 57.4 | 19.2 | 11.3 | 9.2 | 46.7 | -6.4 | 176.8 | 272.4 | 59.5 | 24.6 | 20.3 |
| 2010-12-25 | 11.8 | -1.5 | 35.5 | 6.8 | -1.5 | 19.0 | 28.0 | 21.6 | -60.3 | 26.7 | 24.6 | 77.6 |
| 2011-12-25 | -15.9 | 27.0 | -6.5 | 4.0 | 23.8 | 28.8 | -15.8 | 28.0 | 49.8 | -148.4 | 24.6 | 20.8 |
| 2012-12-25 | 16.1 | 38.0 | 8.4 | 12.1 | 10.7 | 20.0 | 101.3 | 67.9 | 25.1 | 25.6 | -11.6 | 22.5 |
| 2013-12-25 | 19.3 | 14.0 | .6 | 7.3 | 24.6 | 41.6 | 62.5 | 20.1 | 27.9 | 3.5 | -33.2 | 15.3 |
| 2014-12-25 | 15.9 | 39.6 | 20.2 | -3.1 | 26.0 | 61.2 | 27.8 | 37.3 | -24.2 | 62.6 | -47.4 | 7.2 |
| 2015-12-25 | 9.5 | 30.1 | -8.1 | 19.0 | -11.1 | 13.1 | 41.5 | 133.5 | -14.8 | 288.1 | -108.5 | 43.7 |
| 2016-12-25 | 8.1 | 14.1 | 14.5 | -2.0 | 36.9 | 125.0 | 20.5 | .1 | 21.4 | 136.4 | 354.4 | 10.9 |
| 2017-12-25 | -13.3 | 11.4 | 4.2 | 12.6 | 6.7 | 6.4 | 38.6 | 3.0 | 69.5 | 268.9 | -150.9 | -3.2 |
| 2018-12-25 | -45.3 | 5.5 | 4.2 | 6.3 | 7.3 | 6.4 | 44.0 | 3.5 | 113.6 | 12.1 | -4181.8 | 4.0 |
Revenue
| ReportDate | (AMGN) | (GILD) | (CELG) | (NVO) | (BIIB) | (SHPG) | (REGN) | (ALXN) | (VRTX) | (INCY) | (VVUS) | (BMRN) |
|---|
| 2014-03-25 | 0 | 499895600k | 0 | 0 | 0 | 134680m | 62574m | 56661600k | 0 | 0 | 3669100k | 0 |
| 2014-06-25 | 518000m | 653494300k | 187270m | 308964961569.2 | 242145200k | 150210m | 66570m | 51249500k | 13842100k | 9958200k | 2188100k | 0 |
| 2014-09-25 | 503100m | 604183200k | 198220m | 317821509545.2 | 251144600k | 159710m | 72578800k | 55514600k | 17898700k | 19814700k | 3387700k | 0 |
| 2014-12-25 | 533100m | 731426900k | 208550m | 351190696758.0 | 264067500k | 157610m | 80232900k | 59947600k | 14455600k | 12397300k | 2173200k | 0 |
| 2015-03-25 | 503300m | 759400m | 208080m | 359975820960.0 | 255496300k | 148840m | 86961200k | 60033300k | 13850900k | 15927500k | 3216600k | 0 |
| 2015-06-25 | 537000m | 824400m | 227780m | 386531180133.2 | 259164200k | 155760m | 99861700k | 63621m | 16607600k | 16298400k | 2298500k | 0 |
| 2015-09-25 | 572300m | 829500m | 233410m | 382717150601.6 | 277785900k | 165500m | 113742200k | 66663700k | 30981600k | 18761100k | 2493600k | 0 |
| 2015-12-25 | 553600m | 850600m | 256330m | 412486579604.8 | 283933600k | 171570m | 109807700k | 70086700k | 41793500k | 24388100k | 1534300k | 0 |
| 2016-03-25 | 552700m | 779400m | 251160m | 412486579604.8 | 272680m | 170930m | 120084900k | 70103800k | 39808m | 26346400k | 1532400k | 0 |
| 2016-06-25 | 568800m | 777600m | 275430m | 412486579604.8 | 289420m | 242910m | 121262900k | 75311600k | 43160800k | 24628800k | 1377600k | 0 |
| 2016-09-25 | 581100m | 777600m | 298280m | 412486579604.8 | 295580m | 242910m | 121262900k | 75311600k | 41378300k | 26946900k | 1377600k | 0 |
| 2016-12-25 | 596500m | 732000m | 298050m | 422428768945.6 | 287200m | 242910m | 122682700k | 83074m | 45870600k | 32649800k | 8180500k | 30009100k |
| 2017-03-25 | 546400m | 650500m | 296000m | 406429843569.6 | 281070m | 242910m | 131899100k | 87000m | 71471800k | 38408200k | 2701200k | 30374500k |
| 2017-06-25 | 581000m | 714100m | 326800m | 409086807962.4 | 307840m | 242910m | 147011600k | 91200m | 54413500k | 32644400k | 1122700k | 31744800k |
| 2017-09-25 | 577300m | 651200m | 328700m | 380174464247.2 | 307780m | 242910m | 150067300k | 85900m | 57816500k | 38153400k | 1519300k | 33414800k |
| 2017-12-25 | 580200m | 594900m | 348300m | 399858856361.6 | 330700m | 242910m | 158244700k | 91010m | 65163400k | 44415600k | 1194100k | 35830500k |
| 2018-03-25 | 555400m | 508800m | 353800m | 384688446764.0 | 313110m | 242910m | 151148500k | 93090m | 64079900k | 38228200k | 1190m | 37344700k |
| 2018-06-25 | 605900m | 564800m | 381400m | 391502274803.6 | 335650m | 242910m | 160802200k | 104500m | 75215700k | 52151600k | 1496m | 37284500k |
| 2018-09-25 | 590400m | 559600m | 389200m | 396573362757.6 | 343900m | 242910m | 166349600k | 102650m | 78453500k | 44968300k | 1808800k | 39170600k |
| 2018-12-25 | 623000m | 579500m | 403700m | 424714329713.6 | 352630m | 242910m | 192779700k | 112880m | 87010600k | 52840200k | 2011400k | 35321400k |
| 2019-03-25 | 555700m | 528100m | 402500m | 418414752846.8 | 348980m | 242910m | 171180m | 114040m | 85843500k | 49785700k | 1614600k | 40074500k |
| 2019-06-25 | 587100m | 568500m | 440000m | 429056895172.8 | 361670m | 242910m | 193370m | 120330m | 94129300k | 52993200k | 1839m | 38776300k |
Revenue Trend
| ReportDate | (AMGN) | (GILD) | (CELG) | (NVO) | (BIIB) | (SHPG) | (REGN) | (ALXN) | (VRTX) | (INCY) | (VVUS) | (BMRN) |
|---|
| 2015-03-25 | 0 | 51.9 | 0 | 0 | 0 | 0 | 39.0 | 5.9 | 0 | 0 | -12.3 | 0 |
| 2015-06-25 | 3.7 | 26.2 | 21.6 | 25.1 | 7.0 | 0 | 50.0 | 24.1 | 20.0 | 63.7 | 5.1 | 0 |
| 2015-09-25 | 13.8 | 37.3 | 17.8 | 20.4 | 10.6 | 0 | 56.7 | 20.1 | 73.1 | -5.3 | -26.4 | 0 |
| 2015-12-25 | 3.9 | 16.3 | 22.9 | 17.4 | 7.5 | 0 | 36.9 | 16.9 | 189.1 | 96.7 | -29.4 | 0 |
| 2016-03-25 | 9.8 | 2.6 | 20.7 | 17.4 | 6.7 | 0 | 38.1 | 16.8 | 187.4 | 65.4 | -52.4 | 0 |
| 2016-06-25 | 5.9 | -5.7 | 20.9 | 17.4 | 11.7 | 0 | 21.4 | 18.4 | 159.9 | 51.1 | -40.1 | 0 |
| 2016-09-25 | 1.5 | -5.7 | 27.8 | 17.4 | 6.4 | 0 | 21.4 | 18.4 | 33.6 | 43.6 | -40.1 | 0 |
| 2016-12-25 | 7.8 | -11.8 | 16.3 | 17.3 | 1.1 | 0 | 7.9 | 24.6 | 9.8 | 33.9 | 228.1 | 0 |
| 2017-03-25 | -1.1 | -23.5 | 17.8 | 5.1 | 3.1 | 0 | 20.1 | 24.1 | 79.5 | 45.8 | 76.0 | 0 |
| 2017-06-25 | 2.1 | -8.4 | 18.6 | 6.9 | 6.4 | 0 | 22.4 | 30.1 | 26.1 | 32.6 | -26.7 | 0 |
| 2017-09-25 | -.7 | -16.3 | 10.2 | -7.8 | 4.1 | 0 | 23.8 | 14.1 | 39.7 | 41.6 | 10.3 | 0 |
| 2017-12-25 | -2.7 | -18.7 | 16.9 | -5.3 | 15.2 | 0 | 29.0 | 9.6 | 42.1 | 36.0 | -85.4 | 19.4 |
| 2018-03-25 | 1.7 | -21.8 | 19.5 | -5.3 | 11.4 | 0 | 14.6 | 7.0 | -10.3 | -.5 | -56.0 | 22.9 |
| 2018-06-25 | 4.3 | -20.9 | 16.7 | -4.3 | 9.0 | 0 | 9.4 | 14.6 | 38.2 | 59.8 | 33.2 | 17.4 |
| 2018-09-25 | 2.3 | -14.1 | 18.4 | 4.3 | 11.7 | 0 | 10.8 | 19.5 | 35.7 | 17.9 | 19.1 | 17.2 |
| 2018-12-25 | 7.4 | -2.6 | 15.9 | 6.2 | 6.6 | 0 | 21.8 | 24.0 | 33.5 | 19.0 | 68.4 | -1.4 |
| 2019-03-25 | .1 | 3.8 | 13.8 | 8.8 | 11.5 | 0 | 13.2 | 22.5 | 34.0 | 30.2 | 35.7 | 7.3 |
| 2019-06-25 | -3.1 | .7 | 15.4 | 9.6 | 7.8 | 0 | 20.2 | 15.2 | 25.1 | 1.6 | 22.9 | 4.0 |
ContinuousOperatingIncome
| ReportDate | (AMGN) | (GILD) | (CELG) | (NVO) | (BIIB) | (SHPG) | (REGN) | (ALXN) | (VRTX) | (INCY) | (VVUS) | (BMRN) |
|---|
| 2014-03-25 | 0 | 222258700k | 0 | 0 | 0 | 25310m | 6544300k | 15935400k | 0 | 0 | -1555m | 0 |
| 2014-06-25 | 154700m | 365048500k | 59780m | 99907575071.2 | 72313200k | 52830m | 9273500k | 16649500k | -15938200k | -3687300k | -2582500k | 0 |
| 2014-09-25 | 124400m | 272426300k | 50850m | 92850906200.0 | 85612m | 51580m | 7972m | 17773100k | -16999600k | 5929300k | -1582500k | 0 |
| 2014-12-25 | 129400m | 346166500k | 61390m | 93265164089.2 | 88258500k | 198560m | 11017600k | 15333200k | -18063700k | -3694300k | -2544700k | 0 |
| 2015-03-25 | 162300m | 433200m | 71890m | 141076238404.8 | 82017400k | 41290m | 7602100k | 9132300k | -19870400k | -1835900k | -1546600k | 0 |
| 2015-06-25 | 165300m | 449700m | 35620m | 119177709296.4 | 92482500k | 16410m | 19464300k | 17021500k | -22099200k | 929400k | -4935200k | 0 |
| 2015-09-25 | 186300m | 459200m | -3410m | 119749099488.4 | 101949300k | 47710m | 21039800k | -18375700k | -9381600k | -3958200k | -1610600k | 0 |
| 2015-12-25 | 180000m | 468500m | 56100m | 117963505138.4 | 82870800k | 28340m | 15499400k | 6660400k | -7466900k | 5517600k | -1218300k | 0 |
| 2016-03-25 | 190000m | 356700m | 80070m | 117963505138.4 | 96920m | 40950m | 16573600k | 9216600k | -3610200k | 2404700k | -1270800k | 0 |
| 2016-06-25 | 187000m | 349700m | 59820m | 117963505138.4 | 104840m | 8660m | 19621800k | 11494300k | -3615100k | 3442500k | -1140100k | 0 |
| 2016-09-25 | 201700m | 349700m | 17140m | 117963505138.4 | 103020m | 8660m | 19621800k | 11494300k | -3953700k | 3687700k | -1140100k | 0 |
| 2016-12-25 | 193500m | 309900m | 42890m | 124263082005.2 | 64790m | 8660m | 25311500k | 9243600k | 2775900k | 887300k | 5656300k | -7871100k |
| 2017-03-25 | 207100m | 269900m | 94100m | 145075969748.8 | 74750m | 8660m | 24893100k | 17000m | 24954800k | -18708300k | -105600k | -1629m |
| 2017-06-25 | 215100m | 306900m | 106100m | 142147595014.8 | 86280m | 8660m | 38774400k | 16500m | 3116900k | -1248400k | -1338600k | -3683300k |
| 2017-09-25 | 202100m | 271200m | 98800m | 139562054396.0 | 122610m | 8660m | 38831700k | 7800m | -29126700k | 3605400k | -599400k | -1252700k |
| 2017-12-25 | -426400m | -383600m | -8100m | 117892081364.4 | -16630m | 8660m | 17351900k | 3030m | 10218500k | -14962900k | -1007500k | -5139200k |
| 2018-03-25 | 231100m | 153900m | 84600m | 153575398854.8 | 117120m | 8660m | 47798m | 24910m | 22730100k | -4114m | -1065300k | -4414900k |
| 2018-06-25 | 229600m | 181900m | 104500m | 147747218896.4 | 91500m | 8660m | 55141200k | -45740m | 20625m | 5239400k | -1257400k | -1679200k |
| 2018-09-25 | 185900m | 209900m | 108200m | 129091329127.6 | 144290m | 8660m | 59465500k | 33090m | 12845600k | 2917600k | -922300k | -1262m |
| 2018-12-25 | 192800m | 300m | 107300m | 121377561535.6 | 94490m | 8660m | 82035300k | -4500m | 152509600k | 6906300k | -450m | -365m |
| 2019-03-25 | 199200m | 196800m | 154500m | 149204263886.0 | 140880m | 8660m | 46110m | 58790m | 26863100k | 10231200k | -794900k | -5647300k |
| 2019-06-25 | 217900m | 187500m | 157100m | 137062222306.0 | 149410m | 8660m | 19310m | 45980m | 26742700k | 10531800k | -593500k | -3743500k |
ContinuousOperatingIncome Trend
| ReportDate | (AMGN) | (GILD) | (CELG) | (NVO) | (BIIB) | (SHPG) | (REGN) | (ALXN) | (VRTX) | (INCY) | (VVUS) | (BMRN) |
|---|
| 2015-03-25 | 0 | 94.9 | 0 | 0 | 0 | 0 | 16.2 | -42.7 | 0 | 0 | -.5 | 0 |
| 2015-06-25 | 6.9 | 23.2 | -40.4 | 19.3 | 27.9 | 0 | 109.9 | 2.2 | 38.7 | -125.2 | 91.1 | 0 |
| 2015-09-25 | 49.8 | 68.6 | -106.7 | 29.0 | 19.1 | 0 | 163.9 | -203.4 | -44.8 | -166.8 | 1.8 | 0 |
| 2015-12-25 | 39.1 | 35.3 | -8.6 | 26.5 | -6.1 | 0 | 40.7 | -56.6 | -58.7 | -249.3 | -52.1 | 0 |
| 2016-03-25 | 17.1 | -17.7 | 11.4 | 26.5 | 18.2 | 0 | 118.0 | .9 | -81.8 | -231.0 | -17.8 | 0 |
| 2016-06-25 | 13.1 | -22.2 | 67.9 | 26.5 | 13.4 | 0 | .8 | -32.5 | -83.6 | 270.4 | -76.9 | 0 |
| 2016-09-25 | 8.3 | -22.2 | -602.6 | 26.5 | 1.1 | 0 | .8 | -32.5 | -57.9 | -193.2 | -76.9 | 0 |
| 2016-12-25 | 7.5 | -32.5 | -23.5 | -11.9 | -21.8 | 0 | 20.3 | -150.3 | -137.2 | -83.9 | -451.2 | 0 |
| 2017-03-25 | 9.0 | -42.4 | 17.5 | 21.7 | -22.9 | 0 | 60.6 | 155.2 | -791.2 | -878.0 | -91.3 | 0 |
| 2017-06-25 | 15.0 | -14.0 | 77.4 | 18.7 | -17.7 | 0 | 133.9 | 79.0 | -186.2 | -136.3 | 5.3 | 0 |
| 2017-09-25 | .2 | -22.4 | 476.4 | 18.3 | 19.0 | 0 | 97.9 | -32.1 | 636.7 | -2.2 | -47.4 | 0 |
| 2017-12-25 | -320.4 | -223.8 | -118.9 | -5.1 | -125.7 | 0 | -31.4 | -67.2 | 268.1 | -1786.3 | -117.8 | -34.7 |
| 2018-03-25 | 11.6 | -43.0 | -10.1 | 5.9 | 56.7 | 0 | 92.0 | 46.5 | -8.9 | -78.0 | 908.8 | 171.0 |
| 2018-06-25 | 6.7 | -40.7 | -1.5 | 3.9 | 6.0 | 0 | 42.2 | -377.2 | 561.7 | -519.7 | -6.1 | -54.4 |
| 2018-09-25 | -8.0 | -22.6 | 9.5 | -7.5 | 17.7 | 0 | 53.1 | 324.2 | -144.1 | -19.1 | 53.9 | .7 |
| 2018-12-25 | -145.2 | -100.1 | -1424.7 | 3.0 | -668.2 | 0 | 372.8 | -248.5 | 1392.5 | -146.2 | -55.3 | -92.9 |
| 2019-03-25 | -13.8 | 27.9 | 82.6 | -2.9 | 20.3 | 0 | -3.5 | 136.0 | 18.2 | -348.7 | -25.4 | 27.9 |
| 2019-06-25 | -5.1 | 3.1 | 50.3 | -7.2 | 63.3 | 0 | -65.0 | -200.5 | 29.7 | 101.0 | -52.8 | 122.9 |
NetIncome
| ReportDate | (AMGN) | (GILD) | (CELG) | (NVO) | (BIIB) | (SHPG) | (REGN) | (ALXN) | (VRTX) | (INCY) | (VVUS) | (BMRN) |
|---|
| 2014-03-25 | 0 | 222741m | 0 | 0 | 0 | 23040m | 6544300k | 15935400k | 0 | 0 | -1555m | 0 |
| 2014-06-25 | 154700m | 365559300k | 59780m | 99907575071.2 | 71450600k | 52310m | 9273500k | 16649500k | -15938200k | -3687300k | -2582500k | 0 |
| 2014-09-25 | 124400m | 273127400k | 50850m | 92850906200.0 | 85685800k | 47970m | 7972m | 17773100k | -17006m | 5929300k | -1582500k | 0 |
| 2014-12-25 | 129400m | 348672300k | 61390m | 93265164089.2 | 88346400k | 217230m | 11017600k | 15333200k | -17665600k | -3694300k | -2544700k | 0 |
| 2015-03-25 | 162300m | 433300m | 71890m | 141076238404.8 | 82254100k | 41040m | 7602100k | 9132300k | -19860600k | -1835900k | -1546600k | 0 |
| 2015-06-25 | 165300m | 449200m | 35620m | 119177709296.4 | 92727600k | 15960m | 19464300k | 17021500k | -18884800k | 929400k | -4935200k | 0 |
| 2015-09-25 | 186300m | 460000m | -3410m | 119749099488.4 | 96562200k | 45280m | 21039800k | -18375700k | -9514900k | -3958200k | -1610600k | 0 |
| 2015-12-25 | 180000m | 468300m | 56100m | 117963505138.4 | 83156100k | 28060m | 15499400k | 6660400k | -7373100k | 5517600k | -1218300k | 0 |
| 2016-03-25 | 190000m | 356600m | 80070m | 117963505138.4 | 97090m | 41900m | 16573600k | 9216600k | -4163100k | 2404700k | -1270800k | 0 |
| 2016-06-25 | 187000m | 349700m | 59820m | 117963505138.4 | 104980m | -16210m | 19621800k | 11494300k | -6452500k | 3442500k | -1140100k | 0 |
| 2016-09-25 | 201700m | 349700m | 17140m | 117963505138.4 | 103290m | -16210m | 19621800k | 11494300k | -3884100k | 3687700k | -1140100k | 0 |
| 2016-12-25 | 193500m | 310800m | 42890m | 124263082005.2 | 64920m | -16210m | 25311500k | 9243600k | 3294500k | 887300k | 5656300k | -7871100k |
| 2017-03-25 | 207100m | 270200m | 94100m | 145075969748.8 | 74760m | -16210m | 24893100k | 17000m | 24775600k | -18708300k | -105600k | -1629m |
| 2017-06-25 | 215100m | 307300m | 106100m | 142147595014.8 | 86280m | -16210m | 38774400k | 16500m | 1799600k | -1248400k | -1338600k | -3683300k |
| 2017-09-25 | 202100m | 271800m | 98800m | 139562054396.0 | 122610m | -16210m | 38831700k | 7800m | -10295200k | 3605400k | -599400k | -1252700k |
| 2017-12-25 | -426400m | -386500m | -8100m | 117892081364.4 | -29740m | -16210m | 17351900k | 3030m | 10068400k | -14962900k | -1007500k | -5139200k |
| 2018-03-25 | 231100m | 153800m | 84600m | 153575398854.8 | 117290m | -16210m | 47798m | 24910m | 21026300k | -4114m | -1065300k | -4414900k |
| 2018-06-25 | 229600m | 181700m | 104500m | 147747218896.4 | 86660m | -16210m | 55141200k | -45740m | 20736m | 5239400k | -1257400k | -1679200k |
| 2018-09-25 | 185900m | 209700m | 108200m | 129091329127.6 | 144440m | -16210m | 59465500k | 33090m | 12874600k | 2917600k | -922300k | -1262m |
| 2018-12-25 | 192800m | 300m | 107300m | 121377561535.6 | 94680m | -16210m | 82035300k | -4500m | 155052700k | 6906300k | -450m | -365m |
| 2019-03-25 | 199200m | 197500m | 154500m | 149204263886.0 | 140880m | -16210m | 46110m | 58790m | 26863100k | 10231200k | -794900k | -5647300k |
| 2019-06-25 | 217900m | 188000m | 157100m | 137062222306.0 | 149410m | -16210m | 19310m | 45980m | 26742700k | 10531800k | -593500k | -3743500k |
NetIncome Trend
| ReportDate | (AMGN) | (GILD) | (CELG) | (NVO) | (BIIB) | (SHPG) | (REGN) | (ALXN) | (VRTX) | (INCY) | (VVUS) | (BMRN) |
|---|
| 2015-03-25 | 0 | 94.5 | 0 | 0 | 0 | 0 | 16.2 | -42.7 | 0 | 0 | -.5 | 0 |
| 2015-06-25 | 6.9 | 22.9 | -40.4 | 19.3 | 29.8 | 0 | 109.9 | 2.2 | 18.5 | -125.2 | 91.1 | 0 |
| 2015-09-25 | 49.8 | 68.4 | -106.7 | 29.0 | 12.7 | 0 | 163.9 | -203.4 | -44.0 | -166.8 | 1.8 | 0 |
| 2015-12-25 | 39.1 | 34.3 | -8.6 | 26.5 | -5.9 | 0 | 40.7 | -56.6 | -58.3 | -249.3 | -52.1 | 0 |
| 2016-03-25 | 17.1 | -17.7 | 11.4 | 26.5 | 18.0 | 0 | 118.0 | .9 | -79.0 | -231.0 | -17.8 | 0 |
| 2016-06-25 | 13.1 | -22.1 | 67.9 | 26.5 | 13.2 | 0 | .8 | -32.5 | -65.8 | 270.4 | -76.9 | 0 |
| 2016-09-25 | 8.3 | -22.1 | -602.6 | 26.5 | 7.0 | 0 | .8 | -32.5 | -59.2 | -193.2 | -76.9 | 0 |
| 2016-12-25 | 7.5 | -32.4 | -23.5 | -11.9 | -21.9 | 0 | 20.3 | -150.3 | -144.7 | -83.9 | -451.2 | 0 |
| 2017-03-25 | 9.0 | -42.3 | 17.5 | 21.7 | -23.0 | 0 | 60.6 | 155.2 | -695.1 | -878.0 | -91.3 | 0 |
| 2017-06-25 | 15.0 | -13.8 | 77.4 | 18.7 | -17.8 | 0 | 133.9 | 79.0 | -127.9 | -136.3 | 5.3 | 0 |
| 2017-09-25 | .2 | -22.3 | 476.4 | 18.3 | 18.7 | 0 | 97.9 | -32.1 | 165.1 | -2.2 | -47.4 | 0 |
| 2017-12-25 | -320.4 | -224.4 | -118.9 | -5.1 | -145.8 | 0 | -31.4 | -67.2 | 205.6 | -1786.3 | -117.8 | -34.7 |
| 2018-03-25 | 11.6 | -43.1 | -10.1 | 5.9 | 56.9 | 0 | 92.0 | 46.5 | -15.1 | -78.0 | 908.8 | 171.0 |
| 2018-06-25 | 6.7 | -40.9 | -1.5 | 3.9 | .4 | 0 | 42.2 | -377.2 | 1052.3 | -519.7 | -6.1 | -54.4 |
| 2018-09-25 | -8.0 | -22.9 | 9.5 | -7.5 | 17.8 | 0 | 53.1 | 324.2 | -225.1 | -19.1 | 53.9 | .7 |
| 2018-12-25 | -145.2 | -100.1 | -1424.7 | 3.0 | -418.4 | 0 | 372.8 | -248.5 | 1440.0 | -146.2 | -55.3 | -92.9 |
| 2019-03-25 | -13.8 | 28.4 | 82.6 | -2.9 | 20.1 | 0 | -3.5 | 136.0 | 27.8 | -348.7 | -25.4 | 27.9 |
| 2019-06-25 | -5.1 | 3.5 | 50.3 | -7.2 | 72.4 | 0 | -65.0 | -200.5 | 29.0 | 101.0 | -52.8 | 122.9 |
DilutedShares
| ReportDate | (AMGN) | (GILD) | (CELG) | (NVO) | (BIIB) | (SHPG) | (REGN) | (ALXN) | (VRTX) | (INCY) | (VVUS) | (BMRN) |
|---|
| 2014-03-25 | 0 | 167987100k | 0 | 0 | 0 | 19476666700.0 | 11215100k | 20180400k | 0 | 0 | 10328900k | 0 |
| 2014-06-25 | 76800m | 166441500k | 83100m | 263730m | 23740100k | 19676666700.0 | 11303200k | 20152400k | 23380800k | 16791400k | 10335m | 0 |
| 2014-09-25 | 77100m | 163653m | 83280m | 262220m | 23697200k | 19753333300.0 | 11742300k | 20131300k | 23613700k | 18904600k | 10347700k | 0 |
| 2014-12-25 | 77300m | 160115700k | 83480m | 260807200k | 23635700k | 19630m | 11404300k | 20190800k | 23860700k | 16992400k | 10370500k | 0 |
| 2015-03-25 | 77000m | 156900m | 83410m | 260420m | 23563m | 19756666700.0 | 11451900k | 20203400k | 23949300k | 17207m | 10379700k | 0 |
| 2015-06-25 | 76800m | 154000m | 82530m | 258410m | 23571800k | 19773333300.0 | 11525900k | 20454600k | 24075700k | 18649300k | 10384500k | 0 |
| 2015-09-25 | 76400m | 150300m | 79110m | 257180m | 23261200k | 19780m | 11594400k | 22622800k | 24196900k | 18138700k | 10401400k | 0 |
| 2015-12-25 | 76300m | 147000m | 81650m | 255069200k | 22082300k | 19760m | 11548800k | 22830800k | 24300100k | 21707400k | 10385400k | 0 |
| 2016-03-25 | 76000m | 141200m | 80770m | 255069200k | 21930m | 19776666700.0 | 11422800k | 22687300k | 24383100k | 19262500k | 10407100k | 0 |
| 2016-06-25 | 75600m | 135500m | 80150m | 255069200k | 21940m | 22760m | 11623100k | 22575600k | 24448200k | 19301500k | 10412600k | 0 |
| 2016-09-25 | 75300m | 135500m | 80150m | 255069200k | 21940m | 22760m | 11623100k | 22575600k | 24492m | 19426500k | 10412600k | 0 |
| 2016-12-25 | 74200m | 132500m | 80210m | 251544348700.0 | 21700m | 22760m | 11576700k | 22832m | 24515300k | 19523800k | 1071920k | 17222800k |
| 2017-03-25 | 74100m | 132000m | 81120m | 250000m | 21590m | 22760m | 11510600k | 22600m | 24870m | 19526m | 1054790k | 17271m |
| 2017-06-25 | 73800m | 131700m | 81170m | 248410m | 21220m | 22760m | 11613700k | 22500m | 25163500k | 20514100k | 1057120k | 17437400k |
| 2017-09-25 | 73300m | 131900m | 81520m | 246940m | 21180m | 22760m | 11702800k | 22500m | 25026800k | 21261m | 1058260k | 17510300k |
| 2017-12-25 | 72600m | 131900m | 79700m | 246174855900.0 | 21210m | 22760m | 11583400k | 22360m | 25661500k | 21112300k | 1059420k | 17549500k |
| 2018-03-25 | 71100m | 132000m | 76830m | 244230m | 21170m | 22760m | 11490600k | 22370m | 25852600k | 21168100k | 1060140k | 17615m |
| 2018-06-25 | 66000m | 130800m | 73260m | 243090m | 20730m | 22760m | 11447700k | 22260m | 25858400k | 21510300k | 1061160k | 17687300k |
| 2018-09-25 | 64900m | 130700m | 71970m | 241920m | 20190m | 22760m | 11508800k | 22460m | 25978800k | 21596400k | 1062800k | 17748100k |
| 2018-12-25 | 64100m | 129300m | 71400m | 240790993500.0 | 20020m | 22760m | 11467100k | 22540m | 25982400k | 21599200k | 1063300k | 17877100k |
| 2019-03-25 | 62600m | 128300m | 72050m | 239460m | 19700m | 22760m | 11550m | 22550m | 26017500k | 21706100k | 1063700k | 17827100k |
| 2019-06-25 | 61000m | 127700m | 72670m | 238350m | 19040m | 22760m | 11460m | 22560m | 25982200k | 21748300k | 1064m | 17904800k |
DilutedShares Trend
| ReportDate | (AMGN) | (GILD) | (CELG) | (NVO) | (BIIB) | (SHPG) | (REGN) | (ALXN) | (VRTX) | (INCY) | (VVUS) | (BMRN) |
|---|
| 2015-03-25 | 0 | -6.6 | 0 | 0 | 0 | 0 | 2.1 | .1 | 0 | 0 | .5 | 0 |
| 2015-06-25 | .0 | -7.5 | -.7 | -2.0 | -.7 | 0 | 2.0 | 1.5 | 3.0 | 11.1 | .5 | 0 |
| 2015-09-25 | -.9 | -8.2 | -5.0 | -1.9 | -1.8 | 0 | -1.3 | 12.4 | 2.5 | -4.0 | .5 | 0 |
| 2015-12-25 | -1.3 | -8.2 | -2.2 | -2.2 | -6.6 | 0 | 1.3 | 13.1 | 1.8 | 27.8 | .1 | 0 |
| 2016-03-25 | -1.3 | -10.0 | -3.2 | -2.2 | -6.9 | 0 | -.2 | 12.3 | 1.8 | 11.9 | .3 | 0 |
| 2016-06-25 | -1.6 | -12.0 | -2.9 | -2.2 | -6.9 | 0 | .8 | 10.4 | 1.6 | 3.5 | .3 | 0 |
| 2016-09-25 | -1.4 | -12.0 | 1.3 | -2.2 | -5.7 | 0 | .8 | 10.4 | 1.2 | 7.1 | .3 | 0 |
| 2016-12-25 | -2.8 | -11.8 | -1.8 | -3.4 | -1.7 | 0 | -.1 | .9 | .9 | -10.1 | -89.7 | 0 |
| 2017-03-25 | -2.5 | -10.2 | .4 | -3.2 | -1.6 | 0 | -.3 | -1.0 | 2.0 | 1.4 | -89.8 | 0 |
| 2017-06-25 | -2.4 | -6.7 | 1.3 | -3.4 | -3.3 | 0 | 1.7 | -.8 | 2.9 | 6.3 | -89.8 | 0 |
| 2017-09-25 | -2.7 | -2.7 | 1.7 | -3.2 | -3.5 | 0 | .7 | -.3 | 2.2 | 9.4 | -89.8 | 0 |
| 2017-12-25 | -2.2 | -.4 | -.6 | -2.1 | -2.3 | 0 | .1 | -2.1 | 4.7 | 8.1 | -1.2 | 1.9 |
| 2018-03-25 | -4.0 | .0 | -5.3 | -2.3 | -1.9 | 0 | -.2 | -1.0 | 4.0 | 8.4 | .5 | 2.0 |
| 2018-06-25 | -10.6 | -.7 | -9.7 | -2.1 | -2.3 | 0 | -1.4 | -1.1 | 2.8 | 4.9 | .4 | 1.4 |
| 2018-09-25 | -11.5 | -.9 | -11.7 | -2.0 | -4.7 | 0 | -1.7 | -.2 | 3.8 | 1.6 | .4 | 1.4 |
| 2018-12-25 | -11.7 | -2.0 | -10.4 | -2.2 | -5.6 | 0 | -1.0 | .8 | 1.2 | 2.3 | .4 | 1.9 |
| 2019-03-25 | -11.9 | -2.8 | -6.2 | -1.9 | -6.9 | 0 | .5 | .8 | .6 | 2.5 | .3 | 1.2 |
| 2019-06-25 | -7.6 | -2.4 | -.8 | -1.9 | -8.2 | 0 | .1 | 1.4 | .5 | 1.1 | .3 | 1.2 |
ProfitMargin
| ReportDate | (AMGN) | (GILD) | (CELG) | (NVO) | (BIIB) | (SHPG) | (REGN) | (ALXN) | (VRTX) | (INCY) | (VVUS) | (BMRN) |
|---|
| 2014-03-25 | 0 | 83.7 | 0 | 0 | 0 | 83.0 | 93.0 | 94.2 | 0 | 0 | 74.0 | 0 |
| 2014-06-25 | 79.1 | 85.8 | 94.7 | 83.0 | 87.9 | 81.6 | 93.0 | 92.3 | 87.5 | 99.8 | 67.9 | 0 |
| 2014-09-25 | 78.8 | 83.7 | 95.1 | 84.6 | 87.9 | 84.1 | 92.3 | 90.7 | 92.1 | 99.9 | 78.5 | 0 |
| 2014-12-25 | 77.8 | 85.5 | 95.1 | 83.7 | 88.7 | 86.1 | 92.6 | 91.8 | 90.3 | 98.0 | 56.0 | 0 |
| 2015-03-25 | 79.5 | 88.4 | 95.0 | 84.6 | 87.8 | 84.7 | 90.3 | 88.4 | 91.1 | 98.1 | 69.2 | 0 |
| 2015-06-25 | 79.7 | 87.9 | 95.6 | 85.7 | 89.0 | 85.4 | 91.1 | 91.8 | 89.8 | 96.2 | 57.1 | 0 |
| 2015-09-25 | 81.9 | 87.2 | 95.3 | 85.6 | 88.8 | 84.1 | 90.4 | 91.9 | 89.7 | 95.7 | 52.8 | 0 |
| 2015-12-25 | 80.7 | 87.5 | 95.9 | 84.0 | 88.3 | 85.4 | 89.9 | 91.8 | 84.8 | 96.0 | 82.9 | 0 |
| 2016-03-25 | 81.6 | 84.7 | 95.8 | 84.0 | 88.5 | 85.5 | 90.7 | 91.6 | 87.3 | 97.7 | 75.8 | 0 |
| 2016-06-25 | 81.5 | 88.9 | 96.0 | 84.0 | 87.2 | 68.0 | 94.3 | 91.9 | 89.5 | 95.0 | 80.8 | 0 |
| 2016-09-25 | 82.3 | 88.9 | 96.4 | 84.0 | 85.9 | 68.0 | 94.3 | 91.9 | 86.9 | 92.5 | 80.8 | 0 |
| 2016-12-25 | 82.1 | 85.3 | 96.2 | 83.4 | 86.8 | 68.0 | 93.9 | 91.9 | 86.8 | 94.0 | 97.3 | 78.6 |
| 2017-03-25 | 81.8 | 85.3 | 96.2 | 85.1 | 86.3 | 68.0 | 93.6 | 92.1 | 93.4 | 96.1 | 77.2 | 83.5 |
| 2017-06-25 | 82.4 | 84.2 | 96.6 | 84.6 | 88.1 | 68.0 | 93.0 | 90.8 | 86.9 | 93.8 | 68.2 | 82.3 |
| 2017-09-25 | 82.9 | 84.2 | 96.4 | 83.9 | 88.0 | 68.0 | 93.1 | 81.7 | 87.4 | 94.2 | 76.9 | 82.2 |
| 2017-12-25 | 81.7 | 78.9 | 96.6 | 83.2 | 84.6 | 68.0 | 93.3 | 84.2 | 87.1 | 95.0 | 67.0 | 78.8 |
| 2018-03-25 | 83.0 | 80.3 | 96.2 | 84.4 | 85.8 | 68.0 | 92.4 | 90.2 | 88.8 | 95.3 | 77.1 | 78.0 |
| 2018-06-25 | 83.1 | 78.8 | 96.7 | 84.1 | 87.5 | 68.0 | 94.3 | 90.9 | 86.1 | 95.2 | 78.0 | 78.8 |
| 2018-09-25 | 82.4 | 80.6 | 96.0 | 84.1 | 86.6 | 68.0 | 93.4 | 91.2 | 85.8 | 94.5 | 80.7 | 79.9 |
| 2018-12-25 | 82.4 | 72.9 | 95.8 | 84.4 | 86.1 | 68.0 | 93.9 | 91.4 | 85.9 | 95.0 | 74.1 | 78.8 |
| 2019-03-25 | 81.0 | 81.9 | 96.5 | 83.8 | 82.7 | 68.0 | 89.5 | 92.5 | 88.9 | 95.5 | 73.3 | 77.7 |
| 2019-06-25 | 82.8 | 82.4 | 96.6 | 83.9 | 86.8 | 68.0 | 92.1 | 91.8 | 85.6 | 94.5 | 76.2 | 80.0 |
ProfitMargin Trend
| ReportDate | (AMGN) | (GILD) | (CELG) | (NVO) | (BIIB) | (SHPG) | (REGN) | (ALXN) | (VRTX) | (INCY) | (VVUS) | (BMRN) |
|---|
| 2015-03-25 | 0 | 5.6 | 0 | 0 | 0 | 0 | -2.9 | -6.2 | 0 | 0 | -6.5 | 0 |
| 2015-06-25 | .8 | 2.5 | .9 | 3.2 | 1.2 | 0 | -2.0 | -.5 | 2.6 | -3.6 | -15.9 | 0 |
| 2015-09-25 | 3.9 | 4.2 | .2 | 1.2 | 1.0 | 0 | -2.1 | 1.3 | -2.6 | -4.2 | -32.7 | 0 |
| 2015-12-25 | 3.7 | 2.3 | .8 | .4 | -.4 | 0 | -2.9 | .0 | -6.1 | -2.0 | 48.0 | 0 |
| 2016-03-25 | 2.6 | -4.2 | .8 | .4 | .8 | 0 | .4 | 3.6 | -4.2 | -.4 | 9.5 | 0 |
| 2016-06-25 | 2.3 | 1.1 | .4 | .4 | -2.0 | 0 | 3.5 | .1 | -.3 | -1.2 | 41.5 | 0 |
| 2016-09-25 | .5 | 1.1 | 1.1 | .4 | -3.3 | 0 | 3.5 | .1 | -3.1 | -3.3 | 41.5 | 0 |
| 2016-12-25 | 1.7 | -2.2 | .3 | -1.4 | -1.7 | 0 | 3.9 | .0 | 2.4 | -2.1 | 84.3 | 0 |
| 2017-03-25 | .2 | -2.5 | .4 | -.7 | -2.5 | 0 | 4.1 | .3 | 7.0 | -1.6 | -6.9 | 0 |
| 2017-06-25 | 1.1 | -.6 | .6 | -1.2 | 1.0 | 0 | 2.5 | -.9 | -2.9 | -1.3 | -10.0 | 0 |
| 2017-09-25 | .7 | -5.3 | .0 | -.1 | 2.4 | 0 | -1.3 | -11.1 | .6 | 1.8 | -4.8 | 0 |
| 2017-12-25 | -.5 | -7.5 | .4 | -.2 | -2.5 | 0 | -.6 | -8.4 | .4 | 1.1 | -31.1 | .2 |
| 2018-03-25 | 1.5 | -5.9 | .0 | -.8 | -.6 | 0 | -1.3 | -2.1 | -4.9 | -.8 | -.1 | -6.6 |
| 2018-06-25 | .9 | -6.4 | .1 | -.6 | -.7 | 0 | 1.4 | .1 | -.9 | 1.5 | 14.4 | -4.2 |
| 2018-09-25 | -.6 | -4.3 | -.4 | .2 | -1.6 | 0 | .3 | 11.6 | -1.8 | .3 | 4.9 | -2.8 |
| 2018-12-25 | .9 | -7.6 | -.8 | 1.4 | 1.8 | 0 | .6 | 8.6 | -1.4 | .0 | 10.6 | .0 |
| 2019-03-25 | -2.4 | 2.0 | .3 | -.7 | -3.6 | 0 | -3.1 | 2.5 | .1 | .2 | -4.9 | -.4 |
| 2019-06-25 | -.4 | 4.6 | -.1 | -.2 | -.8 | 0 | -2.3 | 1.0 | -.6 | -.7 | -2.3 | 1.5 |
ContinuousNetMargin
| ReportDate | (AMGN) | (GILD) | (CELG) | (NVO) | (BIIB) | (SHPG) | (REGN) | (ALXN) | (VRTX) | (INCY) | (VVUS) | (BMRN) |
|---|
| 2014-03-25 | 0 | 44.5 | 0 | 0 | 0 | 18.8 | 10.5 | 28.1 | 0 | 0 | -42.4 | 0 |
| 2014-06-25 | 29.9 | 55.9 | 31.9 | 32.3 | 29.9 | 35.2 | 13.9 | 32.5 | -115.1 | -37.0 | -118.0 | 0 |
| 2014-09-25 | 24.7 | 45.1 | 25.7 | 29.2 | 34.1 | 32.3 | 11.0 | 32.0 | -95.0 | 29.9 | -46.7 | 0 |
| 2014-12-25 | 24.3 | 47.3 | 29.4 | 26.6 | 33.4 | 126.0 | 13.7 | 25.6 | -125.0 | -29.8 | -117.1 | 0 |
| 2015-03-25 | 32.2 | 57.0 | 34.5 | 39.2 | 32.1 | 27.7 | 8.7 | 15.2 | -143.5 | -11.5 | -48.1 | 0 |
| 2015-06-25 | 30.8 | 54.5 | 15.6 | 30.8 | 35.7 | 10.5 | 19.5 | 26.8 | -133.1 | 5.7 | -214.7 | 0 |
| 2015-09-25 | 32.6 | 55.4 | -1.5 | 31.3 | 36.7 | 28.8 | 18.5 | -27.6 | -30.3 | -21.1 | -64.6 | 0 |
| 2015-12-25 | 32.5 | 55.1 | 21.9 | 28.6 | 29.2 | 16.5 | 14.1 | 9.5 | -17.9 | 22.6 | -79.4 | 0 |
| 2016-03-25 | 34.4 | 45.8 | 31.9 | 28.6 | 35.5 | 24.0 | 13.8 | 13.1 | -9.1 | 9.1 | -82.9 | 0 |
| 2016-06-25 | 32.9 | 45.0 | 21.7 | 28.6 | 36.2 | 3.6 | 16.2 | 15.3 | -8.4 | 14.0 | -82.8 | 0 |
| 2016-09-25 | 34.7 | 45.0 | 5.7 | 28.6 | 34.9 | 3.6 | 16.2 | 15.3 | -9.6 | 13.7 | -82.8 | 0 |
| 2016-12-25 | 32.4 | 42.3 | 14.4 | 29.4 | 22.6 | 3.6 | 20.6 | 11.1 | 6.1 | 2.7 | 69.1 | -26.2 |
| 2017-03-25 | 37.9 | 41.5 | 31.8 | 35.7 | 26.6 | 3.6 | 18.9 | 19.5 | 34.9 | -48.7 | -3.9 | -5.4 |
| 2017-06-25 | 37.0 | 43.0 | 32.5 | 34.7 | 28.0 | 3.6 | 26.4 | 18.1 | 5.7 | -3.8 | -119.2 | -11.6 |
| 2017-09-25 | 35.0 | 41.6 | 30.1 | 36.7 | 39.8 | 3.6 | 25.9 | 9.1 | -50.4 | 9.4 | -39.5 | -3.7 |
| 2017-12-25 | -73.5 | -64.5 | -2.3 | 29.5 | -5.0 | 3.6 | 11.0 | 3.3 | 15.7 | -33.7 | -84.4 | -14.3 |
| 2018-03-25 | 41.6 | 30.2 | 23.9 | 39.9 | 37.4 | 3.6 | 31.6 | 26.8 | 35.5 | -10.8 | -89.5 | -11.8 |
| 2018-06-25 | 37.9 | 32.2 | 27.4 | 37.7 | 27.3 | 3.6 | 34.3 | -43.8 | 27.4 | 10.0 | -84.1 | -4.5 |
| 2018-09-25 | 31.5 | 37.5 | 27.8 | 32.6 | 42.0 | 3.6 | 35.7 | 32.2 | 16.4 | 6.5 | -51.0 | -3.2 |
| 2018-12-25 | 30.9 | .1 | 26.6 | 28.6 | 26.8 | 3.6 | 42.6 | -4.0 | 175.3 | 13.1 | -22.4 | -1.0 |
| 2019-03-25 | 35.8 | 37.3 | 38.4 | 35.7 | 40.4 | 3.6 | 26.9 | 51.6 | 31.3 | 20.6 | -49.2 | -14.1 |
| 2019-06-25 | 37.1 | 33.0 | 35.7 | 31.9 | 41.3 | 3.6 | 10.0 | 38.2 | 28.4 | 19.9 | -32.3 | -9.7 |
ContinuousNetMargin Trend
| ReportDate | (AMGN) | (GILD) | (CELG) | (NVO) | (BIIB) | (SHPG) | (REGN) | (ALXN) | (VRTX) | (INCY) | (VVUS) | (BMRN) |
|---|
| 2015-03-25 | 0 | 28.1 | 0 | 0 | 0 | 0 | -17.1 | -45.9 | 0 | 0 | 13.4 | 0 |
| 2015-06-25 | 3.0 | -2.5 | -51.1 | -4.6 | 19.4 | 0 | 40.3 | -17.5 | 15.6 | -115.4 | 82.0 | 0 |
| 2015-09-25 | 32.0 | 22.8 | -105.8 | 7.2 | 7.6 | 0 | 68.2 | -186.2 | -68.1 | -170.6 | 38.3 | 0 |
| 2015-12-25 | 33.7 | 16.5 | -25.5 | 7.5 | -12.6 | 0 | 2.9 | -62.9 | -85.7 | -175.8 | -32.2 | 0 |
| 2016-03-25 | 6.8 | -19.7 | -7.5 | 7.5 | 10.6 | 0 | 58.6 | -13.8 | -93.7 | -179.1 | 72.4 | 0 |
| 2016-06-25 | 6.8 | -17.4 | 39.1 | 7.5 | 1.4 | 0 | -16.9 | -42.9 | -93.7 | 145.6 | -61.4 | 0 |
| 2016-09-25 | 6.4 | -17.4 | -480.0 | 7.5 | -4.9 | 0 | -16.9 | -42.9 | -68.3 | -164.9 | -61.4 | 0 |
| 2016-12-25 | -.3 | -23.6 | -34.2 | -25.0 | -22.6 | 0 | 11.3 | -140.2 | -134.1 | -88.0 | -207.0 | 0 |
| 2017-03-25 | 10.2 | -24.7 | -.3 | 15.9 | -25.1 | 0 | 34.0 | 105.3 | -483.5 | -635.2 | -95.1 | 0 |
| 2017-06-25 | 12.5 | -6.1 | 49.8 | 10.9 | -22.7 | 0 | 91.3 | 38.2 | -167.9 | -127.1 | 43.8 | 0 |
| 2017-09-25 | .9 | -7.6 | 428.1 | 28.3 | 14.0 | 0 | 59.9 | -40.5 | 425.0 | -31.4 | -52.3 | 0 |
| 2017-12-25 | -326.9 | -252.5 | -116.0 | .3 | -122.1 | 0 | -46.6 | -70.3 | 157.4 | -1348.2 | -222.1 | -45.4 |
| 2018-03-25 | 9.8 | -27.2 | -24.8 | 11.8 | 40.6 | 0 | 67.2 | 37.4 | 1.7 | -77.8 | 2194.9 | 118.5 |
| 2018-06-25 | 2.4 | -25.1 | -15.7 | 8.6 | -2.5 | 0 | 29.9 | -342.0 | 380.7 | -363.2 | -29.4 | -61.2 |
| 2018-09-25 | -10.0 | -9.9 | -7.6 | -11.2 | 5.5 | 0 | 37.8 | 253.8 | -132.5 | -30.9 | 29.1 | -13.5 |
| 2018-12-25 | -142.0 | -100.2 | -1256.5 | -3.0 | -636.0 | 0 | 287.3 | -221.2 | 1016.6 | -138.9 | -73.5 | -93.0 |
| 2019-03-25 | -13.9 | 23.5 | 60.7 | -10.5 | 8.0 | 0 | -14.9 | 92.5 | -11.8 | -290.7 | -45.0 | 19.5 |
| 2019-06-25 | -2.1 | 2.5 | 30.3 | -15.4 | 51.3 | 0 | -70.9 | -187.2 | 3.6 | 99.0 | -61.6 | 115.6 |
NetMargin
| ReportDate | (AMGN) | (GILD) | (CELG) | (NVO) | (BIIB) | (SHPG) | (REGN) | (ALXN) | (VRTX) | (INCY) | (VVUS) | (BMRN) |
|---|
| 2014-03-25 | 0 | 44.6 | 0 | 0 | 0 | 17.1 | 10.5 | 28.1 | 0 | 0 | -42.4 | 0 |
| 2014-06-25 | 29.9 | 55.9 | 31.9 | 32.3 | 29.5 | 34.8 | 13.9 | 32.5 | -115.1 | -37.0 | -118.0 | 0 |
| 2014-09-25 | 24.7 | 45.2 | 25.7 | 29.2 | 34.1 | 30.0 | 11.0 | 32.0 | -95.0 | 29.9 | -46.7 | 0 |
| 2014-12-25 | 24.3 | 47.7 | 29.4 | 26.6 | 33.5 | 137.8 | 13.7 | 25.6 | -122.2 | -29.8 | -117.1 | 0 |
| 2015-03-25 | 32.2 | 57.1 | 34.5 | 39.2 | 32.2 | 27.6 | 8.7 | 15.2 | -143.4 | -11.5 | -48.1 | 0 |
| 2015-06-25 | 30.8 | 54.5 | 15.6 | 30.8 | 35.8 | 10.2 | 19.5 | 26.8 | -113.7 | 5.7 | -214.7 | 0 |
| 2015-09-25 | 32.6 | 55.5 | -1.5 | 31.3 | 34.8 | 27.4 | 18.5 | -27.6 | -30.7 | -21.1 | -64.6 | 0 |
| 2015-12-25 | 32.5 | 55.1 | 21.9 | 28.6 | 29.3 | 16.4 | 14.1 | 9.5 | -17.6 | 22.6 | -79.4 | 0 |
| 2016-03-25 | 34.4 | 45.8 | 31.9 | 28.6 | 35.6 | 24.5 | 13.8 | 13.1 | -10.5 | 9.1 | -82.9 | 0 |
| 2016-06-25 | 32.9 | 45.0 | 21.7 | 28.6 | 36.3 | -6.7 | 16.2 | 15.3 | -14.9 | 14.0 | -82.8 | 0 |
| 2016-09-25 | 34.7 | 45.0 | 5.7 | 28.6 | 34.9 | -6.7 | 16.2 | 15.3 | -9.4 | 13.7 | -82.8 | 0 |
| 2016-12-25 | 32.4 | 42.5 | 14.4 | 29.4 | 22.6 | -6.7 | 20.6 | 11.1 | 7.2 | 2.7 | 69.1 | -26.2 |
| 2017-03-25 | 37.9 | 41.5 | 31.8 | 35.7 | 26.6 | -6.7 | 18.9 | 19.5 | 34.7 | -48.7 | -3.9 | -5.4 |
| 2017-06-25 | 37.0 | 43.0 | 32.5 | 34.7 | 28.0 | -6.7 | 26.4 | 18.1 | 3.3 | -3.8 | -119.2 | -11.6 |
| 2017-09-25 | 35.0 | 41.7 | 30.1 | 36.7 | 39.8 | -6.7 | 25.9 | 9.1 | -17.8 | 9.4 | -39.5 | -3.7 |
| 2017-12-25 | -73.5 | -65.0 | -2.3 | 29.5 | -9.0 | -6.7 | 11.0 | 3.3 | 15.5 | -33.7 | -84.4 | -14.3 |
| 2018-03-25 | 41.6 | 30.2 | 23.9 | 39.9 | 37.5 | -6.7 | 31.6 | 26.8 | 32.8 | -10.8 | -89.5 | -11.8 |
| 2018-06-25 | 37.9 | 32.2 | 27.4 | 37.7 | 25.8 | -6.7 | 34.3 | -43.8 | 27.6 | 10.0 | -84.1 | -4.5 |
| 2018-09-25 | 31.5 | 37.5 | 27.8 | 32.6 | 42.0 | -6.7 | 35.7 | 32.2 | 16.4 | 6.5 | -51.0 | -3.2 |
| 2018-12-25 | 30.9 | .1 | 26.6 | 28.6 | 26.8 | -6.7 | 42.6 | -4.0 | 178.2 | 13.1 | -22.4 | -1.0 |
| 2019-03-25 | 35.8 | 37.4 | 38.4 | 35.7 | 40.4 | -6.7 | 26.9 | 51.6 | 31.3 | 20.6 | -49.2 | -14.1 |
| 2019-06-25 | 37.1 | 33.1 | 35.7 | 31.9 | 41.3 | -6.7 | 10.0 | 38.2 | 28.4 | 19.9 | -32.3 | -9.7 |
NetMargin Trend
| ReportDate | (AMGN) | (GILD) | (CELG) | (NVO) | (BIIB) | (SHPG) | (REGN) | (ALXN) | (VRTX) | (INCY) | (VVUS) | (BMRN) |
|---|
| 2015-03-25 | 0 | 28.0 | 0 | 0 | 0 | 0 | -17.1 | -45.9 | 0 | 0 | 13.4 | 0 |
| 2015-06-25 | 3.0 | -2.5 | -51.1 | -4.6 | 21.4 | 0 | 40.3 | -17.5 | -1.2 | -115.4 | 82.0 | 0 |
| 2015-09-25 | 32.0 | 22.8 | -105.8 | 7.2 | 2.1 | 0 | 68.2 | -186.2 | -67.7 | -170.6 | 38.3 | 0 |
| 2015-12-25 | 33.7 | 15.5 | -25.5 | 7.5 | -12.5 | 0 | 2.9 | -62.9 | -85.6 | -175.8 | -32.2 | 0 |
| 2016-03-25 | 6.8 | -19.8 | -7.5 | 7.5 | 10.6 | 0 | 58.6 | -13.8 | -92.7 | -179.1 | 72.4 | 0 |
| 2016-06-25 | 6.8 | -17.4 | 39.1 | 7.5 | 1.4 | 0 | -16.9 | -42.9 | -86.9 | 145.6 | -61.4 | 0 |
| 2016-09-25 | 6.4 | -17.4 | -480.0 | 7.5 | .3 | 0 | -16.9 | -42.9 | -69.4 | -164.9 | -61.4 | 0 |
| 2016-12-25 | -.3 | -23.4 | -34.2 | -25.0 | -22.9 | 0 | 11.3 | -140.2 | -140.9 | -88.0 | -207.0 | 0 |
| 2017-03-25 | 10.2 | -24.7 | -.3 | 15.9 | -25.3 | 0 | 34.0 | 105.3 | -430.5 | -635.2 | -95.1 | 0 |
| 2017-06-25 | 12.5 | -6.1 | 49.8 | 10.9 | -22.9 | 0 | 91.3 | 38.2 | -122.2 | -127.1 | 43.8 | 0 |
| 2017-09-25 | .9 | -7.3 | 428.1 | 28.3 | 14.0 | 0 | 59.9 | -40.5 | 89.4 | -31.4 | -52.3 | 0 |
| 2017-12-25 | -326.9 | -252.9 | -116.0 | .3 | -139.8 | 0 | -46.6 | -70.3 | 115.3 | -1348.2 | -222.1 | -45.4 |
| 2018-03-25 | 9.8 | -27.2 | -24.8 | 11.8 | 41.0 | 0 | 67.2 | 37.4 | -5.5 | -77.8 | 2194.9 | 118.5 |
| 2018-06-25 | 2.4 | -25.1 | -15.7 | 8.6 | -7.9 | 0 | 29.9 | -342.0 | 736.4 | -363.2 | -29.4 | -61.2 |
| 2018-09-25 | -10.0 | -10.1 | -7.6 | -11.2 | 5.5 | 0 | 37.8 | 253.8 | -192.1 | -30.9 | 29.1 | -13.5 |
| 2018-12-25 | -142.0 | -100.2 | -1256.5 | -3.0 | -397.8 | 0 | 287.3 | -221.2 | 1049.7 | -138.9 | -73.5 | -93.0 |
| 2019-03-25 | -13.9 | 23.8 | 60.7 | -10.5 | 7.7 | 0 | -14.9 | 92.5 | -4.6 | -290.7 | -45.0 | 19.5 |
| 2019-06-25 | -2.1 | 2.8 | 30.3 | -15.4 | 60.1 | 0 | -70.9 | -187.2 | 2.9 | 99.0 | -61.6 | 115.6 |
Equity
| ReportDate | (AMGN) | (GILD) | (CELG) | (NVO) | (BIIB) | (SHPG) | (REGN) | (ALXN) | (VRTX) | (INCY) | (VVUS) | (BMRN) |
|---|
| 2016-12-25 | 2987500m | 1888700m | 659930m | 646656565041.2 | 1214010m | 0 | 444924500k | 869400m | 115658200k | 41946700k | 1818500k | 276627500k |
| 2017-03-25 | 3063700m | 2044100m | 764400m | 575689903194.8 | 1147900m | 0 | 486602100k | 885600m | 150000800k | 96593400k | 1798100k | 276908700k |
| 2017-06-25 | 3172200m | 2267700m | 844500m | 691896383492.8 | 1158520m | 0 | 552073800k | 887500m | 167127300k | 102683500k | 547100k | 279557900k |
| 2017-09-25 | 3222900m | 2484500m | 985000m | 670612098840.8 | 1286050m | 0 | 605159300k | 894400m | 179107700k | 175775m | 35500k | 281356200k |
| 2017-12-25 | 2524100m | 2044200m | 692100m | 711595060362.0 | 1261280m | 0 | 614407800k | 889310m | 202857900k | 163062900k | -933800k | 280866300k |
| 2018-03-25 | 1562000m | 2059100m | 517200m | 631928982842.4 | 1405370m | 0 | 656764400k | 911270m | 240105600k | 162804400k | -1954300k | 280700300k |
| 2018-06-25 | 1490900m | 2167200m | 343000m | 701110050338.8 | 1226090m | 0 | 718642600k | 876740m | 268622800k | 173292300k | -2788400k | 288510400k |
| 2018-09-25 | 1434900m | 2286100m | 486000m | 678697270057.6 | 1376660m | 0 | 786830m | 916970m | 290611600k | 180289900k | -3630300k | 291494500k |
| 2018-12-25 | 1250000m | 2138700m | 616100m | 740507404077.2 | 1303960m | 0 | 875730m | 916530m | 443520300k | 192596700k | -4002300k | 296794m |
| 2019-03-25 | 1083200m | 2195100m | 816500m | 675940312381.2 | 1382990m | 0 | 944470m | 970660m | 472331300k | 208556700k | -4724500k | 293662700k |
| 2019-06-25 | 1083200m | 2195100m | 28000m | 60395943294.4 | 42720m | 0 | 944470m | 970660m | 472331300k | 208556700k | -4724500k | 919600k |
Equity Trend
| ReportDate | (AMGN) | (GILD) | (CELG) | (NVO) | (BIIB) | (SHPG) | (REGN) | (ALXN) | (VRTX) | (INCY) | (VVUS) | (BMRN) |
|---|
| 2017-12-25 | -15.5 | 8.2 | 4.9 | 10.0 | 3.9 | 0 | 38.1 | 2.3 | 75.4 | 288.7 | -151.3 | 1.5 |
| 2018-03-25 | -49.0 | .7 | -32.3 | 9.8 | 22.4 | 0 | 35.0 | 2.9 | 60.1 | 68.5 | -208.7 | 1.4 |
| 2018-06-25 | -53.0 | -4.4 | -59.4 | 1.3 | 5.8 | 0 | 30.2 | -1.2 | 60.7 | 68.8 | -609.7 | 3.2 |
| 2018-09-25 | -55.5 | -8.0 | -50.7 | 1.2 | 7.0 | 0 | 30.0 | 2.5 | 62.3 | 2.6 | -10326.2 | 3.6 |
| 2018-12-25 | -50.5 | 4.6 | -11.0 | 4.1 | 3.4 | 0 | 42.5 | 3.1 | 118.6 | 18.1 | 328.6 | 5.7 |
| 2019-03-25 | -30.6 | 6.6 | 57.9 | 7.0 | -1.6 | 0 | 43.8 | 6.5 | 96.7 | 28.1 | 141.8 | 4.6 |
| 2019-06-25 | -30.6 | 6.6 | -91.8 | -91.4 | -96.5 | 0 | 43.8 | 6.5 | 96.7 | 28.1 | 141.8 | -99.7 |
TotalLiability
| ReportDate | (AMGN) | (GILD) | (CELG) | (NVO) | (BIIB) | (SHPG) | (REGN) | (ALXN) | (VRTX) | (INCY) | (VVUS) | (BMRN) |
|---|
| 2016-12-25 | 4775100m | 3809000m | 2148630m | 746664133396.0 | 1073670m | 0 | 252422100k | 455900m | 174020500k | 121913m | 28759100k | 125741500k |
| 2017-03-25 | 4722500m | 3726000m | 2117600m | 770119700777.6 | 971690m | 0 | 295134400k | 457900m | 144669500k | 64141300k | 27750400k | 116952m |
| 2017-06-25 | 4786500m | 3758600m | 2186100m | 705509754817.2 | 1017380m | 0 | 258563500k | 461400m | 161432100k | 61260800k | 27732m | 122438600k |
| 2017-09-25 | 4810200m | 3981700m | 2188600m | 727736833286.0 | 1021270m | 0 | 264962200k | 469900m | 140724800k | 61655100k | 26638400k | 176713500k |
| 2017-12-25 | 5471300m | 4984100m | 2322000m | 750521017192.0 | 1103980m | 0 | 262020800k | 469020m | 151743500k | 67195300k | 27430600k | 182446200k |
| 2018-03-25 | 5554400m | 4479000m | 2938400m | 704524106736.0 | 1203640m | 0 | 280505200k | 471750m | 155191800k | 67796800k | 26884600k | 178971400k |
| 2018-06-25 | 5277500m | 4368300m | 3001400m | 773762313251.6 | 1169200m | 0 | 276555400k | 472300m | 164915800k | 66423400k | 33314500k | 173957500k |
| 2018-09-25 | 5298400m | 4144400m | 2935500m | 776847820288.4 | 1172560m | 0 | 293731300k | 467390m | 171472400k | 71704800k | 34269200k | 178030900k |
| 2018-12-25 | 5391600m | 4228800m | 2931900m | 841800600364.0 | 1224930m | 0 | 297720m | 476660m | 181069500k | 71979500k | 34217m | 145918800k |
| 2019-03-25 | 5316500m | 4088600m | 2947400m | 897311157516.8 | 1261560m | 0 | 341010m | 429300m | 181980100k | 66859400k | 33742800k | 149877100k |
| 2019-06-25 | 5316500m | 4088600m | .0 | .0 | .0 | 0 | 341010m | 429300m | 181980100k | 66859400k | 33742800k | .0 |
TotalLiability Trend
| ReportDate | (AMGN) | (GILD) | (CELG) | (NVO) | (BIIB) | (SHPG) | (REGN) | (ALXN) | (VRTX) | (INCY) | (VVUS) | (BMRN) |
|---|
| 2017-12-25 | 14.6 | 30.9 | 8.1 | .5 | 2.8 | 0 | 3.8 | 2.9 | -12.8 | -44.9 | -4.6 | 45.1 |
| 2018-03-25 | 17.6 | 20.2 | 38.8 | -8.5 | 23.9 | 0 | -5.0 | 3.0 | 7.3 | 5.7 | -3.1 | 53.0 |
| 2018-06-25 | 10.3 | 16.2 | 37.3 | 9.7 | 14.9 | 0 | 7.0 | 2.4 | 2.2 | 8.4 | 20.1 | 42.1 |
| 2018-09-25 | 10.2 | 4.1 | 34.1 | 6.8 | 14.8 | 0 | 10.9 | -.5 | 21.9 | 16.3 | 28.6 | .8 |
| 2018-12-25 | -1.5 | -15.2 | 26.3 | 12.2 | 11.0 | 0 | 13.6 | 1.6 | 19.3 | 7.1 | 24.7 | -20.0 |
| 2019-03-25 | -4.3 | -8.7 | .3 | 27.4 | 4.8 | 0 | 21.6 | -9.0 | 17.3 | -1.4 | 25.5 | -16.3 |
| 2019-06-25 | -4.3 | -8.7 | -100.0 | -100.0 | -100.0 | 0 | 21.6 | -9.0 | 17.3 | -1.4 | 25.5 | -100.0 |
DebtEquityRatio
| ReportDate | (AMGN) | (GILD) | (CELG) | (NVO) | (BIIB) | (SHPG) | (REGN) | (ALXN) | (VRTX) | (INCY) | (VVUS) | (BMRN) |
|---|
| 2016-12-25 | 62.6 | 49.6 | 30.7 | 86.6 | 113.1 | 0 | 176.3 | 190.7 | 66.5 | 34.4 | 6.3 | 220.0 |
| 2017-03-25 | 64.9 | 54.9 | 36.1 | 74.8 | 118.1 | 0 | 164.9 | 193.4 | 103.7 | 150.6 | 6.5 | 236.8 |
| 2017-06-25 | 66.3 | 60.3 | 38.6 | 98.1 | 113.9 | 0 | 213.5 | 192.3 | 103.5 | 167.6 | 2.0 | 228.3 |
| 2017-09-25 | 67.0 | 62.4 | 45.0 | 92.2 | 125.9 | 0 | 228.4 | 190.3 | 127.3 | 285.1 | .1 | 159.2 |
| 2017-12-25 | 46.1 | 41.0 | 29.8 | 94.8 | 114.2 | 0 | 234.5 | 189.6 | 133.7 | 242.7 | -3.4 | 153.9 |
| 2018-03-25 | 28.1 | 46.0 | 17.6 | 89.7 | 116.8 | 0 | 234.1 | 193.2 | 154.7 | 240.1 | -7.3 | 156.8 |
| 2018-06-25 | 28.3 | 49.6 | 11.4 | 90.6 | 104.9 | 0 | 259.9 | 185.6 | 162.9 | 260.9 | -8.4 | 165.9 |
| 2018-09-25 | 27.1 | 55.2 | 16.6 | 87.4 | 117.4 | 0 | 267.9 | 196.2 | 169.5 | 251.4 | -10.6 | 163.7 |
| 2018-12-25 | 23.2 | 50.6 | 21.0 | 88.0 | 106.5 | 0 | 294.1 | 192.3 | 244.9 | 267.6 | -11.7 | 203.4 |
| 2019-03-25 | 20.4 | 53.7 | 27.7 | 75.3 | 109.6 | 0 | 277.0 | 226.1 | 259.6 | 311.9 | -14.0 | 195.9 |
| 2019-06-25 | 20.4 | 53.7 | .0 | .0 | .0 | 0 | 277.0 | 226.1 | 259.6 | 311.9 | -14.0 | .0 |
DebtEquityRatio Trend
| ReportDate | (AMGN) | (GILD) | (CELG) | (NVO) | (BIIB) | (SHPG) | (REGN) | (ALXN) | (VRTX) | (INCY) | (VVUS) | (BMRN) |
|---|
| 2017-12-25 | -26.4 | -17.3 | -2.9 | 9.5 | 1.0 | 0 | 33.0 | -.6 | 101.0 | 605.5 | -154.0 | -30.0 |
| 2018-03-25 | -56.7 | -16.2 | -51.2 | 19.9 | -1.1 | 0 | 42.0 | -.1 | 49.2 | 59.4 | -212.3 | -33.8 |
| 2018-06-25 | -57.3 | -17.7 | -70.5 | -7.6 | -7.9 | 0 | 21.7 | -3.5 | 57.4 | 55.7 | -520.0 | -27.3 |
| 2018-09-25 | -59.6 | -11.5 | -63.1 | -5.2 | -6.8 | 0 | 17.3 | 3.1 | 33.1 | -11.8 | -10700.0 | 2.8 |
| 2018-12-25 | -49.7 | 23.4 | -29.5 | -7.2 | -6.7 | 0 | 25.4 | 1.4 | 83.2 | 10.3 | 244.1 | 32.2 |
| 2019-03-25 | -27.4 | 16.7 | 57.4 | -16.1 | -6.2 | 0 | 18.3 | 17.0 | 67.8 | 29.9 | 91.8 | 24.9 |
| 2019-06-25 | -27.4 | 16.7 | -100.0 | -100.0 | -100.0 | 0 | 18.3 | 17.0 | 67.8 | 29.9 | 91.8 | -100.0 |
OperatingCF
| ReportDate | (AMGN) | (GILD) | (CELG) | (NVO) | (BIIB) | (SHPG) | (REGN) | (ALXN) | (VRTX) | (INCY) | (VVUS) | (BMRN) |
|---|
| 2006-12-25 | 538900m | 121805900k | 8356100k | 110582886597.8 | 84126800k | 53190m | 2307500k | -10991400k | -2247500k | -5036700k | -1950900k | -5009m |
| 2007-12-25 | 540100m | 176539800k | 47750m | 142817121472.3 | 102063500k | 47470m | 2737200k | -13961400k | -25247600k | -9269400k | 12408200k | -3449500k |
| 2008-12-25 | 598800m | 220465900k | 18218700k | 184229357016.9 | 156449200k | 80010m | -8908600k | 5319900k | -22648200k | -14086m | -6355400k | -917500k |
| 2009-12-25 | 633600m | 308005400k | 90985500k | 219670959314.4 | 107489800k | 62690m | -7223m | 11384100k | -42758600k | 1235800k | -9613200k | 8773200k |
| 2010-12-25 | 578700m | 283391300k | 118155600k | 281109689709.2 | 162467300k | 95490m | 9634400k | 16090600k | -63544200k | 9793800k | -9613200k | 1874600k |
| 2011-12-25 | 511900m | 363901m | 180868500k | 305322349095.2 | 172774100k | 107360m | -14168200k | 27008400k | 14373500k | -16171500k | -9613200k | 1875300k |
| 2012-12-25 | 588200m | 319471600k | 201855300k | 317321543127.2 | 187989700k | 138290m | -7461500k | 41061300k | 26784100k | -9483m | -13220300k | 1760900k |
| 2013-12-25 | 629100m | 310498800k | 222590m | 370575109021.6 | 234507800k | 146300m | 58364800k | 49734900k | -5157m | 918m | -13532500k | -5963400k |
| 2014-12-25 | 855500m | 1281800m | 280630m | 452712449121.6 | 294211500k | 422840m | 74315700k | 64007500k | -51319900k | 2625600k | -3810500k | -7353900k |
| 2015-12-25 | 907700m | 2032900m | 248390m | 546920407027.6 | 371610m | 233700m | 133078m | 67519900k | -36543200k | 8653600k | -4633200k | -22168900k |
| 2016-12-25 | 1035400m | 1666900m | 397630m | 690153643407.2 | 452240m | 265890m | 147339600k | 108600m | 23610300k | 30475600k | 3816500k | -22783700k |
| 2017-12-25 | 1117700m | 1189800m | 524600m | 588074785606.4 | 455100m | 425670m | 130711200k | 111560m | 84494200k | -9298800k | -1636400k | -875700k |
| 2018-12-25 | 1129600m | 840000m | 524600m | 637328620156.8 | 618770m | 425670m | 219510m | 42600m | 127028600k | 33622700k | -2360700k | 2020800k |
OperatingCF Trend
| ReportDate | (AMGN) | (GILD) | (CELG) | (NVO) | (BIIB) | (SHPG) | (REGN) | (ALXN) | (VRTX) | (INCY) | (VVUS) | (BMRN) |
|---|
| 2007-12-25 | .2 | 44.9 | 471.4 | 29.1 | 21.3 | -10.8 | 18.6 | -27.0 | -1023.4 | -84.0 | 736.0 | 31.1 |
| 2008-12-25 | 10.9 | 24.9 | -61.9 | 29.0 | 53.3 | 68.5 | -425.5 | 138.1 | 10.3 | -52.0 | -151.2 | 73.4 |
| 2009-12-25 | 5.8 | 39.7 | 399.4 | 19.2 | -31.3 | -21.6 | 18.9 | 114.0 | -88.8 | 108.8 | -51.3 | 1056.2 |
| 2010-12-25 | -8.7 | -8.0 | 29.9 | 28.0 | 51.1 | 52.3 | 233.4 | 41.3 | -48.6 | 692.5 | -51.3 | -78.6 |
| 2011-12-25 | -11.5 | 28.4 | 53.1 | 8.6 | 6.3 | 12.4 | -247.1 | 67.8 | 122.6 | -265.1 | -51.3 | .0 |
| 2012-12-25 | 14.9 | -12.2 | 11.6 | 3.9 | 8.8 | 28.8 | 47.3 | 52.0 | 86.3 | 41.4 | -37.5 | -6.1 |
| 2013-12-25 | 7.0 | -2.8 | 10.3 | 16.8 | 24.8 | 5.8 | 882.2 | 21.1 | -119.2 | 109.7 | -2.4 | -438.7 |
| 2014-12-25 | 36.0 | 312.8 | 26.1 | 22.2 | 25.5 | 189.0 | 27.3 | 28.7 | -895.1 | 186.0 | 71.8 | -23.3 |
| 2015-12-25 | 6.1 | 58.6 | -11.5 | 20.8 | 26.3 | -44.7 | 79.1 | 5.5 | 28.8 | 229.6 | -21.6 | -201.5 |
| 2016-12-25 | 14.1 | -18.0 | 60.1 | 26.2 | 21.7 | 13.8 | 10.7 | 60.8 | 164.6 | 252.2 | 182.4 | -2.8 |
| 2017-12-25 | 8.0 | -28.6 | 31.9 | -14.8 | .6 | 60.1 | -11.3 | 2.7 | 257.9 | -130.5 | -142.9 | 96.2 |
| 2018-12-25 | 1.1 | -29.4 | 31.9 | 8.4 | 36.0 | 60.1 | 67.9 | -61.8 | 50.3 | 461.6 | -44.3 | 330.8 |
CAPEX
| ReportDate | (AMGN) | (GILD) | (CELG) | (NVO) | (BIIB) | (SHPG) | (REGN) | (ALXN) | (VRTX) | (INCY) | (VVUS) | (BMRN) |
|---|
| 2006-12-25 | -121800m | -10520800k | -5858200k | -47381134622.6 | -19831200k | -15910m | -281100k | -3185600k | -3241700k | -156800k | -50100k | -2458300k |
| 2007-12-25 | -126700m | -7864800k | -6435900k | -34699812122.4 | -28410600k | -16940m | -1844600k | -6882500k | -3241500k | -115300k | -30100k | -2241300k |
| 2008-12-25 | -67200m | -11500500k | -7737900k | -29189387963.7 | -27595400k | -26100m | -3485700k | -4835700k | -3218m | -69800k | -45m | -5636800k |
| 2009-12-25 | -53000m | -23005700k | -9338400k | -43782773462.0 | -16564600k | -26140m | -9731800k | -6301500k | -2349600k | -38700k | -40800k | -8980100k |
| 2010-12-25 | -58000m | -6188400k | -9863200k | -55667689455.6 | -17305500k | -32930m | -9968900k | -1284300k | -3805400k | -410900k | -40800k | -4946100k |
| 2011-12-25 | -56700m | -13190400k | -13211900k | -47596802993.6 | -25217500k | -19950m | -5721700k | -2198200k | -9459500k | -379900k | -40800k | -15421900k |
| 2012-12-25 | -68900m | -39704600k | -16038900k | -51739381885.6 | -26118200k | -18470m | -4933700k | -2184600k | -7114m | -283900k | -166900k | -4457100k |
| 2013-12-25 | -69300m | -19078200k | -13910m | -52053646491.2 | -350900m | -15700m | -15632300k | -2932900k | -5139300k | -426700k | -179500k | -6512400k |
| 2014-12-25 | -100300m | -55700m | -17510m | -61924412058.0 | -28775100k | -7700m | -33300600k | -13665m | -6120100k | -2787600k | -26200k | -11883400k |
| 2015-12-25 | -64900m | -74700m | -28630m | -91508139248.8 | -64300m | -11470m | -67793300k | -28633500k | -12530200k | -2600300k | -31m | -22765300k |
| 2016-12-25 | -83700m | -74800m | -23620m | -118092067931.6 | -72770m | .0 | -51194100k | -33300m | -5656300k | -12027700k | -21100k | -14838m |
| 2017-12-25 | -66400m | -59000m | -27900m | -123534559510.4 | -196280m | -79880m | -27262600k | -35730m | -25942100k | -11102100k | -2100k | -19921900k |
| 2018-12-25 | -73800m | -92400m | -27900m | -177273807068.0 | -88610m | -79880m | -38310m | -21300m | -9552400k | -7348300k | -13503400k | -14462m |
CAPEX Trend
| ReportDate | (AMGN) | (GILD) | (CELG) | (NVO) | (BIIB) | (SHPG) | (REGN) | (ALXN) | (VRTX) | (INCY) | (VVUS) | (BMRN) |
|---|
| 2007-12-25 | -4.0 | 25.2 | -9.9 | 26.8 | -43.3 | -6.5 | -556.2 | -116.1 | .0 | 26.5 | 39.9 | 8.8 |
| 2008-12-25 | 47.0 | -46.2 | -20.2 | 15.9 | 2.9 | -54.1 | -89.0 | 29.7 | .7 | 39.5 | -49.5 | -151.5 |
| 2009-12-25 | 21.1 | -100.0 | -20.7 | -50.0 | 40.0 | -.1 | -179.2 | -30.3 | 27.0 | 44.6 | 9.3 | -59.3 |
| 2010-12-25 | -9.4 | 73.1 | -5.6 | -27.2 | -4.5 | -26.0 | -2.4 | 79.6 | -62.0 | -961.8 | 9.3 | 44.9 |
| 2011-12-25 | 2.2 | -113.1 | -34.0 | 14.5 | -45.7 | 39.4 | 42.6 | -71.2 | -148.6 | 7.5 | 9.3 | -211.8 |
| 2012-12-25 | -21.5 | -201.0 | -21.4 | -8.7 | -3.6 | 7.4 | 13.8 | .6 | 24.8 | 25.3 | -309.1 | 71.1 |
| 2013-12-25 | -.6 | 51.9 | 13.3 | -.6 | -1243.5 | 15.0 | -216.8 | -34.2 | 27.8 | -50.3 | -7.5 | -46.1 |
| 2014-12-25 | -44.7 | -192.0 | -25.9 | -19.0 | 91.8 | 51.0 | -113.0 | -365.9 | -19.1 | -553.3 | 85.4 | -82.5 |
| 2015-12-25 | 35.3 | -34.1 | -63.5 | -47.8 | -123.5 | -49.0 | -103.6 | -109.5 | -104.7 | 6.7 | -18.3 | -91.6 |
| 2016-12-25 | -29.0 | -.1 | 17.5 | -29.0 | -13.2 | 100.0 | 24.5 | -16.3 | 54.9 | -362.6 | 31.9 | 34.8 |
| 2017-12-25 | 20.7 | 21.1 | -18.1 | -4.6 | -169.7 | .0 | 46.8 | -7.3 | -358.6 | 7.7 | 90.0 | -34.3 |
| 2018-12-25 | -11.1 | -56.6 | -18.1 | -43.5 | 54.9 | .0 | -40.5 | 40.4 | 63.2 | 33.8 | -642919.0 | 27.4 |
FreeCashFlow
| ReportDate | (AMGN) | (GILD) | (CELG) | (NVO) | (BIIB) | (SHPG) | (REGN) | (ALXN) | (VRTX) | (INCY) | (VVUS) | (BMRN) |
|---|
| 2006-12-25 | 417100m | 111285100k | 2497900k | 63201751975.3 | 64295600k | 37280m | 2026400k | -14177m | -5489200k | -5193500k | -2001m | -7467300k |
| 2007-12-25 | 413400m | 168675m | 41314100k | 108117309349.9 | 73652900k | 30530m | 892600k | -20843900k | -28489100k | -9384700k | 12378100k | -5690800k |
| 2008-12-25 | 531600m | 208965400k | 10480800k | 155039969053.2 | 128853800k | 53910m | -12394300k | 484200k | -25866200k | -14155800k | -6400400k | -6554300k |
| 2009-12-25 | 580600m | 284999700k | 81647100k | 175888185852.4 | 90925200k | 36550m | -16954800k | 5082600k | -45108200k | 1197100k | -9654m | -206900k |
| 2010-12-25 | 520700m | 277202900k | 108292400k | 225442k | 145161800k | 62560m | -334500k | 14806300k | -67349600k | 9382900k | -9654m | -3071500k |
| 2011-12-25 | 455200m | 350710600k | 167656600k | 257725546101.6 | 147556600k | 87410m | -19889900k | 24810200k | 4914m | -16551400k | -9654m | -13546600k |
| 2012-12-25 | 519300m | 279767m | 185816400k | 265582161241.6 | 161871500k | 119820m | -12395200k | 38876700k | 19670100k | -9766900k | -13387200k | -2696200k |
| 2013-12-25 | 559800m | 291420600k | 208680m | 318521462530.4 | -116392200k | 130600m | 42732500k | 46802m | -10296300k | 491300k | -13712m | -12475800k |
| 2014-12-25 | 755200m | 1226100m | 263120m | 390788037063.6 | 265436400k | 415140m | 41015100k | 50342500k | -57440m | -162m | -3836700k | -19237300k |
| 2015-12-25 | 842800m | 1958200m | 219760m | 455412267778.8 | 307310m | 222230m | 65284700k | 38886400k | -49073400k | 6053300k | -4664200k | -44934200k |
| 2016-12-25 | 951700m | 1592100m | 374010m | 572061575475.6 | 379470m | 265890m | 96145500k | 75300m | 17954m | 18447900k | 3795400k | -37621700k |
| 2017-12-25 | 1051300m | 1130800m | 496700m | 464540226096.0 | 258820m | 345790m | 103448600k | 75830m | 58552100k | -20400900k | -1638500k | -20797600k |
| 2018-12-25 | 1055800m | 747600m | 496700m | 460054813088.8 | 530160m | 345790m | 181200m | 21300m | 117476200k | 26274400k | -15864100k | -12441200k |
FreeCashFlow Trend
| ReportDate | (AMGN) | (GILD) | (CELG) | (NVO) | (BIIB) | (SHPG) | (REGN) | (ALXN) | (VRTX) | (INCY) | (VVUS) | (BMRN) |
|---|
| 2007-12-25 | -.9 | 51.6 | 1554.0 | 71.1 | 14.5 | -18.1 | -56.0 | -47.0 | -419.0 | -80.7 | 718.6 | 23.8 |
| 2008-12-25 | 28.6 | 23.9 | -74.6 | 43.4 | 75.0 | 76.6 | -1488.6 | 102.3 | 9.2 | -50.8 | -151.7 | -15.2 |
| 2009-12-25 | 9.2 | 36.4 | 679.0 | 13.5 | -29.4 | -32.2 | -36.8 | 949.7 | -74.4 | 108.5 | -50.8 | 96.8 |
| 2010-12-25 | -10.3 | -2.7 | 32.6 | 28.2 | 59.7 | 71.2 | 98.0 | 191.3 | -49.3 | 683.8 | -50.8 | -1384.5 |
| 2011-12-25 | -12.6 | 26.5 | 54.8 | 14.3 | 1.7 | 39.7 | -5846.2 | 67.6 | 107.3 | -276.4 | -50.8 | -341.0 |
| 2012-12-25 | 14.1 | -20.2 | 10.8 | 3.0 | 9.7 | 37.1 | 37.7 | 56.7 | 300.3 | 41.0 | -38.7 | 80.1 |
| 2013-12-25 | 7.8 | 4.2 | 12.3 | 19.9 | -171.9 | 9.0 | 444.8 | 20.4 | -152.3 | 105.0 | -2.4 | -362.7 |
| 2014-12-25 | 34.9 | 320.7 | 26.1 | 22.7 | 328.1 | 217.9 | -4.0 | 7.6 | -457.9 | -133.0 | 72.0 | -54.2 |
| 2015-12-25 | 11.6 | 59.7 | -16.5 | 16.5 | 15.8 | -46.5 | 59.2 | -22.8 | 14.6 | 3836.6 | -21.6 | -133.6 |
| 2016-12-25 | 12.9 | -18.7 | 70.2 | 25.6 | 23.5 | 19.7 | 47.3 | 93.6 | 136.6 | 204.8 | 181.4 | 16.3 |
| 2017-12-25 | 10.5 | -29.0 | 32.8 | -18.8 | -31.8 | 30.0 | 7.6 | .7 | 226.1 | -210.6 | -143.2 | 44.7 |
| 2018-12-25 | .4 | -33.9 | 32.8 | -1.0 | 104.8 | 30.0 | 75.2 | -71.9 | 100.6 | 228.8 | -868.2 | 40.2 |
InvestmentFlow
| ReportDate | (AMGN) | (GILD) | (CELG) | (NVO) | (BIIB) | (SHPG) | (REGN) | (ALXN) | (VRTX) | (INCY) | (VVUS) | (BMRN) |
|---|
| 2006-12-25 | -513100m | -173933400k | 678400k | -35999976220.9 | -59977300k | -2690m | -15510500k | 5390700k | -20847100k | 2603500k | -1061900k | -19476800k |
| 2007-12-25 | -199200m | -130246700k | -99018600k | -21696514106.0 | -28657200k | -246810m | -8572300k | 307700k | 40516600k | 17036200k | -12880100k | -15099600k |
| 2008-12-25 | -316500m | -17881900k | -52224600k | -19790710687.4 | -36587300k | -115450m | 3081500k | -3865m | -36065m | 10589300k | 984300k | -1907700k |
| 2009-12-25 | -320200m | -221590m | -85607800k | -43511363120.8 | -39503100k | -32240m | 14600k | -8142300k | -50873200k | 1645200k | -4344200k | -7967500k |
| 2010-12-25 | -415200m | -193775100k | -210730500k | -79694647029.2 | 34532500k | -79740m | -43415300k | -8931800k | 730100k | 1520400k | -4344200k | -10134200k |
| 2011-12-25 | -78600m | 358984500k | 37769600k | -49410966853.2 | -165029400k | -80920m | 12847100k | -3371700k | 21241200k | -250100k | -4344200k | -8956m |
| 2012-12-25 | -999000m | -1184605400k | -155359200k | -58138952036.0 | -95034200k | -27100m | -8107300k | -62758500k | -42581700k | -198800k | -5431m | -19564500k |
| 2013-12-25 | -846900m | -25435500k | -52860m | -39611625060.4 | -160466800k | -36090m | -35545500k | -102714100k | -5413m | -3739700k | -9012100k | -29878300k |
| 2014-12-25 | -575200m | -182300m | -143800m | -29483733907.2 | -154297600k | -403060m | -42077700k | -22286900k | 7395900k | -13843900k | 1589300k | 19455500k |
| 2015-12-25 | -554700m | -1247500m | -625900m | -87108434770.4 | -455360m | -561990m | -90760100k | -358517300k | 26885600k | -10501m | 6740400k | -117959800k |
| 2016-12-25 | -865800m | -1198500m | -100220m | -96993485092.0 | -248480m | -1809220m | -104690400k | -28700m | 10446900k | -23248800k | -4007800k | -48404700k |
| 2017-12-25 | -402400m | -1606900m | -289100m | -93865123790.8 | -296310m | -70090m | -100518200k | -91830m | -43768100k | -34997800k | 2401200k | -30545900k |
| 2018-12-25 | 1433900m | 1435500m | -289100m | -172559837984.0 | -204630m | -70090m | -146300m | 47050m | -20215800k | -8642300k | -5615m | 26435100k |
InvestmentFlow Trend
| ReportDate | (AMGN) | (GILD) | (CELG) | (NVO) | (BIIB) | (SHPG) | (REGN) | (ALXN) | (VRTX) | (INCY) | (VVUS) | (BMRN) |
|---|
| 2007-12-25 | 61.2 | 25.1 | -14695.9 | 39.7 | 52.2 | -9075.1 | 44.7 | -94.3 | 294.3 | 554.4 | -1112.9 | 22.5 |
| 2008-12-25 | -58.9 | 86.3 | 47.3 | 8.8 | -27.7 | 53.2 | 135.9 | -1356.1 | -189.0 | -37.8 | 107.6 | 87.4 |
| 2009-12-25 | -1.2 | -1139.2 | -63.9 | -119.9 | -8.0 | 72.1 | -99.5 | -110.7 | -41.1 | -84.5 | -541.4 | -317.6 |
| 2010-12-25 | -29.7 | 12.6 | -146.2 | -83.2 | 187.4 | -147.3 | -297465.1 | -9.7 | 101.4 | -7.6 | -541.4 | -27.2 |
| 2011-12-25 | 81.1 | 285.3 | 117.9 | 38.0 | -577.9 | -1.5 | 129.6 | 62.3 | 2809.3 | -116.5 | -541.4 | 11.6 |
| 2012-12-25 | -1171.0 | -430.0 | -511.3 | -17.7 | 42.4 | 66.5 | -163.1 | -1761.3 | -300.5 | 20.5 | -25.0 | -118.5 |
| 2013-12-25 | 15.2 | 97.9 | 66.0 | 31.9 | -68.8 | -33.2 | -338.4 | -63.7 | 87.3 | -1781.1 | -65.9 | -52.7 |
| 2014-12-25 | 32.1 | -616.7 | -172.0 | 25.6 | 3.8 | -1016.8 | -18.4 | 78.3 | 236.6 | -270.2 | 117.6 | 165.1 |
| 2015-12-25 | 3.6 | -584.3 | -335.3 | -195.4 | -195.1 | -39.4 | -115.7 | -1508.6 | 263.5 | 24.1 | 324.1 | -706.3 |
| 2016-12-25 | -56.1 | 3.9 | 84.0 | -11.3 | 45.4 | -221.9 | -15.3 | 92.0 | -61.1 | -121.4 | -159.5 | 59.0 |
| 2017-12-25 | 53.5 | -34.1 | -188.5 | 3.2 | -19.2 | 96.1 | 4.0 | -220.0 | -519.0 | -50.5 | 159.9 | 36.9 |
| 2018-12-25 | 456.3 | 189.3 | -188.5 | -83.8 | 30.9 | 96.1 | -45.6 | 151.2 | 53.8 | 75.3 | -333.8 | 186.5 |
FinancialFlow
| ReportDate | (AMGN) | (GILD) | (CELG) | (NVO) | (BIIB) | (SHPG) | (REGN) | (ALXN) | (VRTX) | (INCY) | (VVUS) | (BMRN) |
|---|
| 2006-12-25 | -81500m | 64926100k | 122124600k | -67964080668.2 | -14841m | -4260m | 18539800k | 17932400k | -17m | 3029100k | 644100k | 29593700k |
| 2007-12-25 | -266800m | -26729900k | 28769500k | -97743891831.2 | -73522m | 162300m | 31940m | 6484400k | -1019m | 1232500k | -207100k | 32457m |
| 2008-12-25 | -307300m | -153584400k | 28162900k | -105524986329.5 | -123667200k | -17810m | -19285800k | 2830800k | 62073800k | 10488m | 8199400k | 2280900k |
| 2009-12-25 | -202400m | -105143800k | -6187200k | -143490361966.0 | -72415100k | -2870m | 3136300k | -1427m | 99900600k | 24225400k | 11420300k | -6378600k |
| 2010-12-25 | -123200m | -133871m | 117716700k | -188844458456.0 | -178491900k | -9950m | 24330600k | 3886700k | 42505700k | -14505400k | 11420300k | 350400k |
| 2011-12-25 | -67400m | 176356900k | -165460500k | -240012450149.6 | -31986200k | -19540m | 38424900k | 3905m | -12423800k | 1946800k | 11420300k | 2900m |
| 2012-12-25 | 41900m | 56334600k | -24872800k | -287694961672.0 | -87747800k | -24430m | -9764600k | 66637600k | 17220400k | 4771100k | 20556400k | 31229100k |
| 2013-12-25 | 272600m | -254394100k | -55370m | -337677318717.2 | -71652800k | -34460m | 7713900k | 7163900k | 18088400k | 27558900k | 27010300k | 74667100k |
| 2014-12-25 | -287700m | -302500m | -41740m | -379017399108.4 | -75587300k | 55450m | -20926900k | 712600k | 49737600k | 9305700k | 212400k | 18568900k |
| 2015-12-25 | -311700m | -496300m | 458450m | -429985404234.8 | 98640m | 43900m | -26279600k | 298507700k | 18891900k | 8761600k | -885100k | 92791300k |
| 2016-12-25 | -259900m | -934700m | -164560m | -555491259907.6 | -98780m | 1582580m | -70039100k | -83600m | 13327100k | 5864500k | -869900k | 72710800k |
| 2017-12-25 | -659400m | 339300m | -158400m | -509808614057.2 | -238000m | -361930m | -2440m | -59660m | 6840400k | 69017100k | -2603900k | 50714500k |
| 2018-12-25 | -2249000m | -1231800m | -158400m | -493124020450.8 | -447200m | -361930m | -7710m | -10240m | -7121900k | 1465700k | 4377600k | -38800700k |
FinancialFlow Trend
| ReportDate | (AMGN) | (GILD) | (CELG) | (NVO) | (BIIB) | (SHPG) | (REGN) | (ALXN) | (VRTX) | (INCY) | (VVUS) | (BMRN) |
|---|
| 2007-12-25 | -227.4 | -141.2 | -76.4 | -43.8 | -395.4 | 3909.9 | 72.3 | -63.8 | -5894.1 | -59.3 | -132.1 | 9.7 |
| 2008-12-25 | -15.2 | -474.6 | -2.1 | -8.0 | -68.2 | -111.0 | -160.4 | -56.3 | 6191.6 | 751.0 | 4059.2 | -93.0 |
| 2009-12-25 | 34.1 | 31.5 | -122.0 | -36.0 | 41.4 | 83.9 | 116.3 | -150.4 | 60.9 | 131.0 | 39.3 | -379.6 |
| 2010-12-25 | 39.1 | -27.3 | 2002.6 | -31.6 | -146.5 | -246.7 | 675.8 | 372.4 | -57.5 | -159.9 | 39.3 | 105.5 |
| 2011-12-25 | 45.3 | 231.7 | -240.6 | -27.1 | 82.1 | -96.4 | 57.9 | .5 | -129.2 | 113.4 | 39.3 | 727.6 |
| 2012-12-25 | 162.2 | -68.1 | 85.0 | -19.9 | -174.3 | -25.0 | -125.4 | 1606.5 | 238.6 | 145.1 | 80.0 | 976.9 |
| 2013-12-25 | 550.6 | -551.6 | -122.6 | -17.4 | 18.3 | -41.1 | 179.0 | -89.2 | 5.0 | 477.6 | 31.4 | 139.1 |
| 2014-12-25 | -205.5 | -18.9 | 24.6 | -12.2 | -5.5 | 260.9 | -371.3 | -90.0 | 175.0 | -66.2 | -99.2 | -75.1 |
| 2015-12-25 | -8.3 | -64.1 | 1198.3 | -13.5 | 230.5 | -20.8 | -25.6 | 41789.9 | -62.0 | -5.9 | -516.7 | 399.7 |
| 2016-12-25 | 16.6 | -88.3 | -135.9 | -29.2 | -200.1 | 3505.0 | -166.5 | -128.0 | -29.5 | -33.1 | 1.7 | -21.6 |
| 2017-12-25 | -153.7 | 136.3 | 3.7 | 8.2 | -140.9 | -122.9 | 96.5 | 28.6 | -48.7 | 1076.9 | -199.3 | -30.2 |
| 2018-12-25 | -241.1 | -463.0 | 3.7 | 3.3 | -87.9 | -122.9 | -216.0 | 82.8 | -204.1 | -97.9 | 268.1 | -176.5 |
Note